Provident Financial Services, Inc. Announces Increased Quarterly Earnings and Declares Quarterly Cash Dividend

Oct 26, 2012, 08:00 ET from Provident Financial Services, Inc.

JERSEY CITY, N.J., Oct. 26, 2012 /PRNewswire/ -- Provident Financial Services, Inc. (NYSE: PFS) (the "Company") reported net income of $16.2 million, or $0.28 per basic and diluted share for the three months ended September 30, 2012, compared to net income of $15.6 million, or $0.27 per basic and diluted share for the three months ended September 30, 2011.

For the nine months ended September 30, 2012, the Company reported net income of $50.6 million, or $0.89 per basic share and $0.88 per diluted share, compared to net income of $42.5 million, or $0.75 per basic and diluted share for the same period last year. 

The improvement in earnings for the third quarter and year-to-date period ended September 30, 2012, was largely attributable to the continued improvement in asset quality and related reductions in the provision for loan losses, while growth in both average loans outstanding and average lower-costing core deposits have mitigated compression in the net interest margin.  

Christopher Martin, Chairman, President and Chief Executive Officer, commented, "The strong organic loan growth we experienced during the third quarter helped offset the margin compression currently affecting much of our industry.  Our margin was impacted by accelerated repayments of mortgage-backed securities, as well as rate modifications and refinancing by existing customers who continued to take advantage of the prolonged low interest rate environment."  Martin continued: "Helping preserve the margin, we achieved substantial core deposit growth during the quarter.  Asset quality continued to improve despite the lingering challenges within the New Jersey economy.  We look forward to 2013 and hopefully, a clearer economic outlook.  Our capital levels remain strong and our staff remains committed to building and expanding client relationships through personal attention."

Declaration of Quarterly Dividend

The Company's Board of Directors declared a quarterly cash dividend of $0.13 per common share payable on November 30, 2012, to stockholders of record as of the close of business on November 15, 2012.

Balance Sheet Summary

Total assets increased $167.6 million to $7.26 billion at September 30, 2012, from $7.10 billion at December 31, 2011.  The increase was primarily due to increases in net loans and cash and cash equivalents, partially offset by a decline in total securities. 

Cash and cash equivalents increased $37.9 million to $107.6 million at September 30, 2012, from $69.6 million at December 31, 2011.  These cash balances are expected to be deployed to fund loan originations, the repayment of borrowings and investment purchases.

The Company's net loans increased $169.4 million, or 3.7%, during the nine months ended September 30, 2012 to $4.75 billion.  Loan originations totaled $1.2 billion and loan purchases totaled $115.4 million for the nine months ended September 30, 2012.  The loan portfolio had net increases of $162.9 million in commercial and multi-family mortgage loans, $22.6 million in consumer loans and $10.6 million in construction loans, which were partially offset by decreases in residential mortgage loans and commercial loans of $19.3 million and $9.8 million, respectively.  Commercial real estate, commercial and construction loans represented 61.1% of the loan portfolio at September 30, 2012, compared to 59.8% at December 31, 2011.

At September 30, 2012, the Company's unfunded loan commitments totaled $850.9 million, including $345.4 million in commercial loan commitments, $138.7 million in construction loan commitments and $96.7 million in commercial mortgage commitments.  Unfunded loan commitments at December 31, 2011 were $770.4 million.

Total investments decreased $35.9 million, or 2.0%, to $1.73 billion at September 30, 2012, from $1.76 billion at December 31, 2011.  The decrease was primarily due to principal repayments on mortgage-backed securities, maturities of municipal and agency bonds and the sale of certain mortgage-backed securities which had a high risk of prepayment, partially offset by purchases of mortgage-backed and municipal securities.

Total deposits increased $217.1 million, or 4.2%, during the nine months ended September 30, 2012 to $5.37 billion.  Core deposits, consisting of savings and demand deposit accounts, increased $338.3 million, or 8.4%, to $4.37 billion at September 30, 2012.  Partially offsetting this increase, time deposits decreased $121.2 million, or 10.7%, to $1.01 billion at September 30, 2012, with the majority of the decrease occurring in the 24-month and shorter maturity categories.  The Company remains focused on developing core deposit relationships, while strategically permitting the run-off of time deposits.  Core deposits represented 81.3% of total deposits at September 30, 2012, compared to 78.1% at December 31, 2011.   

Borrowed funds were reduced $85.8 million, or 9.3% during the nine months ended September 30, 2012, to $834.4 million, as core deposit growth continued to replace wholesale funding.  Borrowed funds represented 11.5% of total assets at September 30, 2012, a reduction from 13.0% at December 31, 2011.

Common stock repurchases for the nine months ended September 30, 2012, totaled 408,000 shares at an average cost of $13.81 per share.  No shares were repurchased during the quarter ended September 30, 2012.  As of September 30, 2012, 1.4 million shares remained eligible for repurchase under the current authorization.  At September 30, 2012, book value per share and tangible book value per share were $16.43 and $10.47, respectively, compared with $15.88 and $9.87, respectively, at December 31, 2011. 

Results of Operations

Net Interest Income and Net Interest Margin

For the three months ended September 30, 2012, net interest income decreased $741,000 from the same period in 2011, to $53.7 million.  The decline in net interest income for the three months ended September 30, 2012, was primarily due to compression in the net interest margin, partially mitigated by growth in average interest-earning assets.  Net interest income for the nine months ended September 30, 2012, increased $1.1 million compared to the same period in 2011, to $163.1 million.  The improvement in net interest income for the nine months ended September 30, 2012 resulted from an increase in average interest-earning assets, primarily average loans outstanding, funded with growth in lower-costing core deposits.  This improvement in earning asset volume and funding mix was partially offset by compression in the net interest margin.

The Company's net interest margin for the quarter ended September 30, 2012 was 3.31%, a decrease of 8 basis points from 3.39% for the quarter ended June 30, 2012, and 19 basis points from 3.50% for the quarter ended September 30, 2011.  The decrease in the net interest margin was primarily attributable to the decline in yields on interest-earning assets, which outpaced the downward re-pricing of the Company's interest-bearing liabilities as longer-term market interest rates have declined and the yield curve has flattened.  The weighted average yield on interest-earning assets was 3.99% for the three months ended September 30, 2012, compared with 4.11% for the trailing quarter, and 4.45% for the three months ended September 30, 2011.  The weighted average cost of interest-bearing liabilities was 0.82% for the quarter ended September 30, 2012, compared with 0.85% for the trailing quarter and 1.10% for the third quarter of 2011.  The average cost of interest bearing deposits for the three months ended September 30, 2012 was 0.54%, compared with 0.58% for the trailing quarter and 0.81% for the same period last year.  Partially offsetting the effects of interest rate spread compression on the margin, average non-interest bearing demand deposits totaled $771.4 million for the quarter ended September 30, 2012, compared with $689.3 million for the trailing quarter and $605.8 million for the quarter ended September 30, 2011.  The average cost of borrowings for the three months ended September 30, 2012 was 2.32%, compared with 2.20% for the trailing quarter, and 2.50% for the same period last year.  The increase in the cost of borrowing from the trailing quarter was due to a reduction in lower-costing overnight funds.

For the nine months ended September 30, 2012, the net interest margin decreased 13 basis points to 3.38%, compared with 3.51% for the nine months ended September 30, 2011.  The weighted average yield on interest-earning assets declined 43 basis points to 4.10% for the nine months ended September 30, 2012, compared with 4.53% for the nine months ended September 30, 2011, while the weighted average cost of interest-bearing liabilities declined 32 basis points to 0.86% for the nine months ended September 30, 2012, compared with 1.18% for the same period in 2011.  The average cost of interest bearing deposits for the nine months ended September 30, 2012 was 0.58%, compared with 0.87% for the same period last year.  Average non-interest bearing demand deposits totaled $710.5 million for the nine months ended September 30, 2012, compared with $580.8 million for the nine months ended September 30, 2011.  The average cost of borrowings for the nine months ended September 30, 2012 was 2.26%, compared with 2.62% for the same period last year.

Non-Interest Income

Non-interest income totaled $9.8 million for the quarter ended September 30, 2012, an increase of $1.1 million, or 13.2%, compared to the same period in 2011.  Fee income increased $901,000 to $7.5 million for the three months ended September 30, 2012, compared with the three months ended September 30, 2011, due primarily to an increase in commercial loan prepayment fees and increased wealth management fees attributable to Beacon Trust Company ("Beacon"), acquired in August 2011.  These increases were partially offset by lower deposit-based fee revenue.  Additionally, other income increased $600,000 for the three months ended September 30, 2012, compared to the same period in 2011, resulting from an increase in gains related to loan sales, partially offset by increased net losses on the sale of foreclosed real estate.  Net gains on securities transactions for the quarter ended September 30, 2012 totaled $298,000, a decrease of $360,000 compared to the same period in 2011. 

For the nine months ended September 30, 2012, non-interest income totaled $31.9 million, an increase of $8.0 million, or 33.5%, compared to the same period in 2011.  Fee income totaled $23.0 million for the nine months ended September 30, 2012, an increase of $5.0 million compared with the same period in 2011, largely due to an increase in wealth management fees related to the Beacon acquisition and increased prepayment fees on commercial loans, which were partially offset by lower deposit-based fee income, primarily consisting of overdraft fees.  Net gains on securities transactions totaled $2.5 million for the nine months ended September 30, 2012, compared to $686,000 for the same period in 2011.  During the period, the Company identified and sold certain mortgage-backed securities which had a high risk of accelerated prepayment.  The proceeds from the sales were reinvested in similar securities with more stable projected cash flows.  Also contributing to the increase in non-interest income, other income increased $1.0 million for the nine months ended September 30, 2012, compared with the same period in 2011, primarily due to income associated with the termination of the Company's debit card rewards program and an increase in gains related to loan sales, partially offset by increased net losses on the sale of foreclosed real estate.  Other-than-temporary impairment charges on investment securities declined $302,000 for the nine months ended September 30, 2012, compared to the same period last year, as the Company did not experience any other-than-temporary impairment on its securities portfolio in 2012.

Non-Interest Expense

For the three months ended September 30, 2012, non-interest expense increased $1.9 million, or 5.6%, to $36.9 million, compared to the three months ended September 30, 2011.  Compensation and benefits increased $905,000 for the quarter ended September 30, 2012, to $20.1 million, compared to the quarter ended September 30, 2011.  This increase was due to higher salary expense associated with annual merit increases, personnel added as a result of the Beacon acquisition, an increased incentive compensation accrual, and increased employee health and medical costs and retirement benefit costs. Other operating expenses increased $877,000, to $6.1 million for the quarter ended September 30, 2012, from the same period in 2011, due mainly to an increase in non-performing asset related expenses and costs associated with branch consolidations.  In addition, data processing expense increased $331,000 for the three months ended September 30, 2012, compared to same period in 2011, primarily due to increased software maintenance expense associated with technology enhancements at Beacon.  Partially offsetting these increases, amortization of intangibles decreased $197,000 for the three months ended September 30, 2012, compared with the same period in 2011, as a result of scheduled reductions in core deposit intangible amortization.  Net occupancy expense decreased $144,000, to $5.1 million for the three months ended September 30, 2012, compared to the same period in 2011, as the prior year period included approximately $125,000 in expense due to property damage sustained in Hurricane Irene.

The Company's annualized non-interest expense as a percentage of average assets was 2.04% for the quarter ended September 30, 2012, compared to 2.01% for the same period in 2011.  The efficiency ratio (non-interest expense divided by the sum of net interest income and non-interest income) was 58.10% for the quarter ended September 30, 2012, compared with 55.39% for the same period in 2011. 

Non-interest expense for the nine months ended September 30, 2012 was $111.4 million, an increase of $5.2 million, or 4.9%, from the nine months ended September 30, 2011.  Compensation and benefits expense increased $4.6 million, to $61.1 million for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011, due to higher salary expense associated with annual merit increases, personnel added as a result of the Beacon acquisition, an increased incentive compensation accrual and increased employee health and medical costs and retirement benefit costs.  In addition, other operating expense increased $1.8 million for the nine months ended September 30, 2012, compared to the same period in 2011, due primarily to increased non-performing asset related expenses, a $213,000 charge related to the termination of a software contract in connection with the Beacon integration, and $222,000 in charges related to the consolidation of underperforming branches.  Data processing expense increased $768,000 for the nine months ended September 30, 2012, compared to the same period in 2011, due to an increase in software maintenance expense, primarily associated with technology enhancements at Beacon, and increased core processing fees.  Partially offsetting these increases, impairment of premises and equipment declined $807,000 for the nine months ended September 30, 2012, compared to the same period last year, due to an impairment charge incurred in the first quarter of 2011 related to the then planned sale and relocation of the Company's former loan center.  FDIC insurance expense decreased $586,000 to $3.9 million for the nine months ended September 30, 2012, compared with the same period in 2011.  The decrease was primarily due to a lower assessment rate and a change in assessment methodology from a deposit-based to an asset-based assessment, effective in the second quarter of 2011.  Net occupancy expense decreased $481,000 to $15.3 million, compared to the same period last year, due to the consolidation and relocation of the Company's administrative offices in April 2011 and the elimination of prior year carrying costs on previously occupied facilities owned by the Company that were sold in November 2011.  Approximately $125,000 in expense due to property damage sustained in Hurricane Irene were also included in occupancy expense for the nine months ended September 30, 2011.  Additionally, amortization of intangibles decreased $346,000 for the nine months ended September 30, 2012, compared with the same period of 2011, as a result of scheduled reductions in core deposit intangible amortization, partially offset by the amortization of the customer relationship intangible arising from the Beacon acquisition and increased amortization of mortgage servicing rights.

Asset Quality

The Company's total non-performing loans at September 30, 2012 improved to $105.7 million, or 2.19% of total loans, compared with $115.2 million, or 2.43% of total loans at June 30, 2012, $122.5 million, or 2.63% of total loans at December 31, 2011, and $125.3 million, or 2.74% of total loans at September 30, 2011.   The decrease in non-performing loans at September 30, 2012, compared with the trailing quarter, was largely due to a $4.9 million decrease in non-performing commercial loans, a $2.6 million decrease in non-performing residential loans, a $1.3 million decrease in non-performing consumer loans and a $1.0 million decrease in non-performing commercial mortgage loans.  At September 30, 2012, impaired loans totaled $114.4 million with related specific reserves of $8.4 million, compared with impaired loans totaling $115.5 million with related specific reserves of $8.6 million at June 30, 2012. 

At September 30, 2012, the Company's allowance for loan losses was 1.46% of total loans, compared with 1.53% of total loans at June 30, 2012, 1.60% of total loans at December 31, 2011 and 1.61% of total loans at September 30, 2011.  The Company recorded provisions for loan losses of $3.5 million and $12.0 million for the three and nine months ended September 30, 2012, respectively, compared with provisions of $7.5 million and $22.9 million for the three and nine months ended September 30, 2011, respectively.  For the three and nine months ended September 30, 2012, the Company had net charge-offs of $5.6 million and $16.1 million, respectively, compared with net charge-offs of $6.1 million and $18.0 million, respectively, for the same periods in 2011.  The allowance for loan losses decreased $4.1 million to $70.3 million at September 30, 2012, from $74.4 million at December 31, 2011 as the weighted average risk rating of the loan portfolio improved and non-performing asset formation decreased. 

At September 30, 2012, the Company held $13.9 million of foreclosed assets, compared with $12.8 million at December 31, 2011.  Foreclosed assets at September 30, 2012 consisted of $6.5 million of commercial real estate, $5.9 million of residential real estate, $498,000 of marine vessels and $339,000 of commercial loans.

Income Tax Expense

For the three and nine months ended September 30, 2012, the Company's income tax expense was $7.0 million and $21.0 million, respectively, compared with $5.1 million and $14.3 million, for the three and nine months ended September 30, 2011, respectively.  The increase in income tax expense was primarily a function of growth in pre-tax income from taxable sources. The Company's effective tax rates were 30.1% and 29.3% for the three and nine months ended September 30, 2012, respectively, compared with 24.6% and 25.2% for both the three and nine months ended September 30, 2011, respectively. 

About the Company

Provident Financial Services, Inc. is the holding company for The Provident Bank, a community-oriented bank offering a full range of retail and commercial loan and deposit products.  The Bank currently operates a network of full service branches throughout 11 counties in northern and central New Jersey.

Post Earnings Conference Call

Representatives of the Company will hold a conference call for investors at 10:00 a.m. Eastern Time on Friday, October 26, 2012 regarding highlights of the Company's third quarter 2012 financial results.  The call may be accessed by dialing 1-877-317-6789 (Domestic), 1-412-317-6789 (International) or 1-866-605-3852 (Canada).  Internet access to the call is also available (listen only) at www.providentnj.com by going to Investor Relations and clicking on Webcast.

Forward Looking Statements

Certain statements contained herein are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by reference to a future period or periods, or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company cautions readers not to place undue reliance on any such forward-looking statements which speak only as of the date made. The Company advises readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

 

 

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Financial Condition

September 30, 2012 (Unaudited) and December 31, 2011

(Dollars in Thousands)

Assets

September 30, 2012

December 31, 2011

Cash and due from banks

$

105,601

$

68,553

Short-term investments

1,952

1,079

Total cash and cash equivalents

107,553

69,632

Securities available for sale, at fair value

1,337,212

1,376,119

Investment securities held to maturity (fair value of $370,353 at

September 30, 2012 (unaudited) and $366,296 at December 31, 2011)

352,307

348,318

Federal Home Loan Bank of New York ("FHLB-NY") stock

37,971

38,927

Loans

4,818,857

4,653,509

Less allowance for loan losses

70,280

74,351

Net loans

4,748,577

4,579,158

Foreclosed assets, net

13,900

12,802

Banking premises and equipment, net

67,315

66,260

Accrued interest receivable

22,590

24,653

Intangible assets

358,365

360,714

Bank-owned life insurance

145,905

142,010

Other assets

73,285

78,810

Total assets

$

7,264,980

$

7,097,403

Liabilities and Stockholders' Equity

Deposits:

Demand deposits

$

3,468,321

$

3,136,129

Savings deposits

897,854

891,742

Certificates of deposit of $100,000 or more

342,807

383,174

Other time deposits

664,695

745,552

Total deposits

5,373,677

5,156,597

Mortgage escrow deposits

21,340

20,955

Borrowed funds

834,421

920,180

Other liabilities

46,999

47,194

Total liabilities

6,276,437

6,144,926

Stockholders' Equity:

Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued

Common stock, $0.01 par value, 200,000,000 shares authorized, 83,209,293 shares

 issued and 60,156,795 outstanding at September 30, 2012, and 59,968,195

outstanding at December 31, 2011

832

832

Additional paid-in capital

1,020,778

1,019,253

Retained earnings

390,515

363,011

Accumulated other comprehensive income

13,038

9,571

Treasury stock

(383,256)

(384,725)

Unallocated common stock held by the Employee Stock Ownership Plan ("ESOP")

(53,364)

(55,465)

Common Stock acquired by the Directors' Deferred Fee Plan ("DDFP")

(7,321)

(7,390)

Deferred Compensation - DDFP

7,321

7,390

Total stockholders' equity

988,543

952,477

Total liabilities and stockholders' equity

$

7,264,980

$

7,097,403

 

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Statements of Income

Three and Nine Months Ended September 30, 2012 and 2011 (Unaudited)

(Dollars in Thousands, except per share data)

Three months ended

Nine months ended

September 30,

September 30,

2012

2011

2012

2011

Interest income:

Real estate secured loans

$

38,544

$

39,466

$

116,175

$

119,425

Commercial loans

10,242

11,010

30,817

31,867

Consumer loans

6,343

6,436

18,967

19,445

Securities available for sale and FHLB-NY stock

6,599

9,174

22,743

28,468

Investment securities

2,987

3,045

8,896

9,169

Deposits, Federal funds sold and other short-term investments

42

26

58

81

Total interest income

64,757

69,157

197,656

208,455

Interest expense:

Deposits

6,155

8,984

19,660

28,439

Borrowed funds

4,887

5,717

14,866

17,937

Total interest expense

11,042

14,701

34,526

46,376

Net interest income

53,715

54,456

163,130

162,079

Provision for loan losses

3,500

7,500

12,000

22,900

Net interest income after provision for loan losses

50,215

46,956

151,130

139,179

Non-interest income:

Fees

7,532

6,631

23,018

18,052

Bank owned life insurance

1,273

1,274

3,895

3,998

Other-than-temporary impairment losses on securities

(1,661)

Portion of loss recognized in OCI (before taxes)

1,359

Net impairment losses recognized in earnings

(302)

Net gain on securities transactions

298

658

2,482

686

Other income

687

87

2,466

1,431

Total non-interest income

9,790

8,650

31,861

23,865

Non-interest expense:

Compensation and employee benefits

20,131

19,226

61,084

56,476

Net occupancy expense

5,142

5,286

15,330

15,811

Data processing expense

2,712

2,381

7,762

6,994

FDIC Insurance

1,277

1,319

3,897

4,483

Amortization of intangibles

511

708

1,968

2,314

Impairment of premises and equipment

807

Advertising and promotion expense

1,036

823

2,849

2,605

Other operating expenses

6,087

5,210

18,553

16,747

Total non-interest expenses

36,896

34,953

111,443

106,237

Income before income tax expense

23,109

20,653

71,548

56,807

Income tax expense

6,955

5,087

20,963

14,333

Net income

$

16,154

$

15,566

$

50,585

$

42,474

Basic earnings per share

$

0.28

$

0.27

$

0.89

$

0.75

Average basic shares outstanding

57,194,046

56,926,131

57,133,164

56,847,975

Diluted earnings per share

$

0.28

$

0.27

$

0.88

$

0.75

Average diluted shares outstanding

57,238,819

56,941,715

57,169,844

56,860,371

 

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Consolidated Financial Highlights

(Dollars in Thousands, except share data) (Unaudited)

At or for the

At or for the

Three Months Ended

Nine Months Ended

September 30,

September 30,

2012

2011

2012

2011

STATEMENTS OF INCOME:

Net interest income

$

53,715

$

54,456

$

163,130

$

162,079

Provision for loan losses

3,500

7,500

12,000

22,900

Non-interest income

9,790

8,650

31,861

23,865

Non-interest expense

36,896

34,953

111,443

106,237

Income before income tax expense

23,109

20,653

71,548

56,807

Net income

16,154

15,566

50,585

42,474

Diluted earnings per share

$0.28

$0.27

$0.88

$0.75

Interest rate spread

3.17%

3.35%

3.24%

3.35%

Net interest margin

3.31%

3.50%

3.38%

3.51%

PROFITABILITY:

Annualized return on average assets

0.90%

0.90%

0.95%

0.83%

Annualized return on average equity

6.53%

6.52%

6.95%

6.06%

Annualized non-interest expense to average assets

2.04%

2.01%

2.09%

2.08%

Efficiency ratio (1)

58.10%

55.39%

57.15%

57.13%

ASSET QUALITY:

Non-accrual loans

$

105,686

$

125,333

90+ and still accruing

Non-performing loans

105,686

125,333

Foreclosed assets

13,900

6,889

Non-performing assets

119,586

132,222

Non-performing loans to total loans

2.19%

2.74%

Non-performing assets to total assets

1.65%

1.89%

Allowance for loan losses

$

70,280

$

73,655

Allowance for loan losses to total non-performing loans

66.50%

58.77%

Allowance for loan losses to total loans

1.46%

1.61%

AVERAGE BALANCE SHEET DATA:

Assets

$

7,179,112

$

6,896,530

$

7,137,854

$

6,842,934

Loans, net

4,658,208

4,414,332

4,620,253

4,387,655

Earning assets

6,435,616

6,151,259

6,399,917

6,114,182

Core deposits

4,275,493

3,789,544

4,161,283

3,705,231

Borrowings

837,728

907,055

880,376

916,777

Interest-bearing liabilities

5,360,329

5,289,910

5,393,121

5,275,243

Stockholders'  equity

983,732

947,394

972,850

937,002

Average yield on interest-earning assets

3.99%

4.45%

4.10%

4.53%

Average cost of interest-bearing liabilities

0.82%

1.10%

0.86%

1.18%

LOAN DATA:

Mortgage loans:

Residential

$

1,289,316

$

1,347,973

Commercial

1,293,143

1,236,370

Multi-family

687,485

497,025

Construction

125,408

115,251

Total mortgage loans

3,395,352

3,196,619

Commercial loans

839,253

814,112

Consumer loans

583,554

553,670

Total gross loans

4,818,159

4,564,401

Premium on purchased loans

5,327

6,320

Unearned discounts

(83)

(107)

Net deferred

(4,546)

(2,394)

Total loans

$

4,818,857

$

4,568,220

 

 

Notes

(1) Efficiency Ratio Calculation

Three Months Ended

Nine Months Ended

September 30,

September 30,

2012

2011

2012

2011

Net interest income

$

53,715

$

54,456

$

163,130

$

162,079

Non-interest income

9,790

8,650

31,861

23,865

Total income:

$

63,505

$

63,106

$

194,991

$

185,944

Non-interest expense:

$

36,896

$

34,953

$

111,443

$

106,237

Expense/income:

$

58.10%

$

55.39%

57.15%

57.13%

 

 

 

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Net Interest Margin Analysis

Quarterly Average Balances

(Unaudited) (Dollars in Thousands)

September 30, 2012

June 30, 2012

Average

Average

Average

Average

Balance

Interest

Yield

Balance

Interest

Yield

Interest-Earning Assets:

Deposits

$

66,040

$

42

0.25%

$

5,477

$

3

0.25%

Federal funds sold and

     other short-term investments                                   

1,461

0.02%

1,290

1

0.16%

Investment securities  (1)

356,052

2,987

3.36%

357,248

2,991

3.35%

Securities available for sale

1,315,366

6,138

1.87%

1,381,968

7,376

2.13%

Federal Home Loan Bank stock

38,489

461

4.77%

41,277

436

4.25%

Net loans   (2)

     Total mortgage loans

3,260,435

38,544

4.68%

3,250,352

38,672

4.73%

     Total commercial loans

822,093

10,242

4.94%

797,182

10,205

5.10%

     Total consumer loans

575,680

6,343

4.38%

570,088

6,335

4.47%

  Total Net loans

4,658,208

55,129

4.68%

4,617,622

55,212

4.76%

  Total Interest-Earning Assets

$

6,435,616

$

64,757

3.99%

$

6,404,882

$

66,019

4.11%

Non-Interest Earning Assets:

Cash and due from banks      

82,849

66,450

Other assets

660,647

660,810

Total Assets

$

7,179,112

$

7,132,142

Interest-Bearing Liabilities:

Demand deposits

$

2,601,626

$

2,543

0.39%

$

2,540,421

$

2,674

0.42%

Savings deposits

902,458

365

0.16%

909,157

372

0.16%

Time deposits

1,018,517

3,247

1.27%

1,057,748

3,457

1.31%

Total Deposits

4,522,601

6,155

0.54%

4,507,326

6,503

0.58%

Borrowed funds

837,728

4,887

2.32%

903,084

4,938

2.20%

  Total Interest-Bearing Liabilities

$

5,360,329

$

11,042

0.82%

$

5,410,410

$

11,441

0.85%

Non-Interest Bearing Liabilities

835,051

748,172

Total Liabilities

6,195,380

6,158,582

Stockholders' equity

983,732

973,562

Total Liabilities and Stockholders' Equity

7,179,112

$

7,132,144

Net interest income

$

53,715

$

54,578

Net interest rate spread

3.17%

3.26%

Net interest-earning assets

$

1,075,287

$

994,472

Net interest margin    (3)

3.31%

3.39%

Ratio of interest-earning assets to

      total interest-bearing liabilities

1.20

x

1.18

x

 

 

(1)     Average outstanding balance amounts shown are amortized cost.

(2)     Average outstanding balances are net of the allowance for loan losses, deferred loan fees                   and expenses, loan premiums and discounts and include non-accrual loans.

(3)     Annualized net interest income divided by average interest-earning assets.

 

 

 

The following table summarizes the quarterly net interest margin for the previous five quarters.

9/30/12

6/30/12

3/31/12

12/31/11

9/30/11

3rd Qtr.

2nd Qtr.

1st Qtr.

4th Qtr.

3rd Qtr.

Interest-Earning Assets:

Securities

2.17%

2.42%

2.54%

2.44%

2.81%

Net loans

4.68%

4.76%

4.83%

4.94%

5.10%

    Total interest-earning assets

3.99%

4.11%

4.19%

4.24%

4.45%

Interest-Bearing Liabilities:

Total deposits

0.54%

0.58%

0.62%

0.72%

0.81%

Total borrowings

2.32%

2.20%

2.25%

2.34%

2.50%

    Total interest-bearing liabilities

0.82%

0.85%

0.90%

0.99%

1.10%

Interest rate spread

3.17%

3.26%

3.29%

3.25%

3.35%

Net interest margin

3.31%

3.39%

3.42%

3.39%

3.50%

Ratio of interest-earning assets to interest-bearing liabilities

1.20x

1.18x

1.18x

1.18x

1.16x

 

 

 

PROVIDENT FINANCIAL SERVICES, INC. AND SUBSIDIARY

Net Interest Margin Analysis

Average Year to Date Balances

(Unaudited) (Dollars in Thousands)

September 30, 2012

September 30, 2011

Average

Average

Average

Average

Balance  

Interest

Yield

Balance

Interest

Yield

Interest-Earning Assets:

Deposits

$

30,440

$

57

0.25%

$

43,573

$

81

0.25%

Federal funds sold and

     other short-term investments     

1,339

1

0.07%

1,468

0.01%

Investment securities  (1)

352,348

8,896

3.37%

344,651

9,169

3.55%

Securities available for sale

1,355,955

21,365

2.10%

1,298,521

27,098

2.78%

Federal Home Loan Bank stock

39,582

1,378

4.65%

38,314

1,370

4.78%

Net loans   (2)

.

     Total mortgage loans

3,237,581

116,175

4.75%

3,078,068

119,425

5.15%

     Total commercial loans

812,524

30,817

5.02%

753,854

31,867

5.61%

     Total consumer loans

570,148

18,967

4.44%

555,733

19,445

4.68%

  Total Net loans

4,620,253

165,959

4.76%

4,387,655

170,737

5.17%

  Total Interest-Earning Assets

$

6,399,917

$

197,656

4.10%

$

6,114,182

$

208,455

4.53%

Non-Interest Earning Assets:

Cash and due from banks      

76,319

73,775

Other assets

661,618

654,977

Total Assets

$

7,137,854

$

6,842,934

Interest-Bearing Liabilities:

Demand deposits

$

2,550,181

$

7,998

0.42%

$

2,219,689

$

11,827

0.71%

Savings deposits

900,600

1,111

0.16%

904,731

2,423

0.36%

Time deposits

1,061,964

10,551

1.33%

1,234,046

14,189

1.54%

Total Deposits

4,512,745

19,660

0.58%

4,358,466

28,439

0.87%

Borrowed funds

880,376

14,866

2.26%

916,777

17,937

2.62%

   Total Interest-Bearing Liabilities

$

5,393,121

$

34,526

0.86%

$

5,275,243

$

46,376

1.18%

Non-Interest Bearing Liabilities

771,883

630,689

Total Liabilities

6,165,004

5,905,932

Stockholders' equity

972,850

937,002

Total Liabilities and Stockholders' Equity

7,137,854

$

6,842,934

Net interest income

$

163,130

$

162,079

Net interest rate spread

3.24%

3.35%

Net interest-earning assets

$

1,006,796

$

838,939

Net interest margin    (3)

3.38%

3.51%

Ratio of interest-earning assets to

      total interest-bearing liabilities

1.19

x

1.16

x

 

(1)     Average outstanding balance amounts shown are amortized cost.

(2)     Average outstanding balances are net of the allowance for loan losses, deferred loan fees                  and expenses, loan premiums and discounts and include non-accrual loans.

(3)     Annualized net interest income divided by average interest-earning assets.

 

 

The following table summarizes the year-to-date net interest margin for the previous three years.

Nine Months Ended

9/30/12

9/30/11

9/30/10

Interest-Earning Assets:

Securities

2.37%

2.91%

3.27%

Net loans

4.76%

5.17%

5.41%

    Total interest-earning assets

4.10%

4.53%

4.78%

Interest-Bearing Liabilities:

Total deposits

0.58%

0.87%

1.15%

Total borrowings

2.26%

2.62%

3.26%

    Total interest-bearing liabilities

0.86%

1.18%

1.52%

Interest rate spread

3.24%

3.35%

3.26%

Net interest margin

3.38%

3.51%

3.45%

Ratio of interest-earning assets to interest-bearing liabilities

1.19x

1.16x

1.14x

Web Site: http://www.providentnj.com

 

 

SOURCE Provident Financial Services, Inc.



RELATED LINKS

http://www.providentnj.com