Advanced Search
Search
  
PR Newswire: news distribution, targeting and monitoring
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire

Other News Releases in Internet Technology

Personera Launches Facebook Personalized Print Calendars for Everyone

Reportlinker Adds Mobile Graphics & Multimedia Review

Network Computing Brings Together 700 IT Professionals to Discuss Next-Generation Networking

Other News Releases in Earnings

Escalon(R) Reports First Quarter Fiscal 2010 Results

Electronic Game Card, Inc. Files 10-Q for Period Ending September 30, 2009

Wolverine Tube Reports 2009 Third Quarter Results

Journalists and Bloggers

Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.

View and download archived video content distributed by MultiVu on The Digital Center.

 

China Finance Online Reports Unaudited Second Quarter 2009 Results

    BEIJING, Aug. 20 /PRNewswire-Asia/ -- China Finance Online Co. Limited
(Nasdaq: JRJC), a leading Chinese online financial information and listed
company data provider, today announced its financial results for the second
quarter ended June 30, 2009:


    Q2 2009 Highlights
                                                        Second Quarter
                                                   2009                2008
    1) Financial Data:                          (in thousands of U.S. dollars,
                                                     except per ADS data)
    Net revenues                                  12,280              14,679
    GAAP net income (loss) attributable to
     China Finance Online Co. Limited             (2,396)              4,561
    Non-GAAP net income (loss) attributable
     to China Finance Online Co. Limited            (761)              6,528
    GAAP net income (loss) attributable to
     China Finance Online Co. Limited per ADS
         Basic                                     (0.11)               0.23
         Diluted                                   (0.11)               0.20
    Non-GAAP net income (loss) attributable to
     China Finance Online Co. Limited per ADS
         Basic                                     (0.04)               0.33
         Diluted                                   (0.04)               0.28

    2) Operating Data:

    Registered users                          12,400,000          10,500,000
    Active paid individual subscribers           109,900             100,600


    * Due to the growth in prepaid subscription service fees, deferred revenue
      on the balance sheet at the end of Q2 2009 reached the Company's record
      high of $41.79 million, up 20% year-over-year and up 29% quarter-over-
      quarter.  Deferred revenue represents upfront service fees made by
      customers for subscription services that have not been rendered as at
      June 30, 2009.
    * Net revenues were $12.28 million for Q2 2009, up 4% quarter-over-quarter,
      exceeded the high end of the Company's prior guidance of $10.8 to 11.8
      million.
    * Registered user accounts of jrj.com and stockstar.com grew to 12.40
      million, an increase of 670,000 from the previous quarter.  Active paid
      individual subscribers, which refer to individual investors who
      subscribe for a fee to our products through downloading, via web or by
      mobile phones, were 109,900.  As of June 30, 2009, our Hong Kong
      brokerage operation Daily Growth had approximately 1,330 customer
      accounts.

Explanation of the Company's non-GAAP financial measures and the related reconciliations to GAAP financial measures are included in the accompanying "Non-GAAP Measures" and "Reconciliations from net income attributable to China Finance Online Co. Limited to adjusted EBITDA".

Q2 2009 Financial Results

Net Revenues:

For the second quarter of 2009, China Finance Online reported net revenues of $12.28 million, compared to $14.68 million for the same period in 2008, and $11.76 million for the first quarter of 2009, down 16% year-over-year and up 4% quarter-over-quarter. Revenues from subscription service fees paid by individual customers were $10.71 million in the second quarter of 2009, representing 88% of net revenues for the quarter. Revenues from mobile value added services were $271,000, representing 2% of net revenues for the quarter. Revenues from subscription service fees paid by institutional customers were $279,000 in the second quarter of 2009, representing 2% of net revenues for the quarter. Revenues from advertising-related business for the quarter contributed $774,000, representing 6% of net revenues for the quarter. Revenues from brokerage-related services, provided by Daily Growth, were $206,000 in the second quarter of 2009, representing 2% of net revenue for the quarter. Other revenues were $41,000, less than 1% of net revenues for the quarter.

    Revenues breakdown is summarized in the following table:

                                            Three months ended
                                June 30, 2009  March 31, 2009  June 30, 2008
                                     (In thousands of U.S. dollars)
    1) Subscription service
        fees paid by individual
        customers                10,709   88%    10,701  91%    13,133   89%
    2) Revenues from mobile
        value added services        271    2%       195   2%       370    3%
    3) Subscription service
        fees paid by
        institutional
        customers                   279    2%       282   2%       267    2%
    4) Revenues from
        advertising-related
        business                    774    6%       430   4%       758    5%
    5) Revenues from
        brokerage-related
        services                    206    2%       109   1%       121    1%
    6) Revenues from others          41   <1%        38  <1%        30   <1%
    Total net revenues           12,280  100%    11,755 100%    14,679  100%

Gross Profit:

Gross profit for the quarter was $10.25 million, compared to $12.58 million for the same period in 2008 and $10.22 million for the first quarter of 2009. Gross margin was 83% in the second quarter of 2009, compared to 86% in the same period of 2008 and 87% in the first quarter of 2009.

A large portion of costs of revenue are website maintenance expenses, which consist of bandwidth costs, personnel-related expenses, server depreciation expenses, and content expenses for our jrj.com and stockstar.com websites. Website maintenance expenses for the second quarter of 2009 were $1.51 million, compared to $1.12 million for the second quarter of 2008 and $1.19 million for the previous quarter. As a percentage of net revenue, website maintenance expenses for the second quarter of 2009 were 12%, compared to 8% for the second quarter of 2008 and 10% for the previous quarter.

Operating Expenses:

Operating expenses for the second quarter of 2009 totalled $13.62 million compared to $9.0 million for the same period in 2008 and $10.50 million for the previous quarter. Excluding stock-based compensation of $1.63 million, operating expenses was $11.99 million for the second quarter of 2009, compared to $7.03 million for the second quarter of 2008 and $8.75 million for the first quarter of 2009. As a percentage of net revenue for the quarter, operating expenses excluding stock-based compensation were 98%, compared to 48% for the second quarter of 2008 and 74% for the first quarter of 2009.

    -- General and administrative expenses for the quarter were $4.03 million,
       compared to $4.12 million for the same period of 2008 and $3.92 million
       from the previous quarter.  Excluding stock-based compensation of $1.60
       million, general and administrative expenses were $2.43 million for the
       second quarter, compared to $2.23 million in the second quarter of 2008
       and $2.24 million in the previous quarter.  As a percentage of net
       revenue, general and administrative expenses excluding stock-based
       compensation for the second quarter was 20%, and compared to 15% for
       the second quarter of 2008 and 19% for the first quarter of 2009.
    -- Sales and marketing expenses for the second quarter were $6.56 million,
       compared to $3.64 million for the same period in 2008 and $4.63 million
       for the previous quarter.  The increase from previous quarter is
       primarily due to the increase in commission, bonus and marketing
       expenses.  Excluding stock-based compensation of $22,000, sales and
       marketing expenses was $6.54 million for the second quarter, compared
       to $3.57 million in the second quarter of 2008 and $4.58 million in the
       previous quarter.  As a percentage of net revenue, sales and marketing
       expenses excluding stock-based compensation for the second quarter was
       53%, and increased from 24% for the same quarter of 2008, and 39% for
       the first quarter of 2009.
    -- Product development expenses for the second quarter were $3.03 million,
       compared to $1.24 million for the same period in 2008 and $1.95 million
       for the previous quarter.  The increase from previous quarter is
       primarily due to the increase in bonus and salary compensation.
       Excluding stock-based compensation of $13,000, product development
       expenses were $3.02 million, compared to $1.23 million in the second
       quarter of 2008 and $1.93 million in the previous quarter.  As a
       percentage of net revenue, product development expenses excluding
       stock-based compensation for the second quarter was 25%, increased from
       8% for the same quarter of 2008, and 16% for the first quarter of 2009.

Income (Loss) from Operations:

Loss from operations for the second quarter of 2009 was $3.22 million, compared to income from operations of $3.58 million for the same quarter of 2008, and loss from operations of $207,000 for the first quarter of 2009. Adjusted loss from operations (non-GAAP), which is defined as loss from operations excluding stock-based compensation expenses of $1.63 million, was $1.59 million for the quarter, compared to adjusted income from operations (non-GAAP) of $5.54 million for the same quarter of 2008 and $1.54 million for the first quarter of 2009.

Net Income (Loss) Attributable to China Finance Online Co. Limited and Non-GAAP Net Income (Loss) Attributable to China Finance Online Co. Limited:

Net loss attributable to China Finance Online Co. Limited for the second quarter was $2.40 million, compared to net income attributable to China Finance Online Co. Limited of $4.56 million for the second quarter of 2008, and net loss attributable to China Finance Online Co. Limited of $128,000 for the first quarter of 2009. Net income margin was -20% for the second quarter of 2009, compared to 31% for the same period of 2008 and -1% for the first quarter of 2009.

Total income tax benefit for the quarter was $538,000, compared to $88,000 for the same period of 2008, and income tax provision of $190,000 for the previous quarter.

Non-GAAP net loss attributable to China Finance Online Co. Limited, which is defined as net loss attributable to China Finance Online Co. Limited excluding stock-based compensation expenses, was $761,000 for the second quarter of 2009, compared to non-GAAP net income attributable to China Finance Online Co. Limited of $6.53 million for the second quarter of 2008, and $1.62 million for the first quarter of 2009. Excluding stock-based compensation expenses, non-GAAP net income margin for the second quarter of 2009 was -6%, compared to non-GAAP net income margin of 44% for the same period of 2008 and 14% for the first quarter of 2009.

As part of the net loss attributable to China Finance Online Co. Limited for the second quarter of 2009, the Company recorded a foreign exchange loss of $16,000, compared with net foreign exchange gain of $559,000 for the second quarter of 2008 and foreign exchange gain of $16,000 for the previous quarter.

Deferred Revenue:

Deferred revenue at the end of the second quarter of 2009, which represents prepaid service fees made by customers for subscription services that have not been rendered as of June 30, 2009, was $41.79 million, with current deferred revenue of $28.27 million and non-current deferred revenue of $13.52 million.

Cash and Cash Equivalents:

Balance of cash and cash equivalents was approximately $100.63 million at the end of the second quarter of 2009, including cash denominated in RMB with an equivalent to $86.55 million and cash denominated in other foreign currencies with an equivalent to $14.08 million.

Cash Flow:

Cash inflow from subscription services provided to individual customers was $21.03 million, compared to $16.72 million for the second quarter of 2008 and $5.60 million for the previous quarter.

Adjusted EBITDA (Non-GAAP):

Adjusted EBITDA (non-GAAP), which is defined as earnings before interest, taxes, depreciation, amortization, other non-operating income, loss from impairment of cost method investment and stock-based compensation expenses, was -$899,000 for the second quarter of 2009, compared to $6.0 million in the second quarter of 2008 and $2.20 million in the previous quarter.

Other Operating Metrics

As of June 30, 2009, the Company has 12.40 million registered user accounts on its two websites jrj.com and stockstar.com, compared to 11.73 million in the previous quarter, an increase of 670,000 quarter-on-quarter.

Active paid individual subscribers were 109,900 at the end of the second quarter 2009.

As of June 30, 2009, our Hong Kong based brokerage service Daily Growth had approximately 1,330 customer accounts.

Outlook for Third Quarter 2009

The Company believes that Chinese economy is still in a slow rebound mode after bottoming from the crisis, and the path to a full recovery will be choppy, as such, the volatile domestic equity market will continue to influence the Company's operating results in the coming quarters.

The Company currently expects to generate net revenues in an amount ranging from $12.0 million to $13.0 million for the third quarter of 2009, compared to $15.23 million in the corresponding period in 2008, and $12.28 million in the prior quarter.

For 2009, the Company will focus effort and invest resources to upgrade key areas of its operations, such as people, data, products, customers, technologies and execution, thus build a solid foundation to sustain healthy long-term growth. At the same time, management understand challenges ahead and will be extremely prudent to manage balance sheet while deploying necessary resources in core areas. The Company intends to achieve free cash flow positive in 2009 on a full year basis, excluding potential M&A activities.

The above forecast reflects the Company's current and preliminary view, which is subject to change. A number of important factors including, but not limited to, fluctuation in the Chinese stock market, could cause the actual results to differ materially from those contained in the above guidance.

Conference Call

China Finance Online's management team will host a conference call at 8:00PM Eastern Daylight Time on August 20, 2009 (or 8:00AM August 21, 2009 in the Beijing/HK time zone) following the announcement to discuss detailed operating results.

The conference call will be available on webcast live and replay at: http://tinyurl.com/JRJCCall. The call will be archived for 12 months at this website.

The dial-in details for the live conference call: U.S. Toll Free Number +1-877-847-0047, Hong Kong Dial In Number +852-3006-8101, and France Toll Free Number 0800-910-584, Password for all regions: 4873.

A replay of the conference call will be available from approximately 11:00PM Eastern Daylight Time on August 20, 2009 (or 11:00AM August 21, 2009 in the Beijing/HK time zone) to 11:00PM Eastern Daylight Time on August 27, 2009 (or 11:00AM August 28, 2009 in the Beijing/HK time zone). The dial-in details for the replay: U.S. Toll Free Number +1-866-572-7808, Hong Kong Dial In Number +852-3012-8000, U.K. Toll Free Number 0808 101 1302, and Access code: 054791.

About China Finance Online Co. Limited

China Finance Online Co. Limited is the market leader in providing online financial and listed company data, information and analytics in China. Through its websites, http://www.jrj.com and http://www.stockstar.com , the Company provides individual users with subscription-based service packages that integrate financial and listed company data, information and analytics from multiple sources with features and functions such as data and information search, retrieval, delivery, storage and analysis. These features and functions are delivered through proprietary software available by download, through internet or through mobile handsets. Through its subsidiary, Shenzhen Genius Information Technology Co. Ltd, the Company provides financial information database and analytics to institutional customers including domestic securities and investment firms. Through its subsidiary, Daily Growth Investment Company Limited, the Company provides securities brokerage services for stocks listed on Hong Kong Stock Exchange.

Safe Harbor Statements

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995.

Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. These statements are based on current plans, estimates and projections, and therefore you should not place undue reliance on them. Forward-looking statements involve inherent risks and uncertainties. We caution you that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but not limited to, our historical and possible future losses, limited operating history, uncertain regulatory landscape in the People's Republic of China, fluctuations in quarterly operating results, our ability to successfully compete against new and existing competitors, our reliance on relationships with Chinese stock exchanges and raw data providers, changes in accounting policies, our ability to successful acquire and integrate businesses and the impact of our investments on our financial results. Further information regarding these and other risks is included in China Finance Online's annual report on Form 20-F for the year ended December 31, 2008, and other filings with the Securities and Exchange Commission. China Finance Online does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

Non-GAAP Measures

To supplement the unaudited condensed consolidated financial information presented in accordance with Accounting Principles Generally Accepted in the United States of America ("GAAP"), the Company uses non-GAAP measures of income from operations, net income attributable to China Finance Online Co. Limited, net income attributable to China Finance Online Co. Limited per share and net income attributable to China Finance Online Co. Limited per ADS, which are adjusted from results based on GAAP to exclude the stock-based compensation expenses. Adjusted EBITDA (non-GAAP) is defined as earnings before interest, taxes, depreciation, amortization, other non-operating income, loss from impairment of cost method investment and stock-based compensation expenses. The non-GAAP financial measures are provided to enhance the investors' overall understanding of the Company's current and past financial performance in on-going core operations as well as prospects for the future. These measures should be considered in addition to results prepared and presented in accordance with GAAP, but should not be considered a substitute for or superior to GAAP results. Management uses both GAAP and non-GAAP information in evaluating and operating business internally and therefore deems it important to provide all of this information to investors.



                        China Finance Online Co. Limited
                 UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
                         (In thousands of U.S. dollars)

                                                Jun. 30, 2009 Dec. 31, 2008
    Assets
    Current assets:
          RMB account                                 86,547       80,308
          Foreign currency account                    14,081       17,236
       Cash and cash equivalents                     100,628       97,544
       Trust bank balances held on behalf of
        customers                                      3,343        2,010
       Advance to employees                               --          161
       Accounts receivable, net                        2,765        2,876
       Advance to customers                            2,482           --
       Prepaid expenses and other current assets       7,851        8,582
       Deferred tax assets, current                    2,913        2,526
    Total current assets                             119,982      113,699
       Cost method investment                          1,480        1,480
       Property and equipment, net                     9,496        8,589
       Acquired intangible assets, net                 3,281        3,473
       Rental deposits                                   758          592
       Goodwill                                       12,564       12,019
       Deferred tax assets, non-current                2,532        1,754
       Other deposits                                    218          218
    Total assets                                     150,311      141,824

    Liabilities and shareholders' equity
    Current liabilities:
       Deferred revenue, current                      28,268       28,202
       Accrued expenses and other current
        liabilities                                    5,577        4,897
       Amount due to customers for trust bank
        balances held on behalf of customers           3,343        2,010
       Accounts payable                                  372          222
       Deferred tax liability, current                   562           --
       Income taxes payable                              148          142
    Total current liabilities                         38,270       35,473
       Deferred tax liability, non-current               708          623
       Deferred revenue, non-current                  13,519        8,786
    Total liabilities                                 52,497       44,882
    Total shareholders' equity                        97,814       96,942
    Total liabilities and shareholders' equity       150,311      141,824




                         China Finance Online Co. Limited
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (in thousands of U.S. dollars, except per share data)

                           Three months ended              Six months ended
                     Jun. 30,   Jun. 30,      Mar. 31,     Jun. 30,  Jun. 30,
                      2009      2008 (As       2009          2009    2008 (As
                       (1)    adjusted)(2)      (1)           (1)  adjusted)(2)
    Net revenues     12,280      14,679       11,755        24,035      25,734
    Cost of
     revenues        (2,032)     (2,101)      (1,531)       (3,563)     (3,818)
    Gross profit     10,248      12,578       10,224        20,472      21,916
    Operating
     expenses
    General and
     administrative
     (includes
     share-based
     compensation
     expense of
     $1,600, $1,888,
     $1,681, $3,281,
     and $4,164,
     respectively)   (4,032)     (4,121)      (3,923)       (7,955)     (8,038)
    Sales and
     marketing
     (includes
     share-based
     compensation
     expense of
     $22, $66, $46,
     $68, and $133,
     respectively)   (6,560)     (3,639)      (4,625)      (11,185)     (6,091)
    Product
     development
     (includes
     share-based
     compensation
     expense of
     $13, $13, $21,
     $34, and $36,
     respectively)   (3,030)     (1,241)      (1,949)       (4,979)     (2,236)

    Total operating
     expenses       (13,622)     (9,001)     (10,497)      (24,119)    (16,365)
    Subsidy income      150          --           66           216          --
    Income
     (loss) from
     operations      (3,224)      3,577         (207)       (3,431)      5,551
    Interest
     income             302         345          298           600         689
    Other income
     (expenses), net      4         (11)         (45)          (41)         (9)
    Exchange gain
    (loss), net         (16)        559           16            --       1,429

    Income (loss)
     before income
     tax benefit
     (provision)     (2,934)      4,470           62        (2,872)      7,660
    Income tax
     benefit
     (provision)        538          88         (190)          348         152
    Purchased pre-
     acquisition
     earning             --          --           --            --         227

    Net income
     (loss)          (2,396)      4,558         (128)       (2,524)      8,039
    Less: Net loss
     attributable
     to the non-
     controlling
     interest (2)        --           3           --            --          31

    Net income
     (loss)
     attributable
     to China
     Finance
     Online Co.
     Limited         (2,396)      4,561         (128)       (2,524)      8,070

    Income (loss)
     per share
    Basic             (0.02)       0.05         0.00         (0.02)       0.08
    Diluted           (0.02)       0.04         0.00         (0.02)       0.07
    Income (loss)
     per ADS
    Basic             (0.11)       0.23        (0.01)        (0.12)       0.41
    Diluted           (0.11)       0.20        (0.01)        (0.12)       0.35

    Weighted
     average
     ordinary
     shares
      Basic     104,810,265  98,829,766  103,992,162   104,403,473  98,738,024
      Diluted   104,810,265 114,810,694  103,992,162   104,403,473 114,292,220
    Weighted
     average
     ADSs
      Basic      20,962,053  19,765,953   20,798,432    20,880,695  19,747,605
      Diluted    20,962,053  22,962,139   20,798,432    20,880,695  22,858,444




                         China Finance Online Co. Limited
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (in thousands of U.S. dollars)

                                                     Three months ended
                                                Jun. 30,   Jun. 30,  Mar. 31,
                                                  2009       2008      2009
    Cash flows from operating activities:
    Net income (loss)                            (2,396)     4,558      (128)
    Adjustments to reconcile net income
     (loss) to net cash provided by
     operating activities:
    Stock-based compensation                      1,635      1,967     1,748
    Depreciation and amortization                   690        455       656
    Deferred taxes                                 (684)       (94)      151
    Loss on disposal of property and equipment       --         11        34
    Changes in assets and liabilities:
    Accounts receivable                            (533)    (2,643)      641
    Advance to customers                         (2,482)        --        --
    Prepaid expenses and other current assets       117     (3,777)    1,142
    Advance to employees                             --     (1,013)      161
    Trust bank balances held on behalf of
     customers                                     (869)    (1,585)     (463)
    Rental deposits                                (179)       (34)       12
    Deferred revenue                              9,270      4,214    (4,416)
    Accounts payable                                223         29       (89)
    Amount due to customers for trust bank
     balances held on behalf of customers           869      1,585       463
    Accrued expenses and other current
     liabilities                                  1,321        669      (564)
    Income taxes payable                            104        (76)      (97)
    Net cash provided by (used in)
     operating activities                         7,086      4,266      (749)

    Cash flows from investing activities:
    Acquisition of businesses                      (293)      (628)     (556)
    Purchase of property and equipment           (2,116)    (2,269)     (191)
    Net cash used in investing activities        (2,409)    (2,897)     (747)

    Cash flows from financing activities:
    Proceeds from stock options exercised by
     employees                                       24        312        24
    Proceeds from capital injection                  --      1,006        --
    Net cash provided by financing activities        24      1,318        24

    Effect of exchange rate changes                  28        843      (173)

    Net increase in cash and cash equivalents     4,729      3,530    (1,645)
    Cash and cash equivalents, beginning of
     period                                      95,899     82,398    97,544
    Cash and cash equivalents, end of period    100,628     85,928    95,899



    Non-GAAP Measures
                                       Three months ended Jun. 30, 2009
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results
    Income (loss) from operations     (3,224)        1,635         (1,589)

                                       Three months ended Jun. 30, 2008
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results
    Income (loss) from operations      3,577         1,967          5,544

                                       Three months ended Mar. 31, 2009
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results
    Income (loss) from operations       (207)        1,748          1,541

                                       Three months ended Jun. 30, 2009
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results

    Net income (loss) attributable
     to China Finance Online Co.
     Limited                          (2,396)        1,635           (761)

                                       Three months ended Jun. 30, 2008
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results

    Net income (loss) attributable
     to China Finance Online Co.
     Limited                           4,561         1,967          6,528

                                       Three months ended Mar. 31, 2009
                                          (U.S. Dollar in thousands)
                                   GAAP Result     Adjustment     Non-GAAP
                                                       (a)         Results

    Net income (loss) attributable
     to China Finance Online Co.
     Limited                            (128)        1,748          1,620

    (a) The adjustment is for share-based compensation expenses.



    Reconciliations from net income (loss) attributable to China Finance
     Online Co. Limited to adjusted EBITDA

                                 Three months     Three months   Three months
                                 ended Jun. 30,  ended Jun. 30, ended Mar. 31,
                                      2009            2008           2009
                                             (U.S. Dollar in thousands)
    Net income (loss) attributable
     to China Finance Online Co.
     Limited                        (2,396)           4,561          (128)
    Adjustment
       Interest income                (302)            (345)         (298)
       Income tax benefit
        (provision)                   (538)             (88)          190
       Other income and expenses        12             (551)           29
       Depreciation                    579              375           545
       Amortization of intangibles
        and others                     111               80           111
      Share-based compensation       1,635            1,967         1,748
    Adjusted EBITDA                  (899)            5,999         2,197

    (1) Effective January 1, 2009, the Company adopted SFAS 160, which was
        retrospectively applied.
    (2) Income statements for three months and six months ended June 30, 2008
        were extracted from the form 6-K for the quarter ended June 30, 2008,
        as adjusted resulting from the adoption of Statement of Financial
        Accounting Standards No. 160.

SOURCE China Finance Online Co. Limited