Advanced Search
Search
  
PR Newswire: news distribution, targeting and monitoring
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire

See more news releases in: Computer Electronics, Peripherals, Earnings

 

Imation Reports Q1 2007 Revenue of $421.9 Million, up 25.9%

 

Diluted EPS of $0.44 on Operating Income of $23.6 Million



    OAKDALE, Minn., April 19 /PRNewswire-FirstCall/ -- Imation Corp. (
 IMN) today released financial results for the quarter ended March 31, 2007.
     Highlights for Q1 include the following:
 
     -- Revenue of $421.9 million was up 25.9 percent compared with Q1 2006
        revenue of $335.2 million. Growth was driven by optical and flash
        products primarily due to the addition of Memorex brand revenue.
 
     -- Operating income of $23.6 million and diluted earnings per share of
        $0.44 compared with $29.3 million of operating income and diluted EPS
        of $0.55 in Q1 2006.
 
     -- Both revenue and earnings in the quarter were negatively impacted by
        two factors which affected the entire industry. Flash products
        experienced industry-wide price erosion primarily in the US early in
        the quarter due to excess capacity of NAND flash. This reduced
        operating income by $4.5 million due to lower than expected margins.
        The industry also experienced pricing pressure on LTO tape media due to
        continued delay of the introduction of LTO 4 drives.
 
     -- While both of these issues were significant factors in the quarter, we
        believe flash pricing has stabilized and we expect shipment of LTO 4
        drives to begin in the second quarter.
     Frank Russomanno, Chief Executive Officer and President of Imation,
 said: "While the industry-wide issues affected our first quarter results,
 the Company had several positive developments that provide increased
 momentum for the rest of the year. We recently announced the Sun/STK
 distribution agreement and are working on additional distribution
 agreements which continue to build our presence and our total market
 coverage. We are now seeing solid growth in the T10000 market and expect it
 will continue to ramp up throughout 2007. We are well positioned with LTO 4
 media availability and look forward to the opportunity to start selling
 this product later this quarter."
     "With today's announcement of the acquisition of TDK's recording media
 business, Imation has become a leading global product and brand management
 company in recordable media. As a result of the acquisition, Imation is
 building a very balanced portfolio of business-to-business and consumer
 brands. Our objective is to grow these brands through strong marketing,
 brand asset management and disciplined global product positioning. The
 timing of the close of the TDK recording media business acquisition will be
 an important factor in our 2007 outlook and we plan on updating our outlook
 on May 22nd, when we communicate our vision and strategy," Russomanno
 concluded.
     Imation made two additional announcements today (see: Imation and TDK
 Agree to Imation's Acquisition of TDK Brand Recording Media Business for
 $300 Million in Stock and Cash, PR Newswire: April 19, 2007 and Imation
 Board Authorizes Repurchase of up to 5 Million shares of Common Stock: PR
 Newswire: April 19, 2007).
     A teleconference is scheduled for 9:00 a.m. CT today, April 19, 2007.
 The call-in number is 866-256-9239 (see Webcast and Replay Information at
 the bottom of this release).
                First Quarter 2007 and 2006 Financial Highlights
 
     (Dollars in millions, except per
      share amounts)                          Q1 07       Q1 06      % Change
     --------------------------------------  ------      ------   -------------
     Net Revenue                             $421.9      $335.2        25.9%
     Gross Profit                            $ 81.8      $ 79.2         3.3%
      % of Revenue                             19.4 %      23.6 %
     SG&A                                    $ 45.2      $ 35.3        28.0%
      % of Revenue                             10.7 %      10.5 %
     R&D                                     $ 12.4      $ 12.8        -3.1%
      % of Revenue                              2.9 %       3.8 %
     Restructuring and Other                   $0.6      $  1.8       -66.7%
     Operating Income                        $ 23.6      $ 29.3       -19.5%
      % of Revenue                              5.6 %       8.7 %
     Net Income                              $ 15.7      $ 19.4       -19.1%
     Diluted Earnings per Share              $ 0.44      $ 0.55       -20.0%
     Operating Cash Flows                    $  6.2      $ 23.1       -73.2%
     Net Revenue was $421.9 million, up 25.9 percent from Q1 2006 driven by
 the Memorex acquisition. Revenue in the Americas segment, which represented
 51 percent of total revenue, was up approximately 50 percent from the
 comparable period a year ago driven by the Memorex acquisition. Revenue
 from the European segment increased approximately 11 percent also driven by
 Memorex and represented approximately 34 percent of total revenue in the
 quarter. We also saw slight growth in the Asia Pacific segment which
 represented approximately 15 percent of total revenue in the quarter.
 Excluding the Memorex revenue, overall price erosion was 10 percent driven
 by flash products. Revenue growth was also impacted by lower than expected
 revenues from our Global Data Media joint venture.
     Gross Margin of 19.4 percent was down from 23.6 percent in Q1 2006 and
 from 20.1 percent in Q4 2006 due to shifts in product mix as anticipated
 and price declines as discussed earlier. While market factors negatively
 impacted our gross margin in the quarter, we partially offset these impacts
 with positive benefits from our lean programs and manufacturing
 performance.
     Selling, General & Administrative (SG&A) spending was $45.2 million or
 10.7 percent of revenue, compared with $35.3 million or 10.5 percent of
 revenue in Q1 2006. The increase in total expense was due to the addition
 of Memorex SG&A expense and intangible asset amortization, partially offset
 by synergies achieved with the Memorex acquisition as well as spending
 declines elsewhere.
     Research & Development (R&D) spending of $12.4 million or 2.9 percent
 of revenue compared with $12.8 million or 3.8 percent of revenue reported
 in Q1 2006.
     Operating Income was $23.6 million, compared with operating income of
 $29.3 million reported in Q1 2006. Operating income included restructuring
 and other expense of $0.6 million compared with $1.8 million in Q1 2006.
 The decrease in operating income is primarily due to the decrease in gross
 margin discussed above.
     Other Income/Expense and Taxes: Other income of $1.5 million in Q1 2007
 compared with $1.4 million in Q1 2006. The effective tax rate in Q1 2007
 was 37.5 percent compared with 36.8 percent in Q1 2006.
     Diluted Earnings per Share was $0.44 for Q1 2007 compared with $0.55
 diluted EPS in Q1 2006.
     Cash Flow, Working Capital and Balance Sheet: Cash flow generated from
 operations totaled $6.2 million in Q1 2007 compared with $23.1 million in
 Q1 2006. The lower cash flow from operations was primarily due to lower net
 income and timing of payments for other assets and liabilities. Cash from
 investing activities in Q1 2007 included $7.9 million related to working
 capital adjustments associated with the Memorex acquisition. Capital
 spending was $5.4 million for the quarter and depreciation and amortization
 was $10.5 million. Dividends of $4.9 million were paid in Q1 2007.
     2007 Business Outlook
     The company has not updated its 2007 business outlook with this release
 due to the pending TDK recording media business acquisition, but intends to
 do so on May 22nd.
     Webcast and Replay Information
     A live webcast of Imation Corp.'s first quarter teleconference will be
 available on the Internet on a listen-only basis at http://ir.Imation.com
 or http://www.streetevents.com. A taped replay of the teleconference will
 be available beginning at 1:00 PM Central Daylight Time on April 19, 2007
 until 5:00 PM Central Daylight Time on April 24, 2007 by dialing
 866-837-8032 (access code 1054649). All remarks made during the
 teleconference will be current at the time of the call and the replay will
 not be updated to reflect any subsequent developments.
     About Imation Corp.
     Imation Corp. is the only company in the world solely focused on the
 development, manufacture and supply of removable data storage products
 spanning the four pillars of magnetic, optical, flash and removable hard
 disk storage. With more than 50 years of data storage leadership beginning
 with the development of the world's first computer tape, Imation proudly
 marked its tenth anniversary as an independent company during 2006. In
 addition to the Imation brand, Imation Corp.'s global brand portfolio
 includes the Memorex brand, one of the most widely recognized names in the
 consumer electronics industry, famous for the slogan, "Is it live or is it
 Memorex?". Additional information about Imation is available at
 http://www.imation.com or by calling 1-888-466-3456. Imation, the Imation
 logo, Memorex, and "Is it live or is it Memorex?" are trademarks of Imation
 Corp. and its subsidiaries. All other trademarks are the property of their
 respective owners.
     Risk and Uncertainties
     Certain information contained in this press release which does not
 relate to historical financial information may be deemed to constitute
 forward- looking statements within the meaning of the Private Securities
 Litigation Reform Act of 1995. Such statements are subject to certain risks
 and uncertainties that could cause our actual results in the future to
 differ materially from our historical results and those presently
 anticipated or projected. We wish to caution investors not to place undue
 reliance on any such forward-looking statements. Any forward-looking
 statements speak only as of the date on which such statements are made, and
 we undertake no obligation to update such statements to reflect events or
 circumstances arising after such date. Risk factors include our ability to
 successfully close the acquisition of the TDK recording media business and
 achieve the anticipated benefits including synergies in a timely manner;
 our ability to operate the Memorex product lines as an integrated entity;
 our ability to successfully defend our intellectual property, including the
 Memorex brand and patent licenses and the Philips patent cross license;
 continuing uncertainty in global economic conditions that make it
 particularly difficult to predict product demand; our ability to meet our
 cost reduction and revenue growth targets; our ability to introduce new
 offerings in a timely manner either independently or in association with
 OEMs or other third parties; our ability to achieve the expected benefits
 from the Moser Baer and other strategic relationships and distribution
 agreements such as the GDM joint venture and Tandberg relationships; the
 competitive pricing environment and its possible impact on inventory
 valuations; foreign currency fluctuations; the outcome of any pending or
 future litigation; our ability to secure adequate supply of certain high
 demand products; the ready availability and price of energy; availability
 of key raw materials or critical components; the market acceptance of newly
 introduced product and service offerings; the rate of decline for certain
 existing products, as well as various factors set forth from time to time
 in our filings with the Securities and Exchange Commission.
                                 IMATION CORP.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  (In millions, except for per share amounts)
                                  (Unaudited)
 
                                                        Three Months Ended
                                                             March 31,
                                                       --------------------
                                                         2007        2006
                                                       ---------   --------
     Net revenue                                       $  421.9    $  335.2
     Cost of goods sold                                   340.1       256.0
                                                       ---------   --------
        Gross profit                                       81.8        79.2
 
     Operating expense:
      Selling, general and administrative                  45.2        35.3
      Research and development                             12.4        12.8
      Restructuring and other                               0.6         1.8
                                                       ---------   --------
        Total                                              58.2        49.9
 
     Operating income                                      23.6        29.3
 
     Other (income) and expense:
      Interest income                                      (2.5)       (4.7)
      Interest expense                                      0.3         0.2
      Other, net                                            0.7         3.1
                                                       ---------   --------
        Total                                              (1.5)       (1.4)
 
     Income before income taxes                            25.1        30.7
 
     Income tax provision                                   9.4        11.3
                                                       ---------   --------
     Net income                                        $   15.7    $   19.4
                                                       =========   ========
 
     Earning per commom share:
      Basic                                            $   0.45    $   0.56
      Diluted                                          $   0.44    $   0.55
 
     Weighted average shares outstanding:
      Basic                                                34.9        34.7
      Diluted                                              35.4        35.4
 
     Cash dividends paid per share                     $   0.14    $   0.12
 
 
 
                                 IMATION CORP.
                          CONSOLIDATED BALANCE SHEETS
                                 (In millions)
 
                                                   March 31,       December 31,
                                                    2007                2006
                                                 ------------       -----------
                                                 (Unaudited)
       ASSETS
       Current assets
          Cash and cash equivalents              $    259.4         $    252.5
          Accounts receivable, net                    283.2              308.1
          Inventories, net                            301.4              258.0
          Other current assets                         69.7               58.3
                                                 -----------        -----------
 
            Total current assets                      913.7              876.9
 
       Property, plant and equipment, net             176.4              178.0
       Intangible assets, net                         226.6              230.2
       Goodwill                                        59.9               67.6
       Other assets                                    30.9               30.2
                                                 -----------        -----------
 
            Total assets                         $  1,407.5         $  1,382.9
                                                 ===========        ===========
 
       LIABILITIES AND SHAREHOLDERS'
        EQUITY
       Current liabilities
          Accounts payable                       $    242.6         $    227.3
          Accrued payroll                              12.7               23.7
          Other current liabilities                   131.3              140.6
                                                 -----------        -----------
 
            Total current liabilities                 386.6              391.6
 
       Other liabilities                               46.1               45.0
 
       Shareholders' equity                           974.8              946.3
                                                 -----------        -----------
 
            Total liabilities and
             shareholders' equity                $  1,407.5         $  1,382.9
                                                 ===========        ===========
 
 
 
                                 IMATION CORP.
                            SUPPLEMENTAL INFORMATION
                             (Dollars in millions)
                                  (Unaudited)
 
          Segment and Product Information
 
                                Three months ended   Three months ended
                                     March 31,           March 31,
                                       2007                 2006       % Change
                                ------------------  ------------------ --------
                                 Rev $   %Total       Rev $   %Total
          Americas                215.1   51.0%        143.2   42.7%      50.2%
          Europe                  142.7   33.8%        128.9   38.5%      10.7%
          APAC                     64.1   15.2%         63.1   18.8%       1.6%
                                -------  ---------  --------  --------
            Total                 421.9  100.0%        335.2  100.0%
                                =======  =========  ========  ========
 
                                 Rev $   %Total       Rev $   %Total
          Magnetic                162.4   38.5%        176.3   52.6%      -7.9%
          Optical                 192.7   45.7%        123.8   36.9%      55.7%
          Flash                    35.7    8.5%         18.5    5.5%      93.0%
          Other                    31.1    7.3%         16.6    5.0%      87.3%
                                -------  ---------  --------  --------
            Total                 421.9  100.0%        335.2  100.0%
                                =======  =========  ========  ========
 
                                Op Inc $  OI %      Op Inc $   OI %
          Americas                 24.5   11.4%         31.5   22.0%     -22.2%
          Europe                   11.1    7.8%         13.3   10.3%     -16.5%
          APAC                      6.4   10.0%          5.7    9.0%      12.3%
          Corp/Unallocated (1)    (18.4)    NM         (21.2)    NM         NM
                                -------  ---------  --------  --------
            Total                  23.6    5.6%         29.3    8.7%
                                =======  =========  ========  ========
 
          (1)  Corporate and unallocated amounts include research and
               development expense, corporate expense, stock-based
               compensation expense and restructuring and other expense that
               are not allocated to the regional markets we serve. We believe
               this avoids distorting the operating income for the regional
               segments.
 
 
 
                                 IMATION CORP.
                            SUPPLEMENTAL INFORMATION
                             (Dollars in millions)
                                  (Unaudited)
 
          Operations & Cash Flow -- Additional Information
          ------------------------------------------------
 
                                                       Three Months Ended
          (Dollars in millions)                             March 31,
          ----------------------------           ------------------------------
                                                        2007         2006
                                                 --------------   -------------
          Gross Profit                           $        81.8    $       79.2
          Gross Margin %                                  19.4%           23.6%
          Operating Income                       $        23.6    $       29.3
          Operating Income %                               5.6%            8.7%
          Capital Spending                       $         5.4    $        3.3
          Depreciation                           $         7.0    $        7.3
          Amortization                           $         3.5    $        0.6
          Tax Rate %                                      37.5%           36.8%
 
          Asset Utilization Information *
          -------------------------------
                                                     March 31,     December 31,
                                                       2007            2006
                                                 --------------   -------------
 
          Days Sales Outstanding (DSO)                      53              56
          Days of Inventory Supply                          85              72
          Debt to Total Capital                            0.0%            0.0%
 
          Other Information
          -----------------
 
          Approximate employee count as of March 31, 2007:               2,070
          Approximate employee count as of December 31, 2006:            2,070
          Book value per share as of March 31, 2007:                 $   27.93
          Shares used to calculate book value per
           share (millions):                                              34.9
          In the first quarter of 2007, Imation did not
           repurchase any shares of its stock.
          Authorization for repurchase of 2.4 million shares
           remains outstanding as of March 31, 2007.
 
         *These operational measures, which we regularly use, are provided to
          assist in the investor's further understanding of our operations.
 
          Days Sales Outstanding is calculated using the count-back method,
          which calculates the number of days of most recent revenue that are
          reflected in the net accounts receivable balance.
 
          Days of Inventory Supply is calculated using the current period
          inventory balance divided by the average of the inventoriable portion
          of cost of goods sold for the previous 12 months expressed in days.
 
          Debt to Total Capital is calculated by dividing total debt (long term
          plus short term) by total shareholders' equity and total debt.
 
 

SOURCE Imation Corp.