Advanced Search
Search
  
PR Newswire: news distribution, targeting and monitoring
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire
 

SIRIUS Satellite Radio Reports Strong First Quarter 2007 Results

 

- First Quarter Revenue Increases 61% to a Record $204 Million

- Subscribers Increase 556,490 to Approximately 6.6 Million

- Satellite Radio Leader with 66% Segment Share of Net Subscriber Additions

- Net Loss Improves 68% Over Last Year

- 2007 Guidance Reiterated



    NEW YORK, May 1 /PRNewswire-FirstCall/ -- SIRIUS Satellite Radio
 ( SIRI) today announced strong first quarter 2007 results, including
 a 61% increase in revenue to a record $204 million from the year ago
 quarter, strong first quarter subscriber growth of 556,490 driving ending
 subscribers to approximately 6.6 million and accounting for 66% of
 satellite radio segment share.
     (Logo: http://www.newscom.com/cgi-bin/prnh/19991118/NYTH125 )
     "2007 is off to a great start," said Mel Karmazin, CEO of SIRIUS.
 "SIRIUS once again led the satellite radio segment in net subscriber
 additions marking the sixth straight quarter of leadership. At the same
 time, we increased revenue by 61% and reduced our net loss by 68% from last
 year's first quarter. We are very pleased with our strong operating results
 and we are on track to meet our 2007 guidance."
     "SIRIUS is excited about the pending merger with XM. The audio
 entertainment market has changed dramatically since we received our
 licenses in 1997 and consumers now have a dizzying and ever-expanding array
 of options to choose from. We believe the merger makes sense for consumers
 and stockholders and we are confident that the transaction will be
 completed by the end of 2007."
     SIRIUS ended first quarter of 2007 with 6,581,045 subscribers, up 61%
 from 4,077,747 subscribers at the end of the year-ago quarter. During first
 quarter of 2007, SIRIUS added 556,490 net subscribers consisting of 192,978
 from the retail channel and 364,674 from the OEM channel. In first quarter
 of 2007, SIRIUS captured 66% of satellite radio segment share, marking the
 sixth consecutive quarter for leadership.
     Total revenue for the first quarter of 2007 increased to $204.0
 million, up 61% from $126.7 million for the year-ago quarter. Advertising
 revenue was $6.7 million during first quarter 2007 and average monthly
 revenue per subscriber (or "ARPU") was $10.46. Average monthly subscriber
 churn was 2.3%, and was consistent with previously provided 2007 churn
 guidance. SAC per gross subscriber addition was $104 for the first quarter
 of 2007.
     SIRIUS reported a net loss of ($144.7) million, or ($0.10) per share
 for the first quarter of 2007, a 68% improvement from a net loss of
 ($458.5) million, or ($0.33) per share for the first quarter of 2006. The
 adjusted net loss for first quarter 2007 (adjusted to exclude stock-based
 compensation) improved to ($120.5) million, or ($0.08) per share, a 31%
 improvement from the adjusted net loss for first quarter 2006 of ($174.0)
 million, or ($0.13) per share.
     2007 OUTLOOK
 
     SIRIUS today reiterated the following guidance for the full year 2007:
     -- Total revenue approaching $1 billion
     -- More than 8 million subscribers at year-end
     -- Average monthly subscriber churn of approximately 2.2 - 2.4%
     -- SAC per gross subscriber addition of approximately $95
 
     Other Developments
     During 2007, SIRIUS enhanced its exclusive agreements with Lincoln,
 Land Rover, Mitsubishi, Audi, MINI and Mercedes Benz USA. Under the new
 agreements, SIRIUS will become standard equipment on selected models
 leading to a significant increase in the production penetration levels.
     SIRIUS announced enhanced programming during the first quarter,
 including the 'SIRIUSly Sinatra' channel, the 'Foxxhole' featuring Jamie
 Foxx, as well as the launch of every race in the NASCAR Nextel Cup Series,
 NASCAR Busch Series and NASCAR Craftsman Truck Series.
     RESULTS OF OPERATIONS
     The discussion of operating expenses below excludes the effects of
 stock- based compensation. SIRIUS believes this presentation improves the
 transparency of disclosure and is consistent with the way operating results
 are evaluated.
     FIRST QUARTER 2007 VERSUS FIRST QUARTER 2006
     For the first quarter of 2007, SIRIUS recognized total revenue of
 $204.0 million compared to $126.7 million for the first quarter of 2006.
 This 61%, or $77.3 million, increase in revenue was driven by a $75.6
 million increase in subscriber revenue resulting from the net increase in
 subscribers of 2,503,298, or 61%, from March 31, 2006 to March 31, 2007.
     The company's adjusted loss from operations decreased $52.7 million to
 ($84.0) million for the first quarter of 2007 from ($136.7) million for the
 first quarter of 2006 (refer to the reconciliation table of net loss to
 adjusted loss from operations). This decrease was driven by the increase in
 total revenue of $77.3 million, which more than offset a $24.7 million
 increase in operating expenses.
     Programming and content expenses increased $7.2 million to $57.1
 million for the first quarter of 2007 from $49.9 million for the first
 quarter of 2006. The increase was primarily attributable to license fees
 associated with new programming.
     Revenue share and royalties increased $13.6 million to $27.1 million
 for the first quarter of 2007 from $13.5 million for the first quarter of
 2006. The increase was primarily attributable to an increase in the OEM
 subscriber base and higher revenue.
     Customer service and billing expenses increased $4.1 million to $21.7
 million for the first quarter of 2007 from $17.6 million for the first
 quarter of 2006. The increase was primarily attributable to call center
 operating costs necessary to accommodate the increase in the company's
 subscriber base and transaction fees due to the addition of new
 subscribers. Customer service and billing expenses per average subscriber
 per month declined 26% to $1.15 for the first quarter of 2007 from $1.55
 for the first quarter of 2006.
     Sales and marketing expenses were relatively consistent for the first
 quarter of 2007 as compared to the first quarter of 2006, despite a 61%
 increase in total revenue.
     Subscriber acquisition costs decreased $10.9 million to $98.2 million
 for the first quarter of 2007 from $109.1 million for the first quarter of
 2006. This decrease was primarily attributable to lower commissions and
 decreased aftermarket subsidies, as the company continued to reduce
 manufacturing and chip set costs, offset by increased OEM hardware
 subsidies due to higher production volume.
     SAC per gross subscriber addition decreased 8% from $113 for the first
 quarter of 2006 to $104 for the first quarter of 2007 primarily due to
 lower average commission rates and decreased average subsidy rates as the
 company continued to reduce manufacturing and chipset costs.
     General and administrative expenses increased $6.0 million to $23.4
 million for the first quarter of 2007 from $17.4 million for the first
 quarter of 2006. The increase was primarily the result of overhead
 expansion to support the growth of the business.
     For the first quarter of 2006, the company recorded $4.4 million for
 its share of SIRIUS Canada Inc.'s net loss.
     SIRIUS reported a net loss of ($144.7) million, or ($0.10) per share,
 for the first quarter of 2007, including a ($0.02) per share impact from
 stock- based compensation, compared to a net loss of ($458.5) million, or
 ($0.33) per share, in the year-ago quarter, including a ($0.20) per share
 impact from stock-based compensation. The adjusted net loss per share, or
 net loss per share excluding stock-based compensation, was ($0.08) in the
 first quarter of 2007 as compared to an adjusted net loss per share of
 ($0.13) in the first quarter of 2006 (refer to the reconciliation table of
 net loss per share to adjusted net loss per share).
     PENDING MERGER WITH XM
     On February 19, 2007, SIRIUS and XM Satellite Radio announced a
 definitive agreement under which the companies will be combined in a
 tax-free, all-stock merger of equals. XM stockholders will receive 4.6
 shares of SIRIUS common stock for each share of XM they own. XM and SIRIUS
 stockholders will each own approximately 50 percent of the combined
 company.
     The transaction is subject to approval by both companies' stockholders,
 the satisfaction of customary closing conditions and regulatory review and
 approvals, including antitrust agencies and the FCC. The companies expect
 the transaction to be completed by the end of 2007.
     The companies filed their Merger Agreement with the Securities and
 Exchange Commission on a Form 8-K on February 21, 2007.
     This communication is being made in respect of the proposed business
 combination involving SIRIUS and XM. In connection with the proposed
 transaction, SIRIUS plans to file with the SEC a Registration Statement on
 Form S-4 containing a Joint Proxy Statement/Prospectus and each of SIRIUS
 and XM plan to file with the SEC other documents regarding the proposed
 transaction. The definitive Joint Proxy Statement/Prospectus will be mailed
 to stockholders of SIRIUS and XM. INVESTORS AND SECURITY HOLDERS OF SIRIUS
 AND XM ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND OTHER
 DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY WHEN THEY BECOME
 AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE
 PROPOSED TRANSACTION. Investors and security holders will be able to obtain
 free copies of the Registration Statement and the Joint Proxy
 Statement/Prospectus (when available) and other documents filed with the
 SEC by SIRIUS and XM through the web site maintained by the SEC at
 www.sec.gov. Free copies of the Registration Statement and the Joint Proxy
 Statement/Prospectus (when available) and other documents filed with the
 SEC can also be obtained by directing a request to Sirius Satellite Radio
 Inc., 1221 Avenue of the Americas, New York, NY 10020, Attention: Investor
 Relations or by directing a request to XM Satellite Radio Holdings Inc.,
 1500 Eckington Place, NE, Washington, DC 20002, Attention: Investor
 Relations.
     SIRIUS, XM and their respective directors and executive officers and
 other persons may be deemed to be participants in the solicitation of
 proxies in respect of the proposed transaction. Information regarding
 SIRIUS' directors and executive officers is available in its Annual Report
 on Form 10-K for the year ended December 31, 2006, which was filed with the
 SEC on March 1, 2007, and its proxy statement for its 2006 annual meeting
 of stockholders, which was filed with the SEC on April 23, 2007 and
 information regarding XM's directors and executive officers is available in
 XM's Annual Report on Form 10-K, for the year ended December 31, 2006 which
 was filed with the SEC on March 1, 2007 and its proxy statement for its
 2006 annual meeting of stockholders, which was filed with the SEC on April
 17, 2007. Other information regarding the participants in the proxy
 solicitation and a description of their direct and indirect interests, by
 security holdings or otherwise, will be contained in the Joint Proxy
 Statement/Prospectus and other relevant materials to be filed with the SEC
 when they become available.
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                            SUBSCRIBER DATA, METRICS
                     AND OTHER NON-GAAP FINANCIAL MEASURES
                (Dollars in thousands, unless otherwise stated)
                                  (Unaudited)
 
      Subscribers:
                                                     For the Three Months
                                                        Ended March 31,
                                                    2007               2006
 
      Beginning subscribers                      6,024,555          3,316,560
      Net additions                                556,490            761,187
        Ending subscribers                       6,581,045          4,077,747
 
        Retail                                   4,234,804          3,000,321
        OEM                                      2,323,683          1,049,036
        Hertz                                       22,558             28,390
      Ending subscribers                         6,581,045          4,077,747
 
        Retail                                     192,978            534,958
        OEM                                        364,674            225,343
        Hertz                                       (1,162)               886
      Net additions                                556,490            761,187
 
 
      Metrics:
                                                     For the Three Months
                                                        Ended March 31,
                                                    2007              2006
 
     Gross subscriber additions                   988,458            960,610
     Deactivated subscribers                      431,968            199,423
     Average monthly churn (1)(6)                   2.3 %              1.8 %
     SAC per gross subscriber addition
      (2)(6)                               $          104    $           113
     Customer service and billing
      expenses per average subscriber
      (3)(6)                               $         1.15    $          1.55
     Total revenue                         $      204,037    $       126,664
 
     Free cash flow (4)(6)                 $     (146,715)   $      (165,537)
 
     Monthly ARPU:
       Average monthly subscriber
        revenue per subscriber
        before effects of Hertz
        subscribers and mail-in  rebates   $        10.30    $         10.70
       Effects of Hertz subscribers                  0.04               0.03
       Effects of mail-in rebates                   (0.24)             (0.58)
       Average monthly subscriber
        revenue per subscriber                      10.10              10.15
       Average monthly net advertising
        revenue per subscriber                       0.36               0.65
 
       ARPU (5)(6)                         $        10.46    $         10.80
 
 
 
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                            SUBSCRIBER DATA, METRICS
               AND OTHER NON-GAAP FINANCIAL MEASURES - CONTINUED
                    (In thousands, except per share amounts)
                                  (Unaudited)
 
      Adjusted Loss from Operations:
                                                        For the Three Months
                                                           Ended March 31,
                                                       2007              2006
 
      Net loss                                $     (144,745)   $    (458,544)
            Depreciation                              26,786           24,933
            Stock-based compensation                  24,260          284,586
            Other income and expense                   9,145           11,622
            Income tax expense                           555              753
            Adjusted loss from operations (7) $      (83,999)   $    (136,650)
 
 
     Adjusted Net Loss and Adjusted
      Net Loss per Share:
                                                        For the Three Months
                                                          Ended March 31,
                                                       2007             2006
 
      Net loss                                $     (144,745)  $     (458,544)
         Stock-based compensation                     24,260          284,586
 
      Adjusted net loss (8)                   $     (120,485)  $     (173,958)
      Net loss per share (basic and diluted)  $        (0.10)  $        (0.33)
         Stock-based compensation                       0.02             0.20
      Adjusted net loss per share
       (basic and diluted) (8)                $        (0.08)  $        (0.13)
      Weighted average common shares
       outstanding (basic and diluted)             1,457,011        1,386,982
 
 
 
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                            SUBSCRIBER DATA, METRICS
               AND OTHER NON-GAAP FINANCIAL MEASURES - CONTINUED
                (Dollars in thousands, unless otherwise stated)
                                  (Unaudited)
 
     Condensed Consolidated Statements of
     Operations:
                                                        For the Three Months
                                                           Ended March 31,
                                                        2007            2006
 
      Total revenue                             $     204,037   $     126,664
      Operating expenses:
       Satellite and transmission                       7,330           7,301
       Programming and content                         57,063          49,934
       Revenue share and royalties                     27,134          13,527
       Customer service and billing                    21,654          17,618
       Cost of equipment                                9,292           3,465
       Sales and marketing                             32,518          32,279
       Subscriber acquisition costs                    98,237         109,144
       General and administrative                      23,403          17,367
       Engineering, design and development             11,405          12,679
       Depreciation                                    26,786          24,933
       Stock-based compensation                        24,260         284,586
      Total operating expenses                        339,082         572,833
      Loss from operations                           (135,045)       (446,169)
       Other income (expense)                          (9,145)        (11,622)
      Loss before income taxes                       (144,190)       (457,791)
       Income tax expense                                (555)           (753)
      Net loss                                  $    (144,745)  $    (458,544)
 
 
 
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                  (Unaudited)
                                                         For the Three Months
                                                           Ended March 31,
                                                         2007           2006
      Revenue:
         Subscriber revenue, including effects
          of mail-in rebates                      $    190,796   $    115,181
         Advertising revenue, net of agency fees         6,721          7,338
         Equipment revenue                               4,671          3,692
         Other revenue                                   1,849            453
      Total revenue                                    204,037        126,664
      Operating expenses (excludes depreciation
       shown separately below) (1):
         Cost of services:
            Satellite and transmission                   7,986          8,203
            Programming and content                     59,998        299,734
            Revenue share and royalties                 27,134         13,527
            Customer service and billing                21,853         17,862
            Cost of equipment                            9,292          3,465
         Sales and marketing                            38,162         34,481
         Subscriber acquisition costs                  100,117        119,043
         General and administrative                     35,343         31,873
         Engineering, design and development            12,411         19,712
         Depreciation                                   26,786         24,933
      Total operating expenses                         339,082        572,833
         Loss from operations                         (135,045)      (446,169)
      Other income (expense):
         Interest and investment income                  6,042          9,937
         Interest expense, net of amounts
          capitalized                                  (15,192)       (17,124)
         Equity in net loss of affiliate                     -         (4,445)
         Other income                                        5             10
      Total other income (expense)                      (9,145)       (11,622)
         Loss before income taxes                     (144,190)      (457,791)
         Income tax expense                               (555)          (753)
            Net loss                              $   (144,745)  $   (458,544)
      Net loss per share (basic and diluted)      $      (0.10)  $      (0.33)
      Weighted average common shares outstanding
       (basic and diluted)                           1,457,011      1,386,982
 
      (1) Amounts related to stock-based compensation included in other
          operating expenses were as follows:
 
      Satellite and transmission                  $        656   $        902
      Programming and content                            2,935        249,800
      Customer service and billing                         199            244
      Sales and marketing                                5,644          2,202
      Subscriber acquisition costs                       1,880          9,899
      General and administrative                        11,940         14,506
      Engineering, design and development                1,006          7,033
      Total stock-based compensation              $     24,260   $    284,586
 
 
 
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                               BALANCE SHEET DATA
                                 (In thousands)
 
                                                            As of
                                                 March 31,         December 31,
                                                  2007                2006
                                               (Unaudited)
     Cash, cash equivalents and
      marketable securities             $         264,122    $        408,921
        Restricted investments                     77,850              77,850
        Working capital                          (270,900)           (257,799)
        Total assets                            1,506,147           1,658,528
        Long-term debt                          1,067,339           1,068,249
        Total liabilities                       1,928,057           2,047,599
        Accumulated deficit                    (3,978,465)         (3,833,720)
        Stockholders' deficit                    (421,910)           (389,071)
 
 
 
                  SIRIUS SATELLITE RADIO INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                  (Unaudited)
 
                                                     For the Three Months Ended
                                                              March 31,
                                                        2007             2006
      Cash flows from operating
       activities:
 
       Net loss                                $     (144,745)  $    (458,544)
       Adjustments to reconcile net loss to
        net cash used in operating activities:
         Depreciation                                  26,786          24,933
         Non-cash interest expense                        754             761
         Provision for doubtful accounts                2,088           1,777
         Non-cash equity in net loss of affiliate           -           4,445
         (Gain) loss on disposal of assets                 (4)            221
         Stock-based compensation                      24,260         284,586
         Deferred income taxes                            555             753
       Changes in operating assets and liabilities:
         Accounts receivable                            6,639           9,952
         Inventory                                       (473)         (1,198)
         Receivables from distribution partners        (7,569)         (8,687)
         Prepaid expenses and other current assets     (9,173)        (13,071)
         Other long-term assets                        (2,924)            579
         Accounts payable and accrued expenses        (47,811)        (45,220)
         Accrued interest                             (11,763)        (10,460)
         Deferred revenue                              21,731          44,458
         Other long-term liabilities                    7,702           7,543
           Net cash used in operating activities     (133,947)       (157,172)
      Cash flows from investing activities:
       Additions to property and equipment            (12,458)         (5,496)
       Sales of property and equipment                     96              52
       Purchases of restricted and other investments     (310)         (2,869)
       Purchases of available-for-sale securities           -         (71,600)
       Sales of available-for-sale securities          10,850         104,450
           Net cash (used in) provided
            by investing activities                    (1,822)         24,537
      Cash flows from financing activities:
       Proceeds from exercise of stock options          1,510           1,459
           Net cash provided by financing activities    1,510           1,459
      Net decrease in cash and cash equivalents      (134,259)       (131,176)
      Cash and cash equivalents at the beginning
       of period                                      393,421         762,007
      Cash and cash equivalents at the end of
       period                                  $      259,162   $     630,831
     FOOTNOTES TO PRESS RELEASE AND TABLES FOR NON-GAAP FINANCIAL MEASURES
     This press release, including the selected financial information above,
 includes the following non-GAAP financial measures: average monthly churn;
 SAC per gross subscriber addition; customer service and billing expenses
 per average subscriber; free cash flow; average monthly revenue per
 subscriber, or ARPU; adjusted loss from operations; adjusted net loss; and
 adjusted net loss per share. The definitions and usefulness of such
 non-GAAP financial measures are as follows (dollars in thousands, unless
 otherwise stated):
     (1) SIRIUS defines average monthly churn as the number of deactivated
         subscribers divided by average quarterly subscribers.
     (2) SIRIUS defines SAC per gross subscriber addition as subscriber
         acquisition costs, excluding stock-based compensation, and margins
         from the direct sale of SIRIUS radios and accessories divided by the
         number of gross subscriber additions for the period. SAC per gross
         subscriber addition is calculated as follows:
 
 
 
                                                For the Three Months
                                                   Ended March 31,
                                               2007              2006
 
     Subscriber acquisition costs       $     100,117     $     119,043
     Less: stock-based compensation            (1,880)           (9,899)
     Add: margin from direct sale of
      SIRIUS radios and accessories             4,621              (227)
     SAC                                $     102,858     $     108,917
     Gross subscriber additions               988,458           960,610
     SAC per gross subscriber           $         104     $         113
 
 
 
     (3) SIRIUS defines customer service and billing expenses per average
         subscriber as total customer service and billing expenses, excluding
         stock-based compensation, divided by the daily weighted average number
         of subscribers for the period. Customer service and billing expenses
         per average subscriber is calculated as follows:
 
 
                                            For the Three Months
                                               Ended March 31,
                                           2007            2006
     Customer service and billing
      expenses                       $     21,853    $     17,862
     Less: stock-based compensation          (199)           (244)
     Customer service and billing
      expenses, as adjusted          $     21,654    $     17,618
     Daily weighted average number
      of subscribers                    6,295,282       3,782,543
     Customer service and billing
      expenses, as adjusted, per
      average subscriber             $       1.15    $       1.55
 
 
 
     (4) SIRIUS defines free cash flow as cash flow from operating activities,
         capital expenditures and restricted and other investment activity.
         Free cash flow is calculated as follows:
 
 
                                                     For the Three Months
                                                        Ended March 31,
                                                    2007              2006
 
     Net cash used in operating activities   $    (133,947)    $     (157,172)
     Additions to property and equipment           (12,458)            (5,496)
     Restricted and other investment
      activity                                        (310)            (2,869)
     Free cash flow                          $    (146,715)    $     (165,537)
 
 
 
      (5) SIRIUS defines ARPU as the total earned subscriber revenue and net
          advertising revenue divided by the daily weighted average number of
          subscribers for the period. ARPU is calculated as follows:
 
 
                                             For the Three Months
                                               Ended March 31,
                                            2007             2006
 
     Subscriber revenue              $     190,796    $     115,181
     Net advertising revenue                 6,721            7,338
     Total subscriber and net
      advertising revenue            $     197,517    $     122,519
     Daily weighted average number
      of subscribers                     6,295,282        3,782,543
     ARPU                            $       10.46    $       10.80
 
 
 
     (6) SIRIUS believes average monthly churn; SAC per gross subscriber
         addition; customer service and billing expenses per average
         subscriber; free cash flow; and ARPU provide meaningful information
         regarding operating performance and liquidity and are used for
         internal management purposes; when publicly providing the business
         outlook; as a means to evaluate period-to-period comparisons; and to
         compare the company's performance to that of its competitors. SIRIUS
         also believes that investors use current and projected metrics to
         monitor performance of the business and make investment decisions.
 
         SIRIUS believes the exclusion of stock-based compensation expense in
         the calculations of SAC per gross subscriber addition and customer
         service and billing expenses per average subscriber is useful given
         the significant variation in expense that can result from changes in
         the fair market value of SIRIUS common stock, the effect of which is
         unrelated to the operational conditions that give rise to variations
         in the components of subscriber acquisition costs and customer service
         and billing expenses. Specifically, the exclusion of stock-based
         compensation expense in the calculation of SAC per gross subscriber
         addition is critical in being able to understand the economic impact
         of the direct costs incurred to acquire a subscriber and the effect
         over time as economies of scale are reached.
 
         These non-GAAP financial measures are used in addition to and in
         conjunction with results presented in accordance with GAAP. These non-
         GAAP financial measures may be susceptible to varying calculations;
         may not be comparable to other similarly titled measures of other
         companies; and should not be considered in isolation for, or superior
         to measures of financial performance prepared in accordance with GAAP.
 
     (7) SIRIUS refers to net loss before taxes; other income (expense) -
         including interest and investment income, interest expense, loss from
         redemption of debt and equity in net loss of affiliate; depreciation;
         impairment charges; and stock-based compensation expense as adjusted
         loss from operations. Adjusted loss from operations is not a measure
         of financial performance under GAAP. The company believes adjusted
         loss from operations is a useful measure of its operating performance.
         The company uses adjusted loss from operations for budgetary and
         planning purposes; to assess the relative profitability and on-going
         performance of consolidated operations; to compare performance from
         period to period; and to compare performance to that of its
         competitors. The company also believes adjusted loss from operations
         is useful to investors to compare operating performance to the
         performance of other communications, entertainment and media
         companies. The company believes that investors use current and
         projected adjusted loss from operations to estimate the current or
         prospective enterprise value and make investment decisions.
 
         Because the company funds and builds-out its satellite radio system
         through the periodic raising and expenditure of large amounts of
         capital, results of operations reflect significant charges for
         interest and depreciation expense. The company believes adjusted loss
         from operations provides useful information about the operating
         performance of the business apart from the costs associated with the
         capital structure and physical plant. The exclusion of interest
         expense and depreciation is useful given fluctuations in interest
         rates and significant variation in depreciation expense that can
         result from the amount and timing of capital expenditures and
         potential variations in estimated useful lives, all of which can vary
         widely across different industries or among companies within the same
         industry. The company believes the exclusion of taxes is appropriate
         for comparability purposes as the tax positions of companies can vary
         because of their differing abilities to take advantage of tax benefits
         and because of the tax policies of the various jurisdictions in which
         they operate. The company also believes the exclusion of stock-based
         compensation expense is useful given the significant variation in
         expense that can result from changes in the fair market value of the
         company's common stock. Finally, the company believes that the
         exclusion of equity in net loss of affiliate (SIRIUS Canada, Inc.) is
         useful to assess the performance of its core consolidated operations
         in the continental United States. To compensate for the exclusion of
         taxes, other income (expense), depreciation, impairment charges and
         stock-based compensation expense, the company separately measures and
         budgets for these items.
 
         There are material limitations associated with the use of adjusted
         loss from operations in evaluating the company compared with net loss,
         which reflects overall financial performance, including the effects of
         taxes, other income (expense), depreciation, impairment charges and
         stock-based compensation expense. The company uses adjusted loss from
         operations to supplement GAAP results to provide a more complete
         understanding of the factors and trends affecting the business than
         GAAP results alone. Investors that wish to compare and evaluate the
         operating results after giving effect for these costs, should refer to
         net loss as disclosed in the unaudited consolidated statements of
         operations. Since adjusted loss from operations is a non-GAAP
         financial measure, the calculation of adjusted loss from operations
         may be susceptible to varying calculations; may not be comparable to
         other similarly titled measures of other companies; and should not be
         considered in isolation, as a substitute for, or superior to measures
         of financial performance in accordance with GAAP.
 
     (8) SIRIUS refers to adjusted net loss and adjusted net loss per share as
         net loss per share excluding impairment charges and stock-based
         compensation expense. Adjusted net loss and adjusted net loss per
         share are not measures of financial performance under GAAP. The
         company believes adjusted net loss and adjusted net loss per share are
         useful to investors to compare its operating performance to the
         performance of other communications, entertainment and media
         companies. The company believes the exclusion of impairment charges is
         appropriate for comparability purposes as the existence, amount and
         timing of impairment charges can vary from period to period and can
         vary widely across different industries or among companies within the
         same industry. The company also believes the exclusion of stock-based
         compensation expense is useful given the significant variation in
         expense that can result from changes in the fair market value of the
         company's common stock.
 
         There are material limitations associated with the use of adjusted net
         loss and adjusted net loss per share in evaluating the company
         compared with net loss and net loss per share, which reflects overall
         financial performance, including the effects of impairment charges and
         stock-based compensation expense. The company uses adjusted net loss
         and adjusted net loss per share to supplement GAAP results to provide
         a more complete understanding of the factors and trends affecting the
         business than GAAP results alone. Investors that wish to compare and
         evaluate the operating results after giving effect for these costs,
         should refer to net loss and net loss per share as disclosed in the
         unaudited consolidated financial statements of operations. Since
         adjusted net loss and adjusted net loss per share are non-GAAP
         financial measures, the calculation of adjusted net loss and adjusted
         net loss per share may be susceptible to varying calculations; may not
         be comparable to other similarly titled measures of other companies;
         and should not be considered in isolation, as a substitute for, or
         superior to measures of financial performance prepared in accordance
         with GAAP.
     About SIRIUS
     SIRIUS, "The Best Radio on Radio," delivers more than 130 channels of
 the best programming in all of radio. SIRIUS is the original and only home
 of 100% commercial free music channels in satellite radio, offering 69
 music channels. SIRIUS also delivers 65 channels of sports, news, talk,
 entertainment, traffic, weather and data. SIRIUS is the Official Satellite
 Radio Partner of the NFL, NASCAR, NBA and NHL, and broadcasts live play-by-
 play games of the NFL, NBA and NHL, as well as live NASCAR races. All
 SIRIUS programming is available for a monthly subscription fee of only
 $12.95.
     SIRIUS Internet Radio (SIR) is a CD-quality, Internet-only version of
 the SIRIUS radio service, without the use of a radio, for the monthly
 subscription fee of $12.95. SIR delivers more than 75 channels of talk,
 entertainment, sports, and 100% commercial free music.
     SIRIUS products for the car, truck, home, RV and boat are available in
 more than 25,000 retail locations, including Best Buy, Circuit City,
 Crutchfield, Costco, Target, Wal-Mart, Sam's Club, RadioShack and at
 shop.sirius.com.
     SIRIUS radios are offered in vehicles from Audi, Bentley, BMW,
 Chrysler, Dodge, Ford, Infiniti, Jaguar, Jeep(R), Land Rover, Lexus,
 Lincoln, Mercury, Maybach, Mazda, Mercedes-Benz, MINI, Mitsubishi, Nissan,
 Rolls Royce, Scion, Toyota, Volkswagen, and Volvo. Hertz also offers SIRIUS
 in its rental cars at major locations around the country.
     Click on www.sirius.com to listen to SIRIUS live, or to purchase a
 SIRIUS radio and subscription.
     Any statements that express, or involve discussions as to,
 expectations, beliefs, plans, objectives, assumptions, future events or
 performance with respect to SIRIUS Satellite Radio Inc. are not historical
 facts and may be forward-looking and, accordingly, such statements involve
 estimates, assumptions and uncertainties which could cause actual results
 to differ materially from those expressed in any forward-looking
 statements. Accordingly, any such statements are qualified in their
 entirety by reference to the factors discussed in our Annual Report on Form
 10-K for the year ended December 31, 2006 filed with the Securities and
 Exchange Commission. Among the key factors that have a direct bearing on
 our operational results are: our pending merger with XM Satellite Radio
 Holdings, Inc. ("XM"), including related uncertainties and risks and the
 impact on our business if the merger is not completed; any events which
 affect the useful life of our satellites; our dependence upon third
 parties, including manufacturers of SIRIUS radios, retailers, automakers
 and programming providers; and our competitive position versus other audio
 entertainment providers.
     E-SIRI
 
     Contact Information for Investors and Financial Media:
 
     Paul Blalock
     SIRIUS
     212.584.5174
     pblalock@siriusradio.com
 
     Hooper Stevens
     SIRIUS
     212.901.6718
     hstevens@siriusradio.com
 
 

SOURCE SIRIUS Satellite Radio