Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Agree Realty Corporation Reports Operating Results For The First Quarter 2013


      News provided by

      Agree Realty Corporation

      Apr 29, 2013, 04:01 ET

      Share this article

      Share this article


      FARMINGTON HILLS, Mich., April 29, 2013 /PRNewswire/ -- 

      FIRST Quarter 2013 Highlights:

      • Increased funds from operations for the quarter by 16%, year over year
      • Increased adjusted funds from operations for the quarter by 12%, year over year
      • Increased total revenues for the quarter by 22%, year over year
      • Acquired five net leased properties for $15 million
      • Increased first quarter dividend by 2.5% to $0.41 per share paid on April 9, 2013

      Agree Realty Corporation (NYSE: ADC) today announced results for the quarter ended March 31, 2013. First quarter funds from operations (FFO) increased 16% to $6,383,000 compared with FFO, for the comparable period in 2012 of $5,507,000.  FFO per diluted share for the first quarter of 2013 was $0.49 compared with FFO per diluted share of $0.50 for the comparable period in 2012.  The decrease in FFO per share was primarily due to the increase in the weighted average shares outstanding as the result of the common share offerings in January 2012 and 2013, as well as the timing of investment activity.  

      First quarter adjusted funds from operations (AFFO) increased 12% to $6,412,000 compared with AFFO, for the comparable period in 2012 of $5,710,000.  AFFO per diluted share for the first quarter of 2013 was $.49 compared to AFFO per diluted share of $.51 for the first quarter of 2012. 

      Net income for the first quarter of 2013 increased 13.7% to $5,392,000, or $0.41 per diluted share, compared to the comparable period in 2012 of $4,742,000, or $.43 per diluted share.  Total revenues increased by 22% to $10,248,000, compared with total revenues of $8,386,000 in the first quarter of 2012.

      "I am extremely pleased to report these positive operating results for the quarter, including the double digit improvements in funds from operations as well as total revenues. These results are directly attributable to our activities on both the acquisition and development fronts.  During the quarter, we continued to execute on our goals of strategically expanding, improving and diversifying our portfolio of single tenant assets leased to industry leading retailers with the announcement of two exciting new development projects as well as the acquisition of five high-quality net lease assets. These tenants are all best in class in their respective retail sectors: grocery, pet supplies, pharmacy, gas and convenience, sporting goods, dollar store and auto parts," said Joey Agree, President and Chief Executive Officer.  "Our balance sheet remains in fantastic shape to continue to allow us to execute on our pipeline of acquisition and development opportunities."

      More information about the Company's calculations of FFO and AFFO, as well as reconciliations of net income (in accordance with generally accepted accounting principles) to FFO and AFFO, is included in the financial tables accompanying this press release. 

      Acquisitions

      The Company acquired five retail properties during the first quarter for approximately $15 million.  The single tenant properties acquired are net leased to Dick's Sporting Goods and PetSmart in St. Joseph, Missouri; DG Market in Statham, Georgia; AutoZone in North Las Vegas, Nevada; and Family Dollar in Memphis, Tennessee.

      Development Activity

      In April 2013, the Company delivered a completed development to Wawa in Kissimmee, Florida which opened April 3, 2013.  The Company also turned over a Walgreens in Rancho Cordova, California in April 2013.  Total development cost for the two projects was approximately $8 million.

      In April 2013, the Company closed on the acquisition of a parcel of land in St. Petersburg, Florida for the development of a Wawa.  Rent is anticipated to commence during the first half of 2014.

      The Company's development activity continues at three additional projects.  In August 2012, the Company closed on a parcel of land in Pinellas Park, Florida to be developed for Wawa under a long-term ground lease with the Company.  Rent is anticipated to commence in the second quarter of 2013.  In September 2012, the Company announced that it had closed on the acquisition of a parcel of land in Casselberry, Florida for a development expected to be completed by the fourth quarter of 2013.  In December 2012, the Company closed on the acquisition of a building in Ann Arbor, Michigan for redevelopment.  The redevelopment, which is pre-leased to Walgreens, is expected to be completed by the second quarter of 2014.  The purchase price was $5.8 million.

      The Company's construction in progress balance totaled approximately $21.2 million at March 31, 2013.

      Dispositions

      The Company sold a Walgreens store located on Michigan Avenue in Ypsilanti, Michigan for approximately $5,600,000 during the first quarter. The 13,650 square foot store was developed by the Company in 2008.

      Portfolio

      At March 31, 2013, the Company's portfolio consisted of 113 properties located in 30 states with a total of 3.3 million square feet of gross leasable space.  The portfolio was approximately 97% leased at the end of the quarter.  Total assets were $380,207,000.

      Major Tenants

      The following is a breakdown of base rents in effect at March 31, 2013 for each of the Company's major tenants:  








      Tenant



      Annualized Base Rent


      Percent of Total Base Rent


      Walgreens



      $      11,148,744


      29%


      Kmart



      2,748,691


      7%


      CVS



      2,463,490


      6%


      Total



      $      16,360,925


      42%









      Annualized Base Rent of Properties

      The following is a breakdown of base rents in effect at March 31, 2013 for each type of retail tenant:








      Type of Tenant



      Annualized Base Rent


      Percent of Base Rent


      National



      $      34,069,825


      88%


      Regional



      $        3,508,638


      9%


      Local



      $        1,211,534


      3%


      Total



      $      38,789,997


      100%









         The following is a breakdown of base rents in effect at March 31, 2013 for each type of property:











      Type of Property



      Annualized Base Rent


      Percent of Base Rent


      Square Feet


      Percent of Square feet

      Free standing properties



      $ 31,228,650


      81%


      1,964,140


      59%

      Shopping center properties



      $ 7,561,347


      19%


      1,373,269


      41%

      Total



      $ 38,789,997


      100%


      3,337,409


      100%











      Lease Expirations

      The following table, as of March 31, 2013, sets forth lease expirations for the next 10 years for the Company's portfolio, assuming that none of the tenants exercise renewal options or terminate their leases prior to the contractual expiration date.














      Expiration Year


      Number of Leases Expiring


       Gross Leasable Area 


      Annualized Base Rent 




       Square Footage 


      Percent of Total


       Amount 


      Percent of Total


      Average Per Square Foot














      2013


      7


      89,795


      2.8%


      $     476,812


      1.2%


      $        5.31

      2014


      18


      286,017


      8.8%


      1,445,933


      3.7%


      5.06

      2015


      20


      503,070


      15.5%


      2,492,988


      6.4%


      4.96

      2016


      15


      108,341


      3.4%


      1,011,132


      2.6%


      9.33

      2017


      11


      88,369


      2.7%


      1,580,510


      4.1%


      17.89

      2018


      14


      309,032


      9.5%


      2,111,404


      5.5%


      6.83

      2019


      7


      85,170


      2.6%


      1,820,559


      4.7%


      21.38

      2020


      5


      114,101


      3.5%


      1,101,778


      2.8%


      9.66

      2021


      11


      204,568


      6.3%


      3,670,185


      9.5%


      17.94

      2022


      8


      182,874


      5.6%


      1,510,494


      3.9%


      8.26

      Thereafter


      69


      1,276,448


      39.3%


      21,568,202


      55.6%


      16.90

      Total


      185


      3,247,785


      100.0%


      $38,789,997


      100.0%


      $      11.94














      During the first quarter of 2013, Kmart exercised five-year extension options at Central Michigan Commons in Mt. Pleasant, Michigan and Capital Plaza in Frankfort, Kentucky.  The Central Michigan Commons store is 80,399 square feet and the Capital Plaza store is 80,192 square feet.  The extended lease for the Central Michigan Commons store will expire on August 31, 2018 and for the Capital Plaza store will expire on September 30, 2018.

      Fashion Bug vacated approximately 40,000 square feet of space at four separate shopping centers during the first quarter.  The Company is working with replacement tenants for the vacated spaces.

      Capital Markets/Balance Sheet

      In January 2013, the Company completed an underwritten public offering of a total of 1,725,000 shares of common stock, including the full exercise of the underwriter's over-allotment option, resulting in net proceeds to the Company of approximately $44.9 million. 

      The Company's debt to total enterprise value was approximately 23% as of March 31, 2013.  Enterprise value is calculated as the sum of mortgages payable and note payable and the market value of the Company's outstanding shares of common stock, assuming conversion of operating partnership units.

      Dividend

      The Company increased the dividend by 2.5%, to $.41 per share which was paid on April 9, 2013 to shareholders of record on March 28, 2013.  The dividend is equivalent to an annualized dividend of $1.64 per share and represents a payout ratio of 84% of FFO for the quarter.

      Outstanding Shares and Operating Partnership Units

      For the three months ended March 31, 2013, the Company's fully diluted weighted average shares outstanding were 12,693,361.  The basic weighted average shares outstanding for the three months ended March 31, 2013 were 12,641,730.

      The Company's assets are held by, and all of its operations are conducted through, Agree Limited Partnership, of which the Company is the sole general partner.  As of March 31, 2013, there were 347,619 operating partnership units outstanding and the Company held a 97.44% interest.

      Conference Call/Webcast

      Agree Realty Corporation will host a live broadcast of its first quarter 2013 conference call on Tuesday, April 30, 2013 at 9:00 a.m. eastern time, to discuss its financial and operating results. The live broadcast will be available online at: http://www.videonewswire.com/event.asp?id=93273  and also by telephone at USA Toll Free: 1-800-860-2442 and International: 1-412-858-4600.  A replay will be available shortly after the call by telephone at US Toll Free: 1-877-344-7529/Conference #10027333 or International Toll:1-412-317-0088/Conference #10027333 until July 30, 2013.

      About Agree Realty Corporation

      Agree Realty Corporation is primarily engaged in the acquisition and development of single tenant properties leased to industry leading retail tenants.  The Company currently owns and operates a portfolio of 115 properties, located in 30 states and containing approximately 3.3 million square feet of gross leasable space.  The common stock of Agree Realty Corporation is listed on the New York Stock Exchange under the symbol "ADC."

      Forward-Looking Statements

      The Company considers portions of the information contained in this release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended.  These forward-looking statements represent the Company's expectations, plans and beliefs concerning future events.  Although these forward-looking statements are based on good faith beliefs, reasonable assumptions and the Company's best judgment reflecting current information, certain factors could cause actual results to differ materially from such forward–looking statements.  Such factors are detailed from time to time in reports filed or furnished by the Company with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended December 31, 2012.  Except as required by law, the Company assumes no obligation to update these forward–looking statements, even if new information becomes available in the future.

      For additional information, visit the Company's home page on the Internet at http://www.agreerealty.com.     

      Agree Realty Corporation
      Operating Results (in thousands, except per share amounts)
      (Unaudited)










      Three Months Ended




      March 31,




      2013


      2012


      Revenues:






      Minimum rents


      $ 9,636


      $ 7,817


      Percentage rent


      20


      15


      Operating cost reimbursements


      592


      537


      Other income


      -


      17


      Total Revenues


      10,248


      8,386


      Expenses:






      Real estate taxes


      467


      476


      Property operating expenses


      357


      335


      Land lease payments


      107


      181


      General and administration


      1,486


      1,408


      Depreciation and amortization


      1,952


      1,475


      Total Operating Expenses


      4,369


      3,875


      Income from Operations


      5,879


      4,511


      Other Income (Expense)






      Interest expense


      (1,440)


      (1,136)


      Income Before Discontinued Operations


      4,439


      3,375


      Gain on sale of asset from discontinued operations


      946


      908


      Income from discontinued operations


      7


      459


      Net Income


      5,392


      4,742


      Net income attributable to non-controlling interest


      141


      146


      Net Income Attributable to Agree Realty Corporation


      5,251


      4,596


      Other Comprehensive Income, Net of $7, and $2






      Attributable to Non-Controlling Interest


      244


      51


      Total Comprehensive Income Attributable to Agree Realty Corporation


      $ 5,495


      $ 4,647


      Basic Earnings Per Share






      Continuing operations


      $   0.35


      $   0.31


      Discontinued operations


      0.07


      0.12




      $   0.42


      $   0.43


      Dilutive Earnings Per Share






      Continuing operations


      $   0.34


      $   0.31


      Discontinued operations


      0.07


      0.12




      $   0.41


      $   0.43


      Weighted Average Number of Common Shares Outstanding - Basic


      12,642


      10,722


      Weighted Average Number of Common Shares Outstanding - Dilutive


      12,693


      10,755








      Agree Realty Corporation
      Funds from Operations (in thousands, except per share amounts)
      (Unaudited)








      Note: C6/C13 2012 totals linked to Operating Results Sheet








      Three Months Ended




      March 31,




      2013


      2012


      Reconciliation of Funds from Operations to Net Income: (1)






      Net income


      $ 5,392


      $ 4,742


      Depreciation of real estate assets


      1,595


      1,434


      Amortization of leasing costs


      28


      25


      Amortization of lease intangibles


      314


      214


      (Gain) Loss on sale of assets


      (946)


      (908)


      Funds from Operations


      $ 6,383


      5,507


      Funds from Operations Per Share - Dilutive


      $   0.49


      $   0.50


      Weighted Average Number of Common Shares Outstanding - Dilutive


      13,041


      11,102








      Adjusted Funds from Operations (in thousands, except per share amounts)
      (Unaudited)










      Three Months Ended




      March 31,




      2013


      2012


      Reconciliation of Adjusted Funds from Operations to Net Income: (1)






      Net income


      $ 5,392


      $ 4,742


      Cumulative adjustments to calculate FFO


      991


      765


      Funds from Operations


      6,383


      5,507


      Straight-line accrued rent


      (403)


      (135)


      Deferred revenue recognition


      (116)


      (116)


      Stock based compensation expense


      470


      412


      Amortization of financing costs


      78


      42


      Capitalized building improvements


      -


      -


      Adjusted Funds from Operations


      $ 6,412


      5,710


      Adjusted Funds from Operations Per Share - Dilutive


      $   0.49


      $   0.51








      Supplemental Information:






      Scheduled principal repayments


      $    850


      $    740








      (1)  FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) to mean net income computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures.  In addition, NAREIT has recently clarified the computation of FFO to exclude impairment charges on depreciable property.  Management has restated FFO for prior periods presented accordingly.  Management uses FFO as a supplemental measure to conduct and evaluate the Company's business because there are certain limitations associated with using GAAP net income by itself as the primary measure of the Company's operating performance.  Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time.  Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that use historical cost accounting is insufficient by itself.

      FFO should not be considered as an alternative to net income as the primary indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity.  Further, while the Company adheres to the NAREIT definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that not all REITs use the same definition.

      Adjusted Funds from Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry.  AFFO further adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions.  Management considers AFFO a useful supplemental measure of the company's performance.  The company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs.   

      Agree Realty Corporation
      Consolidated Balance Sheets (in thousands)
      (Unaudited)








      March 31,


      December 31,



      2013


      2012

      Assets:





      Land  


      $ 135,504


      $          134,741

      Buildings


      252,165


      240,204

      Accumulated depreciation


      (60,102)


      (58,509)

      Property under development 


      21,184


      18,981

      Property held for sale


      -


      4,538

      Cash and cash equivalents


      1,199


      1,270

      Accounts receivable 


      1,718


      2,160

      Deferred costs, net of amortization


      26,547


      24,895

      Other assets


      1,992


      1,813

      Total Assets


      $ 380,207


      $          370,093

      Liabilities





      Mortgages payable


      $ 116,526


      $          117,376

      Note payable


      9,000


      43,530

      Deferred revenue


      1,815


      1,931

      Dividends and distributions payable


      5,571


      4,710

      Other liabilities


      3,978


      4,581

      Total Liabilities


      136,890


      172,128

      Stockholder's Equity





      Common stock (13,241,844 and 11,436,044 shares)


      1


      1

      Additional paid-in capital


      263,049


      217,769

      Deficit


      (21,344)


      (21,167)

      Accumulated other comprehensive income (loss)


      (1,050)


      (1,294)

      Non-controlling interest


      2,661


      2,656

      Total Stockholder's Equity


      243,317


      197,965



      $ 380,207


      $          370,093






      SOURCE Agree Realty Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.