PR Newswire: news distribution, targeting and monitoring

See more news releases in: Banking & Financial Services, Earnings

 

Heritage Financial Announces Third Quarter 2009 Results

 
 

- Tangible common equity ratio increased to 12.1% at September 30, 2009 from 7.8% at June 30, 2009 as a result of approximately $46.7 million in net proceeds from a successful public offering of common stock

- Solid coverage ratios at September 30, 2009 including an allowance for loan losses to total loans of 3.20% and an allowance for loan losses to nonperforming loans of 70.2%

- Strong liquidity position at September 30, 2009 including $139 million in cash and cash equivalents

- Non-maturity deposits (total deposits less certificate of deposit accounts) as of September 30, 2009 increased 9.7% from December 31, 2008 and 13.6% from September 30, 2008

- Average interest earning assets for the quarter ended September 30, 2009 increased 8.8% from the quarter ended September 30, 2008

OLYMPIA, Wash., Oct. 27 /PRNewswire-FirstCall/ -- HERITAGE FINANCIAL CORPORATION (Nasdaq: HFWA) Brian L. Vance, President and CEO of Heritage Financial Corporation ("Company"), today reported net income for the three months ended September 30, 2009 of $312,000 compared to net income of $2.1 million for the quarter ended September 30, 2008. Including preferred stock dividends, the net loss applicable to common shareholders for the quarter ended September 30, 2009 was $18,000, or $0.003 per diluted common share, compared with net income applicable to common shareholders of $2.1 million, or $0.31 per diluted common share for the quarter ended September 30, 2008. For the nine months ended September 30, 2009, the net loss, including preferred stock dividends, applicable to common shareholders was $1.2 million, or $0.17 per diluted common share compared to net income applicable to common shareholders of $6.5 million, or $0.98 per diluted common share for the nine months ended September 30, 2008. The decrease in earnings from the three and nine month periods ended September 30, 2008 is substantially attributable to the increased provision for loan losses.

Mr. Vance commented, "This past quarter was highlighted by our $47 million additional stock offering. We were very pleased with the strong investor interest in our Company. The additional capital, which added to our already healthy capital levels, puts us in a position to take advantage of future growth opportunities. As a result of the offering, our total risk-based capital ratio increased from 14% at the end of the prior quarter to 20% at the end of the current quarter. In addition, our tangible common equity ratio increased from slightly less than 8% in the prior quarter to over 12% at September 30, 2009."

"We continue to work diligently to promptly identify problem loans and to appropriately reserve for these loans. As a result of charge-offs and additional nonperforming loans in the third quarter, we increased our allowance for loan losses to 3.2% of total loans. Even with the increases in nonperforming loans, we have maintained an allowance for loan losses of over 70% to nonperforming loans. We continue to believe that focusing on these solid coverage ratios is important in these uncertain economic times."

Mr. Vance concluded, "We have not yet seen sustainable economic growth or real estate value stabilization in our market area, however, we have seen signs that the pace of economic decline is slowing. Inventories for residential homes and lots are decreasing and real estate devaluation appears to be subsiding. As the economy improves, our management team is committed to using our strong capital position and core earnings power to take advantage of opportunities that will increase franchise value."

The Company's total assets increased $71.8 million to $1.02 billion at September 30, 2009 from $946.1 million at December 31, 2008, and increased $112.8 million from September 30, 2008. At September 30, 2009, total loans decreased $25.9 million from December 31, 2008 and decreased $29.4 million from September 30, 2008. The decrease in loans during the first nine months of fiscal 2009 was primarily a result of construction loan repayments. Real estate construction loan balances accounted for only 13.7% of total loans and only 7.0% of total loans are within the single-family residential construction sector.

Deposits increased $20.7 million to $845.1 million at September 30, 2009 from $824.5 million at December 31, 2008 and increased $50.1 million from September 30, 2008. Since December 31, 2008, non-maturity deposits (total deposits less certificate of deposit accounts) increased $46.3 million, or 9.7%. As a result, the percentage of certificate of deposit accounts to total deposits decreased to 38.0% at September 30, 2009 from 42.0% at December 31, 2008.

A significant amount of the change in the mix of deposit accounts is a result of the Company reducing its amount of public deposits. In order to comply with new public deposit collateral requirements and reduce the Company's exposure to uninsured public deposits, management implemented additional measures to manage public deposits. These measures included allowing some public certificate of deposit accounts to run-off and converting others to insured deposit accounts. As a result, total public deposit balances decreased $52 million to $80 million at September 30, 2009 from $132 million at December 31, 2008. The Company's uninsured public deposit accounts (which are fully collateralized) declined to $2.4 million at September 30, 2009 from $125 million at December 31, 2008.

At September 30, 2009, the Company's stockholders' equity to total assets was 15.6% compared to 11.5% at June 30, 2009. In addition, the Company had Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios at September 30, 2009 of 15.1%, 18.9% and 20.2%, respectively, as compared to 10.3%, 12.7% and 14.0% at June 30, 2009, respectively. The increase in capital was a result of the September 2009 sale of approximately 4.3 million shares of common stock in a public offering. The shares were sold at $11.50 per share and net proceeds from the offering was approximately $46.7 million.

Net interest income before provision for loan losses was $10.5 million for the quarter ended September 30, 2009 compared to $9.9 million for the quarter ended September 30, 2008, an increase of 6.8%. For the nine months ended September 30, 2009, net interest income before provision for loan losses was $30.9 million compared to $28.3 million for the nine months ended September 30, 2008, an increase of 9.3%. These increases were the result of growth in interest earning assets. Average interest earning assets increased 8.8% to $912.0 million for the quarter ended September 30, 2009 from $838.6 million for the quarter ended September 30, 2008. The net interest margin (net interest income divided by average interest earning assets) was 4.58% for the quarter ended September 30, 2009 compared to 4.66% for the quarter ended September 30, 2008.

The provision for loan losses in the third quarter of 2009 of $4.7 million increased $110,000 from $4.5 million in the second quarter of 2009 and increased $2.9 million from $1.8 million in the prior year quarter ended September 30, 2008. The Company had net charge-offs in the third quarter of 2009 of $3.3 million compared to $988,000 in the second quarter of 2009 and $376,000 in the prior year quarter ended September 30, 2008. The increase in charge-offs was primarily in the single-family residential construction sector. The allowance for loan losses as a percent of total loans increased to 3.20% at September 30, 2009 from 3.02% at June 30, 2009 and 1.56% at September 30, 2008. The increase in the allowance for loan losses was attributable to management's continuing assessment of the increased risk in the loan portfolio as a result of the current economic environment, which has led to increases in potential problem loans and loan losses. Management continues to see weakness specifically within its residential construction portfolio, as well as some weakness in its commercial business loan portfolio. Management is committed to ongoing and careful review of all existing and new loans to seek to minimize loss exposure.

Nonperforming assets (nonperforming loans plus other real estate owned) at September 30, 2009 were $35.8 million, or 3.52% of total assets, an increase from $23.1 million, or 2.39% of total assets at June 30, 2009 and an increase from $8.5 million, or 0.93% of total assets, at September 30, 2008. The increase during the quarter ended September 30, 2009 was primarily attributable to loans totaling $13.9 million to one residential construction borrower being placed on non-accrual status. At September 30, 2009, the Company's coverage of allowance for loan losses to nonperforming loans was 70.2%. Management expects the provision for loan losses to continue at high levels until there is measurable improvement in its local economic markets.

Non-interest income was $2.1 million for the three months ended September 30, 2009 compared to $2.3 million for the three months ended September 30, 2008. Non-interest income decreased to $6.4 million for the nine months ended September 30, 2009 from $6.8 million for the same period in 2008. The reduction in income was due substantially to decreased SBA loan sales and lower rental income.

Non-interest expense was $7.6 million for the quarter ended September 30, 2009 compared to $7.3 million for the quarter ended September 30, 2008. For the nine months ended September 30, 2009, non-interest expense was $23.5 million compared to $22.5 million for the nine months ended September 30, 2008. The variances in non-interest expenses were primarily the result of the following:

  • For the three and nine months ended September 30, 2009, Federal deposit insurance expenses increased $238,000 and $979,000, respectively, from the same periods in the prior year.
  • Impairment loss on securities decreased $996,000 from $1.3 million for the nine months ended September 30, 2008 to $263,000 for the nine months ended September 30, 2009.
  • An assessment attributable to uncollateralized public deposits of a failed bank of $239,000 during the nine months ended September 30, 2009 (included in other expense).
  • For the three and nine months ended September 30, 2009, marketing expense increased $148,000 and $309,000, respectively, from the same periods in the prior year. A significant amount of this increase was the result of the costs associated with a checking account acquisition program.

Earnings Conference Call

The Company will hold a telephone conference call to discuss this earnings release on October 28, 2009, at 11:00 a.m. Pacific time. To access the call, please dial (800) 230-1766 a few minutes prior to 11:00 a.m. Pacific time. The call will be available for replay ending November 11, 2009, by dialing (800) 475-6701 -- access code 118467.

About Heritage Financial

Heritage Financial Corporation is a bank holding company headquartered in Olympia, Washington. The Company operates two community banks, Heritage Bank and Central Valley Bank. Heritage Bank serves Pierce, Thurston, south King and Mason Counties in the south Puget Sound region of Washington through its fourteen full-service banking offices and its Online Banking Website www.HeritageBankWA.com. Central Valley Bank serves Yakima and Kittitas Counties in central Washington through its six full-service banking offices and its Online Banking Website www.CVBankWA.com. Additional information about Heritage Financial Corporation is available on its Internet Website www.HF-WA.com.

Non-GAAP Financial Measures

This news release contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (GAAP). These measures include average tangible common equity, tangible book value per share and tangible common equity to tangible assets. Tangible common equity (tangible book value) excludes preferred stock, goodwill and other intangible assets. Tangible assets exclude goodwill and other intangible assets. Management has presented these non-GAAP financial measures in this earnings release because it believes that it provides useful and comparative information to assess trends in the Company's capital reflected in the current quarter and year-to-date results. Where applicable, the Company has also presented comparable capital information using GAAP financial measures. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

                                   September 30,  June 30,   September 30,
                                       2009         2008         2008
                                   -------------  ---------  -------------
    Stockholders' equity              $158,557    $111,374      $88,807
        Less: goodwill and other
          intangible assets             13,377      13,397       13,456
                                        ------      ------       ------
    Tangible equity                    145,180      97,977       75,351
        Less: preferred stock           23,456      23,426            -
                                        ------      ------          ---
    Tangible common equity            $121,724     $74,551      $75,351
                                      ========     =======      =======

    Total assets                    $1,017,956    $966,763     $905,160
        Less: goodwill and other
          intangible assets             13,377      13,397       13,456
                                        ------      ------       ------
    Tangible assets                 $1,004,579    $953,366     $891,704
                                    ==========    ========     ========

Forward-Looking Statements

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas; results of examinations of us by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") and of our bank subsidiaries by the Federal Deposit Insurance Corporation (the "FDIC"), the Washington State Department of Financial Institutions, Division of Banks (the "Washington DFI") or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; computer systems on which we depend could fail or experience a security breach; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our branch expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this prospectus supplement, the accompanying prospectus and the incorporated documents; future legislative changes in the TARP Capital Purchase Program; and other risks detailed from time to time in our filings with the Securities and Exchange Commission.

The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2009 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.

                            HERITAGE FINANCIAL CORPORATION
                      CONDENSED STATEMENTS OF FINANCIAL CONDITION
                       (Dollar amounts in thousands; unaudited)

                                   September 30,  December 31,  September 30,
                                          2009          2008           2008
                                          ----          ----           ----
    Assets
    ------
    Cash on hand and in banks            $17,222       $31,478        $20,287
    Interest earning deposits            121,850        29,156            765
    Investment securities
     available for sale                   60,416        31,922         25,818
    Investment securities held to
     maturity                              9,785        12,081         12,983
    Loans held for sale                        -           304            570
    Loans receivable                     783,175       808,726        811,964
    Less:  Allowance for loan losses     (25,052)      (15,423)       (12,628)
                                         -------       -------        -------
        Loans receivable, net            758,123       793,303        799,336
    Other real estate owned                  151         2,031            169
    Premises and equipment, net           16,339        15,721         14,604
    Federal Home Loan Bank stock           3,566         3,566          3,516
    Accrued interest receivable            4,206         4,168          4,528
    Prepaid expenses and other assets     12,921         8,979          9,128
    Goodwill and other intangible
     assets                               13,377        13,436         13,456
                                          ------        ------         ------
            Total assets              $1,017,956      $946,145       $905,160
                                      ==========      ========       ========

    Liabilities and Stockholders' Equity
    ------------------------------------
    Deposits                            $845,147      $824,480       $795,065
    Advances from Federal Home
     Loan Bank                                 -             -         13,900
    Securities sold under agreement
     to repurchase                         9,404             -              -
    Other borrowings                           -             -          1,657
    Accrued expenses and other
     liabilities                           4,848         8,518          5,731
                                           -----         -----          -----
        Total liabilities                859,399       832,998        816,353
                                         -------       -------        -------

    Preferred stock                       23,456        23,367              -
    Common stock                          73,546        26,546         25,689
    Unearned compensation                   (292)         (358)          (380)
    Retained earnings                     61,539        63,240         63,578
    Accumulated other comprehensive
     income (loss), net                      308           352            (80)
                                             ---           ---            ---
        Total stockholders' equity       158,557       113,147         88,807
                                         -------       -------         ------
            Total liabilities and
             stockholders' equity     $1,017,956      $946,145       $905,160
                                      ==========      ========       ========

    Common stock, shares outstanding  11,050,658     6,699,550      6,693,903



                            HERITAGE FINANCIAL CORPORATION
                         CONDENSED STATEMENTS OF INCOME (LOSS)
           (Dollar amounts in thousands, except per share amounts; unaudited)

                            Three Months Ended           Nine Months Ended
                           --------------------          -----------------
                     September     June     September  September   September
                      30, 2009    30, 2009   30, 2008   30, 2009    30, 2008
                     ----------   --------  ---------- ----------  ----------
    Interest income:
      Interest and
       fees on loans    $12,583    $12,637     $13,692    $38,115     $41,366
      Taxable interest
       on investment
       securities           598        558         425      1,603       1,194
      Nontaxable interest
       on investment
       securities            63         58          51        176         145
      Interest on
       federal funds
       sold and interest
       earning deposits      60         56          14        161         134
      Dividends on
       Federal Home
       Loan Bank stock        -          -          11          -          31
                            ---        ---         ---        ---         ---
        Total interest
         income          13,304     13,309      14,193     40,055      42,870
                         ------     ------      ------     ------      ------
    Interest expense:
      Deposits            2,753      2,968       4,252      9,084      14,300
      Borrowed funds         22          6          85         28         261
                            ---        ---         ---        ---         ---
        Total interest
         expense          2,775      2,974       4,337      9,112      14,561
                          -----      -----       -----      -----      ------
          Net interest
           income        10,529     10,335       9,856     30,943      28,309
    Provision for
     loan losses          4,650      4,540       1,760     14,440       2,830
                          -----      -----       -----     ------       -----
          Net interest
           income after
           provision for
           loan losses    5,879      5,795       8,096     16,503      25,479
                          -----      -----       -----     ------      ------
    Non-interest income:
      Gain on sales
       of loans              42        105         112        244         384
      Brokered mortgage
       income                28         53          41        120         193
      Service charges on
       deposits           1,086      1,030       1,059      3,104       3,072
      Rental income          37         36          77        109         240
      Merchant Visa
       income               802        769         819      2,254       2,285
      Other income          110        279         143        583         597
                            ---        ---         ---        ---         ---
        Total non-interest
         income           2,105      2,272       2,251      6,414       6,771
                          -----      -----       -----      -----       -----
    Non-interest expense:
      Salaries & employee
       benefits           3,658      3,697       3,658     11,186      11,044
      Occupancy and
       equipment            952        956         954      2,940       2,896
      Data processing       433        428         400      1,270       1,170
      Marketing             283        234         135        743         434
      Merchant Visa         671        633         669      1,869       1,845
      Professional
       services             230        182         169        554         493
      State and local
       taxes                240        260         233        695         710
      Impairment loss on
       securities            29         59         147        263       1,259
      Federal deposit
       insurance            369        751         131      1,266         287
      Other expense         747        826         764      2,733       2,378
                            ---        ---         ---      -----       -----
        Total non-interest
         expense          7,612      8,026       7,260     23,519      22,516
                          -----      -----       -----     ------      ------
          Income (loss)
           before federal
           income taxes     372         41       3,087       (602)      9,734
    Federal income tax
     expense (benefit)       60        (50)      1,006       (411)      3,189
                            ---        ---       -----       ----       -----
      Net income (loss)    $312        $91      $2,081      $(191)     $6,545
                           ====        ===      ======      =====      ======
      Dividends accrued
       and discount
       accreted on
       preferred shares    $330       $330          $-       $989          $-
                           ====       ====         ===       ====         ===
      Net income (loss)
       applicable to
       common shareholders $(18)     $(239)     $2,081    $(1,180)     $6,545
                           ====      =====      ======    =======      ======

    Basic earnings/
     (loss) per
     common share        $(0.00)    $(0.04)      $0.31     $(0.17)      $0.98
    Diluted earnings/
     (loss) per
     common share        $(0.00)    $(0.04)      $0.31     $(0.17)      $0.98

    Average number
     of common shares
     outstanding      7,070,697  6,615,989   6,601,432  6,813,277   6,595,977
    Average number
     of diluted
     common shares
     outstanding      7,070,697  6,615,989   6,643,259  6,813,277   6,642,588


                            HERITAGE FINANCIAL CORPORATION
                                 FINANCIAL STATISTICS
           (Dollar amounts in thousands, except per share amounts; unaudited)

                         Three Months Ended            Nine Months Ended
                         ------------------            -----------------
                  September     June    September   September   September
                   30, 2009   30, 2009   30, 2008    30, 2009    30, 2008
                  ----------  --------  ----------  ----------  ----------
    Performance Ratios:
    -------------------
      Net interest
       margin           4.58%     4.59%       4.66%       4.62%       4.56%
      Efficiency
       ratio           60.25%    63.66%      59.97%      62.96%      64.18%
      Return on
       average assets   0.13%     0.04%       0.92%      -0.03%       0.99%
      Return on average
       common equity   -0.08%    -1.07%       9.25%      -1.72%       9.89%

    Average Balances:
    -----------------
      Average
       assets       $975,500  $967,781    $898,243    $963,248    $886,608
      Average
       earning
       assets        912,010   903,433     838,617     896,187     828,835
      Average total
       loans         785,596   787,687     806,531     790,523     790,035
      Average
       deposits      841,569   846,377     787,852     838,384     782,825
      Average equity 117,635   113,365      89,241     115,006      88,413
      Average
       tangible
       common equity  80,819    76,559      75,775      78,200      74,927


                               As of Period End
                               ----------------
                       September     June    September
                        30, 2009   30, 2009   30, 2008
                       ----------  --------  ----------
    Nonperforming Assets:
    ---------------------
      Nonaccrual loans
       by type:
        Commercial         $4,362    $2,970      $1,247
        Real estate
         mortgages            676       465           -
        Real estate
         construction      30,644    16,077       6,915
        Consumer                -         -         121
                              ---       ---         ---
        Total nonaccrual
         loans             35,682    19,512       8,283
      Restructured loans        -     3,264           -
                              ---     -----         ---
        Total nonperforming
         loans             35,682    22,776       8,283
      Other real estate
       owned                  151       301         169
                              ---       ---         ---
        Nonperforming
         assets            35,833    23,077       8,452
    Allowance for loan
     losses to:
      Total loans            3.20%     3.02%       1.56%
      Nonperforming loans   70.21%   104.09%     152.46%
    Nonperforming loans
     to total loans          4.56%     2.90%       1.02%
    Nonperforming assets
     to total assets         3.52%     2.39%       0.93%

    Financial Measures:
    -------------------
    Book value per
     common share          $12.23    $13.11      $13.27
    Tangible book value
     per common share      $11.02    $11.11      $11.26
    Stockholders' equity
     to total assets        15.58%    11.52%       9.81%
    Tangible common equity
     to tangible assets     12.12%     7.82%       8.45%
    Tier 1 leverage capital
     to average assets      15.12%    10.27%       8.53%
    Total capital to
     risk-weighted assets   20.22%    13.99%      10.55%
    Loans to deposits
     ratio                  89.70%    90.68%     100.61%


                            HERITAGE FINANCIAL CORPORATION
                                 FINANCIAL STATISTICS
                       (Dollar amounts in thousands; unaudited)

                            Three months ended         Three months ended
                            September 30, 2009         September 30, 2008
                           --------------------       --------------------
                                 Interest                   Interest
                        Average   Earned/ Average   Average  Earned/ Average
                        Balance    Paid     Rate    Balance   Paid     Rate
                       ---------   ----     ----    -------   ----     ----
    Interest Earning
     Assets:
    Loans, net          $761,475  $12,583    6.56% $795,093  $13,692    6.85%
    Investments:
      Taxable             59,027      598    4.02%   31,550      425    5.36%
      Nontaxable           7,609       63    3.31%    5,638       51    3.54%
    Interest earning
     deposits             80,333       60    0.30%    2,944       14    1.98%
    Federal Home Loan
     Bank stock            3,566        -    0.00%    3,392       11    1.33%
                           -----      ---    ----     -----      ---    ----
      Total interest
       earning assets    912,010   13,304    5.79%  838,617   14,193    6.73%
    Non-interest
     earning assets       63,490                     59,626
                          ------                     ------
        Total assets    $975,500                   $898,243
                        ========                   ========
    Interest Bearing
     Liabilities:
    Certificates of
     deposit            $318,146    1,904    2.37% $335,209    2,762    3.28%
    Savings accounts      80,131      176    0.87%   96,363      428    1.77%
    Interest bearing
     demand and money
     market accounts     321,438      673    0.83%  250,682    1,062    1.69%
                         -------      ---    ----   -------    -----    ----
      Total interest
       bearing deposits  719,715    2,753    1.52%  682,254    4,252    2.48%
    FHLB advances and
     other borrowings          3        -    1.73%   10,768       85    3.15%
    Securities sold
     under agreement
     to repurchase        11,675       22    0.75%        -        -       -
                          ------      ---    ----       ---      ---     ---
      Total interest
       bearing
       liabilities       731,393    2,775    1.51%  693,022    4,337    2.49%
    Non-interest bearing
     deposits            121,854                    105,598
    Other non-interest
     bearing liabilities   4,618                      5,382
    Stockholders' equity 117,635                     89,241
                         -------                     ------
        Total liabilities
         & stockholders'
         equity         $975,500                   $893,243
                        ========                   ========
        Net interest
         income                   $10,529                     $9,856
                                  =======                     ======
    Net interest spread                      4.28%                      4.24%
    Net interest margin                      4.58%                      4.66%
    Average interest
     earning assets to
     average interest
     bearing liabilities                   124.69%                    121.01%


                            HERITAGE FINANCIAL CORPORATION
                                 FINANCIAL STATISTICS
                       (Dollar amounts in thousands; unaudited)

                            September 30,    December 31,     September 30,
                                 2009             2008             2008
                            -------------    -------------    --------------
                                     % of             % of             % of
                            Balance  Total   Balance  Total   Balance  Total
                            -------  -----   -------  -----   -------  -----
    Loan Composition
    ----------------
    Commercial             $443,553   56.6% $443,821   54.9% $445,948   54.9%
    Real estate mortgages:
      One to four family
       residential           53,686    6.9%   57,535    7.1%   57,727    7.1%
      Five or more family
       residential and
       commercial real
       estate               158,670   20.2%  157,542   19.5%  160,879   19.8%
                            -------   ----   -------   ----   -------   ----
        Total real estate
         mortgages          212,356   27.1%  215,077   26.6%  218,606   26.9%
    Real estate construction:
      One to four family
       residential           54,863    7.0%   71,159    8.8%   77,790    9.6%
      Five or more family
       residential and
       commercial real
       estate                52,057    6.7%   59,572    7.3%   52,009    6.4%
                             ------    ---    ------    ---    ------    ---
        Total real estate
         construction       106,920   13.7%  130,731   16.1%  129,799   16.0%
    Consumer                 21,973    2.8%   21,255    2.6%   20,106    2.4%
                             ------    ---    ------    ---    ------    ---
        Gross loans         784,802  100.2%  810,884  100.2%  814,459  100.2%
    Deferred loan fees       (1,627)  -0.2%   (1,854)  -0.2%   (1,926)  -0.2%
                             ------   ----    ------   ----    ------   ----
        Total loans        $783,175  100.0% $809,030  100.0% $812,533  100.0%
                           ========  =====  ========  =====  ========  =====

    Deposit Composition
    -------------------
    Non-interest demand
     deposits              $122,062   14.4% $115,551   14.0% $108,844   13.7%
    NOW accounts            206,361   24.4%  122,104   14.8%  123,534   15.5%
    Money market accounts   117,286   13.9%  141,716   17.2%  130,166   16.4%
    Savings accounts         78,672    9.3%   98,715   12.0%   98,931   12.4%
                             ------    ---    ------   ----    ------   ----
        Total non-maturity
         deposits           524,381   62.0%  478,086   58.0%  461,475   58.0%
    Certificate of
     deposit accounts       320,766   38.0%  346,394   42.0%  333,590   42.0%
                            -------   ----   -------   ----   -------   ----
        Total deposits     $845,147  100.0% $824,480  100.0% $795,065  100.0%
                           ========  =====  ========  =====  ========  =====

SOURCE Heritage Financial Corporation

Back to top

RELATED LINKS
http://www.HF-WA.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.

Featured Video

 
  • Print
  • Email
  •   RSS
  • Share it 
  • Blog it 
  • Blog Search 

Journalists and Bloggers

Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.

View and download archived video content distributed by MultiVu on The Digital Center.

Free Investing Newsletter from Investor Uprising!

Learn to navigate the world's financial system and profit from leading companies.  


Register for Investor Uprising, the people's investment site, for a free weekly newsletter, information, education and premium research including our latest IU Confidential Report - "All The Glitters: The Ultimate Gold Report".

Advanced Search
Search
  
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire