Comstock Resources, Inc. Reports Fourth Quarter And Annual 2012 Financial And Operating Results And Restatement Of 2012 Quarterly Results

FRISCO, Texas, Feb. 11, 2013 /PRNewswire/ -- Comstock Resources, Inc. ("Comstock" or the "Company") (NYSE: CRK) today reported financial and operating results for the three months and year ended December 31, 2012.  Comstock also announced that it is restating results for the first three quarters of 2012 to reflect a change in the method used to account for the Company's crude oil derivative financial instruments.

Financial Results for the Three Months and Year Ended December 31, 2012

Low natural gas prices continue to adversely impact the Company's financial results for the fourth quarter of 2012 as Comstock reported a net loss of $78.2 million or $1.68 per share as compared to the net loss of $41.1 million or 89¢ per share for the three months ended December 31, 2011.  The fourth quarter of 2012 results include impairments of certain natural gas producing properties and exploratory acreage of $78.6 million ($51.1 million after tax or $1.10 per share) and an unrealized loss from derivatives of $2.0 million ($1.3 million after tax or 3¢ per share), while results for the three months ended December 31, 2011 included impairments of $60.8 million ($39.5 million after tax or 86¢ per share) and a gain on sale of marketable securities of $2.9 million ($1.9 million after tax or 4¢ per share). 

Comstock's oil production in the fourth quarter of 2012 increased 62% to 561,000 barrels as compared to 346,000 barrels in the fourth quarter of 2011.  Conversely, oil production in the fourth quarter of 2012, which averaged 6,100 barrels of oil per day, decreased from the 7,200 barrels per day of production in the third quarter of 2012.  Comstock's oil production in the fourth quarter was negatively impacted by approximately 750 barrels per day, primarily from the shut-in of Eagle Ford shale wells during the quarter for fracing operations and for artificial lift installation.  Limited growth of oil production in the fourth quarter had been expected with respect to horizontal drilling activity in West Texas and pad drilling in the Eagle Ford shale resulting in a small number of wells coming on line in the quarter.  The Company's natural gas production decreased 24% to 17.9 billion cubic feet ("Bcf") as compared to 23.4 Bcf in the fourth quarter of 2011.  The decrease was primarily due to the sale of properties in May 2012 that averaged 9 million cubic feet ("MMcf") per day and declines resulting from the decrease in the Company's natural gas directed drilling due to the very low natural gas prices in 2012.

Comstock's average realized price for natural gas of $3.05 per Mcf for the fourth quarter of 2012 was 10% lower than the $3.40 per Mcf realized for the fourth quarter of 2011.  The Company's average realized price for oil for the fourth quarter of 2012, including hedging gains, was $101.56 per barrel, which was 1% higher than the average price of $100.18 per barrel in the fourth quarter of 2011.  Total oil and gas sales for the fourth quarter of 2012 of $106.6 million combined with realized gains from oil hedges of $5.1 million, or $111.7 million, decreased by $2.8 million or 2% as compared to 2011's fourth quarter sales of $114.5 million.  Oil sales composed 51% of total sales in the fourth quarter of 2012 as compared to only 30% in the fourth quarter of 2011.  Operating cash flow (before changes in working capital accounts) of $64.7 million in the fourth quarter of 2012 was 18% lower than operating cash flow of $78.8 million for the fourth quarter of 2011, and EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, of $82.4 million in the fourth quarter of 2012 decreased 8% from EBITDAX of $89.9 million in the fourth quarter of 2011. 

Comstock reported a net loss of $100.1 million or $2.16 per share for the year ended December 31, 2012 as compared to a net loss of $33.5 million or 73¢ per share for the year ended December 31, 2011.  The 2012 results include a net gain of $24.3 million ($15.8 million after tax or 34¢ per share) from the sale of oil and gas properties, which generated net proceeds of $166.7 million, a gain of $26.6 million ($17.3 million after tax or 37¢ per share) on the sale of marketable securities which generated net proceeds of $37.7 million and an unrealized gain from derivatives of $11.5 million ($7.5 million after tax or 16¢ per share).  The 2012 financial results also include impairments of oil and gas properties and unevaluated leases of $86.7 million ($56.3 million after tax or $1.21 per share).  Results for the year ended December 31, 2011 included a gain on sale of marketable securities of $35.1 million ($22.8 million after tax or 50¢ per share), impairments of $70.6 million ($45.9 million after tax or $1.00 per share), and a loss on early extinguishment of debt of $1.1 million ($0.7 million after tax or 2¢ per share).

Comstock's oil production in 2012 of 2.3 million barrels increased 175% over production in 2011.  Oil comprised 14% of equivalent production during 2012 as compared to only 5% in 2011.  Natural gas production of 82.5 Bcf for the year ended December 31, 2012 decreased by 9% from the year ended December 31, 2011.  Natural gas prices were substantially weaker in 2012 as compared to 2011.  Comstock's average realized natural gas price decreased 36% to $2.52 per Mcf for 2012 as compared to $3.91 per Mcf for 2011.  The Company's average realized oil price for 2012 of $101.18 per barrel, including hedging gains, was 6% above 2011's average realized price of $95.73.  Total 2012 oil and gas sales of $431.9 million, combined with realized gains from oil hedges of $9.8 million, or $441.7 million, increased $7.3 million or 2% as compared to 2011's sales of $434.4 million.  Revenues from oil sales of $233.6 million for the year ended December 31, 2012 increased by $153.4 million or 191% from the year ended December 31, 2011, while revenues from natural gas sales decreased by $146.1 million or 41% from the year ended December 31, 2011.  Operating cash flow (before changes in working capital accounts) of $261.3 million in 2012 decreased 12% from operating cash flow of $297.6 million in 2011.  EBITDAX, or earnings before interest, taxes, depreciation, depletion, amortization, exploration expense and other noncash expenses, decreased 5% to $320.6 million in 2012 from EBITDAX of $336.3 million in 2011.  The lower natural gas prices not only caused cash flow, EBITDAX and earnings to decline but also resulted in an increase to the Company's depreciation, depletion and amortization expense due to the significant reduction in the Company's undeveloped natural gas reserves throughout 2012. 

2012 Drilling Results

Comstock reported on the results of its 2012 drilling program.  The Company spent $489.7 million in 2012 on its drilling activities and $35.1 million to acquire leases for future exploration and production and drilled 85 wells (54.2 net) and completed 74 wells (49.3 net).  As of December 31, 2012 the company also had five oil wells (3.8 net) in the process of being drilled in South Texas and West Texas. 

In the South Texas region, Comstock drilled 30 wells (20.5 net) during 2012, all of which were horizontal Eagle Ford shale wells.  During 2012, Comstock completed 28 horizontal Eagle Ford shale wells, which were put on production at an average per well initial production of 647 barrels of oil equivalent ("BOE") per day.  As of December 31, 2012, Comstock had six (3.8 net) Eagle Ford shale wells waiting on completion.  The six new Eagle Ford wells reported on this quarter averaged 682 BOE per day with the Gloria Wheeler A #2H, the Gloria Wheeler B #2H and the Cutter Creek A #1H in McMullen County having the highest initial production rates at 987, 872 and 765 BOE per day, respectively.  These wells are being produced under the Company's restricted choke program and the initial tests were obtained with a 16/64 inch choke. 

In the West Texas region, the Company drilled 48 (30.5 net) wells in 2012, two (1.9 net) of which were horizontal Wolfcamp wells.  Of the wells drilled, Comstock completed 29 (26.3 net) operated wells in 2012.  These wells had an average per well initial production rate of 356 BOE per day.  Comstock also participated in 16 (3.1 net) non-operated Wolfbone vertical wells which had an average initial production rate of 369 BOE per day.  At December 31, 2012, Comstock had three wells (1.0 net) awaiting completion.  Since the last update, Comstock has completed eight additional wells in its Wolfbone field which had an initial production rate of 319 BOE per day.  Comstock's second horizontal well testing the Middle Wolfcamp shale, the Dale Evans 196 #2H, was disappointing with an initial rate of 212 BOE per day.  Comstock's third horizontal well targeting the Wolfcamp "A" shale, the Gaucho 15 #1H, was drilled to a vertical depth of 10,665 feet with a 6,837 foot lateral.  As of February 11, 2013, this well has been fracture stimulated with 18 stages and is being prepared for flow.   

Restatement of Previously Issued Unaudited Quarterly Financial Statements in 2012

On February 8, 2013, the Company's audit committee concluded that it is necessary for the Company to amend and restate its financial statements for each of the fiscal quarters ended March 31, June 30, and September 30, 2012 with respect to the accounting and disclosures for certain derivative financial transactions under Accounting Standards Codification Topic 815, Derivatives and Hedging ("ASC 815").  Management recently determined that the formal documentation it had prepared to support its initial hedge designations for effectiveness in connection with the Company's crude oil hedging program were not compliant with the technical documentation requirements to qualify for cash flow hedge accounting treatment in accordance with ASC 815, and as a result, the Company was not permitted to utilize hedge accounting treatment in the preparation of its financial statements.  The restatements eliminate hedge accounting treatment which had been applied in 2012 and reflect other immaterial adjustments to oil and gas sales.  Management intends to restate the quarterly results for the first three quarters of 2012 in connection with the filing of the Company's Annual Report on Form 10-K for the year ended December 31, 2012.

Under ASC 815, the fair value of hedge contracts is recognized in the Company's consolidated balance sheet as an asset or liability, as the case may be, and the amounts received or paid under the hedge contracts are reflected in earnings during the period in which the underlying production occurs.  If the hedge contracts qualify for hedge accounting treatment, the fair value of the hedge contract is recorded in "accumulated other comprehensive income", and changes in the fair value do not affect net income in the period.  If the hedge contract does not qualify for hedge accounting treatment, the change in the fair value of the hedge contract is reflected in earnings during the period as unrealized gain or loss from derivatives.  Under the cash flow hedge accounting treatment used by the Company, the fair value of the hedge contracts were recognized in the consolidated balance sheet with the resulting unrealized gain or loss recorded initially in "accumulated other comprehensive income" and later reclassified through earnings when the hedged production impacted earnings.  As a result of the determination that the documentation failed to meet the requirements necessary to utilize cash flow hedge accounting treatment, the unrealized gain or loss should have been recorded in the consolidated statements of operations as a component of earnings.  The Company has also been recognizing realized gains and losses from its derivative financial instruments in oil and gas sales, and is reclassifying these amounts as a separate component of non-operating income and expense.

The Company will restate its consolidated unaudited quarterly financial statements for each of the quarters ended March 31, 2012, June 30, 2012 and September 30, 2012 as part of its Annual Report on Form 10-K for the fiscal year ended December 31, 2012.  The Company expects the restatement will have the following effects on its results of operations for the three months ended March 31, 2012, the three months ended June 30, 2012 and the three and nine months ended September 30, 2012:

 

Comstock Resources, Inc.

Restatement of Historical Financial Results

(Unaudited)
















Three Months Ended

March 31, 2012



Three Months Ended

June 30, 2012



Three Months Ended

September 30, 2012



Nine Months Ended

September 30, 2012




As

Restated



As

 Reported



As

Restated



As

Reported



As

 Restated



As

 Reported



As

Restated



As

Reported


Oil and gas sales


$

111,689



$

110,335



$

100,736



$

104,690



$

112,895



$

117,129



$

325,320



$

332,154


Realized gain (loss) from derivatives


$

(1,354)



$



$

2,719



$



$

3,293



$



$

4,658



$


Unrealized gain (loss) from derivatives


$

(10,187)



$



$

34,797



$



$

(11,112)



$



$

13,498



$


Net income (loss)


$

1,375



$

6,859



$

7,165



$

(10,304)



$

(30,449)



$

(25,988)



$

(21,909)



$

(29,433)



































Net income (loss)

per share:

































Basic


$

0.03



$

0.14



$

0.15



$

(0.22)



$

(0.66)



$

(0.56)



$

(0.47)



$

(0.63)


Diluted


$

0.03



$

0.14



$

0.15



$

(0.22)



$

(0.66)



$

(0.56)



$

(0.47)



$

(0.63)


Comstock has planned a conference call for 9:30 a.m. Central Time on February 12, 2013, to discuss the operational and financial results for the fourth quarter of 2012.  Investors wishing to participate should visit the Company's website at www.comstockresources.com for a live web cast or dial 866-700-0161 (international dial-in use 617-213-8832) and provide access code 59409137 when prompted.  If you are unable to participate in the original conference call, a web replay will be available approximately 24 hours following the completion of the call on Comstock's website at www.comstockresources.com.  The web replay will be available for approximately one week.  A replay of the conference call will be available beginning at 12:30 p.m. ET February 12, 2013 and will continue until 11:59 p.m. February 19, 2013.  To hear the replay, call 888-286-8010 (617-801-6888 if calling from outside the US).  The conference call ID number is 25712510.

This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein.  Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct. 

Comstock Resources, Inc. is an independent energy company based in Frisco, Texas and is engaged in oil and gas acquisitions, exploration and development primarily in Texas and Louisiana.  The Company's stock is traded on the New York Stock Exchange under the symbol CRK.  For additional information, please visit Comstock's website at www.comstockresources.com.

 

 

 

COMSTOCK RESOURCES, INC.

OPERATING RESULTS

(In thousands, except per share amounts)










Three Months Ended December 31,



Year Ended December 31,




2012



2011



2012



2011



















Oil and gas sales


$

106,603



$

114,456



$

431,923



$

434,367


Gain on sale of oil and gas properties









24,271





Total revenues



106,603




114,456




456,194




434,367



















Operating expenses:

















Production taxes



3,148




1,440




14,021




3,670


Gathering and transportation



5,700




8,151




27,312




28,491


Lease operating



16,420




10,040




60,620




46,552


Exploration(a)



58,652




82




61,449




10,148


Depreciation, depletion and amortization



96,876




78,244




365,286




290,776


General and administrative



7,825




9,199




33,798




35,172


Impairment of oil and gas properties



20,018




60,817




25,368




60,817


Loss on sale of oil and gas properties












57


Total operating expenses



208,639




167,973




587,854




475,683



















Operating loss



(102,036)




(53,517)




(131,660)




(41,316)



















Other income (expenses):

















Gain on sale of marketable securities






2,905




26,621




35,118


Realized gain from derivatives



5,108







9,766





Unrealized gain (loss) from derivatives



(2,008)







11,490





Other income



269




210




944




790


Interest expense



(19,274)




(12,006)




(64,575)




(42,688)


Total other income (expenses)



(15,905)




(8,891)




(15,754)




(6,780)



















Loss before income taxes



(117,941)




(62,408)




(147,414)




(48,096)


Benefit from income taxes



39,790




21,274




47,354




14,624


Net loss


$

(78,151)



$

(41,134)



$

(100,060)



$

(33,472)



















Net loss per share:

















Basic


$

(1.68)



$

(0.89)



$

(2.16)



$

(0.73)


Diluted


$

(1.68)



$

(0.89)



$

(2.16)



$

(0.73)



















Weighted average shares outstanding:

















Basic



46,446




46,011




46,422




45,997


Diluted(b)



46,446




46,011




46,422




45,997




(a)

Includes impairments of unevaluated leases of $58.6 million and $61.3 million in the three months and year ended December 31, 2012, respectively.

(b)    

Diluted shares outstanding is the same as basic due to the net loss in the periods.

 

 

 


COMSTOCK RESOURCES, INC.

OPERATING RESULTS

(In thousands)










Three Months Ended December 31,



Year Ended December 31,




2012



2011



2012



2011



















OPERATING CASH FLOW:


































Net loss


$

(78,151)



$

(41,134)



$

(100,060)



$

(33,472)


Reconciling items: 

















Deferred income taxes



(39,839)




(21,245)




(47,192)




(14,652)


Depreciation, depletion and amortization



96,876




78,244




365,286




290,776


Impairment of oil and gas properties



20,018




60,817




25,368




60,817


Dry hole costs and leasehold impairments



58,615







61,300




9,819


Loss (gain) on sale of assets






(2,905)




(50,892)




(35,061)


Unrealized loss (gain) from derivatives



2,008







(11,490)





Debt issuance cost and discount amortization



1,588




949




5,277




4,300


Stock-based compensation



3,539




4,074




13,728




15,032


Operating cash flow



64,654




78,800




261,325




297,559


Excess income taxes from stock-based compensation



20







1,701




612


(Increase) decrease in accounts receivable



7,973




(4,088)




11,975




(9,046)


(Increase) decrease  in other current assets



750




1,036




(4,309)




3,311


Decrease in accounts payable and accrued expenses



(36,866)




(8,393)




(8,463)




(7,532)


Net cash provided by operating activities


$

36,531



$

67,355



$

262,229



$

284,904



















EBITDAX:


































Net loss


$

(78,151)



$

(41,134)



$

(100,060)



$

(33,472)


Interest expense



19,274




12,006




64,575




42,688


Benefit from income taxes



(39,790)




(21,274)




(47,354)




(14,624)


Depreciation, depletion and amortization



96,876




78,244




365,286




290,776


Exploration



58,652




82




61,449




10,148


Impairment of oil and gas properties



20,018




60,817




25,368




60,817


Gain on sale of assets






(2,905)




(50,892)




(35,061)


Unrealized loss (gain) from derivatives



2,008







(11,490)





Stock-based compensation



3,539




4,074




13,728




15,032


EBITDAX


$

82,426



$

89,910



$

320,610



$

336,304








As of December 31,




2012



2011











BALANCE SHEET DATA:


















Cash and cash equivalents


$

4,471



$

8,460


Marketable securities



12,312




47,642


Derivative financial instruments



11,651




459


Other current assets



48,712




56,529


Property and equipment, net



2,470,053




2,509,845


Other



19,944




16,949


Total assets


$

2,567,143



$

2,639,884




















Accounts payable and accrued expenses


$

139,058



$

187,207


Long-term debt



1,324,383




1,196,908


Deferred income taxes



149,901




201,705


Other non-current liabilities



20,267




16,439


Stockholders' equity



933,534




1,037,625


Total liabilities and stockholders' equity


$

2,567,143



$

2,639,884


 

 

 

COMSTOCK RESOURCES, INC.

REGIONAL OPERATING RESULTS

(In thousands, except per unit amounts)













For the Three Months Ended December 31, 2012




For the Three Months Ended December 31, 2011





East Texas/

North

Louisiana




South

Texas




West

Texas




Other




Total




East Texas/

North

Louisiana




South

Texas




West

Texas




Other




Total


Oil production (Mbbls)



12




394




148




7




561




28




312








6




346


Gas production (MMcf)



15,340




1,833




254




496




17,923




20,177




2,659








595




23,431


Total production (MMcfe)



15,412




4,198




1,144




536




21,290




20,348




4,537








624




25,509











































Oil sales


$

1,042



$

38,869



$

11,390



$

583



$

51,884



$

2,614



$

31,638







$

453



$

34,705


Hedging gains(a)






3,830




1,278







5,108


















Total oil, including hedging



1,042




42,699




12,668




583




56,992




2,614




31,638








453




34,705


Natural gas sales



44,816




6,451




1,641




1,811




54,719




65,959




11,331








2,461




79,751


Total oil and gas sales and realized gain from derivatives


$

45,858



$

49,150



$

14,309



$

2,394



$

111,711



$

68,573



$

42,969







$

2,914



$

114,456




















































































Average oil price (per barrel)


$

86.72



$

98.61



$

76.87



$

85.94



$

92.46



$

92.25



$

101.10







$

88.26



$

100.18


Average oil price including hedging (per barrel)


$

86.72



$

108.33



$

85.49



$

85.94



$

101.56



$

92.25



$

101.10







$

88.26



$

100.18


Average gas price (per Mcf)


$

2.92



$

3.52



$

6.46



$

3.65



$

3.05



$

3.27



$

4.26







$

4.14



$

3.40


Average price (per Mcfe)


$

2.98



$

10.79



$

11.39



$

4.47



$

5.01



$

3.37



$

9.47







$

4.67



$

4.49


Average price including hedging (per Mcfe)


$

2.98



$

11.71



$

12.51



$

4.47



$

5.25



$

3.37



$

9.47







$

4.67



$

4.49











































Production taxes


$

407



$

1,992



$

627



$

122



$

3,148



$

(949)



$

2,228







$

161



$

1,440


Gathering and transportation


$

4,692



$

473



$

289



$

246



$

5,700



$

7,741



$

294







$

116



$

8,151


Lease operating


$

6,130



$

5,618



$

3,785



$

887



$

16,420



$

7,236



$

1,992







$

812



$

10,040











































Production taxes (per Mcfe)


$

0.03



$

0.47



$

0.55



$

0.23



$

0.15



$

(0.05)



$

0.49







$

0.26



$

0.06


Gathering and transportation

(per Mcfe)


$

0.30



$

0.11



$

0.25



$

0.46



$

0.27



$

0.38



$

0.06







$

0.19



$

0.32


Lease operating (per Mcfe)


$

0.40



$

1.35



$

3.31



$

1.65



$

0.77



$

0.36



$

0.44







$

1.30



$

0.39











































Oil and Gas Capital Expenditures:







































Acquisitions


$



$



$



$



$



$

16,879



$



$

201,782



$



$

218,661


Exploratory leasehold



2,136




1,456




3,786







7,378




12,064




43,860




147,532







203,456


Development leasehold



218




58










276




420













420


Exploratory drilling



217




1,299










1,516




2,290




2,131










4,421


Development drilling



(59)




39,852




45,188







84,981




46,713




76,726







160




123,599


Other development



488




583




209




21




1,301




532




345







92




969


Total


$

3,000



$

43,248(b)



$

49,183



$

21



$

95,452(b)



$

78,898



$

123,062



$

349,314



$

252



$

551,526




(a)  

Reported as realized gain from derivatives in operating results.

(b)   

Net of reimbursements received of $8,685 under the Company's Eagle Ford shale joint venture.

 

 

 

COMSTOCK RESOURCES, INC.

REGIONAL OPERATING RESULTS

(In thousands, except per unit amounts)













For the Year Ended December 31, 2012




For the Year Ended December 31, 2011





East Texas/

North

Louisiana




South

Texas




West

Texas




Other




Total




East Texas/

North

Louisiana




South

Texas




West

Texas




Other




Total


Oil production (Mbbls)



81




1,679




517




32




2,309




117




697








24




838


Gas production (MMcf)



71,085




8,640




728




2,037




82,490




76,883




11,153








2,557




90,593


Total production (MMcfe)



71,574




18,712




3,830




2,229




96,345




77,585




15,338








2,699




95,622











































Oil sales


$

7,756



$

170,242



$

42,701



$

3,165



$

223,864



$

10,614



$

67,523







$

2,107



$

80,244


Hedging gains(a)






7,422




2,344







9,766


















Total oil, including hedging



7,756




177,664




45,045




3,165




233,630




10,614




67,523








2,107




80,244


Natural gas sales



170,254




26,923




4,408




6,474




208,059




290,028




51,789








12,306




354,123


Total oil and gas sales and realized gain from derivatives


$

178,010



$

204,587



$

49,453



$

9,639



$

441,689



$

300,642



$

119,312







$

14,413



$

434,367




















































































Average oil price (per barrel)


$

95.27



$

101.41



$

82.60



$

98.66



$

96.95



$

90.74



$

96.81







$

88.63



$

95.73


Average oil price including hedging (per barrel)


$

95.27



$

105.83



$

87.14



$

98.66



$

101.18



$

90.74



$

96.81







$

88.63



$

95.73


Average gas price (per Mcf)


$

2.40



$

3.12



$

6.05



$

3.18



$

2.52



$

3.77



$

4.64







$

4.81



$

3.91


Average price (per Mcfe)


$

2.49



$

10.54



$

12.30



$

4.32



$

4.48



$

3.87



$

7.78







$

5.34



$

4.54


Average price including hedging (per Mcfe)


$

2.49



$

10.93



$

12.91



$

4.32



$

4.48



$

3.87



$

7.78







$

5.34



$

4.54











































Production taxes


$

2,513



$

8,518



$

2,294



$

696



$

14,021



$

(1,958)



$

4,881







$

747



$

3,670


Gathering and transportation


$

23,272



$

2,412



$

1,047



$

581



$

27,312



$

26,581



$

1,476







$

434



$

28,491


Lease operating


$

31,109



$

16,130



$

9,372



$

4,009



$

60,620



$

30,419



$

12,443







$

3,690



$

46,552











































Production taxes (per Mcfe)


$

0.04



$

0.46



$

0.60



$

0.31



$

0.15



$

(0.03)



$

0.32







$

0.28



$

0.04


Gathering and transportation

(per Mcfe)


$

0.33



$

0.13



$

0.27



$

0.26



$

0.28



$

0.34



$

0.10







$

0.16



$

0.30


Lease operating (per Mcfe)


$

0.42



$

0.86



$

2.45



$

1.80



$

0.63



$

0.40



$

0.81







$

1.37



$

0.48











































Oil and Gas Capital Expenditures:







































Acquisitions


$



$



$

3,235



$



$

3,235



$

16,879



$



$

201,782



$



$

218,661


Exploratory leasehold



7,400




6,342




15,935







29,677




37,682




66,263




151,754







255,699


Development leasehold



767




1,390










2,157




695




103










798


Exploratory drilling



1,193




4,124










5,317




33,381




48,647










82,028


Development drilling



99,903




197,421




183,354







480,678




330,090




152,036







1,690




483,816


Other development



1,729




1,243




540




216




3,728




4,089




1,966







461




6,516


Total


$

110,992



$

210,520(b)



$

203,064