Tetragon Financial Group Limited (TFG) Monthly
Update for February 2014

Mar 27, 2014, 03:00 ET from United Business Media


    Tetragon Financial Group Limited (TFG) is a Guernsey closed-ended investment company
traded on the NYSE Euronext in Amsterdam under the ticker symbol "TFG".

    In this monthly update, unless otherwise stated, we report on the consolidated
business incorporating TFG and Tetragon Financial Group Master Fund Limited.(1)

    Net Asset Value Estimates as of 28 February 2014

    (Amounts provided are unaudited and subject to change)

                                             (in millions except per share
    Estimated Fair Value of Investments:               $1,536.2
    Cash and Cash Equivalents:                           $265.6
    Net Other Assets / (Liabilities):                     $18.3
    Estimated Net Asset Value:                         $1,820.1
    TFG Legal Shares Issued and Outstanding:              134.8
    U.S. GAAP Net Asset Value per Share: (2)             $18.40
    Pro Forma Fully Diluted Net Asset Value per
    Share: (3)(4)                                        $16.39
</pre>    Investment Composition:

    As of the end of February 2014, the majority of the net assets of the company were
invested in the equity tranches of U.S. CLOs. Investments are also held in U.S. senior
secured loans, equity tranches of European CLOs, asset management businesses, hedge funds,
real estate funds, equities and CLO mezzanine tranches, with the remainder of the net
assets held in cash plus or minus certain net other

    Investment Composition (continued):


    (1) TFG invests substantially all its capital through a master fund, Tetragon
Financial Group Master Fund Limited ("TFGMF") in which it holds a 100% share.

    (2) Calculation is with reference to U.S. GAAP Shares outstanding (approximately 98.9
million), which is determined by reducing TFG legal shares issued and outstanding by
approximately 7.9 million shares held in treasury, 16.6 million shares held by a
subsidiary and 11.3 million shares held in escrow, all subject to rounding.

    (3) Calculation is with reference to Pro Forma Fully Diluted Shares outstanding
(approximately 111.0 million), which is determined by adding to U.S. GAAP Shares
outstanding, shares held in escrow of 11.3 million and the number of shares corresponding
to the applicable intrinsic value of the options issued to the Investment Manager at the
time of the company's IPO (0.8 million).

    (4) $10.69 was used as the month end TFG share price for the purposes of calculating
the applicable intrinsic value of the options issued to the Investment Manager described
in note 3 above and in TFG's 2013 Annual Report. This was derived by taking a Volume
Weighted Average Price ("VWAP") of the trades executed on NYSE Euronext in Amsterdam on 28
February 2014, rather than the market close of $11.40 which we believe represented a
significant departure from the other trading activity on 28 February 2014 and subsequent
trading on 3 March 2014. We believe that the $11.40 closing price may not have been the
most reflective price for the trading day due to, among other things, the comparatively
low volumes executed at the market close on 28 February 2014. The VWAP calculation
utilized excluded the trades executed at $11.40.

    assets or liabilities. Derivative mark-to-market gains and losses are contained within
net other assets or liabilities.

    The geographical allocation of TFG's CLO, direct loan, equity and real estate fund
investments was weighted primarily towards the United States, at 80.3% of such assets as
of the end of February 2014. European exposure was approximately 18.8% and Asia was
approximately 0.9%. TFG's ownership of asset managers, and investments in certain hedge
fund vehicles are excluded from the geographic allocation above as they span more than one


    See the TFG website for the latest calendar -

    For further information, please contact:

    David Wishnow/Greg Wadsworth
    Investor Relations

    Press Inquiries:
    Brunswick Group
    Andrew Garfield
</pre>    This release does not contain or constitute an offer to sell or a solicitation of an
offer to purchase securities in the United States or any other jurisdiction. The
securities of TFG have not been and will not be registered under the U.S. Securities Act
of 1933 (the "Securities Act"), as amended, and may not be offered or sold in the United
States or to U.S. persons unless they are registered under applicable law or exempt from
registration. TFG does not intend to register any portion of its securities in the United
States or to conduct a public offer of securities in the United States. In addition, TFG
has not been and will not be registered under the U.S. Investment Company Act of 1940, and
investors will not be entitled to the benefits of such Act. TFG is registered in the
public register of the Netherlands Authority for the Financial Markets under Section 1:107
of the Financial Markets Supervision Act ("FMSA") as a collective investment scheme from a
designated country. This release constitutes regulated information ("gereglementeerde
informatie") within the meaning of Section 1:1 of the FMSA.

The content and accuracy of news releases published on this site and/or
distributed by PR Newswire or its partners are the sole responsibility of the
originating company or organisation. Whilst every effort is made to ensure the
accuracy of our services, such releases are not actively monitored or reviewed
by PR Newswire or its partners and under no circumstances shall PR Newswire or
its partners be liable for any loss or damage resulting from the use of such
information. All information should be checked prior to publication.