Advanced Search
Search
  
PR Newswire: news distribution, targeting and monitoring
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire
 

Oracle Reports Q4 GAAP EPS of 38 Cents, Non-GAAP EPS of 46 Cents

Q4 GAAP Operating Margin Up to 42%; Non-GAAP Operating Margin Up to a Record 51%

REDWOOD SHORES, Calif., June 23 /PRNewswire-FirstCall/ -- Oracle Corporation (Nasdaq: ORCL) today announced that fiscal 2009 Q4 GAAP earnings per share were $0.38, down 4% compared to last year. Oracle's Q4 results were impacted by the reduced value of foreign currencies when compared to US dollars. Without this impact, Oracle's Q4 GAAP earnings per share would have been up 9% to $0.42. Fourth quarter GAAP total revenues were down 5% to $6.9 billion, while quarterly GAAP net income was down 7% to $1.9 billion. GAAP new software license revenues were down 13% to $2.7 billion. GAAP software license updates and product support revenues were up 8% to $3.1 billion. GAAP operating income was down 3% to $2.9 billion, and GAAP operating margin was up 100 basis points to 42%. GAAP operating cash flow on a trailing twelve-month basis was $8.3 billion, up 12%.

(Logo: http://www.newscom.com/cgi-bin/prnh/20020718/ORCLLOGO)

Fourth quarter non-GAAP earnings per share were down 1% to $0.46. Without the $0.05 per share impact of the reduced value of foreign currencies when compared to US dollars, Oracle's Q4 non-GAAP earnings per share would have been up 9% to $0.51. Non-GAAP total revenues were down 5% to $6.9 billion, while non-GAAP net income was down 5% to $2.3 billion, compared to the same quarter last year. Non-GAAP operating income was down 1% to $3.5 billion and non-GAAP operating margin was up 240 basis points to 51%.

For fiscal year 2009, GAAP earnings per share were up 3% to $1.09. Oracle's fiscal year 2009 results were impacted by the reduced value of foreign currencies when compared to US dollars, reducing fiscal year 2009 GAAP earnings by $0.11 per share. Without this impact, our fiscal year 2009 GAAP earnings per share would have been up 13% to $1.20. Fiscal year 2009 GAAP revenues were up 4% to $23.3 billion, while annual GAAP net income was up 1% to $5.6 billion. Total GAAP new software license revenues for the year were down 5% to $7.1 billion. GAAP software license updates and product support revenues were up 14% to $11.8 billion. GAAP operating income was up 6% to $8.3 billion, and GAAP operating margins were up 80 basis points to 36% in fiscal year 2009.

Fiscal year 2009 non-GAAP earnings per share were up 11% year over year to $1.44. Without the $0.11 per share impact of the reduced value of foreign currencies when compared to US dollars, Oracle's fiscal year 2009 non-GAAP earnings per share would have been up 19% to $1.55. Annual non-GAAP revenues were up 4% to $23.5 billion, while annual non-GAAP net income was up 9% to $7.4 billion compared to fiscal year 2008. Total non-GAAP new software license revenues for the year were down 5% to $7.1 billion. Non-GAAP software license updates and product support revenues were up 14% to $12.0 billion. Non-GAAP operating income was up 12% to $10.9 billion, and non-GAAP operating margins were up 350 basis points to 46%.

In addition, Oracle's Board of Directors declared a cash dividend of $0.05 per share of outstanding common stock to be paid to shareholders of record as of the close of business on July 15, 2009, with a payment date of August 13, 2009. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to the final determination of Oracle's Board of Directors.

"Adjusted for the substantial movement in the US dollar exchange rate this fiscal year, which is beyond our control, we grew non-GAAP earnings per share by 19 percent for the year," said Oracle President Safra Catz. "That's an amazing achievement given what's been happening in the global economy over the past twelve months."

"We executed substantially better than we expected on both the top and bottom line for the quarter," said Oracle CFO Jeff Epstein. "We grew Q4 non-GAAP operating margins by a faster than expected 240 basis points to over 51 percent. That helped us generate $7.7 billion in free cash flow for fiscal 2009."

"We grew faster and took market share from SAP in every region around the world," said Oracle President Charles Phillips. "In Europe our applications business grew 5 percent in constant currency versus negative 27 percent growth for SAP in their most recent quarter. Historically Europe has been an SAP stronghold, but these results prove that we can compete and beat them everywhere."

"The Exadata Database Machine is well on its way to being the most successful new product launch in Oracle's 30 year history," said Oracle CEO Larry Ellison. "Several of Teradata's largest customers are performance testing -- then buying -- Oracle Exadata Database Machines. In a recent competitive benchmark, a Teradata machine took over six hours to process a query that our Exadata Database Machine ran in less than 30 minutes. They bought Exadata."

Q4 Earnings Conference Call and Webcast

Oracle will hold a conference call and web broadcast today to discuss these results at 2:00 p.m. (PDT) / 5:00 p.m. (EDT). You may listen to the call by dialing (866) 237-3252 or (719) 457-1018, Passcode: 617178. To access the live web broadcast of this event, please visit the Oracle Investor Relations website at http://www.oracle.com/investor. Please hold down your control key while pressing refresh to ensure that the web link is visible.

Supplemental Financial Tables

Supplemental financial materials regarding these results are available on our Investor Relations website at: http://www.oracle.com/investor. To receive these supplemental financial tables and other Investor Relations alerts directly, please subscribe to Oracle's RSS feeds via the RSS link on our website.

About Oracle

Oracle is the world's largest enterprise software company. For more information about Oracle, please visit our web site at oracle.com or call Investor Relations at (650) 506-4073.

Trademarks

Oracle is a registered trademark of Oracle Corporation and/or its affiliates. Other names may be trademarks of their respective owners.

"Safe Harbor" Statement: Statements in this press release relating to Oracle's or its Board of Directors' future plans, intentions and prospects are "forward-looking statements" and are subject to material risks and uncertainties. Many factors could affect our current expectations and our actual results, and could cause actual results to differ materially. We presently consider the following to be among the important factors that could cause actual results to differ materially from expectations: (1) Economic, political and market conditions, including the recent global economic and financial crisis, could adversely affect our business, operating results or financial condition, including our revenue growth and profitability, through reductions in customer IT budgets and expenditures and through the general tightening of access to credit. (2) We may fail to achieve our financial forecasts due to such factors as delays or size reductions in transactions, fewer large transactions in a particular quarter, unanticipated fluctuations in currency exchange rates, delays in delivery of new products or releases or a decline in our renewal rates for software license updates and product support. (3) We cannot assure market acceptance of new products or services or new versions of existing or acquired products or services. (4) We have an active acquisition program and our acquisitions may not be successful, may involve unanticipated costs or other integration issues or may disrupt our existing operations. (5) Periodic changes to our pricing model and sales organization could temporarily disrupt operations and cause a decline or delay in sales. (6) Intense competitive forces demand rapid technological advances and frequent new product introductions and could require us to reduce prices or cause us to lose customers. A detailed discussion of these factors and other risks that affect our business is contained in our SEC filings, including our most recent reports on Form 10-K and Form 10-Q, particularly under the heading "Risk Factors." Copies of these filings are available online from the SEC or by contacting Oracle Corporation's Investor Relations Department at (650) 506-4073 or by clicking on SEC Filings on Oracle's Investor Relations website at http://www.oracle.com/investor. All information set forth in this release is current as of June 23, 2009. Oracle undertakes no duty to update any statement in light of new information or future events.


                              ORACLE CORPORATION

                      Q4 FISCAL 2009 FINANCIAL RESULTS
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                   ($ in millions, except per share data)

                        Three Months Ended May 31,                 % Increase
                    ----------------------------------  % Increase  (Decrease)
                             % of               % of    (Decrease) in Constant
                     2009  Revenues     2008  Revenues   in US $   Currency(1)
                    ---------------------------------------------------------
    REVENUES
      New software
      licenses      $2,744     40%     $3,144     44%      (13%)       (4%)
      Software
       license
       updates and
       product
       support       3,052     44%      2,830     39%        8%        18%
                    ----------------------------------
        Software
         Revenues    5,796     84%      5,974     83%       (3%)        6%
                    ----------------------------------
      Services       1,065     16%      1,265     17%      (16%)       (7%)
                    ----------------------------------
         Total
          Revenues   6,861    100%      7,239    100%       (5%)        4%
                    ----------------------------------
    OPERATING
     EXPENSES
      Sales and
       marketing     1,326     19%      1,526     21%      (13%)       (5%)
      Software
       license
       updates and
       product
       support         293      4%        269      4%        9%        19%
      Cost of
       services        886     13%      1,072     15%      (17%)       (9%)
      Research and
       development     731     11%        733     10%        0%         4%
      General and
       administrative  214      3%        201      3%        6%        13%
      Amortization of
       intangible
       assets          437      7%        344      5%       27%        27%
      Acquisition
       related and
       other            19      0%         96      1%      (81%)      (80%)
      Restructuring     71      1%         27      0%      167%       180%
                    ----------------------------------
         Total
          Operating
          Expenses   3,977     58%      4,268     59%       (7%)        0%
                    ----------------------------------
    OPERATING
     INCOME          2,884     42%      2,971     41%       (3%)        9%
      Interest
       expense        (159)    (2%)      (130)    (1%)      23%        23%
      Non-operating
       income, net      29      0%        101      1%      (71%)      (72%)
                    ----------------------------------
    INCOME BEFORE
     PROVISION FOR
     INCOME TAXES    2,754     40%      2,942     41%       (6%)        6%
                    ----------------------------------
      Provision for
       income taxes    863     12%        905     13%       (5%)        8%
                    ----------------------------------
    NET INCOME      $1,891     28%     $2,037     28%       (7%)        5%
                    ==================================

    EARNINGS PER
     SHARE:
      Basic          $0.38              $0.40
      Diluted        $0.38              $0.39
    WEIGHTED AVERAGE
     COMMON SHARES
     OUTSTANDING:
      Basic          4,995              5,150
      Diluted        5,043              5,233


    (1) We compare the percent change in the results from one period to
        another period using constant currency disclosure. We present constant
        currency information to provide a framework for assessing how our
        underlying businesses performed excluding the effect of foreign
        currency rate fluctuations.  To present this information, current
        and comparative prior period results for entities reporting in
        currencies other than United States dollars are converted into
        United States dollars at the exchange rate in effect on May 31, 2008,
        which was the last day of our prior fiscal year, rather than the
        actual exchange rates in effect during the respective periods.  The
        United States dollar strengthened relative to most major international
        currencies in the three months ended May 31, 2009 compared with the
        corresponding prior year period, reducing revenues by 9 percentage
        points, operating expenses by 7 percentage points and operating
        income by 12 percentage points.



                                    ORACLE CORPORATION

                            Q4 FISCAL 2009 FINANCIAL RESULTS
             RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)
                        ($ in millions, except per share data)

                                            Three Months Ended May 31,
                                   -------------------------------------------
                                    2009           2009  2008            2008
                                                   Non-                  Non-
                                    GAAP    Adj.   GAAP  GAAP   Adj.     GAAP
                                   -------------------------------------------

    TOTAL REVENUES (3)             $6,861   $20   6,881 $7,239   $42   $7,281

    TOTAL SOFTWARE REVENUES (3)    $5,796   $20   5,816 $5,974   $42   $6,016
      New software licenses         2,744     -   2,744  3,144     -    3,144
      Software license updates and
       product support (3)          3,052    20   3,072  2,830    42    2,872
    TOTAL OPERATING EXPENSES       $3,977  (609) $3,368 $4,268 $(531)  $3,737
      Stock-based compensation (4)     82   (82)      -     64   (64)       -
      Amortization of intangible
       assets (5)                     437  (437)      -    344  (344)       -
      Acquisition related and other    19   (19)      -     96   (96)       -
      Restructuring                    71   (71)      -     27   (27)       -
    OPERATING INCOME               $2,884  $629  $3,513 $2,971  $573   $3,544
    OPERATING MARGIN %                 42%           51%    41%            49%
    INCOME TAX EFFECTS (6)           $863  $197  $1,060   $905  $176   $1,081
    NET INCOME                     $1,891  $432  $2,323 $2,037  $397   $2,434
    DILUTED EARNINGS PER SHARE      $0.38         $0.46  $0.39          $0.47
    DILUTED WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING             5,043     -   5,043  5,233    (3)   5,230


                                                               % Increase
                                           % Increase         (Decrease) in
                                            (Decrease)          Constant
                                              in US $          Currency (2)
                                           -----------------------------------
                                             GAAP  Non-GAAP    GAAP   Non-GAAP
                                           -----------------------------------


    TOTAL REVENUES (3)                        (5%)    (5%)      4%       3%

    TOTAL SOFTWARE REVENUES (3)               (3%)    (3%)      6%       6%
      New software licenses                  (13%)   (13%)     (4%)     (4%)
      Software license updates and product
       support (3)                             8%      7%      18%      17%
    TOTAL OPERATING EXPENSES                  (7%)   (10%)      0%      (2%)
      Stock-based compensation (4)            28%      *       28%       *
      Amortization of intangible assets (5)   27%      *       27%       *
      Acquisition related and other          (81%)     *      (80%)      *
      Restructuring                          167%      *      180%       *
    OPERATING INCOME                          (3%)    (1%)      9%       9%
    OPERATING MARGIN %                       100 bp   240 bp  210 bp  280 bp
    INCOME TAX EFFECTS (6)                    (5%)    (2%)      8%       8%
    NET INCOME                                (7%)    (5%)      5%       6%
    DILUTED EARNINGS PER SHARE                (4%)    (1%)      9%       9%
    DILUTED WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING                       (4%)    (4%)     (4%)     (4%)


    (1) This presentation includes non-GAAP measures.  Our non-GAAP measures
        are not meant to be considered in isolation or as a substitute for
        comparable GAAP measures, and should be read only in conjunction with
        our consolidated financial statements prepared in accordance with
        GAAP.  For a detailed explanation of the adjustments made to
        comparable GAAP measures, the reasons why management uses these
        measures, the usefulness of these measures and the material
        limitations on the usefulness of these measures, please see
        Appendix A.

    (2) We compare the percent change in the results from one period to
        another period using constant currency disclosure. We present constant
        currency information to provide a framework for assessing how our
        underlying businesses performed excluding the effect of foreign
        currency rate fluctuations.  To present this information, current and
        comparative prior period results for entities reporting in currencies
        other than United States dollars are converted into United States
        dollars at the exchange rate in effect on May 31, 2008, which was the
        last day of our prior fiscal year, rather than the actual exchange
        rates in effect during the respective periods.

    (3) As of May 31, 2009, approximately $21 million in estimated revenues
        related to assumed support contracts will not be recognized for fiscal
        2010 due to business combination accounting rules.

    (4) Stock-based compensation is included in the following GAAP operating
        expense categories:

                                     Three Months Ended  Three Months Ended
                                        May 31, 2009        May 31, 2008
                                     ---------------------------------------
                                                   Non-                Non-
                                      GAAP   Adj.  GAAP   GAAP  Adj.   GAAP
                                     ---------------------------------------
     Sales and marketing               $16 $(16)    $-   $13  $(13)       $-
     Software license updates and
      product support                    4   (4)     -     2    (2)        -
     Cost of services                    3   (3)     -     4    (4)        -
     Research and development           34  (34)     -    30   (30)        -
     General and administrative         25  (25)     -    15   (15)        -
                                     ----- ----- ----- -----  -----    -----
           Subtotal                     82  (82)     -    64   (64)        -
                                     ----- ----- ----- -----  -----    -----
     Acquisition related and other       1   (1)     -    72   (72)        -
                                     ----- ----- ----- -----  -----    -----
           Total stock-based
            compensation               $83 $(83)    $-  $136 $(136)       $-
                                     ===== ===== ===== =====  =====    =====



    (5) Estimated future annual amortization expense related to intangible
        assets as of May 31, 2009 is as follows:

                         Fiscal 2010   $1,669
                         Fiscal 2011    1,364
                         Fiscal 2012    1,217
                         Fiscal 2013    1,084
                         Fiscal 2014      881
                         Thereafter     1,054
                                       ------
                               Total   $7,269
                                       ======



    (6) Income tax effects were calculated reflecting an effective GAAP and
        non-GAAP tax rate of 31.3%  and 30.8% in the fourth quarter of fiscal
        2009 and 2008, respectively.

    * Not meaningful



                              ORACLE CORPORATION

                 FISCAL 2009 YEAR TO DATE FINANCIAL RESULTS
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    ($ in millions, except per share data)

                            Year Ended May 31,                     % Increase
                    ----------------------------------  % Increase  (Decrease)
                             % of               % of    (Decrease) in Constant
                     2009  Revenues     2008  Revenues   in US $   Currency(1)
                    ---------------------------------------------------------
    REVENUES
      New software
       licenses     $7,123     31%     $7,515     34%       (5%)        1%
      Software
       license
       updates and
       product
       support      11,754     50%     10,328     46%       14%        19%
                    ----------------------------------
        Software
         Revenues   18,877     81%     17,843     80%        6%        12%
                    ----------------------------------
      Services       4,375     19%      4,587     20%       (5%)        1%
                    ----------------------------------
         Total
          Revenues  23,252    100%     22,430    100%        4%        10%
                    ----------------------------------
    OPERATING
     EXPENSES
      Sales and
       marketing     4,638     20%      4,679     21%       (1%)        4%
      Software
       license
       updates and
       product
       support       1,088      4%        997      4%        9%        14%
      Cost of
       services      3,706     16%      3,984     18%       (7%)       (1%)
      Research and
       development   2,767     12%      2,741     12%        1%         4%
      General and
       administrative  785      3%        808      4%       (3%)        1%
      Amortization of
       intangible
       assets        1,713      7%      1,212      5%       41%        42%
      Acquisition
       related and
       other           117      1%        124      1%       (6%)       (4%)
      Restructuring    117      1%         41      0%      187%       212%
                    ----------------------------------
         Total
          Operating
          Expenses  14,931     64%     14,586     65%        2%         7%
                    ----------------------------------
    OPERATING
     INCOME          8,321     36%      7,844     35%        6%        15%
      Interest
       expense        (630)    (3%)      (394)    (2%)      60%        60%
      Non-operating
       income, net     143      1%        384      2%      (63%)      (54%)
                    ----------------------------------
    INCOME BEFORE
     PROVISION FOR
     INCOME TAXES    7,834     34%      7,834     35%        0%         9%
                    ----------------------------------
      Provision for
       income taxes  2,241     10%      2,313     10%       (3%)        6%
                    ----------------------------------
    NET INCOME      $5,593     24%     $5,521     25%        1%        11%
                    ==================================

    EARNINGS PER
     SHARE:
      Basic          $1.10              $1.08
      Diluted        $1.09              $1.06
    WEIGHTED AVERAGE
     COMMON SHARES
     OUTSTANDING:
      Basic          5,070              5,133
      Diluted        5,130              5,229


     (1) We compare the percent change in the results from one period to
         another period using constant currency disclosure. We present
         constant currency information to provide a framework for assessing
         how our underlying businesses performed excluding the effect of
         foreign currency rate fluctuations.  To present this information,
         current and comparative prior period results for entities reporting
         in currencies other than United States dollars are converted into
         United States dollars at the exchange rate in effect on May 31, 2008,
         which was the last day of our prior fiscal year, rather than the
         actual exchange rates in effect during the respective periods.
         The United States dollar strengthened relative to most major
         international currencies in the year ended May 31, 2009 compared
         with the corresponding prior year period, reducing revenues by
         6 percentage points, operating expenses by 5 percentage points and
         operating income by 9 percentage points.



                                 ORACLE CORPORATION

                    FISCAL 2009 YEAR TO DATE FINANCIAL RESULTS
            RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (1)
    ($in millions, except per share data)

                                        Year Ended May 31,
                          ---------------------------------------------------
                           2009             2009    2008              2008
                                            Non-                      Non-
                           GAAP      Adj.   GAAP    GAAP       Adj.   GAAP
                          ---------------------------------------------------

    TOTAL REVENUES (3)    $23,252    $243  $23,495 $22,430     $179  $22,609

    TOTAL SOFTWARE
     REVENUES (3)         $18,877    $243  $19,120 $17,843     $179  $18,022
      New software
       licenses             7,123       -    7,123   7,515        -    7,515
      Software license
       updates and
       product
       support (3)         11,754     243   11,997  10,328      179   10,507
    TOTAL OPERATING
     EXPENSES             $14,931 $(2,287) $12,644 $14,586  $(1,634) $12,952
      Stock-based
       compensation (4)       340    (340)       -     257     (257)       -
      Amortization of
       intangible
       assets (5)           1,713  (1,713)       -   1,212   (1,212)       -
      Acquisition related
       and other              117    (117)       -     124     (124)       -
      Restructuring           117    (117)       -      41      (41)       -
    OPERATING INCOME       $8,321  $2,530  $10,851  $7,844   $1,813   $9,657
    OPERATING MARGIN %         36%              46%     35%               43%
    INCOME TAX
     EFFECTS (6)           $2,241    $730   $2,971  $2,313     $535   $2,848
    NET INCOME             $5,593  $1,800   $7,393  $5,521   $1,278   $6,799
    DILUTED EARNINGS
     PER SHARE              $1.09            $1.44   $1.06             $1.30
    DILUTED WEIGHTED
     AVERAGE COMMON SHARES
     OUTSTANDING            5,130       -    5,130   5,229        1    5,230


                                                               % Increase
                                             % Increase         (Decrease) in
                                              (Decrease)          Constant
                                                in US $          Currency (2)
                                           -----------------------------------
                                             GAAP  Non-GAAP    GAAP   Non-GAAP
                                           -----------------------------------
    TOTAL REVENUES (3)                         4%     4%        10%      10%

    TOTAL SOFTWARE REVENUES (3)                6%     6%        12%      12%
      New software licenses                   (5%)   (5%)        1%       1%
      Software license updates and product
       support (3)                            14%    14%        19%      19%
    TOTAL OPERATING EXPENSES                   2%    (2%)        7%       3%
      Stock-based compensation (4)            33%      *        33%        *
      Amortization of intangible assets (5)   41%      *        42%        *
      Acquisition related and other           (6%)     *        (4%)       *
      Restructuring                          187%      *       212%        *
    OPERATING INCOME                           6%    12%        15%      19%
    OPERATING MARGIN %                       80 bp 350 bp     170 bp   380 bp
    INCOME TAX EFFECTS (6)                    (3%)    4%         6%      12%
    NET INCOME                                 1%     9%        11%      16%
    DILUTED EARNINGS PER SHARE                 3%    11%        13%      19%
    DILUTED WEIGHTED AVERAGE COMMON
     SHARES OUTSTANDING                       (2%)   (2%)       (2%)     (2%)


    (1) This presentation includes non-GAAP measures.  Our non-GAAP measures
        are not meant to be considered in isolation or as a substitute for
        comparable GAAP measures, and should be read only in conjunction with
        our consolidated financial statements prepared in accordance with
        GAAP.  For a detailed explanation of the adjustments made to
        comparable GAAP measures, the reasons why management uses these
        measures, the usefulness of these measures and the material
        limitations on the usefulness of these measures, please see
        Appendix A.

    (2) We compare the percent change in the results from one period to
        another period using constant currency disclosure. We present
        constant currency information to provide a framework for assessing
        how our underlying businesses performed excluding the effect of
        foreign currency rate fluctuations.  To present this information,
        current and comparative prior period results for entities reporting
        in currencies other than United States dollars are converted into
        United States dollars at the exchange rate in effect on May 31, 2008,
        which was the last day of our prior fiscal year, rather than the
        actual exchange rates in effect during the respective periods.

    (3) As of May 31, 2009, approximately $21 million in estimated revenues
        related to assumed support contracts will not be recognized during
        fiscal 2010 due to business combination accounting rules.

    (4) Stock-based compensation is included in the following GAAP operating
        expense categories:


                                         Year Ended          Year Ended
                                        May 31, 2009        May 31, 2008
                                     ---------------------------------------
                                                   Non-                Non-
                                      GAAP Adj.    GAAP   GAAP  Adj.   GAAP
                                    ---------------------------------------
     Sales and marketing             $67  $(67)     $-    $51  $(51)     $-
     Software license updates and
      product support                 13   (13)      -     10   (10)      -
     Cost of services                 12   (12)      -     13   (13)      -
     Research and development        155  (155)      -    114  (114)      -
     General and administrative       93   (93)      -     69   (69)      -
                                    ----- -----  -----   ----- -----  -----
           Subtotal                  340  (340)      -    257  (257)      -
                                    ----- -----  -----   ----- -----  -----
     Acquisition related and other    15   (15)      -    112  (112)      -
                                    ----- -----  -----   ----- -----  -----
           Total stock-based
            compensation            $355 $(355)     $-   $369 $(369)     $-
                                    ===== =====  =====   ===== =====  =====



    (5) Estimated future annual amortization expense related to intangible
        assets as of May 31, 2009 is as follows:

                         Fiscal 2010      $1,669
                         Fiscal 2011       1,364
                         Fiscal 2012       1,217
                         Fiscal 2013       1,084
                         Fiscal 2014         881
                         Thereafter        1,054
                                          ------
                               Total      $7,269
                                          ======


    (6) Income tax effects were calculated reflecting an effective GAAP tax
        rate of 28.6% and 29.5% in fiscal 2009 and 2008, respectively and an
        effective Non-GAAP tax rate of 28.7% and 29.5% in fiscal 2009 and
        2008, respectively. Our non-GAAP tax rate in fiscal 2009 excludes the
        effect of an adjustment to our non-current deferred tax liability
        associated with acquired intangible assets.

    * Not meaningful



                              ORACLE CORPORATION

                        FISCAL 2009 FINANCIAL RESULTS
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                               ($ in millions)
                                                            May 31, May 31,
                                                             2009    2008
                                                           ---------------
    ASSETS
      Current Assets:
        Cash and cash equivalents                           $8,995  $8,262
        Marketable securities                                3,629   2,781
        Trade receivables, net                               4,430   5,127
        Deferred tax assets                                    661     853
        Prepaid expenses and other current assets              866   1,080
                                                           ---------------
          Total Current Assets                              18,581  18,103
      Non-Current Assets:
        Property, net                                        1,922   1,688
        Intangible assets, net                               7,269   8,395
        Goodwill                                            18,842  17,991
        Other assets                                           802   1,091
                                                           ---------------
          Total Non-Current Assets                          28,835  29,165
                                                           ---------------
    TOTAL ASSETS                                           $47,416 $47,268
                                                           ===============
    LIABILITIES AND STOCKHOLDERS' EQUITY
      Current Liabilities:
        Notes payable, current and other current
         borrowings                                         $1,001  $1,001
        Accounts payable                                       271     383
        Accrued compensation and related benefits            1,409   1,770
        Deferred revenues                                    4,592   4,492
        Other current liabilities                            1,876   2,383
                                                           ---------------
          Total Current Liabilities                          9,149  10,029
      Non-Current Liabilities:
        Notes payable and other non-current borrowings       9,237  10,235
        Income taxes payable                                 2,423   1,566
        Deferred tax liabilities                               480   1,218
        Other non-current liabilities                        1,037   1,195
                                                           ---------------
          Total Non-Current Liabilities                     13,177  14,214
      Stockholders' Equity                                  25,090  23,025
                                                           ---------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY             $47,416 $47,268
                                                           ===============



                              ORACLE CORPORATION

                  FISCAL 2009 YEAR TO DATE FINANCIAL RESULTS
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                               ($ in millions)

                                                              Year Ended
                                                                May 31,
                                                            ---------------
                                                             2009    2008
                                                            ---------------
    Cash Flows From Operating Activities:
      Net income                                            $5,593  $5,521
      Adjustments to reconcile net income to net cash
       provided by operating activities:
        Depreciation                                           263     268
        Amortization of intangible assets                    1,713   1,212
        Deferred income taxes                                 (395)   (135)
        Minority interests in income                            84      60
        Stock-based compensation                               355     369
        Tax benefits on the exercise of stock options          252     588
        Excess tax benefits on the exercise of stock
         options                                               (97)   (454)
        In-process research and development                     10      24
        Other gains, net                                        (6)    (66)
        Changes in operating assets and liabilities, net
         of effects from acquisitions:
            Decrease (increase) in trade receivables, net      454    (661)
            Decrease (increase) in prepaid expenses and
             other assets                                      145    (191)
            Decrease in accounts payable and other
             liabilities                                      (691)   (153)
            Increase in income taxes payable                   142     368
            Increase in deferred revenues                      433     652
                                                            ---------------
              Net cash provided by operating activities      8,255   7,402
                                                            ---------------
    Cash Flows From Investing Activities:
      Purchases of marketable securities and other
       investments                                          (9,315) (5,624)
      Proceeds from maturities and sales of marketable
       securities and other investments                      8,404   4,281
      Acquisitions, net of cash acquired                    (1,159) (7,643)
      Capital expenditures                                    (529)   (243)
      Proceeds from sale of property                             -     153
                                                            ---------------
              Net cash used for investing activities        (2,599) (9,076)
                                                            ---------------
    Cash Flows From Financing Activities:
      Payments for repurchases of common stock              (3,972) (2,023)
      Proceeds from issuances of common stock                  760   1,288
      Payment of dividends to stockholders                    (250)      -
      Proceeds from borrowings, net of issuance costs            -   6,171
      Repayments of borrowings                              (1,004) (2,560)
      Excess tax benefits on the exercise of stock options      97     454
      Distributions to minority interests                      (53)    (49)
                                                            ---------------
              Net cash (used for) provided by financing
               activities                                   (4,422)  3,281
                                                            ---------------
    Effect of exchange rate changes on cash and cash
     equivalents                                              (501)    437
                                                            ---------------
    Net increase in cash and cash equivalents                  733   2,044
                                                             --------------
    Cash and cash equivalents at beginning of period         8,262   6,218
                                                            ---------------
    Cash and cash equivalents at end of period              $8,995  $8,262
                                                            ===============



                      ORACLE CORPORATION

                 FISCAL 2009 FINANCIAL RESULTS
            FREE CASH FLOW - TRAILING 4-QUARTERS (1)
                        ($ in millions)

                                    Fiscal 2008
                          -------------------------------
                            Q1      Q2      Q3      Q4
                          -------------------------------

        GAAP Operating
         Cash Flow        $6,598  $6,957  $7,322  $7,402

        Capital
         Expenditures (2)   (357)   (369)   (331)   (243)
                          -------------------------------

        Free Cash Flow    $6,241  $6,588  $6,991  $7,159
                          ===============================

        % Growth over
         prior year           40%     50%     48%     38%

                          -------------------------------

        GAAP Net Income   $4,444  $4,781  $5,088  $5,521

        Free Cash Flow
         as a % of Net
         Income              140%    138%    137%    130%



                                    Fiscal 2009
                          -------------------------------
                            Q1      Q2      Q3       Q4
                          -------------------------------

        GAAP Operating
         Cash Flow        $7,941  $8,089  $8,542  $8,255

        Capital
         Expenditures (2)   (479)   (486)   (539)   (529)
                          -------------------------------

        Free Cash Flow    $7,462  $7,603  $8,003  $7,726
                          ===============================

        % Growth over
         prior year           20%     15%     14%      8%

                          -------------------------------

        GAAP Net Income   $5,758  $5,750  $5,739  $5,593

        Free Cash Flow
         as a % of Net
         Income              130%    132%    139%    138%


    (1) To supplement our statements of cash flows presented on a GAAP
        basis, we use non-GAAP measures of cash flows on a trailing
        4-quarter basis to analyze cash flow generated from operations. We
        believe free cash flow is also useful as one of the bases for
        comparing our performance with our competitors. The presentation of
        non-GAAP free cash flow is not meant to be considered in isolation or
        as an alternative to net income as an indicator of our performance, or
        as an alternative to cash flows from operating activities as a measure
        of liquidity.

    (2) Represents capital expenditures as reported in cash flows from
        investing activities on our cash flow statements presented in
        accordance with GAAP.


                                                                  APPENDIX A

                                ORACLE CORPORATION
                          FISCAL 2009 FINANCIAL RESULTS
                         EXPLANATION OF NON-GAAP MEASURES

To supplement our financial results presented on a GAAP basis, we use the non-GAAP measures indicated in the tables, which exclude certain business combination accounting entries and expenses related to acquisitions, as well as other significant expenses including stock-based compensation, that we believe are helpful in understanding our past financial performance and our future results. Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. Our management regularly uses our supplemental non-GAAP financial measures internally to understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the primary factors management uses in planning for and forecasting future periods. Compensation of our executives is based in part on the performance of our business based on these non-GAAP measures. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects:

  • Support deferred revenue: Business combination accounting rules require us to account for the fair value of support contracts assumed in connection with our acquisitions. Because these are typically one-year contracts, our GAAP revenues for the one year period subsequent to our acquisition of a business do not reflect the full amount of software license updates and product support revenues on assumed support contracts that would have otherwise been recorded by the acquired entity. The non-GAAP adjustment is intended to reflect the full amount of such revenues. We believe this adjustment is useful to investors as a measure of the ongoing performance of our business because we have historically experienced high renewal rates on support contracts, although we cannot be certain that customers will renew these contracts.
  • Stock-based compensation expenses: We have excluded the effect of stock-based compensation expenses from our non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.
  • Amortization of intangible assets: We have excluded the effect of amortization of intangible assets from our non-GAAP operating expenses and net income measures. Amortization of intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of our acquisitions. Investors should note that the use of intangible assets contributed to revenues earned during the periods presented and will contribute to future period revenues as well. Amortization of intangible assets will recur in future periods.
  • Acquisition related and other expenses, and restructuring expenses: We incurred significant expenses in connection with our acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred in the periods presented as a part of our continuing operations. Acquisition related and other expenses consist of in-process research and development expenses, personnel related costs for transitional employees, other acquired employee related costs, stock-based compensation expenses (in addition to the stock-based compensation expenses described above), integration related professional services, certain business combination adjustments after the purchase price allocation period has ended, and certain other operating expenses, net. Substantially all of the stock-based compensation expenses included in acquisition related and other expenses resulted from unvested options assumed in acquisitions whose vesting was fully accelerated upon termination of the employees pursuant to the original terms of those options. Restructuring expenses consist of Oracle employee severance and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. Although acquisition related expenses and restructuring expenses are not recurring with respect to past acquisitions, we generally will incur these expenses in connection with any future acquisitions.

For the year ended May 31, 2008, acquisition related and other expenses include a gain on property sale of $57 million.

SOURCE Oracle Corporation