PR Newswire: news distribution, targeting and monitoring
 

VUANCE Ltd. Announces 2009 Third Quarter Results

 
 

Company Achieves Operating Profitability on a Non-GAAP Basis and Narrows Net Loss

VUANCE Announces Management Changes

FRANKLIN, Wis., Nov. 19 /PRNewswire-FirstCall/ -- VUANCE Ltd. (Pink Sheets: VUNCF), a leading provider of innovative Radio Frequency Verification Solutions, including active RFID, electronic access control, credentialing, accountability and critical situation management, today announced operating results for the third quarter period ending September 30, 2009.

Operational Highlights

  • The Company achieved operating profitability on a non-GAAP basis, reporting non-GAAP operating income (see reconciliation between GAAP and non-GAAP results at the end of this press release) of $19,000 compared to a non-GAAP operating loss of $1.1 million in the third quarter last year. Compared sequentially to the second quarter, the Company reported a non-GAAP operating loss of $267,000 in the second quarter of 2009.
  • Gross profit margins on a non-GAAP basis expanded $663,000 basis points to 65.3% in the third quarter compared to 56.6% in the year-ago third quarter.
  • The Company announced that Derek P. Trimble has joined VUANCE as Vice President of sales and Marketing. Mr. Trimble joins VUANCE with over 25 years of Sales and Marketing experience in the Security Industry. Recent roles included past President of OSI security Devices and 10 years with Johnson Controls Security Solutions/Cardkey where he most recently served as Vice President of Marketing and New Product Development and earlier as VP International Sales.
  • Lior Maza, the Company's Chief Financial Officer, has left to pursue other opportunities. On an interim basis, Eyal Tuchman, the Company's CEO, will serve as principal financial officer working with the Company's financial team. Mr. Maza will continue to serve the Company as a consultant on an interim basis to assist with the transition.
  • VUANCE has secured a market maker and submitted an application to have its common stock listed on the Over-the-Counter Bulletin Board (OTC BB).

Management Changes

Effective this month, Derek P. Trimble joined VUANCE as its new Vice President of Sales and Marketing. Mr. Trimble brings 20 years of proven success in the security, national integration and related manufacturing industries in both the private and public sectors. Most recently, he was with OSI Security Devices/Stanley Works, where he served as President for two years, successfully repositioning OSI Security Devices to enable it to be acquired for a significant premium Stanley Works. In this role he was successful in securing contract commitments from nine OEM partners leading to more than 80% growth in incremental business compared to sales before his appointment. Previously, he served as Senior Marketing Manager at Johnson Controls following Johnson's acquisition of Cardkey, where he had served as Vice President of Marketing and New Product Development.

"I am excited to leverage my skills and relationships to help grow VUANCE's opportunities and further the Company's leadership position in the RFID-based security space," Mr. Trimble commented. "VUANCE has an exciting and innovative suite of products and technologies and is well-positioned for accelerating success as airports, universities, and other entities turn to technology to provide access control and security in an increasingly dangerous world. I'm excited about the opportunities in front of us."

In addition, Lior Maza, the Company's chief financial officer, left to pursue other opportunities. On an interim basis, Mr. Maza will serve as a consultant to the Company to effect a seamless transition and Mr. Eyal Tuchman, the Company's chief executive officer, will serve as the principal financial officer working directly with the Company's financial team. The Company has begun a search for a permanent CFO.

Mr. Tuchman commented, "We are excited to add a proven industry leader like Derek Trimble to our team and believe he can help us to expand our product and technology offerings and grow our revenues. His relationships within the industry will help us to add partners and will open the door to new opportunities for VUANCE."

Third Quarter 2009 Selected Unaudited Financial Results

Revenues for the quarter ended September 30, 2009 decreased 30.8% to $4.0 million compared to $5.8 million in the year-ago third quarter. The third quarter revenue increased compared sequentially to the $3.7 million reported for the second quarter of 2009. The year-over-year decrease was largely driven by a decrease in revenues from the airport security project that was fully completed during the third quarter 2009.

Gross profit decreased 20.2% to $2.6 million for the third quarter compared to $3.3 million for the prior-year third quarter. Gross profit margin for the quarter was 65.3% compared to 56.6% in the third quarter last year, a 690 basis point improvement, and compared sequentially to 59.2% in the second quarter. Total operating expenses for the quarter were $2.9 million, flat sequentially compared to the second quarter and down 38.5% compared to the $4.7 million for the third quarter 2008. The Company reported a loss from operations for the quarter of $279,000 compared sequentially to a loss from operations of $647,000 for the second quarter and compared to a loss from operations of $1.4 million in the year-ago third quarter.

The net loss was $487,000, or $0.09 per basic and diluted share (based on 5.6 million weighted average shares) compared to a net loss of $2.2 million, or $0.43 per basic and diluted share (based on 5.2 million shares) last year. Sequentially, the $487,000 net loss compares to a net loss of $819,000, or $(0.15) per basic and diluted share, for the three months ended June 30, 2009 (based on 5.5 million weighted average shares).

On a non-GAAP basis (see reconciliation between GAAP and non-GAAP results at the end of this press release), excluding stock-based compensation and the effect of amortization of intangible assets related to acquisitions, total operating expenses for the quarter were $2.6 million down 40.4% compared to the $4.3 million for the third quarter 2008. On a non-GAAP basis, the Company posted operating income of $19,000 compared sequentially to a non-GAAP operating loss of $267,000 in the second quarter and compared to a loss from operations of $1.1 million in the third quarter of last year. Net loss on a non-GAAP basis was $189,000 in the third quarter of 2009 compared sequentially to a non-GAAP net loss of $439,000 in the second quarter and compared to a non-GAAP net loss of $1.8 million in the third quarter last year.

Mr. Tuchman commented, "We are now seeing the benefits of the cost-cutting initiatives put in place earlier this year, as we have achieved an operating profit (on a non-GAAP basis). We have continued to reduce SG&A expenses and plan to operate with this low cost structure as we focus on growing sales profitably. We continue to see steady demand for our RFID solutions, and our Critical Situation Management Systems (CSMS) technology represents a growth area for us. We have built a presence in Israel, where spending on security, inventory and access control systems is growing rapidly, and believe this market will be strong for us during 2010, complementing our presence in North America and Europe."

Revenues for the nine months ended September 30, 2009 decreased 21.1% to $12.0 million compared with revenues of $15.2 million during the same period in 2008. Gross profit decreased 19.1% to $7.1 million for the nine months versus $9 million for the year-ago period. Gross profit margin for the nine months was 59.1% compared to gross profit margin of 59.5% for the year-ago period. Total operating expenses for the nine months were $8.7 million, compared to total operating expenses of $13.6 million for the prior-year. The Company reported a loss from operations of $1.7 million compared to a loss from operations of $4.6 million for the year-ago period. The net loss from continuing operations was $2.2 million, or $(0.40) per basic and diluted share, for the nine months compared with a net loss from continuing operations of $7.7 million, or $(1.49) per basic and diluted share, in the year-ago period based on 5.5 million and 5.1 million weighted average shares outstanding, respectively. The Company reported a net loss of $2.2 million, or $(0.41) per basic and diluted share, for the nine months compared with a net loss of $7.7 million, or $(1.49) per basic and diluted share, in the year-ago period.

On a non-GAAP basis (see reconciliation between GAAP and non-GAAP results at the end of this press release), excluding non-cash stock-based compensation and amortization of intangible assets during the first nine months of 2009, the Company reported a non-GAAP operating loss of $686,000 compared with a non-GAAP operating loss of $3.6 million last year. For the nine months ended September 30, 2009, the Company's non-GAAP net loss from continuing operations totaled $1.2 million, or $(0.22) per basic and diluted share, versus a non-GAAP net loss from continuing operations of $5.9 million, or $(1.15) per basic and diluted share, last year. For the nine months ended September 30, 2009, the Company's non-GAAP net loss totaled $1.3 million, or $(0.23) per basic and diluted share, versus a non-GAAP net loss of $5.9 million, or $(01.15) per basic and diluted share, last year.

VUANCE completed the quarter with cash, restricted cash and cash equivalents totaling $1.4 million and approximately $369,000 utilized on its accounts receivable-based credit line as of September 30, 2009.

The Company's financial results have been prepared on a going concern basis, which presumes the realization of assets and the settlement of liabilities in the normal course of operations. The application of the going concern basis is dependent upon the Company having sufficient available cash resources and achieving profitable operations to generate sufficient cash flows to fund continued operations. Should the Company fail to generate sufficient cash flows from operations, it will require additional financing to remain a going concern.

Use of Non-GAAP Financial Information

In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, VUANCE uses non-GAAP measures of operational profit, net income and earnings per share, which are adjustments from results based on GAAP to exclude non-cash equity-based compensation charges in accordance with SFAS 123(R), amortization of intangible assets related to acquisitions, Beneficial conversion feature and amortization of discount on convertible bonds and other related expenses. VUANCE management believes the non-GAAP financial information provided in this release provides meaningful supplemental information regarding our performance and enhances the understanding of the Company's on-going economic performance. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. Management uses both GAAP and non-GAAP information in evaluating and operating the business and as such deemed it important to provide all this information to investors.

About VUANCE Ltd.

VUANCE Ltd. develops and markets state-of-the-art security solutions for viewing, tracking, locating, credentialing, and managing essential assets and personnel. VUANCE solutions encompass electronic access control, urban security, and critical situation management systems as well as long-range Active RFID for public safety, commercial, and government sectors. The Company's comprehensive product line enables end-to-end solutions that can be employed to successfully overcome the most difficult security challenges. Its Critical Situation Management System (CSMS) is the industry's most comprehensive mobile credentialing and access control system, designed to meet the needs of Homeland Security and other public initiatives. VUANCE is serious about security.

VUANCE Ltd. is headquartered in Qadima Israel Its common stock is listed on the Pink sheets under the symbol "VUNCF.PK." For more information, visit www.vuance.com.

Safe Harbor

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded or followed by or that otherwise include the words "believes", "expects", "anticipates", "intends", "projects", "estimates", "plans", and similar expressions or future or conditional verbs such as "will", "should", "would", "may" and "could" are generally forward-looking in nature and not historical facts. Forward-looking statements in this release also include statements about business and economic trends. Investors should also consider the areas of risk described under the heading "Forward Looking Statements" and those factors captioned as "Risk Factors" in the Company's periodic reports under the Securities Exchange Act of 1934, as amended, or in connection with any forward-looking statements that may be made by the Company. These statements are subject to known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements arising from the annual audit by management and the Company's independent auditors. The Company undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, after the date of this press release.

The Company also disclaims any duty to comment upon or correct information that may be contained in reports published by the investment community.

    Investor/Media Contact
    Hayden IR
    Brett Maas, 646-536-7331
    brett@haydenir.com



    CONDENSED CONSOLIDATED BALANCE SHEETS
    U.S. dollars in thousands
    --------------------------------------------------------------------------
                                                    September 30, December 31,
                                                        2009        2008
                                                      ---------    -------
                                                      Unaudited    Audited
                                                      ---------    -------
           ASSETS

     CURRENT ASSETS:
       Cash and cash equivalents                        $975         $812
       Restricted cash deposit                           453        2,150
       Trade receivables, net of allowance for
        doubtful accounts                              1,729          840
       Other accounts receivable and prepaid
        expenses                                         385        1,074
       Inventories                                       808        1,307
       Assets attributed to discontinued operations        -          260
                                                         ---          ---

     Total current assets                              4,350        6,443
      --------------------                             -----        -----

     INVESTMENTS AND LONG-TERM RECEIVABLES:
       Severance pay fund                                272          314
                                                         ---          ---

     PROPERTY AND EQUIPMENT, NET                         256          218
                                                         ---          ---

    OTHER ASSETS
    Goodwill                                             685          685
    Intangibles assets and deferred charges            1,111        1,275
                                                       -----        -----
    Total Other Assets                                 1,796        1,960
    ------------------                                 -----        -----

     TOTAL ASSETS                                     $6,674       $8,935
                                                      ======       ======

    CONDENSED CONSOLIDATED BALANCE SHEETS
    U.S. dollars in thousands
    --------------------------------------------------------------------------
                                                    September 30, December 31,
                                                        2009        2008
                                                      ---------    -------
                                                      Unaudited    Audited
                                                      ---------    -------
       LIABILITIES AND SHAREHOLDERS' DEFICIT

     CURRENT LIABILITIES:
       Short-term bank credit                           $369         $299
       Trade payables                                  1,969        1,714
       Employees and payroll accruals                    246          247
       Accrued expenses and other liabilities          2,696        5,007
       Convertible bonds                                 288        3,157
                                                         ---        -----

     Total current liabilities                         5,568       10,424
     -------------------------                         -----       ------

     LONG-TERM LIABILITIES:
        Convertible bonds (*)                          2,796            -
        Long-term loan and others (*)                  1,454            -
          Accrued severance pay                          312          378
                                                         ---          ---

     Total long-term liabilities                       4,562          378
     ---------------------------                       -----          ---

      COMMITMENTS AND CONTINGENT LIABILITIES


        SHAREHOLDER'S DEFICIT                         (3,456)      (1,867)
                                                      ------       ------

     TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT      $6,674       $8,935
                                                      ======       ======


    (*)  In August and November 2009, the Company amended the agreement
         with holders of convertible bonds under which the parties agreed to
         set up a new payment schedule of the total debt. As a result, an
         amount of $4,164 (convertible bond, unpaid interest and additional
         amounts) was classified as long-term liabilities.
    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
    U.S. dollars in thousands (except share data)
    --------------------------------------------------------------------------

                                     Nine months ended      Three months ended
                                        September 30,          September 30,
                                     ------------------     -----------------
                                      2009        2008       2009       2008
                                     ------      ------     ------     ------
                                                     Unaudited
                                     ----------------------------------------

      Revenues                       $11,985    $15,197     $3,995     $5,774
      Cost of revenues                 4,899      6,155      1,389      2,507
                                       -----      -----      -----      -----
      Gross profit                     7,086      9,042      2,606      3,267
                                       -----      -----      -----      -----
      Operating expenses:
        Research and development       1,328      2,074        457        611
        Selling and marketing          5,672      9,059      1,916      3,247
        General and administrative     1,756      2,496        512        830
                                       -----      -----        ---        ---
      Total operating expenses         8,756     13,629      2,885      4,688
      ------------------------         -----     ------      -----      -----

      Operating loss                  (1,670)    (4,587)      (279)    (1,421)
      Financial expenses, net           (487)    (3,003)      (198)      (770)
                                        ----     ------       ----       ----
      Loss before taxes on income     (2,157)    (7,590)      (477)    (2,191)

      Taxes on income                    (24)      (123)       (10)        (8)
                                         ---       ----        ---        ---

      Net loss from continuing
       operations                     (2,181)    (7,713)      (487)    (2,199)
      Loss from discontinuing
       operations                        (65)         -          -          -
                                         ---        ---        ---        ---
      Net loss                       $(2,246)   $(7,713)     $(487)   $(2,199)
                                     =======    =======      =====    =======

      Basic and diluted loss
      from continuing operations      $(0.40)    $(1.49)    $(0.09)    $(0.43)
                                      ======     ======     ======     ======
      Basic and diluted loss
       from discontinuing
       operations                     $(0.01)        $-         $-         $-
                                      ======        ===        ===        ===
      Basic and diluted net loss
       per share                      $(0.41)    $(1.49)    $(0.09)    $(0.43)
                                      ======     ======     ======     ======

      Weighted average number of
       Ordinary shares used in
       computing basic and
       diluted net loss per share  5,453,701  5,146,182  5,586,713  5,155,881
                                   =========  =========  =========  =========
    RECONCILIATION BETWEEN GAAP TO NON-GAAP STATEMENTS OF OPERATIONS
    U.S. dollars in thousands (except share data)
    -------------------------------------------------------------------------

                       Nine months ended               Nine months ended
                       September 30, 2009              September 30, 2008
                  ----------------------------   ----------------------------
                    GAAP  Adjustment  Non-GAAP     GAAP Adjustment   Non-GAAP
                  ----------------------------   ----------------------------

                            Unaudited                       Unaudited
                  ----------------------------   ----------------------------

    Revenues      $11,985          -   $11,985   $15,197          -   $15,197
    Cost of
     revenues       4,899      (6)(a)    4,893     6,155     (13)(a)    6,142
                    -----       ----     -----     -----      -----     -----
    Gross
     profit         7,086          6     7,092     9,042         13     9,055
                    -----        ---     -----     -----        ---     -----

    Operating
     expenses:
    Research and
     development    1,328 (451)(a)(b)      877     2,074 (399)(a)(b)    1,675
    Selling and
     marketing      5,672 (326)(a)(b)    5,346     9,059 (370)(a)(b)    8,689
    General and
     administrative 1,756    (201)(a)    1,555     2,496    (203)(a)    2,293
                    -----     ------     -----     -----     ------     -----

    Total
     operating
     expenses       8,756 (978)(a)(b)    7,778    13,629 (972)(a)(b)   12,657
                    -----  ---------     -----     -----  ---------    ------

    Operating
     loss          (1,670)       984      (686)   (4,587)       985    (3,602)
    Financial
     expenses, net   (487)         -      (487)   (3,003)     809(c)   (2,194)
                     ----        ---      ----     -----      -----     -----

    Loss before
     taxes on
     income        (2,157)       984    (1,173)   (7,590)     1,794    (5,796)
    Taxes on
     income           (24)         -       (24)     (123)         -      (123)
                      ---        ---       ---       ---        ---      ----

    Net loss from
     continuing
     operations    (2,181)       984    (1,197)   (7,713)     1,794    (5,919)
    Loss from
     discontinuing
     operations        65          -        65         -          -         -
                      ---        ---       ---       ---        ---       ---

    Net loss      $(2,246)      $984   $(1,262)  $(7,713)    $1,794   $(5,919)
                  =======       ====   =======   =======     ======   =======

    Basic and
     diluted
     loss from
     continuing
     operations    $(0.40)     $0.18    $(0.22)   $(1.49)     $0.34    $(1.15)
                   ======      =====    ======    ======      =====    ======
    Basic and
     diluted
     loss from
     discontinuing
     operations    $(0.01)        $-    $(0.01)       $-         $-        $-
                   ======        ===    ======       ===        ===       ===
    Basic and
     diluted
     net loss
     per share     $(0.41)     $0.18    $(0.23)   $(1.49)     $0.34    $(1.15)
                   ======      =====    ======    ======      =====    ======
    Weighted
     average
     number of
     Ordinary
     shares used
     in computing
     basic and
     diluted net
     loss per
     share      5,453,701  5,453,701 5,453,701 5,146,182  5,146,182 5,146,182
                =========  ========= ========= =========  ========= =========


     (a)  The effect of stock-based compensation.
     (b)  The effect of amortization of intangibles assets related to
          acquisition.
     (c)  Beneficial conversion feature and amortization of discount on
          convertible bonds and other related expenses.
    RECONCILIATION BETWEEN GAAP TO NON-GAAP STATEMENTS OF OPERATIONS
    U.S. dollars in thousands (except share data)
    -------------------------------------------------------------------------

                       Three months ended              Three months ended
                       September 30, 2009              September 30, 2008
                  ----------------------------   ----------------------------
                    GAAP  Adjustment  Non-GAAP     GAAP Adjustment   Non-GAAP
                  ----------------------------   ----------------------------

                            Unaudited                       Unaudited
                  ----------------------------   ----------------------------

    Revenues       $3,995          -    $3,995    $5,774          -    $5,774
    Cost of
     revenues       1,389      (1)(a)    1,388     2,507      (3)(a)    2,504
                    -----      -----     -----     -----      -----     -----
    Gross
     profit         2,606          1     2,607     3,267          3     3,270
                    -----        ---     -----     -----        ---     -----

    Operating
     expenses:
    Research and
     development      457 (158)(a)(b)      299       611 (114)(a)(b)      497
    Selling and
     marketing      1,916  (84)(a)(b)    1,832     3,247 (144)(a)(b)    3,103
    General and
     administrative   512     (55)(a)      457       830     (88)(a)      742
                      ---     ------       ---       ---     ------       ---
    Total
     operating
     expenses       2,885 (297)(a)(b)    2,588     4,688 (346)(a)(b)    4,342
                    -----  ---------     -----     -----  ---------     -----

    Operating
     (loss)
     Income          (279)       298        19    (1,421)       349    (1,072)
    Financial
     expenses, net   (198)         -      (198)     (770)      94(c)     (676)
                     ----        ---      ----      ----       ----      ----
    Loss before
     taxes on
     income          (477)       298      (179)   (2,191)       443    (1,748)
    Taxes on
     income           (10)         -       (10)       (8)         -        (8)
                      ---        ---       ---       ---        ---       ---
    Net loss        $(487)      $298      (189)  $(2,199)      $443   $(1,756)
                    =====       ====      ====   =======       ====   =======

    Basic and
     diluted
     net income
     (loss) per
     share         $(0.09)     $0.05    $(0.04)   $(0.43)     $0.09    $(0.34)
                   ======      =====    ======    ======      =====    ======
    Weighted
     average
     number of
     Ordinary
     shares
     used in
     computing
     basic and
     diluted net
     loss per
     share      5,586,713  5,586,713 5,586,713 5,155,881  5,155,881 5,155,881
                =========  ========= ========= =========  ========= =========


     (a)  The effect of stock-based compensation.
     (b)  The effect of amortization of intangibles assets related to
          acquisition.
     (c)  Beneficial conversion feature and amortization of discount on
          convertible bonds and other related expenses.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
    U.S. dollars in thousands
    -------------------------------------------------------------------------

                                   Nine months ended        Three months ended
                                     September 30,             September 30,
                                 --------------------        ----------------
                                 2009            2008        2009        2008
                                 ----            ----        ----        ----
                                                    Unaudited
                                 --------------------------------------------
    Cash flows from
     operating
     activities:
    ---------------
      Net loss                $(2,246)        $(7,713)      $(487)    $(2,199)
      Less: Loss for
       the period
       from
       discontinued
       operations                 (65)              -           -           -
                                  ---             ---         ---         ---
      Net income
       (loss) from
       continuing
       operations              (2,181)         (7,713)       (487)     (2,199)

       Adjustments to
        reconcile net
        loss to net
        cash used in
        operating
        activities:
         Depreciation
          and
          amortization            534             489         175         164
         Accrued
          severance pay,
          net                     (24)             14          (3)          1
         Stock based
          compensation            565             650         178         238
         Amortization of
          deferred
          charges                   -             159           -           -
         Amortization of
          discount on
          convertible
          bonds                     -             810           -          95
         Increase in
          trade
          receivables            (815)         (1,168)       (288)     (1,248)
         Decrease
          (increase) in
          other accounts
          receivable and
          prepaid
          expenses                689           1,672         (22)        559
         Decrease
          (increase)  in
           inventories            499            (772)         97        (327)
         Increase in
          trade payables          243             809         668         625
         Decrease in
          employees and
          payroll accruals         (1)            (71)        (29)       (125)
         Increase
          (decrease) in
          accrued
          expenses and
          other liabilities    (1,103)           (736)        339       1,153
         Capital loss
          from sale of
          marketable
          securities                -             862           -         287
         Increase in
          value of
          marketable
          securities,
          net                       -               -           -        (252)
         Exchange
          differences on
          principle of
          long-term loan            -               5           -           -
                                  ---             ---         ---         ---
      Net cash
       provided by
       (used in)
       operating
       activities
       from
       continuing
       operations              (1,594)         (4,990)        628      (1,029)
      Net cash
        provided by
       operating
       activities
       from
       discontinued
       operations                 195               -           -           -
                                  ---             ---         ---         ---
      Net cash used
       in operating
       activities              (1,399)         (4,990)        628      (1,029)
                               ------          ------         ---      ------

    Cash flows from
     investing
     activities:
    ---------------
        Purchase of
         property and
         equipment                (91)            (55)        (75)         (2)
        Capitalization
         of software
         and intangible
         assets                     -             (21)          -         (21)
        Proceeds from
         restricted
         cash deposits,
         net                    1,697           1,185         535         550
        Proceeds from
         sale of
         marketable
         securities of
         other company              -           3,192           -         893
                                  ---           -----         ---         ---
      Net cash
       provided by
       investing
       activities               1,606           4,301         460       1,420
                                -----           -----         ---       -----

      Cash flows from
       financing
       activities:
      ---------------
        Short-term bank
         credit, net               70             (45)       (203)          -
        Principal
         payment of
         long-term loan
         and
         convertible
         bonds                    (49)           (438)        (16)          -
        Payment to
         former owner
         of the
         acquiree                 (65)              -           -           -
        Proceeds from
         exercise of
         options, net              *-               9           -           9
                                  ---             ---         ---         ---
      Net cash
       provided by
       (used in)
       financing
       activities                 (44)           (474)       (219)          9
                                  ---            ----        ----         ---

      Increase
       (decrease) in
       cash and cash
       equivalents                163          (1,163)        869         400
      Cash and cash
       equivalents at
       the beginning
       of the period              812           2,114         106         551
                                  ---           -----         ---         ---

      Cash and cash
       equivalents at
       the end of the
       period                    $975            $951        $975        $951
                                 ====            ====        ====        ====

     * Less than $1


    Supplemental disclosure of cash flows information:
    --------------------------------------------------

    Acquisition of
     certain assets and
     liabilities of
     Intelli-Site, Inc.:
    Assets and liabilities
     of the subsidiaries,
     as of date of purchase:
    Working capital
     (excluding
     cash and cash
     equivalents)                $(62)             $-          $-          $-
    Property and  equipment,
     net                           (4)              -           -           -
    Intangible assets            (313)              -           -           -
    Shares issued                  68               -           -           -
    Liabilities to former
     owner of the acquiree (*)    311               -           -           -
                                  ---             ---         ---         ---
                                   $-              $-          $-          $-
                                  ===             ===         ===         ===
    Cash paid during the
     period for:
    Interest                      $59              $8         $56          $1
                                  ===             ===         ===         ===
    Taxes on income               $24            $123         $10          $8
                                  ===            ====         ===         ===


    1.  During the nine months period and the three months period ended
        September 30, 2009 an amount of $63 and $20, respectively related to
        accounts payable was repaid using issuance of shares capital. During
        the nine months period and the three months period ended September 30,
        2008 an amount of $70 and $0, respectively related to accounts payable
        was repaid using issuance of shares capital.

    2.  During the nine months period and the three months period ended
        September 30, 2008 an additional amount of $276 and $0, respectively
        was recorded as goodwill with respect to the acquisition of SHC as a
        result of clarifying of certain provisions of the acquired entity.

    (*) Including $68 which represents the acquisition date fair value of
         contingent consideration.


SOURCE VUANCE Ltd.

Back to top

RELATED LINKS
http://www.vuance.com

Custom Packages

Browse our custom packages or build your own to meet your unique communications needs.

Start today.

 

PR Newswire Membership

Fill out a PR Newswire membership form or contact us at (888) 776-0942.

Learn about PR Newswire services

Request more information about PR Newswire products and services or call us at (888) 776-0942.

Featured Video

 
  • Print
  • Email
  •   RSS
  • Share it 
  • Blog it 
  • Blog Search 

Journalists and Bloggers

Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.

View and download archived video content distributed by MultiVu on The Digital Center.

Free Investing Newsletter from Investor Uprising!

Learn to navigate the world's financial system and profit from leading companies.  


Register for Investor Uprising, the people's investment site, for a free weekly newsletter, information, education and premium research including our latest IU Confidential Report - "All The Glitters: The Ultimate Gold Report".

Advanced Search
Search
  
  1. Products & Services
  2. Knowledge Center
  3. Browse News Releases
  4. Contact PR Newswire