See more news releases in: Banking & Financial Services, Insurance, Earnings
Arcadis Results Better Than Expected
AMSTERDAM, November 11 /PRNewswire-FirstCall/ --
- Net income from operations in third quarter 12% higher
- Gross revenues increase 10%, organic decline stable at 7%
- Continued growth in infrastructure, environment stabilizes, buildings
weak
- Margin remains above 10% due to cost savings
- Malcolm Pirnie merger contributes positively to revenues and profit
- Outlook for full year 2009 adjusted upwards: from slight decline to
slight increase in net income from operations
ARCADIS (EURONEXT: ARCAD), the international design, consulting,
engineering and management services company, in the third quarter of 2009
produced net income from operations of
In the first nine months, gross revenues increased by 4% to
Malcolm Pirnie, a leading U.S. consultancy and engineering company in the
water and environmental markets (1700 people, gross revenues
CEO
Key figures
Amounts in EUR million, unless Third First nine
otherwise noted quarter months
2009 2008 D 2009 2008 D
Gross revenue 470 427 10% 1,302 1,254 4%
Net revenue 318 284 12% 895 850 5%
- -
EBITA 29.8 30.3 2% 86.1 87.2 1%
EBITA recurring 1) 32.0 30.3 6% 88.3 87.2 1%
Net income 13.9 11.4 22% 50.7 40.0 27%
Net income per share (in EUR) 0.21 0.19 11% 0.82 0.66 24%
Net income from operations 2) 18.2 16.3 12% 50.8 47.8 6%
Ditto per share (in EUR) 2) 0.28 0.27 4% 0.82 0.79 4%
Average shares outstanding (in millions) 65.6 60.6 62.1 60.5
1) Excluding effect share participation plan Lovinklaan Foundation; see analysis under third quarter
2) Before amortization and non-operational items
Third quarter
Gross revenues increased 10%. The currency effect was 1%, while acquisitions contributed 16%, driven primarily by the merger with Malcolm Pirnie at the beginning of the third quarter. The organic gross revenue decline stabilized at 7%.
Net revenues (revenues produced by our own staff) increased by 12%. The currency effect was 1%, the contribution from acquisitions was 17%. Due to less subcontracting organic decline was 6%
Organic revenue growth was mainly seen in
EBITA is impacted by
Recurring EBITA rose 6% to
Financing charges amounted to
Net income from operations (which excludes the cost of the Lovinklaan
program) rose 12% to
First nine months
Gross revenues increased 4%, while net revenues were 5% higher. The currency effect was 3%, the contribution from acquisitions 6%. Organically gross revenue declined 5%. Due to less subcontracting, the organic decline in net revenue was limited to 4%.
Recurring EBITA rose 1% to
The unwinding of derivatives early in 2009 had a positive effect on
financing charges of
Net income from operations rose 6% to
Developments per business line
Figures noted below concern gross revenues for the first nine months of 2009 compared to the same period last year, unless otherwise noted.
- Infrastructure
Gross revenues rose 17%. The currency effect was minus 1%. The
contribution from acquisitions was 10% and mainly came from the water
activities from Malcolm Pirnie, to be included in a separate business line
next year. Gross revenue organically grew 9%, net revenue 5%. The difference
results from strong subcontracting in Brazilian energy projects. Organic
growth weakened somewhat because in
- Environment
Gross revenues were level with last year. The currency effect was 6%, the
contribution from acquisitions 7% (LFR, SET and the environmental activities
of Malcolm Pirnie). The organic decline was 13%, but in net revenues limited
to 4% due to less subcontracting. In the quarter net revenues only declined
by 1% which points to stabilization of the environmental activities. This
partly resulted from two large GRiP(R) contract wins in
- Buildings
Gross revenues were 10% lower with a currency effect of 3%. Organically,
gross revenues declined 13%, net revenues by 15%. The difference results from
growth in facility management in
Outlook
Although the first signals of an economic recovery are visible especially
in
The infrastructure market is robust because governments continue to
invest to speed up economic recovery. In
In the environmental market regulation and sustainability provide a solid
base. Although the recession has led to reduced demand for environmental
services from private clients, activities in
The buildings market was hit hardest by the crisis. Both in
CEO
About ARCADIS:
ARCADIS is an international company providing consultancy, design,
engineering and management services in infrastructure, environment and
buildings. We aim to enhance mobility, sustainability and quality of life by
creating balance in the built and natural environment. ARCADIS develops,
designs, implements, maintains and operates projects for companies and
governments. With more than 15,000 employees and over
ARCADIS NV
CONDENSED CONSOLIDATED STATEMENT OF INCOME
Amounts in EUR millions, Third quarter First nine months
unless otherwise stated
2009 2008 2009 2008
Gross revenue 469.6 427.2 1,302.3 1,254.5
Materials, services of third
parties and subcontractors (151.6) (143.4) (407.1) (404.9)
Net revenue 318.0 283.8 895.2 849.6
Operational cost (282.0) (249.3) (792.0) (747.3)
Depreciation (6.3) (5.6) (17.9) (17.0)
Other income 0.1 1.4 0.8 1.9
EBITA 29.8 30.3 86.1 87.2
Amortization identifiable
intangible assets (3.3) (2.6) (5.3) (8.2)
Operating income 26.5 27.7 80.8 79.0
Net finance expense (3.3) (9.5) 0.5 (14.9)
Income from associates - - - 0.1
Profit before taxes 23.2 18.2 81.3 64.2
Income taxes (8.8) (5.9) (29.7) (21.3)
Profit for the period 14.4 12.3 51.6 42.9
Attributable to:
Net income (Equity holders
of the Company) 13.9 11.4 50.7 40.0
Minority interest 0.5 0.9 0.9 2.9
Net income 13.9 11.4 50.7 40.0
Amortization identifiable
intangible assets after
taxes 2.1 1.8 3.4 5.6
Lovinklaan employee share
purchase plan 2.2 0.1 2.3 0.2
Net effects of financial
instruments 3.0 (5.6) 2.0
Net income from operations 18.2 16.3 50.8 47.8
Net income per share (in
euros) 0.21 0.19 0.82 0.66
Net income from operations
per share (in euros) 0.28 0.27 0.82 0.79
Weighted average number of
shares (in thousands) 65,606 60,613 62,093 60,501
ARCADIS NV
CONDENSED CONSOLIDATED BALANCE SHEET
Amounts in EUR millions September 30, 2009 December 31, 2008
Assets
Non-current assets
Intangible assets 335.6 249.3
Property, plant & equipment 77.3 66.5
Investments in associates 22.7 15.7
Other investments 0.4 0.2
Other non-current assets 16.9 14.8
Derivatives - 3.8
Deferred tax assets 13.8 12.2
Total non-current assets 466.7 362.5
Current assets
Inventories 0.6 0.8
Derivatives 0.1 0.2
(Un)billed receivables 588.6 538.5
Other current assets 42.2 32.0
Corporate tax assets 11.7 6.5
Cash and cash equivalents 129.6 117.9
Total current assets 772.8 695.9
Total assets 1,239.5 1,058.4
Equity and Liabilities
Shareholders' equity 318.6 207.6
Minority interest 15.9 12.3
Total equity 334.5 219.9
Non-current liabilities
Provisions 28.7 26.7
Deferred tax liabilities 10.6 6.0
Loans and borrowings 341.0 266.8
Derivatives 0.8 16.9
Total non-current liabilities 381.1 316.4
Current liabilities
Billing in excess of cost 167.6 182.7
Corporate tax liabilities 5.3 18.7
Current portion of loans and
borrowings 5.5 4.9
Current portion of provisions 3.7 4.4
Derivatives - 0.1
Accounts payable 119.2 133.2
Accrued expenses 23.0 12.3
Bankoverdrafts 7.1 6.2
Short term borrowings 11.0 3.6
Other current liabilities 181.5 156.0
Total current liabilities 523.9 522.1
Total equity and liabilities 1,239.5 1,058.4
ARCADIS NV
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS'
EQUITY
Amounts in EUR millions Share Share Hedging Cumulative
Capital Premium Reserve Translation
Reserve
Balance at December 31
2007 1.0 36.4 (29.8)
Exchange rate
differences 7.2
Taxes related to
share-based compensation
Other comprehensive
income 7.2
Profit for the period
Total comprehensive
income for the period 7.2
Dividends to
shareholders
Stock split 0.2 (0.2)
Own shares purchased for
granted options
Share-based compensation
Options exercised
Expansion ownership
Balance at September 30
2008 1.2 36.2 (22.6)
Balance at December 31
2008 1.2 36.2 (40.2)
Exchange rate
differences 8.0
Effective portion of
changes in fair value of
cash flow hedges (1.0)
Taxes related to
share-based compensation
Other comprehensive
income (1.0) 8.0
Profit for the period
Total comprehensive
income for the period (1.0) 8.0
Dividends to
shareholders
Share-based compensation
Additional paid in
capital 0.1 70.6
Options exercised
Balance at September 30
2009 1.3 106.8 (1.0) (32.2)
(Table continued below)
Amounts in EUR millions Retained Total Minority Total
Earnings Shareholders' Interest Equity
Equity
Balance at December 31
2007 180.1 187.7 11.5 199.2
Exchange rate
differences 7.2 (0.4) 6.8
Taxes related to
share-based compensation 0.2 0.2 0.2
Other comprehensive
income 0.2 7.4 (0.4) 7.0
Profit for the period 40.0 40.0 2.9 42.9
Total comprehensive
income for the period 40.2 47.4 2.5 49.9
Dividends to
shareholders (24.8) (24.8) (1.2) (26.0)
Stock split - -
Own shares purchased for
granted options (4.5) (4.5) (4.5)
Share-based compensation 4.6 4.6 4.6
Options exercised 1.2 1.2 1.2
Expansion ownership (0.6) (0.6)
Balance at September 30
2008 196.8 211.6 12.2 223.8
Balance at December 31
2008 210.4 207.6 12.3 219.9
Exchange rate
differences 8.0 2.8 10.8
Effective portion of
changes in fair value of
cash flow hedges (1.0) (1.0)
Taxes related to
share-based compensation 1.3 1.3 1.3
Other comprehensive
income 1.3 8.3 2.8 11.1
Profit for the period 50.7 50.7 0.9 51.6
Total comprehensive
income for the period 52.0 59.0 3.7 62.7
Dividends to
shareholders (27.1) (27.1) (0.1) (27.2)
Share-based compensation 6.9 6.9 6.9
Additional paid in
capital 70.7 70.7
Options exercised 1.5 1.5 1.5
Balance at September 30
2009 243.7 318.6 15.9 334.5
ARCADIS NV
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Amounts in EUR millions First nine months
2009 2008
Cash flow from operating activities
Profit for the period 51.6 42.9
Adjustments for:
Depreciation and amortization 23.2 25.3
Taxes on income 29.7 21.3
Net finance expense (0.5) 14.9
Income from associates - (0.1)
104.0 104.3
Share-based compensation 6.9 4.8
Sale of activities and assets, net of cost (0.8) (1.1)
Change in fair value of derivatives (0.2)
Dividend received 0.2 0.5
Interest received 4.1 4.1
Interest paid (12.8) (17.8)
Corporate tax paid (37.3) (27.0)
Change in working capital (9.9) (83.9)
Change in deferred taxes and provisions 7.5 (0.7)
Net cash from operating activities 61.7 (16.8)
Cash flow from investing activities
Net change in (in)tangible fixed assets (17.5) (18.3)
Acquisitions/divestments (78.5) (54.7)
Net change in associates and other investments (6.8) (7.6)
Net change in other non-current assets 1.2 5.1
Net cash used in investing activities (101.6) (75.5)
Cash flow from financing activities
Options exercised 1.5 1.2
Issued shares 5.8
Purchase own shares (4.5)
Change in borrowings 73.3 96.7
Dividends paid (27.2) (24.9)
Net cash from financing activities 53.4 68.5
Net change in cash and cash equivalents less bank
overdrafts 13.5 (23.8)
Exchange rate differences (2.7) 1.3
Cash and cash equivalents less bank overdrafts at
January 1 111.7 71.7
Cash and cash equivalents less bank overdrafts at
September 30 122.5 49.2
SOURCE ARCADIS NV
Back to top
Custom Packages
Browse our custom packages or build your own to meet your unique communications needs.
PR Newswire Membership
Fill out a PR Newswire membership form or contact us at (888) 776-0942.
Learn about PR Newswire services
Request more information about PR Newswire products and services or call us at (888) 776-0942.
Featured Video
More in These Categories
Journalists and Bloggers
![]()
Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.
View and download archived video content distributed by MultiVu on The Digital Center.
Free Investing Newsletter from Investor Uprising!
Learn to navigate the world's financial system and profit from leading companies.
Register for Investor Uprising, the people's investment site, for a free weekly newsletter, information, education and premium research including our latest IU Confidential Report - "All That Glitters: The Ultimate Gold Report".
