See more news releases in: Food & Beverages, Health Care & Hospitals, Agriculture, Earnings
Yongye International Announces Third Quarter 2009 Results
-- Net revenue increased 60.9% to $29.3 million
-- Operating income grew 133.9% to $11.8 million
Third Quarter 2009 Highlights
-- Revenue increased 60.9% year-over-year to $29.3 million
-- Gross profit increased 77.5% year-over-year to $15.8 million, or 54.1%
of sales
-- Operating income grew 133.9% year-over-year to $11.8 million
-- Net loss of $7.0 million, or $0.22 per fully diluted share, as compared
to net income of $8.1 million, or $0.20 per fully diluted share in the
same period last year
-- Non-GAAP adjusted net income, excluding the charge associated with the
increase in fair value of warrants was $8.8 million, or $0.27 per
diluted share, as compared to $4.5 million, or $0.20 per diluted share,
in the comparable period of 2008
-- Expanded branded store network by 40% to 7,000 stores, from the end of
the second quarter of 2009
-- Began trading on the Nasdaq Global Select Market in September 2009
"During the third quarter of 2009, we achieved excellent revenue growth,
benefiting from strong demand in existing markets and successful entries into
new ones," commented Mr. Zishen Wu, Chief Executive Officer. "Leveraging our
unique distribution model and integrated marketing campaign, we expanded our
branded store distribution network by 40% to approximately 7,000 stores at the
end of the third quarter. In
Third Quarter 2009 Results
During the three months ended
Gross profit increased 77.5% to
Selling, general and administrative expenses, including research and
development, increased 4.8% to
Yongye recorded
Income from operations increased 133.9% to
Yongye recently adopted EITF 00-19, whereby the Company now accounts for
its warrants, issued to investors and its placement agent as part of the
Company's private placement financings in
Provision for income taxes for the three months ended
For the third quarter of 2009, largely due to the non-cash charge
associated with the increase in fair value of derivatives, the Company
reported a net loss of
Non-GAAP adjusted net income which excludes the increase in fair value of
the warrants was
The diluted weighted average number of shares outstanding increased from
22,807,756 in the third quarter of 2008 to 32,730,054 in the third quarter of
2009, as a result of additional shares issued in private placements in
Nine Month Results
Net revenue increased 94.7% to
Non-GAAP adjusted net income, which excludes the charge for the increase
in fair value of the warrants, was
The diluted weighted average number of shares outstanding increased from
17,699,747 in the nine months ended
Financial Condition
As of
As of
Recent Events
In November of 2009, one of the independently owned Yongye branded stores
set a new, single store, one-day sales record for Shengmingsu branded plant
products by selling 25,163 bottles for approximately
In
In
In
In
In previous financings the company issued warrants in conjunction with the
purchase of common stock and as of
Business Outlook
As announced on
"Our business has achieved significant growth in the first nine months of 2009. The recently updated annual guidance further reflects our confidence in our ability to achieve a successful fourth quarter of 2009. With the previously announced 2010-2012 strategic plan, we intend to strengthen our market leadership through geographic expansion, deeper market penetration, and stronger productivity. As a result, we expect to grow revenues 50% annually during this period while expanding our profit margins. We have begun the process of examining upstream and downstream acquisition opportunities in order to integrate our value chain and obtain higher profitability for our business. Although third quarter GAAP net income was significantly affected by the non-cash charged related to the change in the fair value of the warrants we issued during 2008 and 2009 financings, we have been pro-actively taking steps to resolve this issue," stated Mr. Wu.
Conference Call
The Company will host a conference call at
Interested parties may also listen to the live conference call via webcast and access the replay by visiting http://www.yongyeintl.com/webcast.html .
Use of Non-GAAP Financial Measures
This press release and the related conference call contain non-GAAP financial measures, called non-GAAP adjusted net income, as described above. .
The Company defines non-GAAP adjusted net income as net income adjusted for the impact of charges associated with the Company's increase/(decrease) in fair value of derivative liabilities related to outstanding warrants. The Company believes that the presentation of these non-GAAP financial measures provides useful information to its investors and lenders because these measures allow for more accurate comparisons of operating results from period-to-period, enhance the overall understanding of the Company's financial performance and provide greater insight into the prospects for the Company's ongoing business operations. Moreover, the Company also believes it is appropriate to exclude costs associated with the increase/(decrease) in fair value of derivative liabilities related to outstanding warrants because these charges are excluded from management's assessment of the Company's operating performance and are not related to the Company's ongoing business operations. In addition, the Company excludes these charges described above in its calculations to determine its ability to borrow additional funds to finance or expand its operations.
The Company believes that by reporting these measures, it provides insight and consistency in its financial reporting and presents a basis for comparison of its business operations between current, past and future periods. In addition, the measures provide a basis for the Company to compare its financial results to those of other comparable publicly traded companies and are used by management to plan and forecast its business.
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance which are prepared in accordance with U.S. GAAP and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of GAAP to non-GAAP net income and adjusted EBITDA, which are set forth below.
About Yongye International, Inc.
Yongye International, Inc., headquartered in
Safe Harbor Statement
This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website ( http://www.sec.gov ). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
--FINANCIAL TABLES FOLLOW--
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE (LOSS)/INCOME
For the Three Months Ended For the Nine Months Ended
September 30,September 30, September 30,September 30,
2009 2008 2009 2008
SALES
External customers $29,279,473 $18,202,940 $85,766,709 $45,189,579
Related party -- -- 2,220,083 --
TOTAL SALES 29,279,473 18,202,940 87,986,792 45,189,579
COST OF SALES 13,435,326 9,278,944 41,274,810 21,697,964
GROSS PROFIT 15,844,147 8,923,996 46,711,982 23,491,615
SELLING EXPENSES 2,644,715 3,440,036 11,715,707 7,437,513
RESEARCH &
DEVELOPMENT EXPENSES 69,871 -- 1,482,888 --
GENERAL AND
ADMINISTRATIVE
EXPENSES 1,365,075 453,683 2,495,797 1,265,808
INCOME FROM
OPERATIONS 11,764,486 5,030,277 31,017,590 14,788,294
OTHER EXPENSES/
(INCOME)
Interest expense/
(income), net 9,080 (65,785) 25,538 (66,563)
Other expenses/
(income), net (174,593) 340,087 (187,330) 726,927
Increase/
(decrease) in
fair value of
derivative
liabilities 15,836,189 (3,618,579) 20,905,136 (1,464,256)
TOTAL OTHER
EXPENSES/(INCOME),
NET 15,670,676 (3,344,277) 20,743,344 (803,892)
(LOSS)/INCOME BEFORE
PROVISION FOR INCOME
TAXES (3,906,190) 8,374,554 10,274,246 15,592,186
PROVISION FOR INCOME
TAXES 3,089,047 227,537 7,836,270 822,302
NET (LOSS)/INCOME (6,995,237) 8,147,017 2,437,976 14,769,884
LESS: NET INCOME
ATTRIBUTABLE TO
THE NONCONTROLLING
INTEREST 46,028 57,421 128,284 1,092,426
NET (LOSS)/INCOME
ATTRIBUTABLE TO
YONGYE INTERNATIONAL,
INC. (7,041,265) 8,089,596 2,309,692 13,677,458
OTHER COMPREHENSIVE
INCOME
Foreign currency
translation
adjustment 60,402 5,199 71,597 419,970
COMPREHENSIVE
(LOSS)/INCOME (6,934,835) 8,152,216 2,509,573 15,189,854
LESS: COMPREHENSIVE
INCOME ATTRIBUTABLE
TO THE NONCONTROLLING
INTEREST 46,330 57,473 128,649 1,138,623
COMPREHENSIVE
(LOSS)/INCOME
ATTRIBUTABLE
TO YONGYE
INTERNATIONAL,
INC. $(6,981,165) $8,094,743 $2,380,924 $14,051,231
Net (loss)/income
per share:
Basic $(0.22) $0.37 $0.08 $0.80
Diluted $(0.22) $0.20 $0.08 $0.69
Weighted average
shares used in
computation:
Basic 32,730,054 21,594,470 29,926,052 17,194,563
Diluted 32,730,054 22,807,756 29,926,052 17,699,747
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
September 30, 2009 December 31, 2008
CURRENT ASSETS
Cash $ 3,508,408 $ 4,477,477
Accounts receivable, net - third
parties 43,349,508 2,748,042
Inventories 30,954,407 20,708,193
Advance payments 305,807 44,051
Due from a related party -- 192,741
Prepaid expenses 124,040 189,478
Other receivables 315,051 680,752
Total Current Assets 78,557,221 29,040,734
PROPERTY AND EQUIPMENT, NET 8,960,365 5,368,074
INTANGIBLE ASSETS, NET 87,712 95,453
TOTAL ASSETS $ 87,605,298 $ 34,504,261
CURRENT LIABILITIES
Long-term loans - current
portion $ 211,766 $ 167,652
Accounts payable - related party 5,424,246 46,739
Accounts payable - third parties 6,628,883 --
Income tax payable 7,288,478 219,366
Advance from customers 137,671 1,869,400
Accrued expenses 2,809,713 583,880
Due to a related party 1,443,489 --
Other payables 906,511 774,526
Derivative liabilities - fair value
of warrants 22,277,122 2,107,931
Total Current Liabilities 47,127,879 5,769,494
LONG-TERM LOANS 341,554 230,121
EQUITY
Common stock: par value $.001;
75,000,000 shares authorized;
32,803,173 shares issued and
outstanding at September 30,
2009 and 26,760,258 shares
issued and outstanding
December 31, 2008 32,803 26,760
Additional paid-in capital - Common
stock 22,749,207 13,633,604
Retained earnings 15,620,486 13,310,794
Accumulated other comprehensive
income 400,677 329,445
Total Equity of the Company's
Shareholders 38,803,173 27,300,603
Noncontrolling interest 1,332,692 1,204,043
Total Equity 40,135,865 28,504,646
TOTAL LIABILITIES AND EQUITY $ 87,605,298 $ 34,504,261
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine For the Nine
Months Ended Months Ended
September 30, September 30,
2009 2008
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 2,437,976 $ 14,769,884
Adjustments to reconcile net income to
net cash used in operating activities
Depreciation and amortization 385,337 115,541
Reversal of bad debt provision (305,338) --
Increase/(decrease) in fair value of
derivative liabilities 20,905,136 (1,464,256)
Changes in assets and liabilities:
Accounts receivable - third parties (40,270,694) (20,628,654)
Accounts receivable - related party 23 --
Inventories (10,190,333) (2,046,871)
Advance payments (116,740) (273,630)
Due from a related party -- (954,735)
Prepaid expenses 65,754 --
Other receivables 366,797 (1,247,729)
Accounts payable - related party 5,569,674 (13,471)
Accounts payable - third parties 6,625,498 --
Income tax payable 7,065,369 414,009
Advance from customers (1,733,928) 120
Accrued expenses 2,223,070 1,498,297
Due to a related party 33 1,626,548
Other payables 130,611 85,783
Net Cash Used in Operating Activities (6,841,755) (8,119,164)
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property and equipment (2,655,816) (3,493,192)
Addition to intangible assets -- (122,899)
Net Cash Used in Investing Activities (2,655,816) (3,616,091)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from bank loans 276,331 205,028
Repayment of bank loans (121,877) --
Proceeds from common stock and warrants
issued 9,222,157 19,450,651
Payment for common stock issuance costs (836,456) (1,461,659)
Net Cash Provided by Financing
Activities 8,540,155 18,194,020
EFFECT OF FOREIGN CURRENCY TRANSLATION
ON CASH (11,653) 380,656
NET (DECREASE)/INCREASE IN CASH (969,069) 6,839,421
CASH - BEGINNING 4,477,477 8,137
CASH - ENDING $ 3,508,408 $ 6,847,558
Supplemental cash flow information:
Cash paid for income taxes 770,652 424,725
Cash paid for interest expense 33,236 --
Noncash investing and financing activities:
YONGYE INTERNATIONAL, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL DATA
For the three months ended
30-Sep-09 30-Sep-08
Net Income/(Loss) Net Income/(Loss)
Attributed Attributed
to Yongye to Yongye
International, Diluted International, Diluted
Inc. EPS Inc. EPS
Amount per consolidated
statement of operations (7,041,265) (0.22) 8,089,596 0.20
Change in fair value of
derivative liabilities 15,836,189 0.48 ** (3,618,579) -- *
Adjusted amount (Non-GAAP) 8,794,924 0.27 4,471,017 0.20
For the nine months ended
30-Sep-09 30-Sep-08
Net Income/(Loss) Net Income/(Loss)
Attributed Attributed
to Yongye to Yongye
International, Diluted International, Diluted
Inc. EPS Inc. EPS
Amount per consolidated
statement of operations 2,309,692 0.08 13,677,458 0.69
Change in fair value of
derivative liabilities 20,905,136 0.70 ** (1,464,256) -- *
Adjusted amount (Non-GAAP) 23,214,828 0.78 12,213,202 0.69
* Diluted EPS calculation in accordance with GAAP (FASB No. 128) requires
the reversal of gain or loss from the change in fair value of derivative
liabilities in the numerator, and an increase in the number of common
shares of ordinary shares equivalents outstanding in the denominator
(See September 30, 2009 Financial Statements Note 12). Therefore, the
change in value of derivative liabilities is not reversed again when
calculating Non-GAAP diluted EPS for three and nine months ended
September 30, 2008.
**In the diluted EPS calculation in accordance with GAAP for three and
nine months ended September 30, 2009, the gain or loss from the change
in fair value of derivative liabilities in the numerator was not
reversed, as this effect would have been anti-dilutive. Therefore, the
change in fair value of derivative liabilities is reversed when
calculating Non-GAAP diluted EPS for three and nine months ended
September 30, 2009.
For more information, please contact:
Yongye International, Inc.
Mr. Larry Gilmore - VP of Corporate Strategy
Phone: +86-10-8232-8866 x8880
Email: larry.gilmore@gmail.com
CCG Investor Relations, Inc.
Mr. Crocker Coulson, President
Phone: +1-646-213-1915 (New York)
Email: crocker.coulson@ccgir.com
Web: http://www.ccgirasia.com
SOURCE Yongye International, Inc.
Back to top
RELATED LINKS
http://www.yongyeintl.com
Custom Packages
Browse our custom packages or build your own to meet your unique communications needs.
PR Newswire Membership
Fill out a PR Newswire membership form or contact us at (888) 776-0942.
Learn about PR Newswire services
Request more information about PR Newswire products and services or call us at (888) 776-0942.
Featured Video
More in These Categories
Journalists and Bloggers
![]()
Visit PR Newswire for Journalists for releases, photos, ProfNet experts, and customized feeds just for Media.
View and download archived video content distributed by MultiVu on The Digital Center.
Free Investing Newsletter from Investor Uprising!
Learn to navigate the world's financial system and profit from leading companies.
Register for Investor Uprising, the people's investment site, for a free weekly newsletter, information, education and premium research including our latest IU Confidential Report - "All The Glitters: The Ultimate Gold Report".
