FFO for the fourth quarter ended
FFO for the year ended
Net income available to common shareholders for the three months ended
Net income and FFO per share amounts above are on a diluted basis. FFO is a supplemental non-GAAP financial measure used as a standard in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income to FFO is included in this release.
Highlights of Achievements -- Received an upgrade from BBB- to BBB from Standard and Poor's Ratings Services on October 23, 2008 -- 34.7% debt-to-total market capitalization ratio, 3.67 times interest coverage ratio as of December 31, 2008 -- 4.1% increase in same center net operating income during 2008 -- 44.1% average increase in base rental rates on 492,000 square feet of re-leased space during 2008, compared to a 39.7% average increase in the prior year -- 17.5% increase in average base rental rates on 1.1 million square feet of signed renewals during 2008, compared to a 13.9% average increase in the prior year -- 96.6% occupancy rate for wholly-owned stabilized properties as of December 31, 2008 -- $336 per square foot in reported tenant comparable sales for the rolling twelve months ended December 31, 2008
Successful Financing Activity Provides Additional Liquidity
During the first quarter of 2008, Tanger successfully increased its
unsecured line of credit capacity by over 60% from
National Platform Continues to Drive Operating Results
Tanger's broad geographic representation and established brand name within the factory outlet industry continues to generate solid operating results. The company's portfolio of properties had a year-end occupancy rate of 96.6%, representing the 28th consecutive year since the company commenced operations in 1981 that it has achieved a year-end portfolio occupancy rate at or above 95%.
During 2008, Tanger executed 377 leases, totaling 1,595,000 square feet relating to its existing, wholly-owned properties. For the year, 1,103,000 square feet of renewals generated a 17.5% increase in average base rental rates, and represented 82.5% of the square feet originally scheduled to expire during 2008. Average base rental rates on re-tenanted space during the year increased 44.1% and accounted for the remaining 492,000 square feet.
Tanger continues to derive its rental income from a diverse group of national brand name manufacturers and retailers with no single tenant accounting for more than 8.4% of its gross leasable area and 5.3% of its total base and percentage rentals.
Same center net operating income increased 2.5% for the fourth quarter and
4.1% for the year ended
Excluding two properties undergoing major renovations, reported tenant
comparable sales per square foot for the rolling twelve months ended
Investment Activities Provide Future Earnings Growth
Based upon the tremendous response by customers at both of these centers' grand opening events, the company feels there will continue to be additional tenant interest in the remaining available space and additional signed leases for both properties may be completed during the first year stabilization period.
Tanger has purchase options on new development sites located in
In 2009 Tanger Expects Additional Growth in FFO Per Share
Based on Tanger's internal budgeting process, the company's view on
current market conditions, and the strength and stability of its core
portfolio, Tanger currently believes its net income available to common
shareholders for 2009 will be between
Low Range High Range Estimated diluted net income per common share $ 0.87 $ 0.97 Minority interest, gain/loss on the sale of real estate, depreciation and amortization uniquely significant to real estate including minority interest share and our share of joint ventures 1.86 1.86 Estimated diluted FFO per share $ 2.73 $ 2.83
Year End Conference Call
Tanger will host a conference call to discuss its year end 2008 results
for analysts, investors and other interested parties on
About Tanger Factory Outlet Centers
Tanger Factory Outlet Centers, Inc. (NYSE: SKT), is a fully integrated,
self-administered and self-managed publicly traded REIT. As of
Estimates of future net income per share and FFO per share are by
definition, and certain other matters discussed in this press release
regarding our re-merchandising strategy, the renewal and re-tenanting of
space, tenant sales and sales trends, interest rates, funds from operations,
the development and opening of new centers, and coverage of the current
dividend may be forward-looking statements within the meaning of the federal
securities laws. These forward-looking statements are subject to risks and
uncertainties. Actual results could differ materially from those projected
due to various factors including, but not limited to, the risks associated
with general economic and local real estate conditions, the company's ability
to meet its obligations on existing indebtedness or refinance existing
indebtedness on favorable terms, the availability and cost of capital, the
company's ability to lease its properties, the company's inability to collect
rent due to the bankruptcy or insolvency of tenants or otherwise, and
competition. For a more detailed discussion of the factors that affect our
operating results, interested parties should review the Tanger Factory Outlet
Centers, Inc. Annual Report on Form 10-K for the fiscal year ended
TANGER FACTORY OUTLET CENTERS, INC AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) (Unaudited) Three months ended Year ended December 31, December 31, 2008 2007 2008 2007 REVENUES Base rentals (a) $42,694 $38,210 $159,068 $146,824 Percentage rentals 2,949 3,323 7,058 8,757 Expense reimbursements 20,557 18,482 72,004 65,978 Other income 2,137 1,963 7,261 7,206 Total revenues 68,337 61,978 245,391 228,765 EXPENSES Property operating 21,139 20,244 77,974 73,737 General and administrative 5,099 4,911 22,264 19,007 Depreciation and amortization 16,733 14,940 62,326 63,810 Abandoned due diligence costs 3,336 246 3,923 646 Total expenses 46,307 40,341 166,487 157,200 Operating income 22,030 21,637 78,904 71,565 Interest expense (b) 10,252 9,851 38,443 40,066 Loss on settlement of US treasury rate locks --- --- 8,910 --- Income before equity in earnings of unconsolidated joint ventures, minority interest and discontinued operations 11,778 11,786 31,551 31,499 Equity in earnings (loss)of unconsolidated joint ventures (696) 443 852 1,473 Minority interest in operating partnership (1,577) (1,778) (4,371) (4,494) Income from continuing operations 9,505 10,451 28,032 28,478 Discontinued operations, net of minority interest (c) --- 22 --- 98 Net income 9,505 10,473 28,032 28,576 Less applicable preferred share dividends (1,406) (1,406) (5,625) (5,625) Net income available to common shareholders $8,099 $9,067 $22,407 $22,951 Basic earnings per common share: Income from continuing operations $.26 $.29 $.72 $.74 Net income $.26 $.29 $.72 $.74 Diluted earnings per common share: Income from continuing operations $.26 $.29 $.71 $.72 Net income $.26 $.29 $.71 $.72 Summary of discontinued operations (c) Operating income from discontinued operations $--- $21 $--- $112 Gain on sale of real estate --- 6 --- 6 Income from discontinued operations --- 27 --- 118 Minority interest in discontinued operations --- (5) --- (20) Discontinued operations, net of minority interest $--- $22 $--- $98 (a) Includes straight-line rent and market rent adjustments of $626 and $832 for the three months ended and $3,551 and $4,023 for the years ended December 31, 2008 and 2007, respectively. (b) Includes prepayment premium of $406 for the year ended December 31, 2008 related to the repayment of our only remaining mortgage which had a principal balance of $170.7 million. (c) In accordance with SFAS No. 144 "Accounting for the Impairment or Disposal of Long Lived Assets," the results of operations for properties disposed of or classified as held for sale during the above periods in which we have no significant continuing involvement have been reported above as discontinued operations for the periods presented. TANGER FACTORY OUTLET CENTERS, INC AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in thousands, except share data) (Unaudited) December 31, December 31, 2008 2007 ASSETS: Rental property Land $135,689 $130,075 Buildings, improvements and fixtures 1,260,017 1,104,459 Construction in progress 3,823 52,603 1,399,529 1,287,137 Accumulated depreciation (359,298) (312,638) Rental property, net 1,040,231 974,499 Cash and cash equivalents 4,977 2,412 Investments in unconsolidated joint ventures 9,457 10,695 Deferred charges, net 37,942 44,804 Other assets 29,248 27,870 Total assets $1,121,855 $1,060,280 LIABILITIES, MINORITY INTEREST AND SHAREHOLDERS' EQUITY: Liabilities Debt Senior, unsecured notes (net of discount of $681 and $759, respectively) $398,819 $498,741 Unsecured term loan 235,000 --- Mortgages payable (including premium of $0 and $1,046, respectively) --- 173,724 Unsecured lines of credit 161,500 33,880 Total debt 795,319 706,345 Construction trade payables 11,968 23,813 Accounts payable and accrued expenses 57,191 47,185 Total liabilities 864,478 777,343 Commitments Minority interest in operating partnership 29,321 33,733 Shareholders' equity Preferred shares, 7.5% Class C, liquidation preference $25 per share, 8,000,000 authorized, 3,000,000 shares issued and outstanding at December 31, 2008 and 2007 75,000 75,000 Common shares, $.01 par value, 150,000,000 authorized, at 31,667,501 and 31,329,241 shares issued and outstanding December 31, 2008 and 2007, respectively 317 313 Paid in capital 358,891 351,817 Distributions in excess of earnings (196,535) (171,625) Accumulated other comprehensive loss (9,617) (6,301) Total shareholders' equity 228,056 249,204 Total liabilities, minority interest and shareholders' equity $1,121,855 $1,060,280 TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES SUPPLEMENTAL INFORMATION (in thousands, except per share, state and center information) (Unaudited) Three months ended Year ended December 31, December 31, 2008 2007 2008 2007 FUNDS FROM OPERATIONS (a) Net income $9,505 $10,473 $28,032 $28,576 Adjusted for: Minority interest in operating partnership 1,577 1,778 4,371 4,494 Minority interest, depreciation and amortization attributable to discontinued operations --- 5 --- 165 Depreciation and amortization uniquely significant to real estate - consolidated 16,627 14,865 61,962 63,506 Depreciation and amortization uniquely significant to real estate - unconsolidated joint ventures 1,227 626 3,165 2,611 Gain on sale of real estate --- (6) --- (6) Funds from operations (FFO) 28,936 27,741 97,530 99,346 Preferred share dividends (1,406) (1,406) (5,625) (5,625) Funds from operations available to common shareholders $27,530 $26,335 $91,905 $93,721 Funds from operations available to common shareholders per share - diluted $.74 $.70 $2.46 $2.48 WEIGHTED AVERAGE SHARES Basic weighted average common shares 31,160 30,867 31,084 30,821 Effect of exchangeable notes --- 478 --- 478 Effect of outstanding share and unit options 98 202 136 214 Effect of unvested restricted share awards 112 178 142 155 Diluted weighted average common shares (for earnings per share computations) 31,370 31,725 31,362 31,668 Convertible operating partnership units (b) 6,067 6,067 6,067 6,067 Diluted weighted average common shares (for funds from operations per share computations) 37,437 37,792 37,429 37,735 OTHER INFORMATION Gross leasable area open at end of period - Wholly owned 8,820 8,398 8,820 8,398 Partially owned - unconsolidated 1,352 667 1,352 667 Outlet centers in operation - Wholly owned 30 29 30 29 Partially owned - unconsolidated 3 2 3 2 States operated in at end of period (c) 21 21 21 21 Occupancy percentage at end of period (c) (d) 96.6% 97.6% 96.6% 97.6% TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES FOOTNOTES TO SUPPLEMENTAL INFORMATION (a) FFO is a non-GAAP financial measure. The most directly comparable GAAP measure is net income (loss), to which it is reconciled. We believe that for a clear understanding of our operating results, FFO should be considered along with net income as presented elsewhere in this report. FFO is presented because it is a widely accepted financial indicator used by certain investors and analysts to analyze and compare one equity REIT with another on the basis of operating performance. FFO is generally defined as net income (loss), computed in accordance with generally accepted accounting principles, before extraordinary items and gains (losses) on sale or disposal of depreciable operating properties, plus depreciation and amortization uniquely significant to real estate and after adjustments for unconsolidated partnerships and joint ventures. We caution that the calculation of FFO may vary from entity to entity and as such the presentation of FFO by us may not be comparable to other similarly titled measures of other reporting companies. FFO does not represent net income or cash flow from operations as defined by accounting principles generally accepted in the United States of America and should not be considered an alternative to net income as an indication of operating performance or to cash flows from operations as a measure of liquidity. FFO is not necessarily indicative of cash flows available to fund dividends to shareholders and other cash needs. (b) The convertible operating partnership units (minority interest in operating partnership) are not dilutive on earnings per share computed in accordance with generally accepted accounting principles. (c) Excludes Myrtle Beach, South Carolina Hwy 17 and Wisconsin Dells, Wisconsin properties for the 2008 and 2007 periods which were operated by us through 50% ownership joint ventures and excludes Deer Park, New York property for the 2008 period which is operated by us through a 33.3% ownership joint venture. (d) Excludes our wholly-owned, non-stabilized center in Washington, Pennsylvania for the 2008 periods.
SOURCE Tanger Factory Outlet Centers, Inc.