PR Newswire: news distribution, targeting and monitoring
2014
See more news releases in Banking & Financial Services  | Earnings

Community Bankers Trust Corporation Reports Results for Second Quarter 2013

Quarterly Net Income of $1.6 million Up 32.8% from Prior Year

Share with Twitter Share with LinkedIn

GLEN ALLEN, Va., July 26, 2013 /PRNewswire/ -- Community Bankers Trust Corporation (the "Company") (NASDAQ: ESXB), the holding company for Essex Bank (the "Bank"), today reported results for the second quarter of 2013 including the following:

  • Net income for the second quarter of 2013 was $1.6 million compared with net income of $1.2 million for the second quarter of 2012 and net income of $1.3 million for the first quarter of 2013.
  • Net income of $2.9 million for the six months ended June 30, 2013 is an increase of 33.2%, or $731,000, over the same period in 2012.
  • The ratio of nonperforming assets to loans and other real estate has fallen below 4% and was 3.90% at June 30, 2013 compared with 4.94% at March 31, 2013 and 6.60% at June 30, 2012.
  • Loans not covered by FDIC shared-loss agreements have increased $38.7 million, or 7.1%, since June 30, 2012.
  • Noninterest bearing deposits increased $10.7 million, or 13.7%, during 2013.
  • The ratio of the allowance for loan losses to nonaccrual loans was 73.66% at June 30, 2013 compared with 61.38% at December 31, 2012 and 53.74% at June 30, 2012.
  • The ratio of the allowance for loan losses to nonperforming assets was 49.59% at June 30, 2013 compared with 39.94% at December 31, 2012 and 36.52% at June 30, 2012.
  • Noninterest expense decreased $1.2 million, or 11.6%, in the second quarter of 2013 when compared to the same period in 2012.
  • The cost of interest bearing liabilities decreased $103,000, or 5.4%, on a linked quarter basis and $1.6 million, or 30.5%, when comparing the year-to-date periods ended June 30, 2013 and 2012.

(Logo: http://photos.prnewswire.com/prnh/20120727/PH46884LOGO )

Rex L. Smith, III, President and Chief Executive Officer of the Company and the Bank, stated,  "The results of the second quarter show the bank is ready for strong yet controlled growth.  With most of our previous asset quality issues now in resolution, we are focused on expanding our retail franchise and our lending base.  The time and expense previously used for problem remediation is now turning toward positive growth.   For example, in May, we announced the opening of a new branch office in Annapolis.  Additionally, we added three experienced senior lenders to the Maryland banking team.

"We also expanded our small business lending group in central Virginia and added an experienced banker from a larger organization to head up the group.  The results are already positive as our net loan growth in the non-covered portfolio was over $12 million for the six months ended June 30, 2013 compared with $4 million of growth for the first six months of 2012.  Our noninterest bearing deposits also increased by over $10 million as a consequence of our growth initiatives.

"Our strategic initiatives continue to reflect positive results as subsequent to the end of the second quarter we were given regulatory approval to repay, and repaid, $4.5 million in TARP funds to the U.S. Treasury.  The July 24 repayment of over 25% of the total amount of the original TARP investment has no effect on our common tangible book value and is the result of the Company's improved financial position."

RESULTS OF OPERATIONS

Net income was $1.6 million for the second quarter of 2013. This compares with net income of $1.2 million in the second quarter of 2012 and net income of $1.3 million in the first quarter of 2013.  Net income available to common stockholders was $1.3 million in the second quarter of 2013 compared with net income available to common stockholders of $934,000 in the second quarter of 2012 and net income available to common stockholders of $1.0 million in the first quarter of 2013.  Earnings per common share, basic and fully diluted, were $0.06 per share for the second quarter of 2013 compared with $0.04 per share for the second quarter of 2012 and $0.05 per share for the first quarter of 2013.

The increase of $397,000 in net income year over year was driven by a decrease in noninterest expense of $1.2 million, or 11.6%.  A reduction of $391,000 in FDIC indemnification asset amortization was the largest decrease in noninterest expense when comparing the second quarter of 2013 to the same period in 2012.  Also decreasing year over year were other operating expenses, which declined $373,000, or 20.8%, salaries and employee benefits, which declined $276,000, or 6.6%, and FDIC assessment, which declined $273,000, or 55.0%.  Additionally, there was no provision for loan losses in the second quarter of 2013, while there was a $500,000 provision for loan losses in the second quarter of 2012.

Improvement in noninterest expense was offset by a decrease of $332,000 in net interest income after provision for loan losses and a decrease of $308,000 in noninterest income.  Loss on sale of other real estate owned ("OREO") reflected losses and write-downs of $418,000 on OREO properties in the second quarter of 2013 compared with losses and write-downs of $229,000 for the same period of 2012.  Management resolves problem credits with aggressive valuation and disposition, as can be evidenced when reviewing Asset Quality further in this press release.

The following table presents summary income statements for the three months and six months ended June 30, 2013 and June 30, 2012.

SUMMARY INCOME STATEMENT


(Dollars in thousands)

For the three months ended


For the six months ended


June 30,

 2013


June 30,

2012


June 30,

 2013


June 30,

 2012

Interest income

$             12,491


$             14,119


$             24,657


$             27,928

Interest expense

1,791


2,587


3,685


5,299

Net interest income 

10,700


11,532


20,972


22,629

Provision for loan losses

-


500


-


750

Net interest income after provision








  for loan losses

10,700


11,032


20,972


21,879

Noninterest income

971


1,279


1,701


2,104

Noninterest expense

9,391


10,628


18,506


20,920

Net income before income taxes

2,280


1,683


4,167


3,063

Income tax expense

673


473


1,236


863

Net income

1,607


1,210


2,931


2,200

Dividends on preferred stock

221


221


442


442

Accretion of preferred stock discount

59


55


117


110

Net income available








  to common stockholders

$               1,327


$                   934


$               2,372


$               1,648









EPS Basic

$                  0.06


$                  0.04


$                  0.11


$                  0.08

EPS Diluted

$                  0.06


$                  0.04


$                  0.11


$                  0.08

Interest Income

Interest income was $12.5 million for the second quarter of 2013, an increase of $325,000, or 2.7%, from the first quarter of 2013.  Interest and fees on loans (both covered and non-covered) increased $197,000 on a linked quarter basis.  This increase was the result of an increase of $2.7 million in the average balance of loans.  Likewise, after a declining trend in the yield on the average balance of loans, the rate earned on the non-covered loan portfolio has stabilized and was 5.24% in the second quarter of 2013 and 5.25% for the six months ended June 30, 2013.  Interest income on securities increased $123,000, on a linked quarter basis, as the yield on investment securities, on a tax-equivalent basis, increased to 2.80% in the second quarter of 2013 compared with yield of 2.60% in the first quarter of 2013.

Interest income declined $1.6 million, or 11.5%, when comparing the second quarters of 2013 and 2012.  Interest income was $12.5 million in the second quarter of 2013 compared with $14.1 million in the second quarter of 2012.  Interest and fees on FDIC covered loans declined $1.6 million when comparing the second quarter of 2013 to the second quarter of 2012.  This was due to average balances on FDIC covered loans declining $10.8 million, when comparing the second quarter of 2013 to the same period in 2012, combined with a decline in the yield on FDIC covered loans from 18.77% to 13.40%.  Non-covered interest and fees on loans was $7.6 million in both the second quarters of 2013 and 2012.  Non-covered loan yield declined from 5.48% in the second quarter of 2012 to 5.24% in the second quarter of 2013.  This decline was mitigated by an increase in the average balance of non-covered loans, from $553.2 million for the second quarter of 2012 to $582.9 million for the same period in 2013.  Despite the lower rate environment and the fierce competition among financial institutions for lending activity, this rate and volume activity resulted in a slight increase of $48,000 in interest income on non-covered loans. Tax equivalent interest income on securities remained constant and was $2.2 million for the second quarter of both 2013 and 2012.   The yield on securities, on a tax-equivalent basis, decreased from 3.16% in the second quarter of 2012 to 2.80% in the second quarter of 2013.

For the six months ended June 30, 2013, interest income of $24.7 million represented a decrease of $3.3 million, or 11.7%, from interest income of $27.9 million for the same period in 2012.  Interest and fees on FDIC covered loans decreased $2.9 million when comparing the six months ended June 30, 2013 to the same period in 2012.  Loans covered by the FDIC shared-loss agreements either make scheduled principal payments, payoff, mature or are charged-off and billed at a rate of 80% of loss to the FDIC.  Once these balances decline, amounts represented by the FDIC guarantee is reduced.  Interest and fees on non-covered loans was $15.1 million for the six months ended June 30, 2013 compared with $15.3 million for the same period in 2012.  The rate earned on these balances declined from 5.53% for the first six months of 2012 to 5.25% for the first six months of 2013.  This rate decline was mitigated, in large part, by an increase in the average balance of non-covered loans of $30.3 million, or 5.5%, when comparing the six month periods of 2013 and 2012.  Interest and dividends on securities decreased $257,000 when comparing the first six months of 2012 to the same period in 2013, and was $4.1 million for the first six months of 2013 compared with $4.4 million for the same period in 2012.  The yield on securities, on a tax equivalent basis, was 2.70% for the first six months of 2013, a decline from 3.11% for the first six months of 2012.

Interest Expense

Interest expense was $1.8 million for the second quarter of 2013 compared with interest expense of $1.9 million in the first quarter of 2013, an improvement of $103,000, or 5.4%.  Average interest bearing deposits decreased $15.1 million during the second quarter.  Additionally, the cost of interest bearing liabilities declined from 0.83% in the first quarter of 2013 to 0.79% in the second quarter of 2013.  The average balance of noninterest bearing deposits increased 7.3%, or $5.5 million, on a linked quarter basis.

Year over year, interest expense declined $796,000, from $2.6 million in the second quarter of 2012 to $1.8 million in the second quarter of 2013. This expense decline of 30.8% resulted from decreases in cost as well as a decline in the level of interest bearing deposits.  The cost of interest bearing liabilities declined from 1.13% in the second quarter of 2012 to 0.79% in the second quarter of 2013.  The cost of deposits declined similarly from 1.03% in the second quarter of 2012 to 0.75% for the second quarter of 2013.  The cost of FHLB and other borrowings also exhibited improvement, from 3.33% in the second quarter of 2012 to 1.41% in the second quarter of 2013.

For the six months ended June 30, 2013 total interest expense declined $1.6 million, or 30.5%, and was $3.7 million compared with $5.3 million for the same period in 2012.  The cost of interest bearing deposits decreased from $4.6 million to $3.3 million when comparing the first six months of 2012 and 2013, respectively.  The rate paid on average total interest bearing deposits declined from 1.06% to 0.77%.  The cost of FHLB and other borrowings declined for the first six months of 2013 to 1.43% compared with 3.42% for the same period in 2012.  The cost of total interest bearing liabilities decreased from 1.16% for the first six months of 2012 to 0.81% for the same period in 2013.

Net Interest Income

Net interest income was $10.7 million for the quarter ended June 30, 2013, compared with $10.3 million for the quarter ended March 31, 2013.  This represents an increase of $428,000, or 4.2%.  On a tax equivalent basis, net interest income was $10.8 million for the second quarter of 2013 compared with $10.3 million for the first quarter of 2013. Additionally, an increase in the yield on earning assets of 11 basis points, coupled with a four basis point decline in the cost of interest bearing liabilities, improved the interest spread and net interest margin on a linked quarter basis.  The tax equivalent net interest margin increased from 4.17% in the first quarter of 2013 to 4.32% in the second quarter of 2013. The interest spread increased from 4.10% to 4.25% on a linked quarter basis. 

Year over year, net interest income decreased $832,000, or 7.2%, from $11.5 million in the second quarter of 2012 to $10.7 million in the second quarter of 2013.  This was primarily the result of a decrease in the Company's interest spread, from 4.71% in the second quarter of 2012 to 4.25% in the second quarter of 2013.  While the cost of interest bearing liabilities declined 34 basis points, year over year, from 1.13% to 0.79%, the yield on earning assets declined by a larger degree, from 5.84% to 5.04%, or 80 basis points.  This decreased the Company's net interest margin from 4.78% in the second quarter of 2012 to 4.32% for the same period in 2013. 

For the six months ended June 30, 2013, net interest income of $21.0 million decreased $1.7 million, or 7.3%, from net interest income of $22.6 million for the first six months of 2012.  The Company's net interest spread declined from 4.65% for the first six months of 2012 to 4.18% for the same period in 2013.  While the cost of interest bearing liabilities declined from 1.16% to 0.81% during the comparison period, the yield on earning assets declined by 82 basis points, from 5.81% for the first six months of 2012 to 4.99% for the same period in 2013. The result of this activity was a net interest margin of 4.25% for the first six months of 2013 compared with 4.71% for the first six months in 2012.

The following tables compare the Company's net interest margin, on a tax equivalent basis, for the three months ended June 30, 2013, June 30, 2012 and March 31, 2013 and six months ended June 30, 2013 and June 30, 2012.


NET INTEREST MARGIN


(Dollars in thousands)


For the three months ended



June 30, 2013



June 30, 2012



March 31, 2013

Average interest earning assets

$

1,000,921


$

971,151


$

1,006,528

Interest income

$

12,491


$

14,119


$

12,166

Interest income - tax equivalent

$

12,575


$

14,180


$

12,243

Yield on interest earning assets


5.04%



5.84%



4.93%

Average interest bearing liabilities

$

914,998


$

912,831


$

929,483

Interest expense

$

1,791


$

2,587


$

1,894

Cost of interest bearing liabilities


0.79%



1.13%



0.83%

Net interest income

$

10,700


$

11,532


$

10,272

Net interest income - tax equivalent

$

10,784


$

11,593


$

10,349

Interest spread


4.25%



4.71%



4.10%

Net interest margin


4.32%



4.78%



4.17%












For the six months ended



June 30, 2013



June 30, 2012

Average interest earning assets

$

1,003,709


$

965,450

Interest income

$

24,657


$

27,928

Interest income - tax equivalent

$

24,818


$

28,050

Yield on interest earning assets


4.99%



5.81%

Average interest bearing liabilities

$

922,200


$

910,330

Interest expense

$

3,685


$

5,299

Cost of interest bearing liabilities


0.81%



1.16%

Net interest income

$

20,972


$

22,629

Net interest income - tax equivalent

$

21,133


$

22,751

Interest spread


4.18%



4.65%

Net interest margin


4.25%



4.71%










Provision for Loan Losses

No provision for loan losses was recorded for the three month and six month periods ended June 30, 2013.  The Company records a separate provision for loan losses for its non-covered loan portfolio and its FDIC covered loan portfolio.    There was no provision for loan losses on the non-covered loan portfolio for the quarters ended June 30, 2013 and March 31, 2013.  This was the result of increased coverage levels for the ratio of allowance for loan losses to nonperforming loans and the ratio of allowance for loan losses to nonaccrual loans.  A decrease in the level of nonperforming assets to loans and other real estate and the level of net charge-offs for the periods has resulted in the increased coverage levels.  These items will be presented in greater detail in the Asset Quality section of this press release.  There was no provision for loan losses on the FDIC covered loan portfolio during 2013.

The provision for loan losses on non-covered loans was $500,000 for the quarter ended June 30, 2012.  The provision for loan losses on non-covered loans was $1.0 million for the six months ended June 30, 2012.  The provision for loan losses on the FDIC covered loan portfolio was a $250,000 credit for each of the three months and six months ended June 30, 2013.  Improvement in expected losses on the Company's FDIC covered portfolio resulted in the $250,000 provision benefit during the first quarter of 2012.

Noninterest Income

Noninterest income was $971,000 for the second quarter of 2013 compared with $730,000 for the first quarter of 2013.  This is a linked quarter increase of $241,000, or 33.0%.  A decrease of $212,000 in loss on OREO positively influenced noninterest income.  The loss on OREO was $418,000 for the second quarter of 2013 compared with a loss of $630,000 for the first quarter of 2013.  Other noninterest income improved on a linked quarter basis, from $419,000 in the first quarter of 2013 to $558,000 in the second quarter of 2013.  Service charges on deposit accounts also improved performance on a linked quarter basis and increased $38,000, or 5.7%, from $663,000 in the first quarter of 2013 to $701,000 in the second quarter of 2013.  Offsetting these increases was a decline of $148,000, or 53.2%, in gains on sales of securities, which was $130,000 in the second quarter of 2013, down from $278,000 in the first quarter of 2013.

Year over year, noninterest income decreased $308,000, from $1.3 million in the second quarter of 2012 to $971,000 in the second quarter of 2013.  Loss on OREO was the largest contributor to this decrease as losses on the sale and write-down of OREO increased to $418,000 in the second quarter of 2013 compared with $229,000 in the second quarter of 2012.  Gains/(loss) on sale of securities reflected gains of $130,000 in the second quarter of 2013 compared with gains of $290,000 for the same period in 2012.  Offsetting these year-over-year decreases to noninterest income were increases of $27,000 in service charges on deposit accounts and $14,000 in other noninterest income.

Noninterest income declined $403,000 when comparing the sixth months ended June 30, 2013 and June 30, 2012.  Noninterest income of $1.7 million for the first two quarters of 2013 compared with $2.1 million for the same period in 2012.  Loss on OREO increased $642,000 and reflected a loss of $1.0 million for the first six months of 2013 compared with a loss of $406,000 for the same period in 2012.  Other noninterest income decreased $68,000 when compared to the first six months of 2012.  Offsetting these decreases was an increase in gains on sales of securities of $234,000, as such gains were $174,000 for the first six months of 2012 compared with $408,000 for the same period in 2013.  Service charges on deposit accounts increased $73,000 when comparing the year-to-date periods ended June 30, 2013 and June 30, 2012.

Noninterest Expense

On a linked quarter basis, noninterest expenses totaled $9.4 million for the three months ended June 30, 2013 and $9.1 million for the quarter ended March 31, 2013, an increase of $276,000, or 3.0%.  FDIC indemnification asset amortization represented the largest increase, $91,000, or 6.1%, on a linked quarter basis and was $1.6 million for the second quarter of 2013. 

Noninterest expenses declined $1.2 million, or 11.6%, when comparing the second quarter of 2013 to the same period in 2012.  FDIC indemnification asset amortization decreased $391,000, year over year, from $2.0 million for the second quarter of 2012 to $1.6 million for the same period in 2013.  Other operating expenses declined $373,000, from $1.8 million in the second quarter of 2012 to $1.4 million in the second quarter of 2013.  Salaries and employee benefits decreased $276,000, from $4.2 million in the second quarter of 2012 to $3.9 million in the second quarter of 2013.  FDIC assessment declined $273,000, from $496,000 in the second quarter of 2012 to $223,000 in the second quarter of 2013.    

For the six months ended June 30, 2013, noninterest expenses were $18.5 million, a decrease of $2.4 million, or 11.5%, from noninterest expenses of $20.9 million for the six months ended June 30, 2012.  Indemnification asset amortization of $3.1 million for the six months ended June 30, 2013 represented a decrease of 20.0% from $3.9 million during the same period in 2012.  FDIC assessment declined $690,000, or 63.9%, from $1.1 million for the six months ended June 30, 2012 to $390,000 for the six months ended June 30, 2013.  Other operating expenses declined 14.9%, or $485,000, from $3.3 million for the six months ended June 30, 2012 to $2.8 million for the same period in 2013.  Salaries and employee benefits declined $521,000, or 6.2%, from $8.4 million for the six months ended June 30, 2013 to $7.9 million for the same period in 2012.

Income Taxes

Income tax expense was $673,000 for the three months ended June 30, 2013, compared with income tax expense of $563,000 in the first quarter of 2013.  Income tax expense was $473,000 in the second quarter of 2012.  For the six months ended June 30, 2013, income tax expense was $1.2 million compared with $863,000 for the same period in 2012.

FINANCIAL CONDITION

At June 30, 2013, the Company had total assets of $1.1 billion, a decrease of $28.7 million, or 2.5%, from total assets of $1.2 billion at December 31, 2012.  Total loans were $667.2 million at June 30, 2013, increasing $7.1 million from $660.1 million at December 31, 2012 and $25.4 million, or 4.0%, since June 30, 2012.   The carrying value of FDIC covered loans declined $5.2 million, or 6.1%, from December 31, 2012 and were $79.5 million at June 30, 2013. Non-covered loans equaled $587.8 million at June 30, 2013, increasing $12.3 million since December 31, 2012.   During the second quarter of 2013, total non-covered loans increased by $7.9 million

Multifamily loans increased $1.2 million during the second quarter of 2013 and have increased $8.9 million since December 31, 2012 and $17.3 million, or 85.0%, since June 30, 2012.  Residential 1 – 4 family loans of $141.3 million at June 30, 2013 increased $4.0 million during the second quarter of 2013, $5.9 million since year end and $13.0 million since June 30, 2012.  Commercial real estate loans increased $5.0 million, or 2.1%, during the second quarter of 2013 and, at $244.8 million at June 30, 2013, represent the Company's largest loan category. 

The following table shows the composition of the Company's non-covered loan portfolio at June 30, 2013, March 31, 2013 and December 31, 2012.

NON-COVERED LOANS
















(Dollars in thousands)


June 30, 2013



March 31, 2013



December 31, 2012




Amount

% of Non-

Covered

Loans



Amount

% of Non-

Covered

Loans



Amount

% of Non-

Covered

Loans

Mortgage loans on real estate:













Residential 1-4 family

$

141,292

24.04%


$

137,302

23.68%


$

135,420

23.52%


Commercial


244,839

41.65%



239,794

41.35%



246,521

42.83%


Construction and land development


61,333

10.43%



60,565

10.44%



61,127

10.62%


Second mortgages


7,002

1.19%



7,326

1.26%



7,230

1.26%


Multifamily


37,587

6.39%



36,344

6.27%



28,683

4.98%


Agriculture


8,977

1.53%



9,616

1.66%



10,359

1.80%


   Total real estate loans


501,030

85.23%



490,947

84.66%



489,340

85.01%

Commercial loans


79,279

13.49%



80,942

13.96%



77,835

13.52%

Consumer installment loans


6,070

1.03%



6,523

1.12%



6,929

1.20%

All other loans


1,482

0.25%



1,524

0.26%



1,526

0.27%


   Gross loans


587,861

100.00%



579,936

100.00%



575,630

100.00%

Allowance for loan losses


(11,523)




(12,258)




(12,920)


Net unearned income/unamortized premium













on loans


(104)




(129)




(148)


Non-covered loans, net of unearned income

$

576,234



$

567,549



$

562,562















The Company's securities portfolio, excluding equity securities, decreased $37.5 million, or 10.7%, from $351.4 million at December 31, 2012 to $313.9 million at June 30, 2013. Realized gains of $408,000 occurred during the first two quarters of 2013 through sales and call activity.  The Company took a short-term position in a $40 million U.S. Treasury issue at December 31, 2012 to fully invest short-term excess cash balances on deposit by local municipal governments.  The issue matured in the first quarter of 2013 and is the primary factor for the decrease in securities balances from December 31, 2012.  The maturity of these funds was not reinvested but was offset by a decline in public funds.

The Company had cash and cash equivalents of $25.3 million at June 30, 2013, up slightly from $24.1 million at December 31, 2012.  There was $1.0 million in Federal funds purchased at June 30, 2013 compared with $5.4 million at December 31, 2012. 

The following table shows the composition of the Company's securities portfolio, excluding equity securities, at June 30, 2013, March 31, 2013 and December 31, 2012.

SECURITIES PORTFOLIO


(Dollars in thousands)


June 30, 2013


March 31, 2013


December 31, 2012



Amortized Cost


Fair

Value


Amortized Cost


Fair

Value


Amortized Cost


Fair

Value

Securities Available for Sale













U.S. Treasury issue and other













      U.S. Government agencies

$

113,390

$

113,205

$

121,353

$

121,355

$

153,480

$

153,277

U.S. Government sponsored agencies


-


-


-


-


500


503

State, county and municipal


135,227


133,435


117,964


123,059


112,110


117,596

Corporate and other bonds


6,963


7,002


5,453


5,519


7,530


7,618

Mortgage backed securities – U.S. Government

agencies


11,810


11,887


10,996


11,272


15,192


15,560

Mortgage backed securities – U.S. Government

     sponsored agencies


12,580


12,596


12,634


12,885


14,349


14,524

  Total securities available for sale

$

279,970

$

278,125

$

268,400

$

274,090

$

303,161

$

309,078










































June 30, 2013


March 31, 2013


December 31, 2012



Amortized Cost


 Fair 

Value


Amortized Cost


 Fair

Value


Amortized Cost


 Fair

Value

Securities Held to Maturity













State, county and municipal

$

11,812

$

12,602

$

11,819

$

12,865

$

11,825

$

12,967

Mortgage backed securities – U.S. Government 

   agencies


7,832


8,313


8,360


8,923


9,112


9,727

Mortgage backed securities – U.S. Government

    sponsored agencies


16,103


16,878


18,498


19,534


21,346


22,534

  Total securities held to maturity

$

35,747

$

37,793

$

38,677

$

41,322

$

42,283

$

45,228

Interest bearing deposits at June 30, 2013 were $864.2 million, a decrease of $32.1 million from December 31, 2012. The only category experiencing growth during 2013 is savings deposits, which increased 7.8%, or $6.1 million, during the first six months of 2013.  Time deposits $100,000 and over decreased $21.4 million during the six months ended June 30, 2013 as management did not renew a $20 million public funds certificate of deposit.  NOW accounts decreased $7.2 million, or 5.0%, during 2013, and were impacted by seasonality and anticipated outflows of public funds accumulated in the fourth quarter of 2012.  NOW accounts have since regained some of this decrease, as balances increased by $9.0 million in the second quarter of 2013.  Time deposits less than $100,000 decreased $7.5 million during the first six months of 2013 as management continues to attempt to lower interest expense by repricing certificates of deposit at lower rates.  MMDA accounts declined $2.2 million during the first two quarters of 2013. 

The following table compares the mix of interest bearing deposits for June 30, 2013, March 31, 2013, December 31, 2012 and June 30, 2012.

INTEREST BEARING DEPOSITS






(Dollars in thousands)








June 30,

2013


March 31,

2013


December 31,

2012


June 30,

2012

NOW

$

135,765

$

126,784

$

142,923

$

131,040

MMDA


110,976


112,473


113,171


115,813

Savings


83,562


79,988


77,506


73,332

Time deposits less than $100,000


279,972


284,936


287,422


305,226

Time deposits $100,000 and over


253,937


256,547


275,318


248,538

   Total interest bearing deposits

$

864,212

$

860,728

$

896,340

$

873,949

The Company had Federal Home Loan Bank ("FHLB") advances of $49.5 million at June 30, 2013 compared with $49.8 million at December 31, 2012.  The blended rate on the average balance of these borrowings was 1.43% during the first six months of 2013.

Stockholders' equity was $112.8 million at June 30, 2013 and $115.3 million at December 31, 2012. The equity-to-asset ratios were 10.0% at June 30, 2013 and 10.0% at December 31, 2012.

Asset Quality – non-covered assets

Nonaccrual loans were $15.6 million at June 30, 2013, down 25.7%, or $5.4 million, from nonaccrual loans of $21.0 million at December 31, 2012.  The June 30, 2013 total is down $9.5 million, or 37.8%, from nonaccrual loans of $25.2 million at June 30, 2012.  The decrease from December 31, 2012 was the net result of $1.7 million in additions to nonaccrual loans and $7.1 million in reductions.  With respect to the reductions to nonaccrual loans, $2.2 million were paid out by the borrower or another lending institution, $2.2 million returned to accruing status, $858,000 were moved to foreclosure, $1.5 million were charged-off and $325,000 were the result of payments to existing credits. 

Total nonperforming assets of $23.2 million at June 30, 2013 represented a decrease during the second quarter of 2013 of $5.9 million, or 20.3%.  Nonperforming assets have declined $9.1 million, or 28.2%, since December 31, 2012 and $13.8 million, or 37.3%, since June 30, 2012.  

There were net charge-offs of $735,000 in the second quarter of 2013 compared with $662,000 in the first quarter of 2013 and $909,000 in the second quarter of 2012.  Total charge-offs for the second quarter of 2013 were $1.3 million compared with $908,000 in the first quarter of 2013 and $1.1 million in the second quarter of 2012.  Recoveries of previously charged-off loans were $567,000 in the second quarter of 2013 compared with $246,000 in the first quarter of 2013 and $238,000 in the second quarter of 2012.  

Non-covered OREO decreased $2.1 million in the second quarter of 2013 and was $7.6 million at June 30, 2013. The change in non-covered OREO during the second quarter of 2013 was reflected in additions of $102,000, reductions by sales of $1.9 million and write-downs of $328,000.  Non-covered OREO was $10.8 million at December 31, 2012 and $11.9 million at June 30, 2012.

The allowance for loan losses equaled 73.66% of non-covered nonaccrual loans at June 30, 2013 compared with 64.64% of non-covered nonaccrual loans at March 31, 2013, 61.38% at December 31, 2012 and 53.74% at June 30, 2012. The ratio of the allowance for loan losses to total nonperforming assets was 49.59% at June 30, 2013, 42.07% at March 31, 2013, 39.94% at December 31, 2012 and 36.52% at June 30, 2012.  The ratio of nonperforming assets to loans and other real estate have declined from 6.60% at June 30, 2012 to 3.90% at June 30, 2013.  The ratio of nonperforming assets to loans and other real estate was 4.94% at December 31, 2012.

The following table reconciles the activity in the Company's non-covered allowance for loan losses, by quarter, for the past five quarters.

CREDIT QUALITY







(Dollars in thousands)


2013



2012




Second



First



Fourth



Third



Second




Quarter



Quarter



Quarter



Quarter



Quarter


Allowance for loan losses:
















Beginning of period

$

12,258


$

12,920


$

14,303


$

13,526


$

13,935


Provision for loan losses


-



-



450



-



500


Charge-offs


(1,302)



(908)



(1,974)



(819)



(1,147)


Recoveries


567



246



141



1,596



238


Net (charge-offs) recovery


(735)



(662)



(1,833)



777



(909)


End of period

$

11,523


$

12,258


$

12,920


$

14,303


$

13,526






















The following table sets forth selected asset quality data, excluding FDIC covered assets, and ratios for the dates indicated:

ASSET QUALITY (NON-COVERED)


(Dollars in thousands)


2013



2012



June



March



December



September



June



30



31



31



30



30

Nonaccruing loans

$

15,644


$

18,963


$

21,048


$

25,730


$

25,168

Loans past due 90 days and accruing interest


-



465



509



85



-

Total nonperforming non-covered loans


15,644



19,428



21,557



25,815



25,168

Other real estate owned non-covered


7,593



9,712



10,793



11,896



11,869

Total nonperforming non-covered assets

$

23,237


$

29,140


$

32,350


$

37,711


$

37,037
















Allowance for loan losses to loans


1.96%



2.11%



2.25%



2.56%



2.46%

Allowance for loan losses to nonperforming assets


49.59%



42.07%



39.94%



37.93%



36.52%

Allowance for loan losses to nonaccrual loans


73.66%



64.64%



61.38%



55.59%



53.74%

Nonperforming assets to loans and other real estate


3.90%



4.94%



5.52%



6.60%



6.60%

Net charge-offs for quarter to average loans,















   annualized


0.50%



0.46%



1.30%



(0.56%)



0.66%

A further breakout of nonaccrual loans, excluding covered loans, at June 30, 2013, March 31, 2013 and December 31, 2012 is below:

NON-COVERED NONACCRUAL LOANS


(Dollars in thousands)


June 30, 2013



March 31, 2013



December 31, 2012




Amount

% of

Non-

Covered

Loans



Amount

% of

Non-

Covered

Loans



Amount

% of

Non-

Covered

Loans

Mortgage loans on real estate:













Residential 1-4 family

$

5,232

0.89%


$

5,717

0.99%


$

5,562

0.97%


Commercial


1,421

0.24%



3,853

0.66%



5,818

1.01%


Construction and land development


8,465

1.44%



8,772

1.51%



8,815

1.53%


Second mortgages


129

0.02%



141

0.03%



141

0.03%


Multifamily


-

-



-

-



-

-


Agriculture


223

0.04%



234

0.04%



250

0.04%


   Total real estate loans


15,470

2.63%



18,717

3.23%



20,586

3.58%

Commercial loans


114

0.02%



161

0.03%



385

0.07%

Consumer installment loans


60

0.01%



85

0.01%



77

0.01%

All other loans


-

-



-

-



-

-


   Gross loans

$

15,644

2.66%


$

18,963

3.27%


$

21,048

3.66%

Capital Requirements

Total stockholders' equity decreased $2.5 million in the first two quarters of 2013 and was $112.8 million at June 30, 2013.  The decrease was the result of a $5.1 million decrease in accumulated other comprehensive income caused by a decline in the market value of investment securities.  The Company's equity to asset ratio at June 30, 2013 was 10.0%.  The Company's ratio of total risk-based capital was 16.9% at June 30, 2013 compared with 17.0% at December 31, 2012.  The tier 1 risk-based capital ratio was 15.7% at June 30, 2013 and 15.8% at December 31, 2012. The Company's tier 1 leverage ratio was 9.7% at June 30, 2013 and 9.4% at December 31, 2012.  All capital ratios exceed regulatory minimums.

About Community Bankers Trust Corporation

The Company is the holding company for Essex Bank, a Virginia state bank with 24 full-service offices, 13 of which are in Virginia, seven of which are in Maryland and four of which are in Georgia.  The Company also operates two loan production offices in Virginia.  Additional information is available on the Company's website at www.cbtrustcorp.com.

Earnings Conference Call and Webcast

The Company will host a conference call for the financial community on Friday, July 26, 2013, at 10:00 a.m. Eastern Time to discuss the second quarter 2013 financial results. The public is invited to listen to this conference call by dialing 800-860-2442 at least five minutes prior to the call.  Interested parties may also listen to this conference call through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

A replay of the conference call will be available from 12:00 noon Eastern Time on July 26, 2013 until 9:00 a.m. Eastern Time on August 5, 2013. The replay will be available by dialing 877-344-7529 and entering access code 10031398 or through the internet by accessing the "Corporate Overview – Corporate Profile" page of the Company's internet site at www.cbtrustcorp.com.

Forward-Looking Statements

This release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These forward-looking statements include, without limitation, statements with respect to the Company's operations, performance, future strategy and goals. Actual results may differ materially from those included in the forward-looking statements due to a number of factors, including, without limitation, the effects of and changes in the following: the quality or composition of the Company's loan or investment portfolios, including collateral values and the repayment abilities of borrowers and issuers; assumptions that underlie the Company's allowance for loan losses; general economic and market conditions, either nationally or in the Company's  market areas; the ability of the Company to comply with regulatory actions, and the costs associated with doing so; the interest rate environment; competitive pressures among banks and financial institutions or from companies outside the banking industry; real estate values; the demand for deposit, loan, and investment products and other financial services; the demand, development and acceptance of new products and services; the Company's compliance with, and the timing of future reimbursements from the FDIC to the Company under, the shared-loss agreements; assumptions and estimates that underlie the accounting for loan pools under the shared-loss agreements; consumer profiles and spending and savings habits; levels of fraud in the banking industry; the level of attempted cyber attacks in the banking industry; the securities and credit markets; costs associated with the integration of banking and other internal operations; management's evaluation of goodwill and other assets on a periodic basis, and any resulting impairment charges, under applicable accounting standards; the soundness of other financial institutions with which the Company does business; inflation; technology; and legislative and regulatory requirements. Many of these factors and additional risks and uncertainties are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2012 and other reports filed from time to time by the Company with the Securities and Exchange Commission. This press release speaks only as of its date, and the Company disclaims any duty to update the information in it.

Consolidated Balance Sheets

Unaudited Condensed








(Dollars in thousands)









June 30, 2013


December 31, 2012


June 30, 2012

     Assets







Cash and due from banks

$

10,399

$

12,502

$

11,943

Interest bearing bank deposits


14,854


11,635


17,808

Federal funds sold


-


-


7,000

  Total cash and cash equivalents


25,253


24,137


36,751

 

Securities available for sale, at fair value


278,125


309,078


259,427

Securities held to maturity


35,747


42,283


53,207

Equity securities, restricted, at cost


7,236


7,405


6,804

  Total securities


321,108


358,766


319,438








Loans held for resale


5,653


1,266


1,179

 

Loans not covered by FDIC shared-loss agreements


587,757


575,482


549,018

Loans covered by FDIC shared-loss agreements


79,476


84,637


92,850

Allowance for loan losses (non-covered)


(11,523)


(12,920)


(13,526)

Allowance for loan losses (covered)


(484)


(484)


(456)

  Net loans


655,226


646,715


627,886








Bank premises and equipment


33,318


33,638


34,408

Other real estate owned, non-covered


7,593


10,793


11,869

Other real estate owned, covered by FDIC


2,411


3,370


3,923

FDIC receivable


878


895


584

Bank owned life insurance


20,449


15,146


14,869

Core deposit intangibles, net


9,166


10,297


11,427

FDIC indemnification asset


29,166


33,837


37,915

Other assets


14,346


14,428


15,647

    Total assets

$

1,124,567

$

1,153,288

$

1,115,896








     Liabilities







Deposits:







    Noninterest bearing


88,696


77,978


79,909

    Interest bearing


864,212


896,340


876,949

      Total deposits


952,908


974,318


953,858








Federal funds purchased


1,000


5,412


-

Federal Home Loan Bank advances


49,479


49,828


37,000

Trust preferred capital notes


4,124


4,124


4,124

Other liabilities


4,238


4,289


7,555

    Total liabilities


1,011,749


1,037,971


1,002,537








     Stockholders' Equity







Preferred stock (5,000,000 shares authorized $0.01

par value, 17,680 shares issued and outstanding)


17,680


17,680


17,680

               Discount on preferred stock


(117)


(234)


(344)

               Warrants on preferred stock


1,037


1,037


1,037

Common stock (200,000,000 shares authorized $0.01

par value; 21,693,059 shares issued and outstanding 

at June 30, 2013)


217


217


216

Additional paid in capital


144,532


144,398


144,303

Accumulated deficit


(48,237)


(50,609)


(52,334)

Accumulated other comprehensive income


(2,294)


2,828


2,801

   Total stockholders' equity

$

112,818

$

115,317

$

113,359

   Total liabilities and stockholders' equity

$

1,124,567

$

1,153,288

$

1,115,896

 


Consolidated Statements of Operations










Unaudited Condensed










(Dollars in thousands)




Three months ended




Three months ended



YTD 

2013


June

30, 

2013


March

31,

2013


YTD

2012


June

30,

2012


March

31,

2012

 Interest and dividend income













 Interest and fees on loans

$

15,133

$

7,622

$

7,511

$

15,261

$

7,574

$

7,687

 Interest and fees on FDIC covered loans


5,404


2,745


2,659


8,280


4,366


3,914

 Interest on federal funds sold


3


1


2


4


3


1

 Interest on deposits in other banks


22


14


8


31


19


12

 Investments (taxable)


3,783


1,945


1,838


4,116


2,039


2,077

 Investments (nontaxable)


312


164


148


236


118


118

 Total interest income


24,657


12,491


12,166


27,928


14,119


13,809

 Interest expense













 Interest on deposits


3,301


1,600


1,701


4,594


2,241


2,353

 Interest on federal funds purchased


3


2


1


3


3


-

 Interest on other borrowed funds


381


189


192


702


343


359

 Total interest expense


3,685


1,791


1,894


5,299


2,587


2,712














 Net interest income


20,972


10,700


10,272


22,629


11,532


11,097














 Provision for loan losses


-


-


-


750


500


250

 Net interest income after provision for loan

      losses


20,972


10,700


10,272


21,879


11,032


10,847














 Noninterest income













 Loss on other real estate, net


(1,048)


(418)


(630)


(406)


(229)


(177)

 Gain/(loss) on sale of securities, net


408


130


278


174


290


(116)

 Service charges on deposit accounts


1,364


701


663


1,291


674


617

 Other 


977


558


419


1,045


544


501

                 Total noninterest income


1,701


971


730


2,104


1,279


825



























 Noninterest expense













 Salaries and employee benefits


7,894


3,901


3,993


8,415


4,177


4,238

 Occupancy expenses


1,380


717


663


1,316


685


631

 Equipment expenses


514


247


267


565


270


295

 Legal fees


51


38


13


39


15


24

 Professional fees


189


139


50


233


148


85

 FDIC assessment


390


223


167


1,080


496


584

 Data processing fees


1,088


551


537


1,016


499


517

 FDIC indemnification asset amortization


3,093


1,592


1,501


3,865


1,983


1,882

 Amortization of intangibles


1,131


566


565


1,130


565


565

 Other operating expenses


2,776


1,417


1,359


3,261


1,790


1,471

 Total noninterest expense


18,506


9,391


9,115


20,920


10,628


10,292














 Net income before income taxes


4,167


2,280


1,887


3,063


1,683


1,380

 Income tax expense


1,236


673


563


863


473


390

 Net income


2,931


1,607


1,324


2,200


1,210


990

 Dividends on preferred stock


442


221


221


442


221


221

 Accretion of discount on preferred stock


117


59


58


110


55


55

 Net income available to common













    stockholders

$

2,372

$

1,327

$

1,045

$

1,648

$

934

$

714

 

Income Statement Trend Analysis









Unaudited









(Dollars in thousands)


Three months ended


Three months ended



June

30,


March

31,


December

31,


September

30,


June

30,



2013


2013


2012


2012


2012

Interest and dividend income











Interest and fees on loans

$

7,622

$

7,511

$

7,687

$

7,710

$

7,574

Interest and fees on FDIC covered loans


2,745


2,659


2,894


2,931


4366

Interest on federal funds sold


1


2


1


-


3

Interest on deposits in other banks


14


8


14


9


19

Investments (taxable)


1,945


1,838


2,189


2,103


2,039

Investments (nontaxable)


164


148


134


119


118

Total interest income


12,491


12,166


12,919


12,872


14,119

Interest expense











Interest on deposits


1,600


1,701


1,858


2,056


2,241

Interest on federal funds purchased


2


1


3


3


3

Interest on other borrowed funds


189


192


193


280


343

Total interest expense


1,791


1,894


2,054


2,339


2,587












Net interest income


10,700


10,272


10,865


10,533


11,532












Provision for loan losses


-


-


450


-


500

Net interest income after provision for loan losses


10,700


10,272


10,415


10,533


11,032

Noninterest income











Loss on other real estate, net


(418)


(630)


(660)


(767)


(229)

Gains on sale of securities, net


130


278


138


1,180


290

Service charges on deposit accounts


701


663


729


716


674

Other


558


419


464


602


544

Total noninterest income


971


730


671


1,731


1,279

Noninterest expense











Salaries and employee benefits


3,901


3,993


4,068


4,028


4,177

Occupancy expenses


717


663


691


708


685

Equipment expenses


247


267


256


266


270

Legal fees


38


13


9


3


15

Professional fees


139


50


84


74


148

FDIC assessment


223


167


37


368


496

Data processing fees


551


537


335


473


499

FDIC indemnification asset amortization


1,592


1,501


1,492


1,579


1,983

Amortization of intangibles


566


565


566


565


565

Other operating expenses


1,417


1,359


1,527


1,554


1,790

Total noninterest expense


9,391


9,115


9,065


9,618


10,628












Net income before income tax


2,280


1,887


2,021


2,646


1,683

Income tax benefit


673


563


448


837


473

Net income


1,607


1,324


1,573


1,809


1,210

  Dividends on preferred stock


221


221


221


221


221

  Accretion of discount on preferred  stock


59


58


55


55


55

Net income available to common stockholders

$

1,327

$

1,045

$

1,297

$

1,533

$

934

 

COMMUNITY BANKERS TRUST CORPORATION











NET INTEREST MARGIN ANALYSIS













AVERAGE BALANCE SHEETS













(Dollars in thousands)
















Three months ended June 30, 2013


Three months ended June 30, 2012




Average

Balance

Sheet


Interest 

Income /

Expense


Average

Rates

Earned /

Paid


Average

Balance

Sheet


Interest

Income /

Expense


Average

Rates

Earned /

Paid

























ASSETS:














Loans, including fees

$

582,940

$

7,622


5.24%

$

553,227

$

7,574


5.48%


Loans covered by FDIC shared-

   loss agreements


82,177


2,745


13.40%


93,018


4,366


18.77%


   Total loans


665,117


10,367


6.25%


646,245


11,940


7.39%


Interest bearing bank balances


20,407


14


0.27%


33,499


19


0.23%


Federal funds sold


1,951


1


0.11%


10,621


3


0.12%


Investments (taxable)


293,211


1,945


2.65%


268,628


2,039


3.04%


Investments (tax exempt)(1)


20,235


248


4.91%


12,158


179


5.89%


   Total earning assets


1,000,921


12,575


5.04%


971,151


14,180


5.84%


Allowance for loan losses


(12,919)






(14,249)






Non-earning assets


129,804






145,880






   Total assets

$

1,117,806





$

1,102,782



















LIABILITIES AND














STOCKHOLDERS' EQUITY














Demand - interest bearing

$

242,346

$

190


0.31%

$

238,501

$

236


0.40%


Savings


81,627


70


0.34%


73,057


70


0.38%


Time deposits


536,115


1,340


1.00%


558,658


1,935


1.39%


   Total interest bearing deposits


860,088


1,600


0.75%


870,216


2,241


1.03%


Fed funds purchased


1,145


2


0.77%


1,491


3


0.71%


FHLB and other borrowings


53,765


189


1.41%


41,124


343


3.33%


   Total interest bearing liabilities


914,998


1,791


0.79%


912,831


2,587


1.13%


Non-interest bearing deposits


81,056






72,131






Other liabilities


3,936






4,424






   Total liabilities


999,990






989,386






Stockholders' equity


117,816






113,396






   Total liabilities and

   stockholders' equity

$

1,117,806





$

1,102,782






Net interest earnings



$

10,784





$

11,593




Interest spread






4.25%






4.71%


Net interest margin






4.32%






4.78%















(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.

COMMUNITY BANKERS TRUST CORPORATION







NET INTEREST MARGIN ANALYSIS







AVERAGE BALANCE SHEETS







(Dollars in thousands)
















Six months ended June 30, 2013


Six months ended June 30, 2012




Average

Balance 

Sheet


Interest

Income /

Expense


Average

Rates

Earned /

Paid


Average

Balance

Sheet


Interest

Income /

Expense


Average

Rates

Earned /

Paid

















ASSETS:














Loans, including fees

$

581,821

$

15,133


5.25%

$

551,537

$

15,261


5.53%


Loans covered by FDIC shared-

   loss agreements


81,951


5,404


13.30%


94,282


8,280


17.56%


   Total loans


663,772


20,537


6.24%


645,819


23,541


7.29%


Interest bearing bank balances


18,416


22


0.24%


25,032


31


0.24%


Federal funds sold


5,859


3


0.10%


6,794


4


0.11%


Investments (taxable)


296,587


3,783


2.55%


275,569


4,116


2.99%


Investments (tax exempt)(1)


19,075


473


4.96%


12,236


358


5.85%


   Total earning assets


1,003,709


24,818


4.99%


965,450


28,050


5.81%


Allowance for loan losses


(13,193)






(14,980)






Non-earning assets


131,084






147,659






   Total assets

$

1,121,600





$

1,098,129



















LIABILITIES AND














STOCKHOLDERS' EQUITY














Demand - interest bearing

$

244,021

$

380


0.31%

$

237,082

$

480


0.41%


Savings


80,011


131


0.33%


72,102


142


0.39%


Time deposits


543,578


2,790


1.03%


559,183


3,972


1.42%


   Total interest bearing deposits


867,610


3,301


0.77%


868,368


4,594


1.06%


Fed funds purchased


739


3


0.76%


838


3


0.70%


FHLB and other borrowings


53,851


381


1.43%


41,124


702


3.42%


   Total interest bearing liabilities


922,200


3,685


0.81%


910,330


5,299


1.16%


Non-interest bearing deposits


78,319






70,583






Other liabilities


4,026






4,640






   Total liabilities


1,004,545






985,553






Stockholders' equity


117,055






112,576






   Total liabilities and














   stockholders' equity

$

1,121,600





$

1,098,129






Net interest earnings



$

21,133





$

22,751




Interest spread






4.18%






4.65%


Net interest margin






4.25%






4.71%
















(1)  Income and yields are reported on a tax-equivalent basis assuming a federal tax rate of 34%.

Non-GAAP Financial Measures

The information below presents certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (GAAP). Common tangible book value equals total stockholders' equity less preferred stock, goodwill and identifiable intangible assets, and common tangible book value per share is computed by dividing common tangible book value by the number of common shares outstanding. Common tangible assets equal total assets less preferred stock, goodwill and identifiable intangible assets.

Management believes that common tangible book value and the ratio of common tangible book value to common tangible assets are meaningful because they are some of the measures that the Company and investors use to assess capital adequacy. Management believes that presenting the change in common tangible book value per share, the change in stock price to common tangible book value per share, and the change in the ratio of common tangible book value to common tangible assets provide meaningful period-to-period comparisons of these measures.

These measures are a supplement to GAAP used to prepare the Company's financial statements and should not be viewed as a substitute for GAAP measures. In addition, the Company's non-GAAP measures may not be comparable to non-GAAP measures of other companies. The following table reconciles these non-GAAP measures from their respective GAAP basis measures.


June 30,

2013


December 31,

2012


June 30,

2012

Common Tangible Book Value






Total stockholder's equity

112,818,000


115,317,000


113,359,000

Preferred stock (net)

18,600,000


18,483,000


18,373,000

Core deposit intangible (net)

9,166,000


10,297,000


11,427,000

Common tangible book value

85,052,000


86,537,000


83,559,000

Shares outstanding

21,693,059


21,670,212


21,643,474

Common tangible book value per share

$                3.92


$                3.99


$                3.86







Stock Price

$                3.62


$                2.65


$                1.80







Price/common tangible book

92.4%


66.4%


46.6%







Common tangible book/common tangible assets






     Total assets

1,124,567,000


1,153,288,000


1,115,896,000

     Preferred stock (net)

18,600,000


18,483,000


18,373,000

     Core deposit intangible

9,166,000


10,297,000


11,427,000

Common tangible assets

1,096,801,000


1,124,508,000


1,086,096,000

Common tangible book 

85,052,000


86,537,000


83,559,000

Common tangible equity to assets

7.75%


7.70%


7.69%

 

SOURCE Community Bankers Trust Corporation



RELATED LINKS
http://www.cbtrustcorp.com

Featured Video

Journalists and Bloggers

Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.

View and download archived video content distributed by MultiVu on The Digital Center.

Share with Twitter Share with LinkedIn
 

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

 
 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

 
 

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.

 

Online Member Center

Not a Member?
Click Here to Join
Login
Search News Releases
Advanced Search
Search
  1. PR Newswire Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire
  5. Send a News Release