Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      A. O. Smith Reports Record 2021 Earnings per Share of $3.02, an Increase of 42% over 2020 and Introduces 2022 Guidance

      A. O. Smith Corporation logo. (PRNewsFoto/A. O. Smith Corporation) (PRNewsfoto/A. O. Smith Corporation)

      News provided by

      A. O. Smith Corporation

      Jan 27, 2022, 06:55 ET

      Share this article

      Share this article


      MILWAUKEE, Jan. 27, 2022 /PRNewswire/ --

      2021 Highlights

      Continue Reading

      A. O. Smith Reports Record 2021 Earnings per Share

      Post this

      (Comparisons are year-over-year ("YoY"), unless otherwise noted)

      • Record sales of $3.5 billion, due to inflation-related pricing actions and strong worldwide demand
      • Net earnings of $487.1 million, an increase of 41% fueled by the benefit of pricing actions and higher volumes, despite higher material and logistics costs
      • Earnings per share ("EPS") of $3.02, an increase of 42%
      • Operating cash flow of $641.1 million, an increase of 14% and free cash flow1 of $566.0 million, an increase of 12% driven by strong earnings
      • Returned $537 million of capital to shareholders through dividends and share repurchases
      • 2022 Outlook:
        • Sales increase of 16% to 18%
        • EPS of between $1.56 and $1.76 and adjusted EPS1 of between $3.35 and $3.55, excluding non-cash pension items associated with the termination of the pension plan

      1Reconciliation of GAAP measures to Non-GAAP measures is provided in the attached financial tables

      Global water technology company A. O. Smith Corporation (the "Company") (NYSE: AOS) today announced its fourth quarter and full year 2021 results.

      Key Financial Metrics 

      Full Year

      (in millions, except per share amounts)


      2021

      2020

      % Change YoY

      Net sales

      $  3,538.9

      $  2,895.3

      22%

      Net earnings

      $     487.1

      $     344.9

      41%

      Diluted earnings per share

      $       3.02

      $        2.12

      42%

      Fourth Quarter

      (in millions, except per share amounts)


      Q4 2021

      Q4 2020

      % Change YoY

      Net sales

      $995.5

      $ 834.5

      19%

      Net earnings

      $139.6

      $ 120.0

      16%

      Diluted earnings per share

      $  0.87

      $  0.74

      18%

      "Our global A. O. Smith team delivered outstanding 2021 results, driven by a 22% increase in sales compared with 2020," noted Kevin J. Wheeler, chairman and chief executive officer. "Our record sales are a result of robust demand across all geographies and effective execution and tremendous effort by our procurement and operations teams who overcame component shortages, logistical bottlenecks and rapidly rising costs. While supply chain challenges have moderated as we moved into 2022, we remain in close contact with our suppliers and logistics providers to troubleshoot, manage and resolve bottlenecks, as the environment remains unpredictable, particularly with the current surge in the Omicron variant of COVID-19. Given our proven track record and the commitment of our talented and dedicated employees, I have confidence in our teams' abilities to continue to successfully navigate through a complex macro environment.

      "Our strategy to grow profitably through developing innovative and energy-efficient water heating and water treatment products, while capitalizing on a steady replacement cycle, paid dividends," commented Wheeler. "We believe our strong operational performance supports continued momentum to execute our strategy to achieve sustainable growth in sales and earnings. We also believe outstanding execution, combined with our strong financial position, allows us to continue to fund our capital allocation priorities including return of capital to shareholders."

      Segment-level Performance

      North America

      Full Year 2021

      North America segment sales of $2.5 billion increased 19% compared with full-year 2020, driven primarily by price increases, largely on water heaters, which were implemented in response to rapidly rising material and transportation costs, along with higher volumes across all product lines. Giant Factories, Inc. (Giant), acquired on October 19, 2021, added $22.9 million to North America sales.  The Company estimates 85% of water heater and boiler demand is replacement.

      Segment earnings of $590.8 million increased 17% compared with full-year 2020 due to the inflation-related price increases and higher volumes, partially offset by higher material and logistics costs. Segment operating margin of 23.4% declined slightly compared with 23.8% in full-year 2020, despite significant cost headwinds.

      Fourth Quarter 2021

      Sales of $714.8 million increased 27% year-over-year driven primarily by inflation-related price increases.

      Segment earnings of $166.9 million increased 21% compared with the fourth quarter of 2020. The impact to earnings from inflation-related price increases was partially offset by higher material and logistics costs. Segment operating margin of 23.3% declined compared with 24.6% in the fourth quarter of 2020 primarily due to the rise in material costs outpacing pricing actions. 

      Rest of World

      Full Year 2021

      Rest of World segment sales of $1.0 billion increased 30% from full-year 2020, including favorable currency translation of China sales of approximately $58 million. On a constant currency basis, China sales were up 24%, driven by growth in each of the Company's major product categories, including electric and gas tankless water heaters, and residential and commercial water treatment products, including replacement filters. Sales in China were positively impacted by lower channel inventory reductions in 2021 compared to 2020. Channel inventory levels in China at the end of 2021 were at their lowest level in the last five years. Products with higher selling prices, including super-quiet gas tankless water heaters and water treatment products that deliver filtered water at a faster flow rate, contributed to sales gains. India sales were robust, increasing approximately 31% compared to 2020, which was significantly impacted by the pandemic. 

      Rest of World segment earnings of $91.4 million increased significantly compared with full-year 2020 breakeven results, which were adversely impacted by the pandemic. In China, the benefit to earnings from higher volumes was partially offset by higher employee incentives and brand-building-related advertising costs, as well as the absence of the social insurance waivers that had been granted in 2020 that did not repeat. Segment operating margin of 8.8% increased significantly from full-year 2020, primarily as a result of increased operating leverage from higher volumes.

      Fourth Quarter 2021

      Rest of World sales of $287.9 million increased 3% year-over-year, including favorable currency translation of China sales of approximately $9 million. The increase in sales was driven by a positive mix in water heaters and water treatment products in China, which was partially offset by lower China volumes compared to the fourth quarter of 2020, which benefited from pent-up demand as China's economy emerged from the pandemic.  

      Segment earnings of $30.5 million decreased slightly compared with the fourth quarter of 2020. In China, the impact to earnings from lower volumes was partially offset by favorable product mix. Segment operating margin of 10.6% decreased slightly from 11.2% in the fourth quarter of 2020, primarily as a result of lower volumes.

      Balance Sheet, Liquidity and Capital Allocation

      As of December 31, 2021, cash and marketable securities balances totaled $631.4 million with total debt of $196.7 million, resulting in a leverage ratio of 9.7% as measured by total debt-to-total capitalization.

      Operating cash flow of $641.1 million in 2021, increased 14% year-over-year.  Free cash flow of $566.0 million in full-year 2021 increased from $505.3 million in full-year 2020. Cash provided by higher earnings in 2021 compared with the prior year was partially offset by a larger investment in working capital to support higher product demand in 2021 compared with 2020.

      Consistent with its strategy to grow through acquisitions and expand in existing markets, the Company acquired Giant, a Canada-based manufacturer of residential and commercial water heaters, for $199 million, subject to customary adjustments, using a combination of debt and cash.  Giant contributed $22.9 million of sales and approximately $0.01 in EPS in 2021. The acquisition fits squarely in the Company's core capabilities, supplements the Company's presence in Canada and enhances its capacity and distribution in the region. For full release, click here.  

      As part of its commitment to return capital to shareholders, the Company repurchased 5,087,467 shares at a cost of $366.5 million in 2021. As of the end of December, authority remained to repurchase an additional approximately 3.5 million shares. In January 2022, the Company's board of directors increased the number of shares authorized for repurchase by an additional 3.5 million shares. The Company expects to spend $400 million to repurchase shares in 2022.

      On January 18, 2022, the Company's board of directors approved a $0.28 per share dividend for shareholders of record on January 31, payable on February 15, marking 82 consecutive years of dividend payments. For full release, click here

      Pension Plan Termination

      Following a strategy to de-risk its liability associated with its fully funded pension plan, the Company's board of directors approved the termination of the Company's defined benefit pension plan (the "Plan") with a termination date of December 31, 2021. The Plan has filed for a determination letter from the IRS regarding the qualification of the plan termination. The Plan was previously sunset for benefits earned on December 31, 2014, and represents over 95% of the Company's pension plan liability. In 2022, the Company expects to annuitize the Plan's remaining pension liability. The Plan settlement, which is expected to occur in the fourth quarter of 2022, will accelerate the recognition of approximately $445 million, or EPS of $1.73, of non-cash, pre-tax pension expenses. In addition, to protect the Plan's funded status, the Plan transferred its assets to lower risk investments in 2021. The impact of this transition will result in a lower rate of return on pension investments and accordingly, higher pension expenses in 2022, compared to previous years. 

      To provide improved transparency into the operating results of its business, in 2022, the Company will provide non-GAAP measures (adjusted net earnings, adjusted earnings per share and adjusted segment earnings) that exclude the impact of pension settlement expenses and non-operating pension income and expenses. Reconciliations from GAAP measures to non-GAAP measures are provided in the financial information included in this news release.

      Outlook

      2022 Outlook

      (in millions except per share amounts)


      2021


      2022 Outlook


      Actual


      Low End

      High End

      Net sales

      $ 3,539


      $ 4,105

      $  4,175

      Diluted earnings per share

      $    3.02


      $   1.56

      $    1.76

      Adjusted earnings per share 1

      $    2.96


      $   3.35

      $    3.55

      1 Excludes estimated pension settlement expense and non-operating pension income and expense

      "Coming off a strong 2021 performance, we enter 2022 with solid momentum as we expect to realize the full benefit of our 2021 price increases and the expected initial stabilization of steel prices. We continue to navigate the challenges of the current surge of the COVID-19 Omicron variant and COVID-19's potential impacts on our production, our suppliers and our customers.  Our outlook for 2022 projects our sales to increase between 16% and 18% year-over-year. We anticipate the expected increase in sales to drive increased profitability and expect our full year 2022 EPS to be between $1.56 and $1.76 and adjusted EPS to be between $3.35 and $3.55," stated Wheeler.

      "We believe our strong balance sheet and free cash flow provide us the liquidity to focus on our capital allocation priorities of 1) organic growth, 2) acquisitions, 3) dividends, and 4) share repurchases, which we believe will enable us to execute our strategy to invest and grow profitably."

      A. O. Smith will host a webcasted conference call at 10:00 a.m. (Eastern Standard Time) today. The call can be heard live on the Company's website www.aosmith.com. An audio replay of the call will be available on the Company's website after the live event. To access the archived audio replay, go to the "Investors" page and select the Fourth Quarter 2021 Earnings Call link. 

      Forward-looking Statements

      This release contains statements that the Company believes are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the use of words such as "may," "will," "expect," "intend," "estimate," "anticipate," "believe," "forecast," "continue," "guidance", "outlook" or words of similar meaning. All forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those anticipated as of the date of this release. Important factors that could cause actual results to differ materially from these expectations include, among other things, the following: the Company's ability to continue to obtain commodities, components, parts and accessories on a timely basis through its supply chain and at expected costs; negative impacts to demand for the Company's products, particularly commercial products, and its operations and workforce as a result of the severity and duration of the COVID-19 pandemic; inability of the Company to implement or maintain pricing actions; an uneven recovery of the Chinese economy or decline in the growth rate of consumer spending or housing sales in China; negative impact to the Company's businesses from international tariffs, trade disputes and geopolitical differences; potential weakening in the high-efficiency boiler segment in the U.S.; substantial defaults in payment by, material reduction in purchases by or the loss, bankruptcy or insolvency of a major customer; a weakening in U.S. residential or commercial construction or instability in the Company's replacement markets; foreign currency fluctuations; the Company's inability to successfully integrate or achieve its strategic objectives resulting from acquisitions; competitive pressures on the Company's businesses; the impact of potential information technology or data security breaches; changes in government regulations or regulatory requirements; and adverse developments in general economic, political and business conditions in key regions of the world. Forward-looking statements included in this news release are made only as of the date of this release, and the Company is under no obligation to update these statements to reflect subsequent events or circumstances. All subsequent written and oral forward-looking statements attributed to the Company, or persons acting on its behalf, are qualified entirely by these cautionary statements.

      About A. O. Smith

      A. O. Smith Corporation, with headquarters in Milwaukee, Wis., is a global leader applying innovative technology and energy-efficient solutions to products manufactured and marketed worldwide. Listed on the New York Stock Exchange (NYSE: AOS), the Company is one of the world's leading manufacturers of residential and commercial water heating equipment and boilers, as well as a manufacturer of water treatment products. For more information, visit www.aosmith.com.

      A. O.  SMITH CORPORATION

      Statement of Earnings

      (condensed consolidated financial statements -

      dollars in millions, except share data)































      Three Months Ended



      Twelve Months Ended




      December 31,



      December 31,




      (unaudited)



      (unaudited)







      2021



      2020



      2021



      2020














      Net sales

      $

      995.5


      $

      834.5


      $

      3,538.9


      $

      2,895.3

      Cost of products sold


      634.9



      510.4



      2,228.0



      1,787.1

      Gross profit


      360.6



      324.1



      1,310.9



      1,108.2














      Selling, general and administrative expenses


      184.2



      171.2



      701.4



      660.3

      Severance and restructuring expenses


      -



      -



      -



      7.7

      Interest expense 


      1.4



      1.0



      4.3



      7.3

      Other income


      (6.8)



      -



      (20.4)



      (11.0)

      Earnings before provision for income taxes


      181.8



      151.9



      625.6



      443.9

      Provision for income taxes


      42.2



      31.9



      138.5



      99.0














      Net earnings

      $

      139.6


      $

      120.0


      $

      487.1


      $

      344.9



























      Diluted earnings per share of common stock

      $

      0.87


      $

      0.74


      $

      3.02


      $

      2.12















      Average common shares outstanding  (000's omitted)


      160,171



      162,866



      161,320



      162,604














      A. O. SMITH CORPORATION

      Balance Sheet

      (dollars in millions)




      (unaudited)






      December 31,


      December 31,



      2021


      2020

      ASSETS:














      Cash and cash equivalents

      $

      443.3


      $

      573.1


      Marketable securities


      188.1



      116.5


      Receivables


      634.4



      585.0


      Inventories


      447.7



      300.1


      Other current assets


      39.1



      43.3









         Total Current Assets


      1,752.6



      1,618.0









      Net property, plant and equipment


      606.7



      541.3


      Goodwill and other intangibles


      992.6



      870.7


      Operating lease assets


      32.5



      41.6


      Other assets


      90.0



      89.1









      Total Assets

      $

      3,474.4


      $

      3,160.7















      LIABILITIES AND STOCKHOLDERS' EQUITY:














      Trade payables

      $

      745.9


      $

      595.2


      Accrued payroll and benefits


      113.4



      74.6


      Accrued liabilities


      181.8



      161.9


      Product warranties


      70.9



      47.8


      Debt due within one year


      6.8



      6.8









         Total Current Liabilities


      1,118.8



      886.3









      Long-term debt


      189.9



      106.4


      Pension liabilities


      15.9



      13.6


      Operating lease liabilities


      22.3



      34.4


      Other liabilities


      295.3



      271.7


      Stockholders' equity


      1,832.2



      1,848.3









      Total Liabilities and Stockholders' Equity

      $

      3,474.4


      $

      3,160.7








      A. O.  SMITH CORPORATION

      Statement of Cash Flows

      (dollars in millions)














      Twelve Months Ended





      December 31,





      (unaudited)








      2021



      2020

      Operating Activities   







      Net earnings

      $

      487.1


      $

      344.9


      Adjustments to reconcile net earnings







        to net cash provided by (used in) operating activities:








      Depreciation & amortization


      77.9



      80.0



      Stock based compensation expense


      11.9



      12.7



      Net changes in operating assets and liabilities:








                Current assets and liabilities


      90.8



      130.4



                Noncurrent assets and liabilities


      (26.6)



      (5.9)

      Cash Provided by Operating Activities   


      641.1



      562.1









      Investing Activities  







      Capital expenditures


      (75.1)



      (56.8)


      Acquisitions of businesses


      (207.6)



      -


      Investment in marketable securities


      (185.4)



      (157.4)


      Net proceeds from sale of marketable securities


      118.2



      226.0

      Cash (Used in) Provided by Investing Activities


      (349.9)



      11.8









      Financing Activities   







      Long-term debt  incurred (repaid)


      83.5



      (170.8)


      Common stock repurchases


      (366.5)



      (56.7)


      Net proceeds from stock option activity


      32.1



      11.4


      Dividends paid


      (170.1)



      (158.7)

      Cash Used In Financing Activities


      (421.0)



      (374.8)










      Net (decrease) increase in cash and cash equivalents


      (129.8)



      199.1


      Cash and cash equivalents - beginning of period


      573.1



      374.0









      Cash and Cash Equivalents - End of Period

      $

      443.3


      $

      573.1









      A. O.  SMITH CORPORATION

      Business Segments

      (dollars in millions)




































      Three Months Ended



      Twelve Months Ended







      December 31,



      December 31,







      (unaudited)



      (unaudited)









      2021


      2020



      2021


      2020

      Net sales














      North America



      $

      714.8

      $

      560.9


      $

      2,529.5

      $

      2,118.3


      Rest of World




      287.9


      279.0



      1,036.5


      800.3


      Inter-segment sales




      (7.2)


      (5.4)



      (27.1)


      (23.3)






      $

      995.5

      $

      834.5


      $

      3,538.9

      $

      2,895.3















      Earnings














      North America(1)



      $

      166.9

      $

      137.9


      $

      590.8

      $

      503.5


      Rest of World(2)




      30.5


      31.3



      91.4


      -


      Inter-segment earnings elimination


      (0.1)


      -



      (0.2)


      (0.3)







      197.3


      169.2



      682.0


      503.2















      Corporate expense




      (14.1)


      (16.3)



      (52.1)


      (52.0)

      Interest expense




      (1.4)


      (1.0)



      (4.3)


      (7.3)















      Earnings before income taxes


      181.8


      151.9



      625.6


      443.9















      Tax provision





      42.2


      31.9



      138.5


      99.0

      Net earnings




      $

      139.6

      $

      120.0


      $

      487.1

      $

      344.9















      (1)

      includes severance and restructuring expenses of:

      $

      -

      $

      -


      $

      -

      $

      2.7

      (2)

      includes severance and restructuring expenses of:

      $

      -

      $

      -


      $

      -

      $

      5.0















       A. O. SMITH CORPORATION 

       Free Cash Flow 

       (dollars in millions) 

       (unaudited) 







      The following is a reconciliation of reported cash flow from operating activities to free cash flow (non-GAAP):
















      Twelve Months Ended




      December 31,




      2021


      2020







       Cash provided by operating activities (GAAP) 


      $     641.1


      $     562.1

       Less: Capital expenditures 



      (75.1)


      (56.8)

       Free cash flow (non-GAAP) 


      $     566.0


      $     505.3





















      A. O. SMITH CORPORATION


      2022 Adjusted EPS Guidance and 2021 Adjusted EPS


      (unaudited)









      The following is a reconciliation of diluted EPS to adjusted EPS (non-GAAP) (all items are net of tax):












      2022







      Guidance


      2021









      Diluted EPS (GAAP)


       $ 1.56 - 1.76 


      $          3.02



      Estimated pension settlement charge


      1.73

      1

      -



      Pension expense (income)


      0.06

      2

      (0.06)

      3

      Adjusted EPS (non-GAAP)


       $ 3.35 - 3.55 


      $          2.96









         1

      Includes pre-tax pension settlement charges of $378.3 million and $66.7 million, within the North America segment and Corporate expenses, respectively.









         2

      Includes pre-tax pension expense of $10.5 million and $1.3 million, within the North America segment and Corporate expenses, respectively.









         3

      Includes pre-tax pension income of $10.5 million and $2.6 million, within the North America segment and Corporate expenses, respectively.









      SOURCE A. O. Smith Corporation

      Modal title

      Also from this source

      A. O. Smith Increases Quarterly Dividend to $0.38 per Share

      A. O. Smith Increases Quarterly Dividend to $0.38 per Share

      The board of directors of A. O. Smith Corporation (NYSE: AOS) approved a 6% increase in the company's quarterly cash dividend rate to $0.38 per share....

      A. O. Smith to Hold Third Quarter Conference Call Oct. 29, 2026

      A. O. Smith to Hold Third Quarter Conference Call Oct. 29, 2026

      A. O. Smith Corporation (NYSE: AOS) will release its third quarter 2026 financial results before the market opens on Thursday, Oct. 29, and has...

      More Releases From This Source

      Explore

      HVAC (Heating, Ventilation and Air-Conditioning)

      HVAC (Heating, Ventilation and Air-Conditioning)

      Household, Consumer & Cosmetics

      Household, Consumer & Cosmetics

      Water Utilities

      Water Utilities

      Utilities

      Utilities

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.