Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      99 Cents Only Stores Reports Strong Second Quarter Fiscal 2018 Results

      99 Cents Only Stores LLC.

      News provided by

      99 Cents Only Stores

      Sep 07, 2017, 09:00 ET

      Share this article

      Share this article


      CITY OF COMMERCE, Calif., Sept. 7, 2017 /PRNewswire/ --

      Second Quarter Fiscal 2018 Highlights:

      • Net sales increased to $540.5 million, up 8.9% compared to the prior year
      • Same-store sales increased by 9.0% compared to the prior year
      • Gross margin, as a percentage of net sales, increased to 28.8%, up from 28.4% in the prior year
      • Net loss was $33.6 million compared to net loss of $35.1 million in the prior year
      • Adjusted EBITDA1 increased 93.2% to $10.1 million compared to the prior year

      99 Cents Only Stores LLC (the "Company") announced its financial results for the second quarter ended July 28, 2017.

      Geoffrey Covert, President and Chief Executive Officer, stated, "The second quarter offers further evidence of the progress we have continued to make in executing our turnaround plan. Our focused strategy of improving the Company's operating performance is yielding encouraging results."

      Mr. Covert continued, "Net sales for the second quarter were $540.5 million, up 8.9% over the prior year period. On a same-store basis, sales increased 9.0%, resulting from a 4.7% increase in transaction count and a 4.1% increase in basket. This was driven by our emphasis on providing higher-quality merchandise, expanding our fresh variety, enhancing our in-stock position, strengthening our marketing efforts and improving the customer shopping experience. We are also benefitting from increased sales in our above $1 products, as we believe our customers appreciate the extreme value of the merchandise that we provide. We are working to differentiate the 99 Cents Only brand by focusing on fresh, seasonal and closeout merchandise at the lowest prices."  

      Mr. Covert concluded, "We also continue to make progress in improving overall operating efficiencies. Second quarter gross margin of 28.8% was up 40 basis points year-over-year, driven primarily by our focus on reducing shrink and managing scrap, along with increased efficiency in our logistics network. Our second quarter net loss was $33.6 million, an improvement of $1.5 million or 4.3% compared to the second quarter of fiscal 2017. Importantly, second quarter Adjusted EBITDA was $10.1 million, up 93.2% compared to $5.2 million last year. On a year-to-date basis, Adjusted EBITDA of $26.4 million is up 42.3% compared to the same period a year ago.  We are encouraged by this result and continue to expect we will achieve our guidance of improving adjusted EBITDA for fiscal 2018."

      Second Quarter Financial Results

      For the second quarter of fiscal 2018, the Company's net sales increased 8.9% to $540.5 million, compared to $496.5 million in the second quarter of fiscal 2017. Same-store sales increased 9.0% compared to the second quarter of fiscal 2017, with higher customer traffic of 4.7% in addition to higher average ticket of 4.1%. The increase in same-store sales was primarily driven by higher sales from seasonal, general merchandise and consumable categories, in part due to higher sales of above $1 products, better product assortment and improved store execution. Sales from grocery and fresh offerings also increased, driven by better product availability, improved product assortment, as well as continued improvements in store in-stock levels.

      Gross margin, as a percentage of net sales, was 28.8% in the second quarter of fiscal 2018, an increase of 40 basis points from the second quarter of fiscal 2017. Gross margin increased primarily due to lower inventory shrinkage, partially offset by lower product margin. Selling, general and administrative expenses were $172.3 million, or 31.9%, as a percentage of net sales, representing a decrease of 20 basis points from the second quarter of fiscal 2017. This improvement was primarily due to a 60 basis point reduction from leveraging occupancy, depreciation and other fixed store-level expenses on higher same-store sales, as well as a 30 basis point improvement from lower store operating costs. These decreases were partially offset by an increase in payroll-related expenses of 40 basis points, primarily due to higher performance compensation and minimum wage increases, as well as by store impairment charges of 30 basis points.

      Net loss was $33.6 million in the second quarter of fiscal 2018 compared to net loss of $35.1 million in the second quarter of fiscal 2017. Net loss as a percentage of net sales was (6.2)% for the second quarter of fiscal 2018, compared to net loss as a percentage of net sales of (7.1)% for the second quarter of fiscal 2017. Adjusted EBITDA was $10.1 million in the second quarter of fiscal 2018, compared to $5.2 million in the second quarter of fiscal 2017. Adjusted EBITDA margin was 1.9% compared to 1.1% in the second quarter of fiscal 2017.

      Year-to-Date Financial Results

      For the first half of fiscal 2018, the Company's net sales increased 7.8% to $1,088.0 million, compared to $1,009.4 million in the first half of fiscal 2017. Same-store sales increased 7.9% driven by higher customer traffic and higher average ticket. Net loss was $42.4 million in the first half of fiscal 2018, compared to net loss of $60.3 million for the first half of fiscal 2017. Net loss as a percentage of total sales was (3.9)% for the first half of fiscal 2018, compared to net loss as a percentage of total sales of (6.0)% for the first half of fiscal 2017. Adjusted EBITDA was $26.4 million in the first half of fiscal 2018, compared to $18.5 million for the first half of fiscal 2017. Adjusted EBITDA margin was 2.4% for the first half of fiscal 2018, compared to 1.8% for the first half of fiscal 2017.

      Sale-Leaseback Transactions

      As previously reported, during the second quarter of fiscal 2018, the Company sold and concurrently leased back two existing stores and received net proceeds of $13.3 million, of which approximately $2.0 million was used to pay down the Company's first lien term loan facility in accordance with the terms thereof.

      Store Openings

      The Company did not open any new stores during the second quarter of fiscal 2018. As of the end of the second quarter of fiscal 2018, the Company operated 390 stores. Subsequent to the end of the quarter, the Company opened one new store in California, bringing the total store count to 391.

      Subsequent Events

      Asset-Based Revolving Credit Facility

      On September 6, 2017, the Company successfully completed an amendment of its asset-based revolving credit facility (the "ABL Facility"), to provide a last-out term loan facility in an aggregate principal amount of $25.0 million (the "FILO Facility").  The Company has drawn the entire $25.0 million under the FILO Facility. Loans under the FILO Facility bear interest at a rate based, at the Company's option, on (i) LIBOR plus 7.75% or (ii) the determined base rate (Prime Rate) plus 6.75%.

      The FILO Facility will mature on the earliest of (a) April 8, 2021, (b) the date that is 90 days prior to the stated maturity date of the Company's term loan facility, (c) the date that is 90 days prior to the stated maturity date in respect of the Company's senior unsecured notes, and (d) the date of termination of the commitments under the ABL Facility.

      Texas Store Impact from Hurricane Harvey

      The Company currently operates 27 stores and one distribution center in the greater Houston, Texas metropolitan area.  Due to severe weather conditions in connection with Hurricane Harvey in late August 2017, the majority of the Company's Houston-area stores and the distribution center were unable to open or operate for two to three days.  A total of 24 stores and the distribution center have since reopened. Three stores remain closed due to structural damage of varying magnitudes.  The Company is currently assessing the extent of damage and expected insurance proceeds to determine the potential impact on the Company's financial condition and results of operations.

      Fiscal 2018 Outlook

      The Company is reiterating the following previously issued outlook for fiscal 2018:

      • Positive same-store sales growth
      • Year-over-year decrease in net loss and an increase in adjusted EBITDA over the same period
      • 3 new store openings, all in the second half of the year
      • Capital expenditures of approximately $53-$58 million

      The Company expects to close three under-performing stores by end of fiscal 2018 or early fiscal 2019.

      CONFERENCE CALL DETAILS

      The Company's conference call to discuss its fiscal 2018 second quarter and the other matters described in this release is scheduled for Thursday, September 7, 2017 at 11:00 a.m. Pacific Time (2:00 p.m. Eastern Time).

      The live call can be accessed by dialing 1-877-407-3982 (domestic) or 1-201-493-6780 (international). Please phone in approximately 10 minutes before the call is scheduled to begin and hold for an operator to assist you.  Please inform the operator that you are calling in for 99 Cents Only Stores' Fiscal 2018 Second Quarter Earnings Conference Call, and be prepared to provide the operator with your name, company name and the conference ID: 13669259. The call will also be broadcast live over the Internet, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      A telephonic replay of the call will be available beginning Thursday, September 7, 2017, at 5:00 p.m. Eastern Time, through Thursday, September 21, 2017, at 11:59 p.m. Eastern Time. To access the replay, dial 1-844-512-2921 (domestic) or 1-412-317-6671 (international) and enter the replay pin number: 13669259. A replay of the webcast will also be available for 60 days upon completion of the conference call, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      A copy of this earnings release and supplemental slides will be available prior to the call, accessible through the Investor Relations section of the Company's website at www.99only.com/investor-relations.

      Non-GAAP Financial Measures

      The Company defines EBITDA as net income before interest expense (income) and other financial costs, income taxes, depreciation and amortization.  Adjusted EBITDA is defined as EBITDA for the relevant period as adjusted by various items set forth in the reconciliation tables below, including stock-based compensation, impairment of goodwill and other assets, expenses, charges and reserves related to strategic initiatives and executive recruitment and severance, amortization of gain on sale-leaseback transactions, and other non-cash or one-time or other items as permitted by the terms of the Company's debt instruments.  Adjusted EBITDA margin is Adjusted EBITDA divided by total sales.  Adjusted EBITDA and Adjusted EBITDA margin as presented herein, are supplemental measures of the Company's performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP").  The Company's management uses EBITDA, Adjusted EBITDA and Adjusted EBITDA margin to assess its core operating performance and that of its competitors.  In addition, Adjusted EBITDA is used to determine the Company's compliance and ability to take certain actions under the covenants contained in the Company's debt instruments.  EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are not measures of the Company's financial performance under GAAP and should not be considered in isolation or as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP, as measures of operating performance or operating cash flows or as measures of liquidity.

      Merger and Conversion to LLC

      On January 13, 2012, 99¢ Only Stores was acquired by affiliates of Ares Management LLC, Canada Pension Plan Investment Board and the Gold-Schiffer family.  The acquisition is referred to as the "Merger." Effective October 18, 2013, 99¢ Only Stores converted from a California corporation to a California limited liability company, 99 Cents Only Stores LLC.  The term the "Company" refers to 99¢ Only Stores and its consolidated subsidiaries prior to the conversion date and to 99 Cents Only Stores LLC and its consolidated subsidiaries on or after the conversion date.

      About 99 Cents Only Stores

      Founded in 1982, 99 Cents Only Stores LLC is the leading operator of extreme value stores in California and the Southwestern United States. The Company currently operates 391 stores located in California, Texas, Arizona and Nevada. 99 Cents Only Stores LLC offers a broad assortment of name brand and other attractively priced merchandise and compelling seasonal product offerings. For more information, visit www.99only.com. 

      Investor Contact:
      Addo Investor Relations
      Lasse Glassen
      (424) 238-6249
      [email protected]

      __________________

      1  EBITDA, Adjusted EBITDA and Adjusted EBITDA margin are financial measures that are considered "non-GAAP financial measures" under the Securities and Exchange Commission regulations.  The definitions of, an explanation of how and why the Company uses, and a reconciliation to the most directly comparable GAAP measure of these non-GAAP measures are included in this press release.

       

      ### Tables to Follow ###


      The following tables reconcile EBITDA and Adjusted EBITDA to net loss for the periods indicated:


      For the Second Quarter Ended


      July 28,

      2017


      July 29,

      2016


      (In thousands)


      (Unaudited)





      Net loss

      $         (33,624)


      $        (35,085)

      Interest expense, net

      17,156


      16,748

      Provision for income taxes

      72


      52

      Depreciation and amortization

      17,246


      17,656

      EBITDA

      $                850


      $              (629)

      Stock-based compensation (a)

      118


      224

      Purchase accounting effect on leases (b)

      786


      719

      Impairment of long-lived assets (c)

      1,515


      —

      Cost of sales adjustments (d)

      180


      —

      Inventory adjustments (e)

      —


      623

      Employee related expenses (f)

      3,114


      1,764

      Real estate projects termination charges (g)

      —


      11

      Professional and consultant fees (h)

      1,166


      1,424

      Loss on sales of assets (i)

      51


      220

      Other (j)

      2,321


      873

      Adjusted EBITDA

      $            10,101


      $             5,229







      (a)    

      Represents stock-based compensation expense incurred in connection with stock-based compensation plans in which certain Company employees have participated.

      (b)    

      Represents purchase accounting effect on rent revenue and rent expense.

      (c)    

      Represents charges related to impairment for stores to be closed in early calendar year 2018.

      (d)    

      Represents adjustment related to lower of cost or market.

      (e)    

      Represents charges related to excess and obsolescence reserve and damage to inventory due to fire.

      (f)     

      Represents expenses related primarily to severance, signing and retention bonuses.

      (g)    

      Represents charges relating to previously capitalized distribution/corporate center real-estate development costs expensed upon termination of related projects.

      (h)    

      Represents professional and consulting fees primarily related to profitability improvement and other strategic initiatives.

      (i)     

      Represents amortization of gain related to sale-leaseback arrangements and net gain/loss on the sale of non-core assets.

      (j)     

      Represents non-cash or other charges and income: for fiscal 2018, legal reserve adjustments, non-recurring professional fees, and other; for fiscal 2017, non-recurring professional fees, legal reserve adjustments, prior year property tax assessment, and other.

       

      The following tables reconcile EBITDA and Adjusted EBITDA to net loss for the periods indicated:


      For the First Half Ended


      July 28,

      2017


      July 29,

      2016


      (In thousands)


      (Unaudited)





      Net loss

      $         (42,377)


      $        (60,279)

      Interest expense, net

      34,496


      33,272

      Provision for income taxes

      87


      125

      Depreciation and amortization

      34,623


      34,395

      EBITDA

      $           26,829


      $             7,513

      Stock-based compensation (a)

      254


      388

      Purchase accounting effect on leases (b)

      1,529


      1,426

      Impairment of long-lived assets (c)

      1,515


      —

      Cost of sales adjustments (d)

      180


      —

      Inventory adjustments (e)

      —


      1,586

      Employee related expenses (f)

      6,361


      3,196

      Real estate projects termination charges (g)

      —


      11

      Professional and consultant fees (h)

      1,900


      1,745

      Gain (loss) on sales of assets (i)

      (17,992)


      77

      Loss on extinguishment of debt (j)

      —


      335

      Other (k)

      5,799


      2,260

      Adjusted EBITDA

      $            26,375


      $           18,537







      (a)    

      Represents stock-based compensation expense incurred in connection with stock-based compensation plans in which certain Company employees have participated.

      (b)    

      Represents purchase accounting effect on rent revenue and rent expense.

      (c)    

      Represents charges related to impairment for stores to be closed in the early calendar year 2018.

      (d)    

      Represents adjustment related to lower of cost or market.

      (e)    

      Represents charges related to excess and obsolescence reserve and damage to inventory due to fire.

      (f)     

      Represents expenses related to severance, signing and retention bonuses.

      (g)    

      Represents charges related to previously capitalized store real-estate development costs expensed upon termination of related projects.

      (h)    

      Represents professional and consultant fees primarily related to profitability improvement and other strategic initiatives.

      (i)      

      Represents amortization of gain related to sale-leaseback arrangements and net gain/loss on the sale of non-core assets.

      (j)     

      Represents loss on extinguishment of debt from amendment of the asset based lending facility in the first quarter of fiscal 2017.

      (k)    

      Represents non-cash or other charges and income: for fiscal 2018, legal reserve adjustments, non-recurring professional fees, and other; for fiscal 2017, non-recurring professional fees, legal reserve adjustments, property tax assessment for prior year, and other.

       

      99 CENTS ONLY STORES LLC

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share data)




      July 28,

      2017


      January 27,

      2017


      (Unaudited)



      ASSETS




      Current Assets:




      Cash

      $            2,485


      $         2,448

      Accounts receivable, net of allowance for doubtful accounts of $17 and $122 at July 28, 2017 and January 27, 2017, respectively

       

      2,927


       

      3,510

      Income taxes receivable

      2,739


      3,876

      Inventories, net

      188,846


      175,892

      Assets held for sale

      4,903


      4,903

      Other

      17,383


      10,307

      Total current assets

      219,283


      200,936

      Property and equipment, net

      466,157


      507,620

      Deferred financing costs, net

      2,480


      3,488

      Intangible assets, net

      444,192


      447,027

      Goodwill

      380,643


      380,643

      Deposits and other assets

      8,883


      8,592

      Total assets

      $      1,521,638


      $   1,548,306





      LIABILITIES AND MEMBER'S EQUITY




      Current Liabilities:




      Accounts payable

      $         101,860


      $      86,588

      Payroll and payroll-related

      30,348


      24,110

      Sales tax

      15,305


      19,389

      Other accrued expenses

      54,749


      46,082

      Workers' compensation

      68,941


      69,169

      Current portion of long-term debt

      5,669


      6,138

      Current portion of capital and financing lease obligations

      1,214


      31,330

      Total current liabilities

      278,086


      282,806

      Long-term debt, net of current portion

      876,658


      865,375

      Unfavorable lease commitments, net

      3,371


      3,988

      Deferred rent

      30,632


      30,360

      Deferred compensation liability

      912


      816

      Capital and financing lease obligation, net of current portions

      52,820


      47,195

      Deferred income taxes

      161,450


      161,450

      Other liabilities

      15,813


      12,297

      Total liabilities

      1,419,742


      1,404,287

      Commitments and contingencies




      Member's Equity:




      Member units – 100 units issued and outstanding at July 28, 2017 and January 27, 2017

      551,172


      550,918

      Investment in Number Holdings, Inc. preferred stock

      (19,200)


      (19,200)

      Accumulated deficit

      (430,076)


      (387,699)

      Total equity

      101,896


      144,019

      Total liabilities and equity

      $      1,521,638


      $ 1,548,306





       


      99 CENTS ONLY STORES LLC

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands)

      (Unaudited)



      For the Second Quarter Ended


      For the First Half Ended


      July 28,

       2017


      July 29,

       2016


      July 28,

       2017


      July 29,

      2016









      Net Sales:








      99¢ Only Stores

      $           531,288


      $           487,460


      $        1,069,280


      $        989,226

      Bargain Wholesale

      9,162


      8,998


      18,682


      20,161

      Total sales

      540,450


      496,458


      1,087,962


      1,009,387

      Cost of sales

      384,587


      355,258


      769,746


      719,220

      Gross profit

      155,863


      141,200


      318,216


      290,167

      Selling, general and administrative expenses

      172,259


      159,485


      326,010


      316,714

      Operating loss

      (16,396)


      (18,285)


      (7,794)


      (26,547)









      Other (income) expense:








      Interest income

      (5)


      (36)


      (7)


      (38)

      Interest expense

      17,161


      16,784


      34,503


      33,310

      Loss on extinguishment

      —


      —


      —


      335

        Total other expense, net

      17,156


      16,748


      34,496


      33,607

      Loss before provision for income taxes

      (33,552)


      (35,033)


      (42,290)


      (60,154)

      Provision for income taxes

      72


      52


      87


      125

      Net loss

      $           (33,624)


      $        (35,085)


      $        (42,377)


      $        (60,279)









       

      99 CENTS ONLY STORES LLC

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)



      For the First Half Ended


      July 28,

      2017


      July 29,

      2016





      Cash flows from operating activities:




      Net loss

      $           (42,377)


      $         (60,279)

      Adjustments to reconcile net loss to net cash (used in) provided by operating activities:




      Depreciation

      33,748


      33,520

      Amortization of deferred financing costs and accretion of OID

      3,360


      2,941

      Amortization of intangible assets

      875


      875

      Amortization of favorable/unfavorable leases, net

      1,358


      1,193

      Loss on extinguishment of debt

      —


      335

      (Gain) loss on disposal of fixed assets

      (17,575)


      293

      Long-lived assets impairment

      1,515


      —

      Loss on interest rate hedge

      —


      514

      Stock-based compensation

      254


      388

      Changes in assets and liabilities associated with operating activities:




      Accounts receivable

      583


      193

      Inventories

      (12,954)


      21,076

      Deposits and other assets

      (7,652)


      (1,548)

      Accounts payable

      15,594


      26,591

      Accrued expenses

      10,821


      1,328

      Accrued workers' compensation

      (228)


      (1,757)

      Income taxes

      1,137


      1,278

      Deferred rent

      272


      367

      Other long-term liabilities

      (2,366)


      (272)

      Net cash (used in) provided by operating activities

      (13,635)


      27,036





      Cash flows from investing activities:




      Purchases of property and equipment

      (18,918)


      (23,960)

      Proceeds from sale of property and fixed assets

      9,396


      612

      Net cash used in investing activities

      (9,522)


      (23,348)





      Cash flows from financing activities:




      Payment of long-term debt

      (3,538)


      (3,069)

      Proceeds under revolving credit facility

      115,400


      92,200

      Payments under revolving credit facility

      (103,400)


      (119,100)

      Payments of debt issuance costs

      —


      (4,725)

      Proceeds from financing lease obligations

      15,317


      31,503

      Payments of capital and financing lease obligations

      (585)


      (500)

      Net cash provided by (used in) financing activities

      23,194


      (3,691)

      Net increase (decrease) in cash

      37


      (3)

      Cash - beginning of period

      2,448


      2,312

      Cash - end of period

      $               2,485


      $               2,309









       

      Safe Harbor Statement

       The Company has included statements in this release that constitute "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act, as amended, and Section 27A of the Securities Act of 1933, as amended. As a general matter, forward-looking statements are those focused on future or anticipated events or trends, expectations and beliefs including, among other things, (a) trends affecting the financial condition or results of operations of the Company and (b) the business and growth strategies of the Company (including the Company's store opening growth rate) that are not historical in nature.  Such statements are intended to be identified by using words such as "believe," "expect," "intend," "estimate," "anticipate," "will," "project," "plan" and similar expressions in connection with any discussion of future operating or financial performance. Any forward-looking statements are and will be based upon the Company's then-current expectations, estimates and assumptions regarding future events and are applicable only as of the dates of such statements. Readers are cautioned not to put undue reliance on such forward-looking statements. Such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and actual results may differ materially from those projected in this release for the reasons, among others, discussed in the reports and other documents the Company files from time to time with the Securities and Exchange Commission, the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections contained in the Company's Annual Report on Form 10-K for the fiscal year ended January 27, 2017. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      SOURCE 99 Cents Only Stores

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.