Investors Bancorp, Inc. Announces Second Quarter Financial Results and Cash Dividend
SHORT HILLS, N.J., July 27, 2016 /PRNewswire/ -- Investors Bancorp, Inc. (NASDAQ: ISBC) ("Company"), the holding company for Investors Bank ("Bank"), reported net income of $44.4 million, or $0.15 per diluted share, for the three months ended June 30, 2016, compared to $43.6 million, or $0.14 per diluted share for the three months ended March 31, 2016, and $46.4 million, or $0.14 per diluted share for the three months ended June 30, 2015.
For the six months ended June 30, 2016, net income totaled $88.0 million, or $0.29 per diluted share, compared to $88.3 million, or $0.26 for the six months ended June 30, 2015.
Kevin Cummings, President and CEO commented, "Investors' results for the second quarter were strong, highlighted by earnings per share growth and improving asset quality trends. We remain mindful of cost control as we continue to grow and enhance our infrastructure."
The Company announced today that its Board of Directors declared a cash dividend of $0.06 per share to be paid on August 25, 2016 for stockholders of record as of August 10, 2016, representing a 40% payout ratio for the three months ended June 30, 2016.
Performance Highlights
- Total assets increased $528.3 million, or 2% to $21.72 billion at June 30, 2016, from $21.19 billion at March 31, 2016.
- Net loans increased $488.1 million, or 3%, to $17.41 billion at June 30, 2016 from $16.92 billion at March 31, 2016. During the three months ended June 30, 2016, we originated $639.0 million in multi-family loans, $288.5 million in commercial and industrial loans, $144.4 million in construction loans, $131.7 million in residential loans, $122.9 million in commercial real estate loans and $110.1 million in consumer and other loans.
- Deposits increased by $224.5 million, or 2% from $14.20 billion at March 31, 2016 to $14.43 billion at June 30, 2016. Core deposit accounts (savings, checking and money market) represent approximately 78% of total deposits as of June 30, 2016.
- Net interest margin for the three months ended June 30, 2016 was 3.04%, which was a 1 basis point decrease compared to the three months ended March 31, 2016 and a 10 basis point decrease compared to the three months ended June 30, 2015.
- For the three months ended June 30, 2016, the Company repurchased 10.7 million shares of its outstanding common stock for approximately $123.6 million. As of June 30, 2016, the Company has approximately 30 million shares remaining under its current repurchase plan.
- On May 3, 2016, the Company announced the signing of a definitive merger agreement with The Bank of Princeton, which operates 13 branches primarily in the greater Princeton, NJ area and in Philadelphia, PA. As of March 31, 2016, The Bank of Princeton had assets of $1.0 billion, loans of $842 million and deposits of $820 million. Consideration will be paid to The Bank of Princeton stockholders in a combination of stock and cash valued at the time of announcement of approximately $154 million.
Financial Performance Overview - Second Quarter 2016
For the second quarter of 2016, net income totaled $44.4 million, an increase of $729,000 as compared to the first quarter of 2016 and a decrease of $2.0 million as compared to the second quarter of 2015. The changes in net income on both a sequential and year over year quarter basis are the result of the following:
Net interest income increased by $2.7 million, or 1.8% as compared to the first quarter of 2016 due to:
- An increase in interest and dividend income of $2.9 million, or 1.5% to $195.0 million as compared to the first quarter of 2016 primarily attributed to commercial loan growth, offset by a decrease of 2 basis points on the weighted average loan yield to 4.10%.
- Prepayment penalties, which are included in interest income, totaled $5.9 million for the three months ended June 30, 2016 compared to $4.7 million for the three months ended March 31, 2016.
- An increase in total interest expense of $111,000 was primarily attributed to an increase in interest expense on borrowed funds of $248,000 to $17.1 million, or 1%, partially offset by a decrease of 1 basis point to 0.66% on the weighted average cost of interest-bearing deposits for the three months ended June 30, 2016.
The net interest margin decreased 1 basis point to 3.04% for the three months ended June 30, 2016 from 3.05% for the three months ended March 31, 2016.
On a year over year basis, net interest income increased by $8.8 million, or 5.9% in the second quarter of 2016, as compared to the second quarter of 2015 due to:
- An increase in interest and dividend income of $13.4 million, or 7.4% to $195.0 million as a result of a $1.53 billion increase in the average balance of net loans, partially offset by the weighted average yield on net loans decreasing 13 basis points to 4.10%.
- Prepayment penalties, which are included in interest income, totaled $5.9 million for the three months ended June 30, 2016 and $5.6 million for the three months ended June 30, 2015.
- An increase in total interest expense of $4.7 million was primarily attributed to an increase in the average balance of total interest-bearing deposits of $1.21 billion, or 10.8% to $12.40 billion for the three months ended June 30, 2016. In addition, the weighted average cost of interest-bearing deposits increased 7 basis points to 0.66% for the three months ended June 30, 2016.
The net interest margin decreased 10 basis points year over year to 3.04% for the three months ended June 30, 2016 from 3.14% for the three months ended June 30, 2015.
Total non-interest income was $11.5 million for the three months ended June 30, 2016, an increase of $2.8 million, or 31.7% as compared to the first quarter of 2016. Gain on loans increased $1.2 million primarily as a result of loan sales through our mortgage subsidiary as well as the Bank. Other income increased $708,000 attributed to non-depository investment products and gain on securities transactions increased $252,000 primarily due to the sale of $37.4 million of securities resulting in a gain of $1.6 million. During the first quarter of 2016, gain on securities transactions totaled $1.4 million.
Compared to the second quarter of 2015, total non-interest income decreased $116,000, or 1.0% year over year. Gain on loans decreased $1.4 million for the three months ended June 30, 2016 primarily as a result of lower loan sales through our mortgage subsidiary as well as the Bank. This decrease was offset by a $1.6 million gain on securities transactions for the three months ended June 30, 2016 primarily due to the sale of $37.4 million of securities.
Total non-interest expenses was $91.0 million for the three months ended June 30, 2016, an increase of $3.9 million, or 4.4% as compared to the first quarter of 2016. Compensation and fringe benefits increased $1.8 million caused by higher staffing levels to support our continued growth and infrastructure. Other increases were related to professional fees and advertising and promotional expense of $794,000 and $757,000, respectively.
Compared to the second quarter of 2015, total non-interest expenses increased $11.2 million, or 14.0% year over year. Compensation and fringe benefits increased $8.3 million for the three months ended June 30, 2016 primarily due to equity incentive expense of $5.4 million for the three months ended June 30, 2016, resulting from the restricted stock and stock option grants on June 23, 2015 to certain employees, officers and directors of the Company, pursuant to the Investors Bancorp, Inc. 2015 Equity Incentive Plan; normal merit increases; and additions to our staff to support continued growth and infrastructure. Office occupancy and equipment expense increased $1.7 million for the three months ended June 30, 2016 primarily due to new branch openings.
Income tax expense was $28.4 million for the three months ended June 30, 2016 and $27.5 million for the three months ended March 31, 2016, representing an effective tax rate of 39.0% and 38.7%, respectively. Income tax expense was $26.9 million for the three months ended June 30, 2015, representing an effective tax rate of 36.8% which includes a tax benefit realized from revaluing the Company's deferred tax asset related to changes in New York City tax law. Absent this benefit, the tax rate for the three months ended June 30, 2015 would have been 38.3%.
Financial Performance Overview- Six Months of 2016
Net income decreased by $328,000, year over year to $88.0 million for the six months ended June 30, 2016. The changes in net income for the six months ended year over year are the result of the following:
- Total interest and dividend income increased by $30.4 million, or 8.5% to $387.1 million for the six months ended June 30, 2016 as compared to the six months of 2015 primarily attributed to growth in the commercial loan portfolio. This increase was offset by a decrease of 12 basis points to the weighted average yield on net loans to 4.11%.
- Prepayment penalties, which are included in interest income, totaled $10.6 million for the six months ended June 30, 2016 compared to $10.2 million for the six months ended June 30, 2015.
- Total interest expense increased by $11.5 million or 18.1% to $75.2 million for the six months ended June 30, 2016 as compared to the six months of 2015. The average balance of total interest-bearing deposits increased $1.26 billion, or 11.3% to $12.37 billion for the six months ended June 30, 2016. In addition, the weighted average cost of interest-bearing deposits increased 9 basis points to 0.67% for the six months ended June 30, 2016.
- Net interest margin decreased 11 basis points as compared to the six months of 2015 to 3.05% for the six months ended June 30, 2016.
Total non-interest income was $20.2 million for the six months ended June 30, 2016, an increase of $59,000, or 0.3% as compared to the six months of 2015. Gain on securities transactions increased $2.9 million for the six months ended June 30, 2016 primarily due to the sale of securities totaling $69.1 million, resulting in a gain of $3.0 million. This increase was offset by a decrease in gain on loans of $2.2 million for the six months ended June 30, 2016 primarily as a result of lower loan sales through our mortgage subsidiary as well as the Bank. Other income decreased $729,000 for the six months ended June 30, 2016 attributed to non-depository investment products.
Total non-interest expense was $178.2 million for the six months ended June 30, 2016, an increase of $21.4 million, or 13.7% as compared to the six months of 2015. Compensation and fringe benefits increased $16.7 million for the six months ended June 30, 2016 primarily due to equity incentive expense of $9.7 million for the six months ended June 30, 2016 resulting from the restricted stock and stock option grants on June 23, 2015 to certain employees, officers and directors of the Company, pursuant to the Investors Bancorp, Inc. 2015 Equity Incentive Plan; normal merit increases; and additions to our staff to support continued growth. Office occupancy and equipment expense increased $3.0 million for the six months ended June 30, 2016 primarily due to new branch openings. Professional fees and other operating expenses increased $1.1 million and $1.3 million, respectively for the six months ended June 30, 2016.
Income tax expense was $55.9 million for the six months ended June 30, 2016 compared to $52.1 million for the six months ended June 30, 2015, representing an effective tax rate of 38.9% and 37.1%, respectively. The tax rate for the six months ended June 30, 2015 includes a tax benefit realized from revaluing the Company's deferred tax asset related to changes in New York City tax law. Absent this benefit, the tax rate for the six months ended June 30, 2015 would have been 37.9%.
Asset Quality
Our provision for loan losses was $5.0 million for the three months ended June 30, 2016 and first quarter of 2016. For the three months ended June 30, 2015 our provision for loan loss was $7.0 million. For the three months ended June 30, 2016, net charge-offs were $1.3 million compared to $6.9 million for the first quarter of 2016 and $1.2 million for the three months ended June 30, 2015. For the six months ended June 30, 2016 our provision for loan loss was $10.0 million compared with $16.0 million for the six months June 30, 2015. For the six months ended June 30, 2016, net charge-offs were $8.2 million compared to $2.3 million for the the six months June 30, 2015.
Our provision for the three and six months ended June 30, 2016 is primarily a result of continued organic growth in the loan portfolio, specifically the multi-family, commercial real estate and commercial and industrial portfolios; the inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending and commercial and industrial lending; and the improvement in the level of non-performing loans.
Our accruing past due loans and non-accrual loans discussed below exclude certain purchased credit impaired (PCI) loans, primarily consisting of loans recorded in the Company's acquisitions. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank. The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios.
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
September 30, 2015 |
June 30, 2015 |
||||||||||||||||||||||||||||||
# of loans |
amount |
# of loans |
amount |
# of loans |
amount |
# of loans |
amount |
# of loans |
amount |
|||||||||||||||||||||||||
(Dollars in millions) |
||||||||||||||||||||||||||||||||||
Accruing past due loans: |
||||||||||||||||||||||||||||||||||
30 to 59 days past due: |
||||||||||||||||||||||||||||||||||
Residential and consumer |
131 |
$ |
24.9 |
151 |
$ |
28.6 |
168 |
$ |
28.6 |
135 |
$ |
23.5 |
105 |
$ |
21.5 |
|||||||||||||||||||
Construction |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Multi-family |
— |
— |
6 |
18.0 |
5 |
13.7 |
9 |
11.2 |
— |
— |
||||||||||||||||||||||||
Commercial real estate |
5 |
3.9 |
12 |
24.5 |
6 |
1.3 |
13 |
7.3 |
5 |
1.4 |
||||||||||||||||||||||||
Commercial and industrial |
1 |
2.8 |
3 |
3.8 |
3 |
0.6 |
9 |
2.9 |
3 |
2.2 |
||||||||||||||||||||||||
Total 30 to 59 days past due |
137 |
$ |
31.6 |
172 |
$ |
74.9 |
182 |
$ |
44.2 |
166 |
$ |
44.9 |
113 |
$ |
25.1 |
|||||||||||||||||||
60 to 89 days past due: |
||||||||||||||||||||||||||||||||||
Residential and consumer |
51 |
7.8 |
66 |
16.3 |
86 |
14.2 |
57 |
14.6 |
60 |
12.2 |
||||||||||||||||||||||||
Construction |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Multi-family |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
||||||||||||||||||||||||
Commercial real estate |
2 |
0.7 |
1 |
0.3 |
3 |
0.4 |
1 |
0.3 |
3 |
0.7 |
||||||||||||||||||||||||
Commercial and industrial |
1 |
0.8 |
1 |
— |
2 |
— |
3 |
0.9 |
— |
— |
||||||||||||||||||||||||
Total 60 to 89 days past due |
54 |
9.3 |
68 |
16.6 |
91 |
14.6 |
61 |
15.8 |
63 |
12.9 |
||||||||||||||||||||||||
Total accruing past due loans |
191 |
$ |
40.9 |
240 |
$ |
91.5 |
273 |
$ |
58.8 |
227 |
$ |
60.7 |
176 |
$ |
38.0 |
|||||||||||||||||||
Non-accrual: |
||||||||||||||||||||||||||||||||||
Residential and consumer |
471 |
86.5 |
488 |
85.9 |
500 |
91.1 |
506 |
99.8 |
422 |
86.6 |
||||||||||||||||||||||||
Construction |
1 |
0.2 |
3 |
0.5 |
4 |
0.8 |
5 |
1.0 |
3 |
0.9 |
||||||||||||||||||||||||
Multi-family |
2 |
1.2 |
3 |
2.9 |
4 |
3.5 |
4 |
3.0 |
6 |
4.1 |
||||||||||||||||||||||||
Commercial real estate |
33 |
11.7 |
35 |
10.3 |
37 |
10.8 |
40 |
13.8 |
36 |
12.9 |
||||||||||||||||||||||||
Commercial and industrial |
6 |
0.7 |
10 |
5.6 |
17 |
9.2 |
9 |
6.5 |
7 |
2.2 |
||||||||||||||||||||||||
Total non-accrual loans |
513 |
$ |
100.3 |
539 |
$ |
105.2 |
562 |
$ |
115.4 |
564 |
$ |
124.1 |
474 |
$ |
106.7 |
|||||||||||||||||||
Accruing troubled debt |
29 |
$ |
12.1 |
30 |
$ |
10.7 |
39 |
$ |
22.5 |
38 |
$ |
25.2 |
48 |
$ |
29.6 |
|||||||||||||||||||
Non-accrual loans to total loans |
0.57 |
% |
0.61 |
% |
0.68 |
% |
0.76 |
% |
0.68 |
% |
||||||||||||||||||||||||
Allowance for loan loss as a |
219.60 |
% |
205.83 |
% |
189.30 |
% |
175.97 |
% |
200.51 |
% |
||||||||||||||||||||||||
Allowance for loan losses as a |
1.25 |
% |
1.26 |
% |
1.29 |
% |
1.33 |
% |
1.36 |
% |
Total non-accrual loans decreased to $100.3 million at June 30, 2016 compared to $105.2 million at March 31, 2016 and $106.7 million at June 30, 2015. We continue to diligently resolve our troubled loans, however it takes a long period of time to resolve residential credits in our lending area. At June 30, 2016, there were $34.9 million of loans deemed as troubled debt restructurings, of which $23.3 million were residential and consumer loans, $8.1 million were commercial real estate loans, $1.0 million were multi-family loans and $2.4 million were commercial and industrial loans. Troubled debt restructured loans in the amount of $12.1 million were classified as accruing and $22.8 million were classified as non-accrual at June 30, 2016.
Balance Sheet Summary
Total assets increased by $829.6 million, or 4.0% to $21.72 billion at June 30, 2016 from December 31, 2015. Net loans increased $749.7 million or 4.5%, to $17.41 billion at June 30, 2016, and securities increased by $59.9 million, or 1.9%, to $3.21 billion at June 30, 2016 from December 31, 2015.
The detail of the loan portfolio (including PCI loans) is below:
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||||
(Dollars in thousands) |
|||||||||||
Commercial Loans: |
|||||||||||
Multi-family loans |
$ |
6,903,992 |
$ |
6,521,998 |
$ |
6,255,903 |
|||||
Commercial real estate loans |
4,035,401 |
3,898,739 |
3,829,099 |
||||||||
Commercial and industrial loans |
1,100,453 |
1,052,194 |
1,044,386 |
||||||||
Construction loans |
242,302 |
238,688 |
225,843 |
||||||||
Total commercial loans |
12,282,148 |
11,711,619 |
11,355,231 |
||||||||
Residential mortgage loans |
4,821,415 |
4,929,276 |
5,039,543 |
||||||||
Consumer and other |
543,861 |
512,290 |
496,556 |
||||||||
Total Loans |
17,647,424 |
17,153,185 |
16,891,330 |
||||||||
Premiums on purchased loans and deferred loan fees, net |
(16,237) |
(13,845) |
(11,692) |
||||||||
Allowance for loan losses |
(220,316) |
(216,613) |
(218,505) |
||||||||
Net loans |
$ |
17,410,871 |
$ |
16,922,727 |
$ |
16,661,133 |
During the six months ended June 30, 2016, we originated $1.11 billion in multi-family loans, $452.8 million in commercial and industrial loans, $301.0 million in commercial real estate loans, $229.5 million in residential loans, $190.5 million in consumer and other loans and $197.8 million in construction loans. This increase in loans reflects our continued focus on generating multi-family loans, commercial real estate loans and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans. Our loans are primarily on properties and businesses located in New Jersey and New York.
In addition to the loans originated for our portfolio, our mortgage subsidiary, Investors Home Mortgage Co., originated $87.0 million in residential mortgage loans for the six months ended June 30, 2016 that were for sale to third party investors.
The allowance for loan losses increased by $1.8 million to $220.3 million at June 30, 2016 from $218.5 million at December 31, 2015. The increase in our allowance for loan losses is due to the growth of the loan portfolio, particularly the inherent credit risk associated with commercial real estate lending as well as commercial and industrial loans. Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area. At June 30, 2016, our allowance for loan loss as a percent of total loans was 1.25%.
Securities, in the aggregate, increased by $59.9 million, or 1.9%, to $3.21 billion at June 30, 2016 from $3.15 billion at December 31, 2015. This increase was a result of purchases partially offset by paydowns and sales.
Deposits increased by $362.2 million, or 2.6%, from $14.06 billion at December 31, 2015 to $14.43 billion at June 30, 2016. Checking accounts increased $639.5 million to $5.28 billion at June 30, 2016 from $4.64 billion at December 31, 2015. Core deposits represented approximately 78% of our total deposit portfolio at June 30, 2016.
Borrowed funds increased by $631.1 million, or 19.3%, to $3.89 billion at June 30, 2016 from $3.26 billion at December 31, 2015 to help fund the continued growth of the loan portfolio.
Stockholders' equity decreased by $179.4 million to $3.13 billion at June 30, 2016 from $3.31 billion at December 31, 2015. The decrease is primarily attributed to the repurchase of 22.8 million shares of common stock for $263.8 million as well as cash dividends of $0.12 per share totaling $39.0 million for the six months ended June 30, 2016. These decreases are offset by net income of $88.0 million for the six months ended June 30, 2016.
About the Company
Investors Bancorp, Inc. is the holding company for Investors Bank, which as of June 30, 2016 operates from its corporate headquarters in Short Hills, New Jersey and 146 branches located throughout New Jersey and New York.
Earnings Conference Call July 28, 2016 at 11:00 a.m. (ET)
The Company, as previously announced, will host an earnings conference call on Thursday, July 28, 2016 at 11:00 a.m. (ET). The toll-free dial-in number is: (866) 218-2404. Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call. Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.
Conference Call Pre-registration link: http://dpregister.com/10089401
A telephone replay will be available beginning on July 28, 2016 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on October 28, 2016. The replay number is (877) 344-7529 password 10089401. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.
Forward Looking Statements
Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in the " Risk Factors" disclosures included in our Annual Report on Form 10-K, as supplemented in quarterly reports on Form 10-Q, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
|||||||||
Consolidated Balance Sheets |
|||||||||
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||
(unaudited) |
(unaudited) |
||||||||
Assets |
(Dollars in thousands) |
||||||||
Cash and cash equivalents |
$ |
148,322 |
143,669 |
148,904 |
|||||
Securities available-for-sale, at estimated fair value |
1,381,041 |
1,311,532 |
1,304,697 |
||||||
Securities held-to-maturity, net (estimated fair value of |
1,827,761 |
1,887,000 |
1,844,223 |
||||||
Loans receivable, net |
17,410,871 |
16,922,727 |
16,661,133 |
||||||
Loans held-for-sale |
9,970 |
3,852 |
7,431 |
||||||
Federal Home Loan Bank stock |
208,824 |
190,240 |
178,437 |
||||||
Accrued interest receivable |
64,491 |
63,678 |
58,563 |
||||||
Other real estate owned |
3,774 |
4,431 |
6,283 |
||||||
Office properties and equipment, net |
176,006 |
173,609 |
172,519 |
||||||
Net deferred tax asset |
220,141 |
219,458 |
237,367 |
||||||
Bank owned life insurance |
160,181 |
159,184 |
159,152 |
||||||
Goodwill and intangible assets |
103,975 |
104,960 |
105,311 |
||||||
Other assets |
2,941 |
5,630 |
4,664 |
||||||
Total assets |
$ |
21,718,298 |
21,189,970 |
20,888,684 |
|||||
Liabilities and Stockholders' Equity |
|||||||||
Liabilities: |
|||||||||
Deposits |
$ |
14,425,857 |
14,201,387 |
14,063,656 |
|||||
Borrowed funds |
3,894,171 |
3,527,630 |
3,263,090 |
||||||
Advance payments by borrowers for taxes and insurance |
118,177 |
126,180 |
108,721 |
||||||
Other liabilities |
147,841 |
119,046 |
141,570 |
||||||
Total liabilities |
18,586,046 |
17,974,243 |
17,577,037 |
||||||
Stockholders' equity: |
|||||||||
Preferred stock, $0.01 par value, 100,000,000 authorized |
— |
— |
— |
||||||
Common stock, $0.01 par value, 1,000,000,000 shares |
3,591 |
3,591 |
3,591 |
||||||
Additional paid-in capital |
2,788,796 |
2,785,702 |
2,785,503 |
||||||
Retained earnings |
984,958 |
959,790 |
936,040 |
||||||
Treasury stock, at cost; 45,597,218, 35,685,349 and |
(542,407) |
(425,991) |
(295,412) |
||||||
Unallocated common stock held by the employee stock |
(88,752) |
(89,501) |
(90,250) |
||||||
Accumulated other comprehensive loss |
(13,934) |
(17,864) |
(27,825) |
||||||
Total stockholders' equity |
3,132,252 |
3,215,727 |
3,311,647 |
||||||
Total liabilities and stockholders' equity |
$ |
21,718,298 |
21,189,970 |
20,888,684 |
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||
Consolidated Statements of Income |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||||||
June 30, 2016 |
March 31, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||
Interest and dividend income: |
||||||||||||||||||||
Loans receivable and loans held-for-sale |
$ |
175,922 |
172,832 |
165,515 |
348,755 |
324,567 |
||||||||||||||
Securities: |
||||||||||||||||||||
GSE obligations |
9 |
11 |
12 |
19 |
23 |
|||||||||||||||
Mortgage-backed securities |
14,830 |
15,097 |
13,385 |
29,928 |
26,202 |
|||||||||||||||
Equity |
47 |
51 |
24 |
98 |
48 |
|||||||||||||||
Municipal bonds and other debt |
2,057 |
1,952 |
1,024 |
4,009 |
2,616 |
|||||||||||||||
Interest-bearing deposits |
74 |
104 |
27 |
177 |
56 |
|||||||||||||||
Federal Home Loan Bank stock |
2,021 |
2,060 |
1,542 |
4,081 |
3,176 |
|||||||||||||||
Total interest and dividend income |
194,960 |
192,107 |
181,529 |
387,067 |
356,688 |
|||||||||||||||
Interest expense: |
||||||||||||||||||||
Deposits |
20,588 |
20,725 |
16,429 |
41,313 |
32,448 |
|||||||||||||||
Borrowed funds |
17,067 |
16,819 |
16,548 |
33,886 |
31,247 |
|||||||||||||||
Total interest expense |
37,655 |
37,544 |
32,977 |
75,199 |
63,695 |
|||||||||||||||
Net interest income |
157,305 |
154,563 |
148,552 |
311,868 |
292,993 |
|||||||||||||||
Provision for loan losses |
5,000 |
5,000 |
7,000 |
10,000 |
16,000 |
|||||||||||||||
Net interest income after provision for |
152,305 |
149,563 |
141,552 |
301,868 |
276,993 |
|||||||||||||||
Non-interest income: |
||||||||||||||||||||
Fees and service charges |
4,637 |
4,180 |
4,578 |
8,817 |
8,602 |
|||||||||||||||
Income on bank owned life insurance |
1,001 |
1,260 |
975 |
2,261 |
2,012 |
|||||||||||||||
Gain on loans, net |
1,677 |
437 |
3,104 |
2,115 |
4,323 |
|||||||||||||||
Gain on securities transactions |
1,640 |
1,388 |
42 |
3,028 |
84 |
|||||||||||||||
Gain (loss) on sales of other real estate |
131 |
(233) |
238 |
(102) |
310 |
|||||||||||||||
Other income |
2,383 |
1,675 |
2,648 |
4,058 |
4,787 |
|||||||||||||||
Total non-interest income |
11,469 |
8,707 |
11,585 |
20,177 |
20,118 |
|||||||||||||||
Non-interest expense: |
||||||||||||||||||||
Compensation and fringe benefits |
53,607 |
51,817 |
45,344 |
105,424 |
88,676 |
|||||||||||||||
Advertising and promotional expense |
2,451 |
1,694 |
2,737 |
4,145 |
5,272 |
|||||||||||||||
Office occupancy and equipment expense |
13,703 |
13,810 |
11,996 |
27,513 |
24,542 |
|||||||||||||||
Federal insurance premiums |
2,800 |
2,400 |
2,400 |
5,200 |
4,600 |
|||||||||||||||
Stationery, printing, supplies and telephone |
949 |
817 |
786 |
1,766 |
1,637 |
|||||||||||||||
Professional fees |
4,807 |
4,013 |
4,442 |
8,820 |
7,713 |
|||||||||||||||
Data processing service fees |
4,962 |
5,561 |
5,346 |
10,523 |
10,796 |
|||||||||||||||
Other operating expenses |
7,730 |
7,034 |
6,785 |
14,764 |
13,508 |
|||||||||||||||
Total non-interest expenses |
91,009 |
87,146 |
79,836 |
178,155 |
156,744 |
|||||||||||||||
Income before income tax expense |
72,765 |
71,124 |
73,301 |
143,890 |
140,367 |
|||||||||||||||
Income tax expense |
28,410 |
27,498 |
26,939 |
55,909 |
52,058 |
|||||||||||||||
Net income |
$ |
44,355 |
43,626 |
46,362 |
87,981 |
88,309 |
||||||||||||||
Basic and Diluted earnings per share |
$0.15 |
$0.14 |
$0.14 |
$0.29 |
$0.26 |
|||||||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||
Basic |
298,417,609 |
309,166,680 |
333,277,572 |
303,816,849 |
338,727,198 |
|||||||||||||||
Diluted |
301,509,608 |
312,154,256 |
336,452,548 |
307,032,615 |
341,869,777 |
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
||||||||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Information |
||||||||||||||||||||||||||||
For Three Months Ended |
||||||||||||||||||||||||||||
June 30, 2016 |
March 31, 2016 |
June 30, 2015 |
||||||||||||||||||||||||||
Average |
Interest |
Weighted |
Average |
Interest |
Weighted |
Average |
Interest |
Weighted |
||||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||
Interest-earning cash accounts |
$ |
136,718 |
74 |
0.22 |
% |
$ |
157,877 |
104 |
0.26 |
% |
$ |
197,031 |
27 |
0.05 |
% |
|||||||||||||
Securities available-for-sale |
1,300,953 |
5,955 |
1.83 |
% |
1,291,137 |
6,080 |
1.88 |
% |
1,236,575 |
5,573 |
1.80 |
% |
||||||||||||||||
Securities held-to-maturity |
1,876,567 |
10,988 |
2.34 |
% |
1,877,548 |
11,031 |
2.35 |
% |
1,660,688 |
8,872 |
2.14 |
% |
||||||||||||||||
Net loans |
17,173,249 |
175,922 |
4.10 |
% |
16,769,132 |
172,832 |
4.12 |
% |
15,642,670 |
165,515 |
4.23 |
% |
||||||||||||||||
Federal Home Loan Bank stock |
196,130 |
2,021 |
4.12 |
% |
180,725 |
2,060 |
4.56 |
% |
183,116 |
1,542 |
3.37 |
% |
||||||||||||||||
Total interest-earning assets |
20,683,617 |
194,960 |
3.77 |
% |
20,276,419 |
192,107 |
3.79 |
% |
18,920,080 |
181,529 |
3.84 |
% |
||||||||||||||||
Non-interest earning assets |
767,991 |
776,029 |
767,913 |
|||||||||||||||||||||||||
Total assets |
$ |
21,451,608 |
$ |
21,052,448 |
$ |
19,687,993 |
||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||
Savings |
$ |
2,076,058 |
2,342 |
0.45 |
% |
$ |
2,119,189 |
2,379 |
0.45 |
% |
$ |
2,283,388 |
1,608 |
0.28 |
% |
|||||||||||||
Interest-bearing checking |
3,146,805 |
3,612 |
0.46 |
% |
3,000,051 |
3,135 |
0.42 |
% |
2,716,780 |
2,421 |
0.36 |
% |
||||||||||||||||
Money market accounts |
3,805,237 |
5,216 |
0.55 |
% |
3,826,756 |
5,449 |
0.57 |
% |
3,506,441 |
5,793 |
0.66 |
% |
||||||||||||||||
Certificates of deposit |
3,376,342 |
9,418 |
1.12 |
% |
3,393,174 |
9,762 |
1.15 |
% |
2,685,177 |
6,607 |
0.98 |
% |
||||||||||||||||
Total interest bearing deposits |
12,404,442 |
20,588 |
0.66 |
% |
12,339,170 |
20,725 |
0.67 |
% |
11,191,786 |
16,429 |
0.59 |
% |
||||||||||||||||
Borrowed funds |
3,608,637 |
17,067 |
1.89 |
% |
3,314,563 |
16,819 |
2.03 |
% |
3,379,440 |
16,548 |
1.96 |
% |
||||||||||||||||
Total interest-bearing liabilities |
16,013,079 |
37,655 |
0.94 |
% |
15,653,733 |
37,544 |
0.96 |
% |
14,571,226 |
32,977 |
0.91 |
% |
||||||||||||||||
Non-interest bearing liabilities |
2,260,876 |
2,125,420 |
1,648,753 |
|||||||||||||||||||||||||
Total liabilities |
18,273,955 |
17,779,153 |
16,219,979 |
|||||||||||||||||||||||||
Stockholders' equity |
3,177,653 |
3,273,295 |
3,468,014 |
|||||||||||||||||||||||||
Total liabilities and stockholders' |
$ |
21,451,608 |
$ |
21,052,448 |
$ |
19,687,993 |
||||||||||||||||||||||
Net interest income |
$ |
157,305 |
$ |
154,563 |
$ |
148,552 |
||||||||||||||||||||||
Net interest rate spread |
2.83 |
% |
2.83 |
% |
2.93 |
% |
||||||||||||||||||||||
Net interest earning assets |
$ |
4,670,538 |
$ |
4,622,686 |
$ |
4,348,854 |
||||||||||||||||||||||
Net interest margin |
3.04 |
% |
3.05 |
% |
3.14 |
% |
||||||||||||||||||||||
Ratio of interest-earning assets to total |
1.29 |
X |
1.30 |
X |
1.30 |
X |
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||||
Average Balance Sheet and Yield/Rate Information |
|||||||||||||||||||
For the Six Months Ended |
|||||||||||||||||||
June 30, 2016 |
June 30, 2015 |
||||||||||||||||||
Average |
Interest |
Weighted |
Average |
Interest |
Weighted |
||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||
Interest-earning cash accounts |
$ |
147,297 |
177 |
0.24 |
% |
$ |
192,693 |
56 |
0.06 |
% |
|||||||||
Securities available-for-sale |
1,296,045 |
12,035 |
1.86 |
% |
1,216,819 |
10,916 |
1.79 |
% |
|||||||||||
Securities held-to-maturity |
1,877,058 |
22,019 |
2.35 |
% |
1,616,366 |
17,973 |
2.22 |
% |
|||||||||||
Net loans |
16,971,190 |
348,755 |
4.11 |
% |
15,348,650 |
324,567 |
4.23 |
% |
|||||||||||
Federal Home Loan Bank stock |
188,427 |
4,081 |
4.33 |
% |
167,929 |
3,176 |
3.78 |
% |
|||||||||||
Total interest-earning assets |
20,480,017 |
387,067 |
3.78 |
% |
18,542,457 |
356,688 |
3.85 |
% |
|||||||||||
Non-interest earning assets |
772,010 |
766,460 |
|||||||||||||||||
Total assets |
$ |
21,252,027 |
$ |
19,308,917 |
|||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Savings |
$ |
2,097,623 |
4,721 |
0.45 |
% |
$ |
2,325,314 |
3,294 |
0.28 |
% |
|||||||||
Interest-bearing checking |
3,073,428 |
6,747 |
0.44 |
% |
2,725,337 |
4,855 |
0.36 |
% |
|||||||||||
Money market accounts |
3,815,996 |
10,665 |
0.56 |
% |
3,470,721 |
11,936 |
0.69 |
% |
|||||||||||
Certificates of deposit |
3,384,758 |
19,180 |
1.13 |
% |
2,591,285 |
12,363 |
0.95 |
% |
|||||||||||
Total interest bearing deposits |
12,371,805 |
41,313 |
0.67 |
% |
11,112,657 |
32,448 |
0.58 |
% |
|||||||||||
Borrowed funds |
3,461,600 |
33,886 |
1.96 |
% |
3,088,673 |
31,247 |
2.02 |
% |
|||||||||||
Total interest-bearing liabilities |
15,833,405 |
75,199 |
0.95 |
% |
14,201,330 |
63,695 |
0.90 |
% |
|||||||||||
Non-interest bearing liabilities |
2,193,148 |
1,571,200 |
|||||||||||||||||
Total liabilities |
18,026,553 |
15,772,530 |
|||||||||||||||||
Stockholders' equity |
3,225,474 |
3,536,387 |
|||||||||||||||||
Total liabilities and stockholders' |
$ |
21,252,027 |
$ |
19,308,917 |
|||||||||||||||
Net interest income |
$ |
311,868 |
$ |
292,993 |
|||||||||||||||
Net interest rate spread |
2.83 |
% |
2.95 |
% |
|||||||||||||||
Net interest earning assets |
$ |
4,646,612 |
$ |
4,341,127 |
|||||||||||||||
Net interest margin |
3.05 |
% |
3.16 |
% |
|||||||||||||||
Ratio of interest-earning assets to total |
1.29 |
X |
1.31 |
X |
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||
Selected Performance Ratios |
|||||||||||||||||
For the Three Months Ended |
For the Six Months Ended |
||||||||||||||||
June 30, 2016 |
March 31, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
|||||||||||||
Return on average assets |
0.83 |
% |
0.83 |
% |
0.94 |
% |
0.83 |
% |
0.91 |
% |
|||||||
Return on average equity |
5.58 |
% |
5.33 |
% |
5.35 |
% |
5.46 |
% |
4.99 |
% |
|||||||
Return on average tangible equity |
5.77 |
% |
5.51 |
% |
5.51 |
% |
5.64 |
% |
5.15 |
% |
|||||||
Interest rate spread |
2.83 |
% |
2.83 |
% |
2.93 |
% |
2.83 |
% |
2.95 |
% |
|||||||
Net interest margin |
3.04 |
% |
3.05 |
% |
3.14 |
% |
3.05 |
% |
3.16 |
% |
|||||||
Efficiency ratio |
53.92 |
% |
53.38 |
% |
49.85 |
% |
53.65 |
% |
50.06 |
% |
|||||||
Non-interest expense to average total assets |
1.70 |
% |
1.66 |
% |
1.62 |
% |
1.68 |
% |
1.62 |
% |
|||||||
Average interest-earning assets to average |
1.29 |
1.30 |
1.30 |
1.29 |
1.31 |
||||||||||||
INVESTORS BANCORP, INC. AND SUBSIDIARIES |
|||||||||||||||||
Selected Financial Ratios and Other Data |
|||||||||||||||||
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||||
Asset Quality Ratios: |
|||||||||||||||||
Non-performing assets as a percent of total assets |
0.54 |
% |
0.57 |
% |
0.69 |
% |
|||||||||||
Non-performing loans as a percent of total loans |
0.64 |
% |
0.68 |
% |
0.82 |
% |
|||||||||||
Allowance for loan losses as a percent of non-accrual loans |
219.60 |
% |
205.83 |
% |
189.30 |
% |
|||||||||||
Allowance for loan losses as a percent of total loans |
1.25 |
% |
1.26 |
% |
1.29 |
% |
|||||||||||
Capital Ratios: |
|||||||||||||||||
Tier 1 Leverage Ratio (1) |
12.33 |
% |
12.37 |
% |
12.41 |
% |
|||||||||||
Common equity tier 1 risk-based (1) |
15.39 |
% |
15.78 |
% |
15.87 |
% |
|||||||||||
Tier 1 Risk-Based Capital (1) |
15.39 |
% |
15.78 |
% |
15.87 |
% |
|||||||||||
Total Risk-Based Capital (1) |
16.64 |
% |
17.04 |
% |
17.12 |
% |
|||||||||||
Equity to total assets (period end) |
14.42 |
% |
15.18 |
% |
15.85 |
% |
|||||||||||
Average equity to average assets |
15.18 |
% |
15.55 |
% |
17.41 |
% |
|||||||||||
Tangible capital (to tangible assets) (2) |
14.01 |
% |
14.75 |
% |
15.43 |
% |
|||||||||||
Book value per common share (2) |
$ |
10.43 |
$ |
10.37 |
$ |
10.30 |
|||||||||||
Tangible book value per common share (2) |
$ |
10.08 |
$ |
10.03 |
$ |
9.97 |
|||||||||||
Other Data: |
|||||||||||||||||
Number of full service offices |
146 |
143 |
140 |
||||||||||||||
Full time equivalent employees |
1,785 |
1,741 |
1,734 |
||||||||||||||
(1) Ratios are for Investors Bank and do not include capital retained at the holding company level. |
|||||||||||||||||
(2) See Non GAAP Reconciliation. |
Investors Bancorp, Inc. |
|||||||||||
Non GAAP Reconciliation |
|||||||||||
(dollars in thousands, except share data) |
|||||||||||
Book Value and Tangible Book Value per Share Computation |
|||||||||||
At the period ended |
|||||||||||
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||||
Total stockholders' equity |
3,132,252 |
3,215,727 |
3,311,647 |
||||||||
Goodwill and intangible assets |
103,975 |
104,960 |
105,311 |
||||||||
Tangible stockholders' equity |
3,028,277 |
3,110,767 |
3,206,336 |
||||||||
Book Value per Share Computation |
|||||||||||
Common stock issued |
359,070,852 |
359,070,852 |
359,070,852 |
||||||||
Treasury shares |
(45,597,218) |
(35,685,349) |
(24,176,671) |
||||||||
Shares Outstanding |
313,473,634 |
323,385,503 |
334,894,181 |
||||||||
Unallocated ESOP shares |
(13,026,696) |
(13,145,121) |
(13,263,545) |
||||||||
Book value shares |
300,446,938 |
310,240,382 |
321,630,636 |
||||||||
Book Value Per Share |
$ |
10.43 |
$ |
10.37 |
$ |
10.30 |
|||||
Tangible Book Value per Share |
$ |
10.08 |
$ |
10.03 |
$ |
9.97 |
|||||
Investors Bancorp, Inc. |
|||||||||||||||
Non GAAP Reconciliation |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
Adjusted Tax Rate |
|||||||||||||||
For the three months ended June 30 |
For the six months ended June 30 |
||||||||||||||
2016 |
2015 |
2016 |
2015 |
||||||||||||
Income before income tax expense |
$ |
72,765 |
$ |
73,301 |
$ |
143,890 |
$ |
140,367 |
|||||||
Income tax expense |
28,410 |
26,939 |
55,909 |
52,058 |
|||||||||||
Net Income |
44,355 |
46,362 |
87,981 |
88,309 |
|||||||||||
Effective tax rate |
39.04 |
% |
36.75 |
% |
38.86 |
% |
37.09 |
% |
|||||||
Tax adjustment (1) |
— |
1,166 |
— |
1,166 |
|||||||||||
Adjusted net income |
44,355 |
45,196 |
87,981 |
87,143 |
|||||||||||
Adjusted tax rate |
39.04 |
% |
38.34 |
% |
38.86 |
% |
37.92 |
% |
|||||||
(1) For the 2015 periods, represents a tax benefit realized from revaluing the Company's deferred tax asset related to changes in New York City tax law. |
Contact: Marianne Wade
(973) 924-5100
[email protected]
SOURCE Investors Bancorp, Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article