Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      99 Cents Only Stores Reports Strong Fourth Quarter And Full Year Fiscal 2017 Results

      99 Cents Only Stores LLC.

      News provided by

      99 Cents Only Stores

      Apr 20, 2017, 09:00 ET

      Share this article

      Share this article


      CITY OF COMMERCE, Calif., April 20, 2017 /PRNewswire/ --

      Fourth Quarter Fiscal 2017 Overview:

      • Net sales increased 6.7% to $552.5 million compared to the prior year
      • Same-store sales increased by 6.4% compared to the prior year
      • Gross margin, as a percentage of net sales, increased to 30.1%, up from 26.7% in the prior year
      • Net loss was $20.9 million compared to net loss of $18.4 million in the prior year
      • Adjusted EBITDA1 was $23.4 million compared to $2.4 million in the prior year

      Full-Year Fiscal 2017 Overview:

      • Net sales increased 2.9% to $2,062.0 million compared to the prior year
      • Same-store sales increased by 2.1% compared to the prior year
      • Gross margin, as a percentage of net sales, increased to 29.2%, up from 28.1% in the prior year
      • Net loss was $118.2 million compared to $248.0 million in the prior year
      • Adjusted EBITDA increased 28% to $50.6 million compared to the prior year

      99 Cents Only Stores LLC (the "Company") announced its financial results for the fourth quarter and full fiscal year of 2017 ended January 27, 2017 ("fiscal 2017").

      Geoffrey Covert, President and Chief Executive Officer, stated, "We concluded fiscal 2017 with a strong fourth quarter driven by growth in same store sales, expanding margins and lower inventory levels. As a result, we continued to solidify 99 Cents Only Stores' liquidity position while generating significant year-over-year growth in adjusted EBITDA."

      Mr. Covert continued, "Net sales for the fourth quarter were $552.5 million, up 6.7% over the prior year period. On a same-store basis, sales were up an impressive 6.4%, resulting from a 4.4% increase in basket, coupled with a 1.9% increase in transaction count. In addition, fourth quarter gross margin of 30.1% improved 340 basis points year-over-year, primarily due to our concerted efforts to improve shrink and scrap and execution in our logistics network. I am also pleased with our continued success in inventory management as total inventory declined on both a year-over-year and sequential quarter basis.  Importantly, adjusted EBITDA was $23.4 million for the fourth quarter compared to $2.4 million in the fourth quarter of last year.  For the full year, adjusted EBITDA of $50.6 million was up 28% compared to the prior year. We are encouraged by this result, which represents the reversal of a two-year decline in adjusted EBITDA."

      Mr. Covert concluded, "Overall, fiscal 2017 was a very productive and transformative year for 99 Cents Only Stores and we head into fiscal 2018 as a financially stronger and more customer-focused enterprise. I am confident we can continue to build on the foundational strengths of our business to achieve our longer-term goal of sustained profitable growth."

      Fourth Quarter Financial Results

      For the fourth quarter of fiscal 2017, the Company's net sales increased 6.7% to $552.5 million, compared to $517.8 million in the fourth quarter of fiscal 2016. Same-store sales increased 6.4% compared to the fourth quarter of fiscal 2016, with higher average ticket of 4.4% in addition to higher customer traffic of 1.9%. The increase in same-store sales was primarily due to higher sales from seasonal merchandise, driven by improvements in product assortment and replenishment processes, as well as general merchandise, including strong sell-through of above $1 merchandise. In addition, sales of fresh offerings improved due to better product availability, improved in-stock levels and the expansion of the Company's third party distributor partnership. These improvements were partially offset by the ongoing deflationary environment in milk and eggs.

      Gross margin, as a percentage of net sales, was 30.1% in the fourth quarter of fiscal 2017, an increase of 340 basis points from the fourth quarter of fiscal 2016. Gross margin increased primarily due to lower inventory shrinkage as well as lower distribution and transportation costs. Selling, general and administrative expenses were $172.6 million, or 31.2%, as a percentage of net sales, representing a decrease of 10 basis points from the fourth quarter of fiscal 2016. The improvement was primarily driven by a decrease in workers' compensation accrual partially offset by higher performance-based compensation expense and increases in the California minimum wage.

      Net loss was $20.9 million in the fourth quarter of fiscal 2017 compared to net loss of $18.4 million in the fourth quarter of fiscal 2016. Net loss as a percentage of net sales was (3.8)% for the fourth quarter of fiscal 2017, compared to net loss as a percentage of net sales of (3.6)% for the fourth quarter of fiscal 2016.  Adjusted EBITDA was $23.4 million in the fourth quarter of fiscal 2017, compared to $2.4 million in the fourth quarter of fiscal 2016. Adjusted EBITDA margin was 4.2% compared to 0.5% in the fourth quarter of fiscal 2016.

      Full Year Financial Results

      For the full-year fiscal 2017, the Company's net sales increased 2.9% to $2,062.0 million, compared to $2,004.0 million in fiscal 2016. Same-store sales increased 2.1% driven by higher average ticket and traffic. Net loss was $118.2 million in fiscal 2017, compared to net loss of $248.0 million in fiscal 2016. Net loss as a percentage of net sales was (5.7)% in fiscal 2017, compared to net loss as a percentage of net sales of (12.4)% in fiscal 2016. Adjusted EBITDA was $50.6 million for the full-year fiscal 2017, compared to $39.5 million for fiscal 2016. Adjusted EBITDA margin was 2.5% for fiscal 2017, compared to 2.0% for fiscal 2016.

      Average sales per store open at least 12 months, on a trailing 52-week period, were $5.2 million in fiscal 2017 compared to $5.1 million in fiscal 2016.  Average net sales per estimated saleable square foot (computed for stores open at least 12 months), on a trailing 52-week period, were $319 per square foot for fiscal 2017 compared to $314 per square foot for fiscal 2016.

      Store Openings

      The Company opened one store in the fourth quarter of fiscal 2017 and, as previously announced, closed five stores in California upon the expiration of their leases.  As of the end of the fourth quarter of fiscal 2017, the Company operated 390 stores.

      Fiscal 2018 Outlook

      For the fiscal year ended February 2, 2018 ("fiscal 2018"), the Company currently expects:

      • Positive same-store sales growth
      • Year-over-year decrease in net loss and an increase in adjusted EBITDA over the same period
      • 3 new store openings, all in the second half of the year
      • Capital expenditures of approximately $53-$58 million

      Change of Prior Period Results

      During the fourth quarter of fiscal 2017, the Company determined that deferred tax liabilities as of January 29, 2016 were overstated by $6.9 million and the deferred tax valuation allowance was understated by $6.9 million. The total net deferred tax balances as of January 29, 2016 and tax provision for fiscal 2017 were not affected by this error. The Company analyzed the impact of the $6.9 million deferred tax liability overstatement on the goodwill impairment charge recorded in fiscal 2016 and determined that the charge was understated by $6.7 million. The Company has included a correction in this release that decreased goodwill by $6.7 million as of January 29, 2016 and increased the goodwill impairment charge by the same amount for the fourth quarter and full-year fiscal 2016.

      CONFERENCE CALL DETAILS
      The Company's conference call to discuss its fiscal 2017 fourth quarter and full year results and the other matters described in this release is scheduled for Thursday, April 20, 2017 at 8:00 a.m. Pacific Time (11:00 a.m. Eastern Time).

      The live call can be accessed by dialing 1-877-407-3982 (domestic) or 1-201-493-6780 (international). Please phone in approximately 10 minutes before the call is scheduled to begin and hold for an operator to assist you.  Please inform the operator that you are calling in for 99 Cents Only Stores' Fiscal 2017 Fourth Quarter and Full Year Earnings Conference Call, and be prepared to provide the operator with your name, company name, position and the conference ID: 13658711. The call will also be broadcast live over the Internet, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      A telephonic replay of the call will be available beginning Thursday, April 20, 2017, at 2:00 p.m. Eastern Time, through Thursday, May 4, 2017, at 11:59 p.m. Eastern Time. To access the replay, dial 1-844-512-2921 (domestic) or 1-412-317-6671 (international) and enter the replay pin number: 13658711. A replay of the webcast will also be available for 60 days upon completion of the conference call, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      A copy of this earnings release and supplemental slides will be available prior to the call, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      Non-GAAP Financial Measures
      The Company defines EBITDA as net income before interest expense (income) and other financial costs, income taxes, depreciation and amortization.  Adjusted EBITDA is defined as EBITDA for the relevant period as adjusted by various items set forth in the reconciliation tables below, including stock-based compensation, impairment of goodwill and other assets, expenses, charges and reserves related to strategic initiatives and executive recruitment and severance, amortization of gain on sale-leaseback transactions, and other non-cash or one-time or other items as permitted by the terms of the Company's debt instruments.  Adjusted EBITDA margin is Adjusted EBITDA divided by total sales.  Adjusted EBITDA and Adjusted EBITDA margin as presented herein, are supplemental measures of the Company's performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP").  The Company's management uses EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to assess its core operating performance and that of its competitors.  In addition, Adjusted EBITDA is used to determine the Company's compliance and ability to take certain actions under the covenants contained in the Company's debt instruments.  EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are not measures of the Company's financial performance under GAAP and should not be considered in isolation or as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP, as measures of operating performance or operating cash flows or as measures of liquidity.

      Merger and Conversion to LLC
      On January 13, 2012, 99¢ Only Stores was acquired by affiliates of Ares Management LLC, Canada Pension Plan Investment Board and the Gold-Schiffer family.  The acquisition is referred to as the "Merger." Effective October 18, 2013, 99¢ Only Stores converted from a California corporation to a California limited liability company, 99 Cents Only Stores LLC.  The term the "Company" refers to 99¢ Only Stores and its consolidated subsidiaries prior to the conversion date and to 99 Cents Only Stores LLC and its consolidated subsidiaries on or after the conversion date.

      About 99 Cents Only Stores
      Founded in 1982, 99 Cents Only Stores LLC is the leading operator of extreme value stores in California and the Southwestern United States. The Company currently operates 390 stores located in California, Texas, Arizona and Nevada. 99 Cents Only Stores LLC offers a broad assortment of name brand and other attractively priced merchandise and compelling seasonal product offerings. For more information, visit www.99only.com. 

      Investor Contact:
      Addo Investor Relations
      Lasse Glassen
      (424) 238-6249
      lglassen@addoir.com









      1 

      EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are financial measures that are considered "non-GAAP financial measures" under the Securities and Exchange Commission regulations.  The definitions of, an explanation of how and why the Company uses, and a reconciliation to the most directly comparable GAAP measure of, these non-GAAP measures are included in this press release.

      ### Tables to Follow ###

      The following tables reconcile EBITDA and Adjusted EBITDA to net income for the periods indicated:


      For the Fourth Quarter Ended


      January 27,

      2017


      January 29,

      2016


      (In thousands)


      (Unaudited)





      Net loss

      $         (20,889)


      $         (18,387)

      Interest expense, net

      18,532


      16,350

      (Benefit) provision for income taxes

      (4,136)


      (627)

      Depreciation and amortization

      18,093


      17,681

      EBITDA

      $           11,600


      $           15,017

      Stock-based compensation (a)

      149


      83

      Purchase accounting effect on leases (b)

      1,051


      558

      Goodwill impairment (c)

      —


      (21,300)

      Impairment of long-lived assets (d)

      270


      1,661

      Cost of sales adjustments (e)

      —


      1,865

      Inventory adjustments (f)

      —


      30

      Employee related expenses (g)

      3,886


      1,753

      Real-estate projects termination charges (h)

      998


      —

      Professional and consultant fees (i)

      1,790


      1,206

      Loss on sales of assets (j)

      1,005


      3

      Promotional adjustments (k)

      —


      710

      Other (l)

      2,660


      822

      Adjusted EBITDA

      $            23,409


      $             2,408



      (a) 

      Represents stock-based compensation expense incurred in connection with various stock-based compensation plans in which certain Company employees have participated.

      (b)   

      Represents purchase accounting effect on rent revenue and rent expense.

      (c)   

      Represents goodwill impairment charge related to the retail reporting unit.

      (d)  

      Represents impairment charges primarily related to liquor licenses in fiscal 2017 and impairment of underperforming stores, trademarks, favorable lease and equipment in fiscal 2016.

      (e)  

      Represents adjustments related primarily to lower of cost or market adjustments and close-out inventory write-offs.

      (f)    

      Represents charges related to excess and obsolescence reserve.

      (g)   

      Represents expenses related primarily to severance, signing and retention bonuses.

      (h)  

      Represents charges relating to previously capitalized store and distribution center real-estate development costs expensed upon termination of related projects.

      (i)  

      Represents professional and consultant fees primarily related to profitability improvement and other strategic initiatives.

      (j)   

      Represents amortization of gain related to sale-leaseback arrangements and net gain/loss on the sale/disposal of non-core assets.

      (k)  

      Represents promotions aimed at profitability improvement.

      (l)     

      Represents non-cash or other charges and income: for fiscal 2017, legal reserve adjustments, non-recurring professional fees, prior year property tax and sales tax assessment and other;  for fiscal 2016, legal reserve adjustments and other.

      The following tables reconcile EBITDA and Adjusted EBITDA to net loss for the periods indicated:


      For the Year Ended


      January 27,

      2017


      January 29,

      2016


      (In thousands)


      (Unaudited)





      Net loss

      $       (118,159)


      $      (247,953)

      Interest expense, net

      68,717


      65,649

      (Benefit) provision for income taxes

      (3,990)


      31,942

      Depreciation and amortization

      70,780


      68,191

      EBITDA

      $           17,348


      $        (82,171)

      Stock-based compensation (a)

      692


      1,538

      Purchase accounting effect on leases (b)

      3,198


      2,449

      Goodwill impairment (c)

      —


      98,700

      Impairment of long-lived assets (d)

      761


      2,171

      Cost of sales adjustments (e)

      824


      2,770

      Inventory adjustments (f)

      1,827


      627

      Employee related expenses (g)

      10,824


      7,740

      Real estate projects termination charges (h)

      1,009


      2,949

      Professional and consultant fees (i)

      4,525


      1,713

      Loss (gain) on sales of assets (j)

      893


      (5,596)

      Promotional adjustments (k)

      —


      4,370

      Loss on extinguishment (l)

      335


      —

      Other (m)

      8,321


      2,233

      Adjusted EBITDA

      $           50,557


      $          39,493



      (a)   

      Represents stock-based compensation expense incurred in connection with various stock-based compensation plans in which certain Company employees have participated.

      (b)  

      Represents purchase accounting effect on rent revenue and rent expense.

      (c)   

      Represents goodwill impairment charge related to the retail reporting unit.

      (d)   

      Represents impairment charges primarily related to an asset held for sale, liquor licenses and stores to be closed in fiscal 2017 and impairment of underperforming stores, trademarks, favorable lease and equipment in fiscal 2016.

      (e)   

      Represents adjustments related primarily to lower of cost or market adjustments for all periods and close-out inventory write-offs and return fee in fiscal 2016.

      (f)    

      Represents charges related to excess and obsolescence reserve and other.

      (g)  

      Represents expenses related primarily to severance, signing and retention bonuses.

      (h)  

      Represents charges relating to previously capitalized store and distribution /corporate center real-estate development costs expensed upon termination of related projects.

      (i)  

      Represents professional and consultant fees primarily aimed at profitability improvement and strategic initiatives.

      (j)   

      Represents amortization of gain related to sale-leaseback arrangements and net gain/loss on the sale/disposal of non-core assets.

      (k)   

      Represents promotions aimed at profitability improvement.

      (l)    

      Represents loss on extinguishment of debt from amendment of the asset based lending facility in the first quarter of fiscal 2017.

      (m) 

      Represents non-cash or other charges and income: for fiscal 2017, prior year property tax and sales tax assessment, non-recurring professional fees, legal reserve adjustments, insurance reimbursements and other;  for fiscal 2016, legal reserve adjustments and other.

      99 CENTS ONLY STORES LLC

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share data)





      January 27,

      2017


      January 29,

      2016


      (Unaudited)



      ASSETS




      Current Assets:




      Cash

      $            2,448


      $         2,312

      Accounts receivable, net of allowance for doubtful accounts of $122 and $140 at January 27, 2017 and January 29, 2016, respectively

      3,510


      1,674

      Income taxes receivable

      3,876


      3,665

      Inventories, net

      175,892


      196,651

      Assets held for sale

      4,903


      2,308

      Other

      10,307


      18,570

      Total current assets

      200,936


      225,180

      Property and equipment, net

      507,620


      542,570

      Deferred financing costs, net

      3,488


      916

      Intangible assets, net

      447,027


      453,242

      Goodwill

      381,045


      381,045

      Deposits and other assets

      8,592


      7,352

      Total assets

      $      1,548,708


      $   1,610,305





      LIABILITIES AND MEMBER'S EQUITY




      Current Liabilities:




      Accounts payable

      $           86,588


      $         79,197

      Payroll and payroll-related

      24,110


      18,421

      Sales tax

      19,389


      13,314

      Other accrued expenses

      46,082


      39,520

      Workers' compensation

      69,169


      76,389

      Current portion of long-term debt

      6,138


      6,138

      Current portion of capital and financing lease obligations

      31,330


      989

      Total current liabilities

      282,806


      233,968

      Long-term debt, net of current portion

      865,375


      875,843

      Unfavorable lease commitments, net

      3,988


      5,746

      Deferred rent

      30,360


      29,333

      Deferred compensation liability

      816


      709

      Capital and financing lease obligation, net of current portion

      47,195


      34,817

      Long-term deferred income taxes

      161,450


      163,045

      Other liabilities

      12,297


      5,118

      Total liabilities

      1,404,287


      1,348,579

      Commitments and contingencies




      Member's Equity:




      Member units – 100 units issued and outstanding at January 27, 2017 and  January 29, 2016

      550,918


      550,226

      Investment in Number Holdings, Inc. preferred stock

      (19,200)


      (19,200)

      Accumulated deficit

      (387,297)


      (269,138)

      Other comprehensive loss

      -


      (162)

      Total equity

      144,421


      261,726

      Total liabilities and equity

      $      1,548,708


      $ 1,610,305



      (1)

      The Consolidated Balance Sheet as of January 29, 2016  was retrospectively adjusted to reflect the adoption of Accounting Standards Update ("ASU") No. 2015-03, "Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs" and ASU No. 2015-17, "Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes" in the first quarter of fiscal 2017.

      99 CENTS ONLY STORES LLC

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands)

      (Unaudited)






      For the Fourth Quarter Ended


      For the Years Ended


      January 27,

       2017


      January 29,

       2016


      January 27,

       2017


      January 29,

      2016









      Net Sales:








      99¢ Only Stores

      $          543,908


      $           508,368


      $        2,023,034


      $      1,961,050

      Bargain Wholesale

      8,568


      9,471


      38,973


      42,945

      Total sales

      552,476


      517,839


      2,062,007


      2,003,995

      Cost of sales

      386,393


      379,642


      1,460,595


      1,441,631

      Gross profit

      166,083


      138,197


      601,412


      562,364

      Selling, general and administrative expenses

      172,576


      162,161


      654,509


      614,026

      Goodwill impairment

      —


      (21,300)


      —


      98,700

      Operating loss

      (6,493)


      (2,664)


      (53,097)


      (150,362)

      Other (income) expense:








      Interest income

      (2)


      (1)


      (47)


      (4)

      Interest expense

      18,534


      16,351


      68,764


      65,653

      Loss on extinguishment of debt

      —


      —


      335


      —

        Total other expense, net

      18,532


      16,350


      69,052


      65,649

      Loss before provision for income taxes

      (25,025)


      (19,014)


      (122,149)


      (216,011)

      (Benefit) provision for income taxes

      (4,136)


      (627)


      (3,990)


      31,942

      Net loss

      $           (20,889)


      $          (18,387)


      $     (118,159)


      $     (247,953)









      99 CENTS ONLY STORES LLC

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)




      For the Years Ended


      January 27,

      2017


      January 29,

      2016





      Cash flows from operating activities:




      Net loss

      $         (118,159)


      $         (247,953)

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation

      69,030


      66,402

      Amortization of deferred financing costs and accretion of OID

      5,988


      4,820

      Amortization of intangible assets

      1,750


      1,789

      Amortization of favorable/unfavorable leases, net

      2,737


      1,704

      Loss on extinguishment of debt

      335


      —

      Loss (gain) on disposal of fixed assets

      532


      (5,416)

      Loss on interest rate hedge

      514


      1,402

      Goodwill impairment

      —


      98,700

      Long-lived and intangible assets impairment

      761


      2,171

      Deferred income taxes

      (1,595)


      33,394

      Stock-based compensation

      692


      1,538

      Changes in assets and liabilities associated with operating activities:




      Accounts receivable

      (1,836)


      280

      Inventories

      20,759


      99,389

      Deposits and other assets

      6,506


      1,228

      Accounts payable

      9,377


      (44,407)

      Accrued expenses

      18,082


      (2,081)

      Accrued workers' compensation

      (7,220)


      5,898

      Income taxes

      (319)


      7,246

      Deferred rent

      1,982


      4,096

      Other long-term liabilities

      6,656


      1,457

       Net cash provided by operating activities

      16,572


      31,657





      Cash flows from investing activities:




      Purchases of property and equipment

      (45,791)


      (65,950)

      Proceeds from sale of property and fixed assets

      6,234


      31,436

      Insurance recoveries for replacement assets

      937


      —

      Net cash used in investing activities

      (38,620)


      (34,514)





      Cash flows from financing activities:




      Payments of long-term debt

      (6,138)


      (6,138)

      Proceeds under revolving credit facility

      264,800


      471,350

      Payments under revolving credit facility

      (273,300)


      (480,550)

      Payments of debt issuance costs

      (4,725)


      (487)

      Proceeds from financing lease obligations

      42,592


      9,359

      Payments of capital and financing lease obligations

      (1,045)


      (381)

      Payments to repurchase stock options of Number Holdings, Inc

      —


      (390)

      Net settlement of stock options of Number Holdings, Inc. for tax withholdings

      —


      (57)

      Net cash provided by (used in) financing activities

      22,184


      (7,294)

      Net increase (decrease) in cash

      136


      (10,151)

      Cash - beginning of period

      2,312


      12,463

      Cash - end of period

      $                2,448


      $                2,312





      Safe Harbor Statement
      The Company has included statements in this release that constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act, as amended, and Section 27A of the Securities Act of 1933, as amended. As a general matter, forward-looking statements are those focused on future or anticipated events or trends, expectations and beliefs including, among other things, (a) trends affecting the financial condition or results of operations of the Company and (b) the business and growth strategies of the Company (including the Company's store opening growth rate) that are not historical in nature.  Such statements are intended to be identified by using words such as "believe," "expect," "intend," "estimate," "anticipate," "will," "project," "plan" and similar expressions in connection with any discussion of future operating or financial performance. Any forward-looking statements are and will be based upon the Company's then-current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. Readers are cautioned not to put undue reliance on such forward-looking statements. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected in this release for the reasons, among others, discussed in the reports and other documents the Company files from time to time with the Securities and Exchange Commission, the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections contained in the Company's Annual Report on Form 10-K for the fiscal year ended January 29, 2016. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      SOURCE 99 Cents Only Stores

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.