Advanced Search
Search
  
PR Newswire: news distribution, targeting and monitoring
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire
 

General Maritime Corporation Announces Third Quarter And Nine Months 2009 Financial Results

 

Achieves Net Income of $15.0 Million

Amends 2005 Credit Facility

NEW YORK, Oct. 27 /PRNewswire-FirstCall/ -- General Maritime Corporation (NYSE: GMR) today reported its financial results for the three and nine months ended September 30, 2009.

Financial Review: 2009 Third Quarter

The Company recorded net income of $14.8 million, or $0.27 basic and $0.27 diluted earnings per share, for the three months ended September 30, 2009 compared to net income of $23.5 million, or $0.60 basic and $0.59 diluted earnings per share, for the three months ended September 30, 2008. Excluding other income, the Company recorded net income of $1.6 million or $0.03 basic and $0.03 diluted earnings per share for the three months ended September 30, 2009. The Company excludes other income from net income as a method of analyzing the cash impact of its net income. Other income, which primarily includes an accelerated amortization of the net time charter liability related to four Stena vessels for which options to extend time charters were not exercised and which will therefore be redelivered to the Company earlier than anticipated, was $13.1 million for the quarter ended September 30, 2009.

John Tavlarios, President of General Maritime Corporation, commented, "During the third quarter, General Maritime continued to benefit from its sizeable time charter coverage, enabling the Company to once again record profitable results despite a challenging freight environment. Consistent with its focus on continuing to post stable and visible earnings regardless of tanker spot rates, we entered into charters for six of our double-hull vessels during the third quarter and current fourth quarter. Going forward, we intend to continue to remain diligent and opportunistically seek to increase our sizeable time charter coverage with leading customers."

Net voyage revenue, which is gross voyage revenues minus voyage expenses unique to a specific voyage (including port, canal and fuel costs), decreased 6.8% to $64.1 million for the three months ended September 30, 2009 compared to $68.8 million for the three months ended September 30, 2008. EBITDA for the three months ended September 30, 2009 was $44.7 million compared to $44.1million for the three months ended September 30, 2008 (please see below for a reconciliation of EBITDA to net income).

The average daily time charter equivalent, or TCE, rates obtained by the Company's fleet decreased by 38.6% to $23,136 per day for the three months ended September 30, 2009 compared with $37,651 for the prior year period. The Company's average daily rates for vessels on spot charters decreased by 87.2% to $5,677 for the three months ended September 30, 2009 compared to $44,425 for the prior year period. The average daily Suezmax spot rate was adversely affected during the quarter due to a 75-day drydock repositioning voyage for the Genmar Gulf.

Total vessel operating expenses, which are direct vessel operating expenses and general and administrative expenses, increased by 23.5% to $32.1 million for the three months ended September 30, 2009 from $26.0 million for the three months ended September 30, 2008. During the same periods, the average size of General Maritime's fleet increased by 47.6% to 31 vessels from 21 vessels. Daily direct vessel operating expenses decreased 2.5% to $7,923 for the quarter ended September 30, 2009 compared to $8,122 for the prior year period. This decrease in daily direct vessel operating expenses reflects lower daily operating costs on our Suezmax vessels, which resulted primarily from reduced purchases of spare engine parts for those vessels, as well as lower daily operating costs on our VLCC, Panamax and product carriers. Offsetting such lower daily operating costs, daily direct vessel operating expenses for our Aframax vessels for the three months ended September 30, 2009 increased compared to the prior year period, primarily as a result of increased maintenance and repair cost associated with regulatory requirements. General and administrative costs decreased by 8.7% to $9.5 million for the quarter ended September 30, 2009 compared to $10.4 million for the prior year period. This decrease was primarily attributable to a reduction in our personnel costs and the elimination of costs which resulted from the expiration of our corporate aircraft lease.

Financial Review: Nine Months 2009

Net income was $40.9 million or $0.75 basic and $0.74 diluted earnings per share, for the nine months ended September 30, 2009 compared to $41.3 million, or $1.07 basic and $1.04 diluted earnings per share, for the nine months ended September 30, 2008. Net voyage revenues increased 9.4% to $217.8 million for the nine months ended September 30, 2009 compared to $199.1 million for the nine months ended September 30, 2008. This increase was mainly driven by an increase in the size of our fleet from 21 vessels to 31 vessels, which primarily resulted from our acquisition of Arlington Tankers in December 2008. EBITDA was $130.4 million for the nine months ended September 30, 2009 compared to $102.5 million for the nine months ended September 30, 2008. Net cash provided by operating activities was $47.4 million for the nine months ended September 30, 2009 compared to $88.8 million for the prior year period. TCE rates obtained by the Company's fleet decreased 26.0% to $27,155 per day for the nine months ended September 30, 2009 from $36,681 for the prior year period, primarily as a result of declining shipping rates in the second and third quarters of 2009. Total vessel operating expenses increased 23.2% to $100.0 million for the nine months ended September 30, 2009 compared to $81.2 million for the prior year period, primarily as a result of the increase in the size of our fleet. Daily direct vessel operating expenses rose 0.4% to $8,172 for the nine month period ended September 30, 2009 from $8,138 for the prior year period. General and administrative costs decreased 11.0% to $30.9 million for the nine months ended September 30, 2009, from $34.7 million for the prior year period. The decrease was primarily attributable to a reduction in our personnel costs and the elimination of costs which resulted from the expiration of our corporate aircraft lease.

As of September 30, 2009, we had $22.3 million of cash, total assets of $1,441.7 million, and our total debt outstanding was $955.5 million.

Summary Consolidated Financial and Other Data

The following table summarizes General Maritime Corporation's selected consolidated financial and other data for the three and nine months ended September 30, 2009 and 2008. Attached to this press release is an Appendix, which contains additional financial, operational and other data for the three and nine months ended September 30, 2009 and 2008.

                           Three months ended          Nine months ended
                          -------------------          -----------------
                      September-09  September-08  September-09  September-08
                      ------------  ------------  ------------  ------------

    INCOME STATEMENT DATA
    (Dollars in thousands,
     except per share data)
    Voyage revenues        $83,010       $82,292      $255,585      $236,815
    Voyage expenses        (18,877)      (13,465)      (37,747)      (37,750)
                           -------       -------       -------       -------
      Net voyage revenues   64,133        68,827       217,838       199,065
    Direct vessel expenses  22,597        15,693        69,160        46,515
    Other Expense                -             -             -             -
    General and
     administrative
     expenses                9,476        10,359        30,885        34,714
    Depreciation and
     amortization           22,255        14,212        66,040        41,292
    Loss (gain) on
     sale of vessels           443            85           587         1,180
                               ---            --           ---         -----
      Operating income       9,362        28,478        51,166        75,364
    Net interest expense     7,734         6,448        23,432        19,904
    Other (income)
     expense               (13,127)       (1,444)      (13,196)       14,116
                           -------        ------       -------        ------
      Net income           $14,755       $23,474       $40,930       $41,344
                           =======       =======       =======       =======


      Basic earnings
       per share             $0.27         $0.60         $0.75         $1.07


      Diluted earnings
       per share             $0.27         $0.59         $0.74         $1.04

      Weighted average
       shares outstanding,
       thousands            54,551        38,804        54,532        38,803
      Diluted average
       shares outstanding,
       thousands            55,630        39,952        55,571        39,917



    BALANCE SHEET DATA, at end of period          September-09   December-08
                                                  ------------   -----------
    (Dollars in thousands)
    Cash                                               $22,338      $104,146
    Current assets, including cash                      55,164       141,703
    Total assets                                     1,441,672     1,577,225
    Current liabilities, including current
     portion of long-term debt                          52,758        88,392
    Current portion of long-term debt                        -             -
    Total long-term debt, including current
     portion                                           955,500       990,500
    Shareholders' equity                               420,769       455,799


                           Three months ended          Nine months ended
                          -------------------          -----------------
                      September-09  September-08  September-09  September-08
                      ------------  ------------  ------------  ------------
    OTHER FINANCIAL DATA
    (dollars in thousands)
    Net cash provided
     (used) by operating
     activities            $(9,419)      $36,330       $47,423       $88,808
    Net cash provided
     (used) by investing
     activities             (3,122)       (1,404)       (7,603)      (54,183)
    Net cash provided
     (used) by financing
     activities            (13,985)      (15,624)     (121,801)      (17,729)
    Capital expenditures
      Vessel sales
       (purchases),
       including deposits        -          (135)            -       (47,535)
      Drydocking or
       capitalized
       survey or
       improvement costs    (1,473)       (3,995)      (15,755)       (8,844)
    Weighted average
     long-term debt        952,728       611,000       950,115       604,927

    OTHER DATA
    EBITDA (1)             $44,744       $44,134      $130,402      $102,540

    FLEET DATA
    Total number of
     vessels at end
     of period                  31            21            31            21
    Average number
     of vessels (2)           31.0          21.0          31.0          20.9
    Total voyage
     days for fleet (3)      2,772         1,828         8,031         5,427
      Total time charter
       days for fleet        1,922         1,441         6,232         4,100
      Total spot market
       days for fleet          850           387         1,799         1,327
    Total calendar
     days for fleet (4)      2,852         1,932         8,463         5,716
    Fleet utilization (5)     97.2%         94.6%         94.9%         94.9%

    AVERAGE DAILY RESULTS
    Time Charter
     equivalent (6)        $23,136       $37,651       $27,125       $36,681
    Direct vessel
     operating expenses
     per vessel (7)          7,923         8,122         8,172         8,138
    General and
     administrative
     expense per
     vessel (8)              3,323         5,362         3,649         6,073
    Total vessel
     operating
     expenses (9)           11,246        13,484        11,821        14,211
    EBITDA (10)             15,689        22,844        15,408        17,939


                           Three months ended          Nine months ended
                          -------------------          -----------------
                      September-09  September-08  September-09  September-08
                      ------------  ------------  ------------  ------------
    EBITDA
     Reconciliation
      Net Income           $14,755       $23,474       $40,930       $41,344
      + Net interest
        (income) expense     7,734         6,448        23,432        19,904
      + Depreciation
        and amortization    22,255        14,212        66,040        41,292
                            ------        ------        ------        ------
        EBITDA             $44,744       $44,134      $130,402      $102,540
                           =======       =======      ========      ========

    (1)  EBITDA represents net income plus net interest expense and
         depreciation and amortization.  EBITDA is included because it is used
         by management and certain investors as a measure of operating
         performance. EBITDA is used by analysts in the shipping industry as a
         common performance measure to compare results across peers.
         Management of the Company uses EBITDA as a performance measure in
         consolidating monthly internal financial statements and is presented
         for review at our board meetings.  The Company believes that EBITDA
         is useful to investors as the shipping industry is capital intensive
         which often brings significant cost of financing.  EBITDA is not an
         item recognized by GAAP, and should not be considered as an
         alternative to net income, operating income or any other indicator of
         a company's operating performance required by GAAP. The definition of
         EBITDA used here may not be comparable to that used by other
         companies

    (2)  Average number of vessels is the number of vessels that constituted
         our fleet for the relevant period, as measured by the sum of the
         number of days each vessel was part of our fleet during the period
         divided by the number of calendar days in that period

    (3)  Voyage days for fleet are the total days our vessels were in our
         possession for the relevant period net of off hire days associated
         with major repairs, drydockings or special or intermediate  surveys.

    (4)  Calendar days are the total days the vessels were in our possession
         for the relevant period including off hire days associated with major
         repairs, drydockings or special or intermediate surveys.

    (5)  Fleet utilization is the percentage of time that our vessels were
         available for revenue generating voyage days, and is determined by
         dividing voyage days by calendar days for the relevant period.

    (6)  Time Charter Equivalent, or TCE, is a measure of the average daily
         revenue performance of a vessel on a per voyage basis.  Our method of
         calculating TCE is consistent with industry standards and is
         determined by dividing net voyage revenue by voyage days.  Net voyage
         revenues are voyage revenues minus voyage expenses.  The Company
         evaluates performance using net voyage revenues.  The Company
         believes that presenting voyage revenues, net of voyage expenses,
         neutralizes the variability created by unique costs associated with
         particular voyages or deployment of vessels on time charter or on the
         spot market and presents a more accurate representation of the
         revenues generated by its vessels.

    (7)  Daily direct vessel operating expenses, or DVOE, is calculated by
         dividing DVOE, which includes crew costs, provisions, deck and engine
         stores, lubricating oil, insurance and maintenance and repairs, by
         calendar days for the relevant time period.

    (8)  Daily general and administrative expense is calculated by dividing
         general and administrative expenses by vessel calendar days.

    (9)  Total Vessel Operating Expenses, or TVOE, is a measurement of our
         total expenses associated with operating our vessels.  Daily TVOE is
         the sum of daily direct vessel operating expenses, or DVOE, and daily
         general and administrative expenses.

    (10) Daily EBITDA is total EBITDA divided by total vessel calendar days.

General Maritime Corporation's Fleet

As of September 30, 2009, General Maritime Corporation's fleet was comprised of 31 wholly owned tankers, consisting of two VLCC, 11 Suezmax, 12 Aframax, two Panamax and four Product tankers, with a total carrying capacity of approximately 4.0 million deadweight tons, or dwt. The average age of the Company's fleet as of September 30, 2009 by dwt is 9.3 years compared to 8.9 years as of September, 2008.

Currently, one of General Maritime Corporation's VLCC, two Suezmax and eight Aframax tankers are operating on the spot market. 65% of the Company's fleet, (consisting of one VLCC, nine Suezmax, four Aframax, two Panamax, and four Products tankers) are currently under time charter contracts, compared to 68% of the fleet under time charter contracts as of September 30, 2008. The table below outlines which vessels are on time charter contracts, at what rate and when the contracts expired or are set to expire.

During Q3 and Q4 2009 General Maritime placed six vessels on time charter, the details of which are included in the table below. Including these charters General Maritime's period coverage for calendar year 2010 is expected to be 42% of operating days.

                                              Expiration      Daily Rate
          Vessel             Vessel Type       Date            (1)
          ------             -----------      ----------     -----------

                                              December 1,
    Genmar Agamemnon           Aframax         2009             $25,000
                                              October 1,
    Genmar Ajax                Aframax         2010             $17,500
                                              January 6,
    Genmar Argus               Suezmax         2010             $38,500
                                              December
    Genmar Defiance            Aframax         25, 2009         $29,500
                                              August 28,
    Genmar George T.           Suezmax         2010             $39,000
    Genmar Harriet G.          Suezmax        June 1, 2010      $38,000
                                              January 23,
    Genmar Horn                Suezmax         2010             $38,500
    Genmar Kara G.             Suezmax        June 1, 2010      $38,000
                                              October 1,
    Genmar Minotaur            Aframax         2010             $17,500
    Genmar Orion               Suezmax        June 1, 2010      $38,000
                                              January 1,
    Genmar Phoenix             Suezmax         2010             $38,500
                                              October 5,
    Genmar Princess            Aframax         2009             $27,750
                                              December
    Genmar Spyridon            Suezmax         13, 2009         $38,500
                                              February 7,
    Genmar St. Nikolas         Suezmax         2011             $39,000
                                              August 29,
    Genmar Strength            Aframax         2010             $18,500
                                              November
    Stena Companion            Panamax         10, 2009    (3)  $18,639 (4)
                                              November
    Stena Compatriot           Panamax         10, 2010    (2)  $18,639 (5)
    Stena Concept         Product carriers    July 4, 2011 (2)  $17,942 (8)
                                              November
    Stena Concord         Product carriers     10, 2009    (3)  $16,642 (6)
                                              November
    Stena Consul          Product carriers     10, 2010    (2)  $16,642 (7)
    Stena Contest         Product carriers    July 4, 2011 (2)  $17,942 (8)
                                              October 20,
    Stena Vision                VLCC           2009        (3)  $37,316
                                              October 12,
    Stena Victory               VLCC           2009        (3)  $37,316 (9)

    (1) Before brokers' commissions.
    (2) Charter end date excludes periods that are at the option of the
        charterer.
    (3) Charterer has declared that it has declined its option to extend the
        time charter beyond their expiration or redelivery date.
    (4) Vessel commences a time charter starting in January, 2010 for $17,000
        per day for 1 year with 2 option periods the first for 1 year at
        $18,000 per day and the second for 1 year at $17,500 per day with a
        50/50 profit share.
    (5) Rate increases to $18,989 per day commencing November 11, 2009.
    (6) Vessel commences 1 year time charter in January 2010 at $11,000
        per day
    (7) Rate increases to $16,964 per day commencing November 11,2009.
    (8) Rate adjusts as follows: $18,264 per day from January 5, 2010 through
        January 4, 2011 and $18,603 per day from  January 5, 2011 through
        July 4, 2011.
    (9) Vessel commences a time charter starting in January, 2010 at $40,500
        per day for 2 years and an optional third year time charter for 1 year
        at $40,000 per day with a 50/50 profit share.

2005 Credit Facility Amendment

On October 27, 2009, the Company entered into an amendment with the lenders under its 2005 credit facility. Pursuant to this amendment, the 2005 credit facility will be amended to, among other things:

  • Reduce the commitment under the 2005 credit facility to $749.8 million, the result of which is that the next scheduled reduction in total commitment will be April 2011
  • Amend the net debt to EBITDA maintenance covenant to increase the permitted ratio to 6.5:1.0 to and including September 30, 2010, to 6.0:1.0 from December 31, 2010 until September 30, 2011 and to 5.5:1.0 thereafter.
  • Amend the collateral vessel appraisal reporting from annually to semi-annually and require the Company to provide a collateral vessel appraisal report within 30 days of the effective date of the amendment (which is discussed further in the next paragraph below).
  • Restrict the Company's dividends to no more than $0.125 per quarter.
  • Increase the applicable interest rate margin over LIBOR to 250 basis points from 100 basis points and the commitment fee, which is 35% of the applicable margin, to 87.5 basis points from 35 basis points.
  • Permit subsidiary guarantees in a qualified notes offering (which is discussed further in the next paragraph below) and obligate the Company to deliver guarantees to the lenders for all subsidiaries that guarantee the notes issued in a qualified notes offering.
  • Waive the minimum cash balance requirement for September 30, 2009. Due to an unanticipated delay in a customer payment at the quarter end, the Company did not meet the minimum cash balance requirement as of September 30, 2009.

The effectiveness of the amendment (other than the waiver of the minimum cash balance, which became effective upon the signing of the amendment on October 27, 2009) is contingent on certain conditions precedent set forth therein, including the consummation prior to November 30, 2009 of an offering of non-amortizing senior unsecured notes with a minimum tenor of five years in which the Company raises a minimum of $230 million of net proceeds, which is referred to in this press release as a qualified notes offering. If a qualified notes offering is not consummated, no changes contemplated by the amendment other than the waiver of the minimum cash balance requirement will take effect. In such a case, the Company intends to seek alternative amendments of the collateral maintenance covenant on a going forward basis from the lenders under the 2005 credit facility however with the receipt of the waiver of the minimum cash balance requirement referred to above, the Company is in compliance with the 2005 credit facility. The Company intends to seek such amendments prior to the declaration of a dividend for the third quarter. There can be no assurance that an agreement will be reached with the lenders. If the Company does obtain an amendment or waiver of these covenants, it expects to be required to pay an increased interest rate margin over that currently charged under the 2005 credit facility.

Q3 2009 Dividend Announcement

The Company's Board of Directors intends to declare a Q3 2009 quarterly dividend of $0.125 per share following the closing of a qualified notes offering. Under the Company's dividend policy, the Company intends to declare quarterly dividends with a target amount of $0.125 per share. The declaration of dividends and their amount, if any, will depend upon the results of the Company and the determination of the Board of Directors.

Jeff Pribor, Chief Financial Officer of General Maritime Corporation, commented, "We appreciate the support we continue to receive from our bank group. By acting proactively and entering into an amendment of the Company's 2005 credit facility, our goal was to preserve General Maritime's long-term financial strength and flexibility while insulating it from short-term volatility in asset prices. Complementing its dividend policy, General Maritime remains committed to seeking opportunities to further grow the Company over the long term and enter into future value-creating transactions for shareholders."

About General Maritime Corporation

General Maritime Corporation is a leading provider of international seaborne crude oil transportation services. General Maritime also provides transportation services for refined petroleum products. General Maritime's vessels operate principally within the Atlantic basin, which includes ports in the Caribbean, South and Central America, the United States, West Africa, the Mediterranean, Europe and the North Sea. General Maritime also currently operates tankers in other regions including the Black Sea and Far East. General Maritime owns a fully double-hull fleet of 31 tankers - two Very Large Crude Carriers, twelve Aframax, eleven Suezmax tankers, two Panamax and four Handymax product tankers - with a total carrying capacity of approximately 4.0 million dwt.

All per share amounts presented throughout this press release, unless otherwise noted, have been adjusted to reflect the exchange of 1.34 shares of the Company's common stock for each share of common stock held by shareholders of General Maritime Subsidiary Corporation (formerly known as General Maritime Corporation) in connection with the Arlington Tankers combination.

Conference Call Announcement

General Maritime Corporation announced that it will hold a conference call on Wednesday, October 28, 2009 at 8:30 a.m. Eastern Daylight Savings Time to discuss its 2009 third quarter financial results. To access the conference call, dial (785) 830-1923 and enter the passcode 1794864. A replay of the conference call can also be accessed until November 11, 2009 by dialing (888) 203-1112 for U.S. callers and (719) 457-0820 for international callers, and entering the passcode 1794864. The conference call will also be simultaneously webcast and will be available on the Company's website, www.GeneralMaritimeCorp.com. The Company intends to place additional materials related to the earnings announcement, including a slide presentation, on its website prior to the conference call.

"Safe Harbor" Statement Under the Private Securities Litigation Reform Act of 1995

This press release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on management's current expectations and observations. Included among the factors that, in our view, could cause actual results to differ materially from the forward looking statements contained in this press release are the following: loss or reduction in business from our significant customers; the failure of our significant customers to perform their obligations owed to us; changes in demand; material decline in rates in the tanker market; changes in production of or demand for oil and petroleum products, generally or in particular regions; greater than anticipated levels of tanker new building orders or lower than anticipated rates of tanker scrapping; changes in rules and regulations applicable to the tanker industry, including, without limitation, legislation adopted by international organizations such as the International Maritime Organization and the European Union or by individual countries; actions taken by regulatory authorities; actions by the courts, the U.S. Coast Guard, the U.S. Department of Justice or other governmental authorities and the results of the legal proceedings to which we or any of our vessels may be subject; changes in trading patterns significantly impacting overall tanker tonnage requirements; changes in the typical seasonal variations in tanker charter rates; changes in the cost of other modes of oil transportation; changes in oil transportation technology; increases in costs including without limitation: crew wages, insurance, provisions, repairs and maintenance; changes in general domestic and international political conditions; changes in the condition of our vessels or applicable maintenance or regulatory standards (which may affect, among other things, the company's anticipated drydocking or maintenance and repair costs); changes in the itineraries of our vessels; adverse changes in foreign currency exchange rates affecting our expenses; and other factors listed from time to time in the our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2008 and our subsequent reports on Form 10-Q and Form 8-K. The Company's ability to pay dividends in any period will depend upon factors including applicable provisions of Marshall Islands law and the final determination by the Board of Directors each quarter after its review of the Company's financial performance. The timing and amount of dividends, if any, could also be affected by factors affecting cash flows, results of operations, required capital expenditures, or reserves. As a result, the amount of dividends actually paid may vary from the amounts currently estimated.


                                          THREE MONTHS ENDED

                                              V-Max VLCC
                                --------------------------------------
                                % Change    September-09  September-08
                                  From         Amount        Amount
                                  Prior      % of Total    % of Total
                                  Period     for Period    for Period
                                  ------     -----------   -----------

        Net Voyage Revenues                        8,390             -
        $ 1,000's                                     13%            0%

        Average Daily TCE                         46,608             -


        Time Charter Revenues                      8,390             -
        $ 1,000's                                     14%            0%

        Spot Charter Revenues                          -             -
        $ 1,000's                                      0%            0%

        Calendar Days                                184             -
                                                       6%            0%

        Vessel Operating Days                        180             -
                                                       6%            0%

        Capacity Utilization                        97.8%          0.0%


        # Days Vessels on Time Charter               180             -
                                                       9%            0%

        # Days Vessels on Spot Charter                 -             -
                                                       0%            0%

        Average Daily Time Charter Rate           46,613


        Average Daily Spot Charter Rate                -             -


        Daily Direct Vessel Expenses               8,277             -
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                      8.3             -


        # Vessels at End of Period                   2.0             -
                                                       6%            0%

        Average Number of Vessels                    2.0             -
                                                       6%            0%

        DWT at End of Period                         628             -
        1,000's                                       16%            0%



                                                  Suezmax Fleet
                                      -------------------------------------
                                      % Change   September-09  September-08
                                        From        Amount        Amount
                                        Prior     % of Total    % of Total
                                        Period    for Period    for Period
                                        ------   ------------   -----------

        Net Voyage Revenues               -22.4%       30,602        39,452
        $ 1,000's                                          48%           57%

        Average Daily TCE                 -19.6%       31,713        39,452


        Time Charter Revenues             -10.8%       30,429        34,105
        $ 1,000's                                          51%           66%

        Spot Charter Revenues             -96.8%          173         5,347
        $ 1,000's                                           4%           31%

        Calendar Days                       0.0%        1,012         1,012
                                                           35%           52%

        Vessel Operating Days              -3.5%          965         1,000
                                                           35%           55%

        Capacity Utilization               -3.5%         95.4%         98.8%


        # Days Vessels on Time Charter     -10.5%          819           915
                                                           43%           63%

        # Days Vessels on Spot Charter     71.8%          146            85
                                                           17%           22%

        Average Daily Time
         Charter Rate                      -0.3%       37,154        37,274


        Average Daily Spot
         Charter Rate                     -98.1%        1,186        62,903


        Daily Direct Vessel Expenses       -4.0%        7,876         8,203
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                           7.9           6.7


        # Vessels at End of Period          0.0%         11.0          11.0
                                                           35%           52%

        Average Number of Vessels           0.0%         11.0          11.0
                                                           35%           52%

        DWT at End of Period               -0.1%        1,691         1,692
        1,000's                                            44%           63%



                                                  Aframax Fleet
                                      -------------------------------------
                                      % Change   September-09  September-08
                                        From        Amount        Amount
                                        Prior     % of Total    % of Total
                                        Period    for Period    for Period
                                        ------   ------------   -----------

        Net Voyage Revenues               -48.9%       15,020        29,375
        $ 1,000's                                          23%           43%

        Average Daily TCE                 -62.6%       13,972        37,347


        Time Charter Revenues             -40.9%       10,368        17,529
        $ 1,000's                                          17%           34%

        Spot Charter Revenues             -60.7%        4,652        11,846
        $ 1,000's                                          96%           69%

        Calendar Days                      20.0%        1,104           920
                                                           39%           48%

        Vessel Operating Days              29.8%        1,075           828
                                                           39%           45%

        Capacity Utilization               17.0%         97.4%         90.0%


        # Days Vessels on Time Charter    -29.5%          371           526
                                                           19%           37%

        # Days Vessels on Spot Charter    133.1%          704           302
                                                           83%           78%

        Average Daily Time Charter Rate   -16.1%       27,945        33,325


        Average Daily Spot Charter Rate   -83.2%        6,608        39,224


        Daily Direct Vessel Expenses        7.9%        8,669         8,034
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                          13.0          12.8


        # Vessels at End of Period         20.0%         12.0          10.0
                                                           39%           48%

        Average Number of Vessels          20.0%         12.0          10.0
                                                           39%           48%

        DWT at End of Period               21.4%        1,208           995
        1,000's                                            31%           37%



                                          THREE MONTHS ENDED

                                                Panamax
                                 -------------------------------------
                                 % Change   September-09  September-08
                                   From        Amount        Amount
                                   Prior     % of Total    % of Total
                                   Period    for Period    for Period
                                   ------   ------------   -----------

        Net Voyage Revenues                        4,037             -
        $ 1,000's                                      6%            0%

        Average Daily TCE                         21,941             -


        Time Charter Revenues                      4,037             -
        $ 1,000's                                      7%            0%

        Spot Charter Revenues                          -             -
        $ 1,000's                                      0%            0%

        Calendar Days                                184             -
                                                       6%            0%

        Vessel Operating Days                        184             -
                                                       7%            0%

        Capacity Utilization                       100.0%          0.0%


        # Days Vessels on Time Charter               184             -
                                                      10%            0%

        # Days Vessels on Spot Charter                 -             -
                                                       0%            0%

        Average Daily Time Charter Rate           21,941             -


        Average Daily Spot Charter Rate                -             -


        Daily Direct Vessel Expenses               6,620             -
        (per Vessel)

        Average Age of Fleet at End of Period
        (Years)                                      5.6             -


        # Vessels at End of Period                   2.0             -
                                                       6%            0%

        Average Number of Vessels                    2.0             -
                                                       6%            0%

        DWT at End of Period                         145             -
        1,000's                                        4%            0%



                                                Handymax
                                ---------------------------------------
                                % Change     September-09  September-08
                                  From         Amount         Amount
                                  Prior       % of Total     % of Total
                                  Period      for Period     for Period
                                  ------    -------------   -----------

        Net Voyage Revenues                         6,084             -
        $ 1,000's                                       9%            0%

        Average Daily TCE                          16,531             -


        Time Charter Revenues                       6,084             -
        $ 1,000's                                      10%            0%

        Spot Charter Revenues                           -             -
        $ 1,000's                                       0%            0%

        Calendar Days                                 368             -
                                                       13%            0%

        Vessel Operating Days                         368             -
                                                       13%            0%

        Capacity Utilization                        100.0%          0.0%


        # Days Vessels on Time Charter                368             -
                                                       19%            0%

        # Days Vessels on Spot Charter                  -             -
                                                        0%            0%

        Average Daily Time Charter Rate            16,531             -


        Average Daily Spot Charter Rate                 -             -


        Daily Direct Vessel Expenses                6,288             -
        (per Vessel)

        Average Age of Fleet at End of Period
        (Years)                                       5.0


        # Vessels at End of Period                    4.0             -
                                                       13%            0%

        Average Number of Vessels                     4.0
                                                       13%            0%

        DWT at End of Period                          190             -
        1,000's                                         5%            0%



                                                   Total Fleet
                                      -------------------------------------
                                      % Change   September-09  September-08
                                         From       Amount        Amount
                                        Prior
                                        Period
                                        ------   ------------   -----------

        Net Voyage Revenues                -6.8%       64,133        68,827
        $ 1,000's

        Average Daily TCE                 -38.6%       23,136        37,651


        Time Charter Revenues              14.9%       59,308        51,634
        $ 1,000's

        Spot Charter Revenues             -71.9%        4,825        17,193
        $ 1,000's

        Calendar Days                      47.6%        2,852         1,932


        Vessel Operating Days              51.6%        2,772         1,828


        Capacity Utilization                2.7%         97.2%         94.6%


        # Days Vessels on Time Charter     33.4%        1,922         1,441


        # Days Vessels on Spot Charter    119.6%          850           387


        Average Daily Time Charter Rate   -13.9%       30,857        35,832


        Average Daily Spot Charter Rate   -87.2%        5,677        44,427


        Daily Direct Vessel Expenses       -2.5%        7,923         8,122
        (per Vessel)

        Average Age of Fleet at End of Period
        (Years)                                           9.3           8.9


        # Vessels at End of Period         47.6%           31          21.0


        Average Number of Vessels          47.6%         31.0          21.0


        DWT at End of Period               43.9%        3,862         2,683
        1,000's



                                           NINE  MONTHS ENDED

                                               V-Max VLCC
                                  --------------------------------------
                                  % Change    September-09  September-08
                                    From         Amount       Amount
                                    Prior      % of Total    % of Total
                                   Period       for Period   for Period
                                  -------      -----------   -----------

        Net Voyage Revenues                         25,431             -
        $ 1,000's                                       12%            0%

        Average Daily TCE                           47,008             -


        Time Charter Revenues                       25,431             -
        $ 1,000's                                       13%            0%

        Spot Charter Revenues                            -             -
        $ 1,000's                                        0%            0%

        Calendar Days                                  546             -
                                                         6%            0%

        Vessel Operating Days                          541             -
                                                         7%            0%

        Capacity Utilization                          99.1%          0.0%


        # Days Vessels on Time Charter                 541             -
                                                         9%            0%

        # Days Vessels on Spot Charter                   -             -
                                                         0%            0%

        Average Daily Time Charter Rate             47,008             -


        Average Daily Spot Charter Rate                  -             -


        Daily Direct Vessel Expenses                 8,754             -
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                        8.3             -


        # Vessels at End of Period                     2.0             -
                                                         6%            0%

        Average Number of Vessels                      2.0             -
                                                         6%            0%

        DWT at End of Period                           628             -
        1,000's                                         16%            0%



                                                 Suezmax Fleet
                                     ------------------------------------
                                     % Change  September-09  September-08
                                        From      Amount        Amount
                                       Prior    % of Total     % of Total
                                       Period   for Period     for Period
                                      -------   -----------   -----------

        Net Voyage Revenues             -11.5%       98,917       111,812
        $ 1,000's                                        45%           56%

        Average Daily TCE                -9.0%       34,454        37,876


        Time Charter Revenues            -2.6%       97,617       100,266
        $ 1,000's                                        50%           69%

        Spot Charter Revenues           -88.7%        1,300        11,546
        $ 1,000's                                         6%           22%

        Calendar Days                     0.9%        3,003         2,976
                                                         35%           52%

        Vessel Operating Days            -2.7%        2,871         2,952
                                                         36%           54%

        Capacity Utilization              1.4%         95.6%         99.2%


        # Days Vessels on Time
         Charter                         -1.2%        2,657         2,690
                                                         43%           66%

        # Days Vessels on Spot
         Charter                        -18.3%          214           262
                                                         12%           20%

        Average Daily Time Charter
         Rate                            -1.4%       36,739        37,273


        Average Daily Spot Charter
         Rate                           -86.2%        6,077        44,068


        Daily Direct Vessel Expenses      0.3%        8,216         8,189
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                         7.9           6.9


        # Vessels at End of Period        0.0%         11.0          11.0
                                                         35%           52%

        Average Number of Vessels         0.9%         11.0          10.9
                                                         35%           52%

        DWT at End of Period             -0.1%        1,691         1,692
        1,000's                                          44%           63%



                                                 Aframax Fleet
                                     -------------------------------------
                                     % Change   September-09  September-08
                                       From        Amount        Amount
                                       Prior     % of Total    % of Total
                                       Period    for Period    for Period
                                       ------   ------------   -----------

        Net Voyage Revenues              -27.7%       63,062        87,253
        $ 1,000's                                         29%           44%

        Average Daily TCE                -40.2%       21,084        35,254


        Time Charter Revenues             -8.2%       41,862        45,603
        $ 1,000's                                         21%           31%

        Spot Charter Revenues            -49.1%       21,200        41,650
        $ 1,000's                                         94%           78%

        Calendar Days                     19.6%        3,276         2,740
                                                          39%           48%

        Vessel Operating Days             20.8%        2,991         2,475
                                                          37%           46%

        Capacity Utilization               1.1%         91.3%         90.3%


        # Days Vessels on Time
         Charter                          -0.3%        1,406         1,410
                                                          23%           34%

        # Days Vessels on Spot
         Charter                          48.8%        1,585         1,065
                                                          88%           80%

        Average Daily Time Charter
         Rate                             -7.9%       29,774        32,343


        Average Daily Spot Charter
         Rate                            -65.8%       13,375        39,108


        Daily Direct Vessel Expenses      10.2%        8,909         8,082
        (per Vessel)


        Average Age of Fleet at End of Period
        (Years)                                         13.0          13.1


        # Vessels at End of Period        20.0%         12.0          10.0
                                                          39%           48%

        Average Number of Vessels         20.0%         12.0          10.0
                                                          39%           48%

        DWT at End of Period              10.4%        1,208         1,094
        1,000's                                           31%           41%



                                               NINE  MONTHS ENDED

                                                     Panamax
                                   -------------------------------------
                                   % Change   September-09  September-08
                                     From        Amount        Amount
                                    Prior      % of Total    % of Total
                                    Period     for Period    for Period
                                    ------     -----------   -----------

        Net Voyage Revenues                         12,359             -
        $ 1,000's                                        6%            0%

        Average Daily TCE                           23,058             -


        Time Charter Revenues                       12,359             -
        $ 1,000's                                        6%            0%

        Spot Charter Revenues                            -             -
        $ 1,000's                                        0%            0%

        Calendar Days                                  546             -
                                                         6%            0%

        Vessel Operating Days                          536             -
                                                         7%            0%

        Capacity Utilization                          98.2%          0.0%


        # Days Vessels on Time Charter                 536             -
                                                         9%            0%

        # Days Vessels on Spot Charter                   -             -
                                                         0%            0%

        Average Daily Time Charter Rate             23,058             -


        Average Daily Spot Charter Rate                  -             -


        Daily Direct Vessel Expenses                 6,572             -
        (per Vessel)

        Average Age of Fleet at End of
         Period      (Years)                           5.6             -


        # Vessels at End of Period                     2.0             -
                                                         6%            0%

        Average Number of Vessels                      2.0
                                                         6%            0%

        DWT at End of Period                           145
        1,000's                                          4%            0%



                                                  Handymax
                                  --------------------------------------
                                  % Change    September-09  September-08
                                    From         Amount        Amount
                                   Prior        % of Total   % of Total
                                   Period       for Period    for Period
                                   ------      -----------   -----------

        Net Voyage Revenues                         18,069             -
        $ 1,000's                                        8%            0%

        Average Daily TCE                           16,546             -


        Time Charter Revenues                       18,069             -
        $ 1,000's                                        9%            0%

        Spot Charter Revenues                            -             -
        $ 1,000's                                        0%            0%

        Calendar Days                                1,092             -
                                                        13%            0%

        Vessel Operating Days                        1,092             -
                                                        14%            0%

        Capacity Utilization                         100.0%          0.0%


        # Days Vessels on Time Charter               1,092             -
                                                        18%            0%

        # Days Vessels on Spot Charter                   -             -
                                                         0%            0%

        Average Daily Time Charter Rate             16,546             -


        Average Daily Spot Charter Rate                  -             -


        Daily Direct Vessel Expenses                 6,347             -
        (per Vessel)

        Average Age of Fleet at End of
         Period      (Years)                           5.0             -


        # Vessels at End of Period                     4.0             -
                                                        13%            0%

        Average Number of Vessels                      4.0             -
                                                        13%            0%

        DWT at End of Period                           190
        1,000's                                          5%            0%



                                                  Total Fleet
                                     ------------------------------------
                                     % Change  September-09  September-08
                                       From       Amount        Amount
                                       Prior
                                       Period
                                       ------  -----------   -----------

        Net Voyage Revenues               9.4%      217,838       199,065
        $ 1,000's

        Average Daily TCE               -26.1%       27,125        36,681


        Time Charter Revenues            33.9%      195,338       145,869
        $ 1,000's

        Spot Charter Revenues           -57.7%       22,500        53,196
        $ 1,000's

        Calendar Days                    48.1%        8,463         5,716


        Vessel Operating Days            48.0%        8,031         5,427


        Capacity Utilization             -0.1%         94.9%         94.9%


        # Days Vessels on Time
         Charter                         52.0%        6,232         4,100


        # Days Vessels on Spot
         Charter                         35.6%        1,799         1,327


        Average Daily Time Charter
         Rate                           -11.9%       31,344        35,578


        Average Daily Spot Charter
         Rate                            23.1%       12,507        40,087


        Daily Direct Vessel Expenses      0.4%        8,172         8,138
        (per Vessel)

        Average Age of Fleet at End of Period
        (Years)                                         9.3           8.9


        # Vessels at End of Period       47.6%           31          21.0


        Average Number of Vessels        49.0%         31.0          20.8


        DWT at End of Period             43.9%        3,862         2,683
        1,000's


SOURCE General Maritime Corporation