Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Agree Realty Corporation Reports Operating Results For The Fourth Quarter And Full Year 2014


      News provided by

      Agree Realty Corporation

      Feb 23, 2015, 04:01 ET

      Share this article

      Share this article


      BLOOMFIELD HILLS, Mich., Feb. 23, 2015 /PRNewswire/ -- Agree Realty Corporation (NYSE: ADC) today announced results for the quarter and full year ended December 31, 2014.  All per share amounts included herein are on a diluted per common share basis unless otherwise stated.

      Fourth Quarter Financial and Operating Highlights:

      • Increased rental revenue 21.4% to $13.5 million
      • Increased Funds from Operations (FFO) 13.8% to $9.0 million
      • Increased Adjusted Funds from Operations (AFFO) 12.7% to $9.1 million
      • Acquired 48 retail net lease properties for approximately $71.9 million
      • Completed the dispositions of two Kmart anchored shopping centers
      • Raised $76.8 million in gross proceeds from the issuance of 2,587,500 common shares
      • Increased quarterly dividend by 4.7% to $0.45 per share

      Full Year Financial and Operating Highlights:

      • Increased rental revenue 21.1% to $49.6 million
      • Increased FFO 17.4% to $33.3 million
      • Increased AFFO 17.2% to $33.9 million
      • Acquired 77 retail net lease properties for approximately $147.5 million
      • Completed three developments and two Joint Venture Capital Solutions (JVCS) projects representing an aggregate investment of approximately $17.6 million
      • Raised $76.8 million in net proceeds from the issuance of 2,287,500 common shares and entered into a new $250.0 million senior unsecured credit facility
      • Paid $1.74 per share annual dividend, an increase of 6.1% from $1.64 in 2013

      Financial Results
      Total Rental Revenue
      Total rental revenue, which includes minimum rents and percentage rents, for the three months ended December 31, 2014 increased 21.4% to $13,475,000 compared with total rental revenue of $11,097,000 for the comparable period in 2013.

      Total rental revenue for the year ended December 31, 2014 increased 21.1% to $49,563,000 compared with total rental revenue of $40,931,000 for the year ended December 31, 2013. 

      Funds from Operations
      FFO for the three months ended December 31, 2014 increased 13.8% to $9,020,000 compared with FFO of $7,928,000 for the comparable period in 2013.  FFO per share for the three months ended December 31, 2014 increased 1.8% to $0.57 compared with FFO per share of $0.56 for the comparable period in 2013.

      FFO for the year ended December 31, 2014 increased 17.4% to $33,317,000 compared with FFO of $28,370,000 for the year ended December 31, 2013.  FFO per share for the year ended December 31, 2014 increased 3.8% to $2.18 compared with FFO per share of $2.10 for the year ended December 31, 2013.

      Adjusted Funds from Operations
      AFFO for the three months ended December 31, 2014 increased 12.7% to $9,099,000 compared with AFFO of $8,077,000 for the comparable period in 2013.  AFFO per share for the three months ended December 31, 2014 increased 1.8% to $0.58 compared with AFFO per share of $0.57 for the comparable period in 2013. 

      AFFO for the year ended December 31, 2014 increased 17.2% to $33,946,000 compared with AFFO of $28,964,000 for the year ended December 31, 2013.  AFFO per share for the year ended December 31, 2014 increased 3.7% to $2.22 compared with AFFO per share of $2.14 for the year ended December 31, 2013. 

      Net Income
      Net income for the three months ended December 31, 2014 was $5,598,000, or $0.36 per share, compared with $5,489,000, or $0.40 per share, for the comparable period in 2013.

      Net income for the year ended December 31, 2014 was $18,488,000, or $1.24 per share, compared with $19,675,000, or $1.50 per share, for the year ended December 31, 2013. 

      Dividend
      The Company paid a cash dividend of $0.45 per share on January 6, 2015 to stockholders of record on December 23, 2014.  The quarterly dividend represented payout ratios of 78.9% of FFO and 78.2% of AFFO, respectively.  For 2014, the Company paid an annual dividend of $1.74, a 6.1% increase over the $1.64 annual dividend paid in 2013.

      CEO Comments
      "I am pleased with our 2014 operating results, as well as the significant progress the Company has made on a number of key strategic initiatives," said Joey Agree, President and Chief Executive Officer.  "During the year, we invested over $165 million expanding and diversifying our portfolio through accretive investments in net lease retail properties, while also disposing of non-core shopping center assets and preserving a best-in-class balance sheet.  In 2015, the Company will remain focused on strategically scaling our operating platforms while maintaining our disciplined approach to real estate underwriting."

      Portfolio Update
      As of December 31, 2014, the Company's portfolio consisted of 209 properties located in 37 states and totaling 4.3 million square feet of gross leasable space.  Retail net lease properties contributed approximately 91.6% of annualized base rent, including 10.5% of which was generated from properties ground leased to tenants.  The remaining rent was derived from community shopping centers.

      The portfolio was approximately 98.6% leased, had a weighted average remaining lease term of approximately 11.9 years, and generated approximately 55.8% of annualized base rents from investment grade tenants.

      The table below provides a summary of the Company's portfolio as of December 31, 2014:


      ($ in thousands)


      Number of


      Annualized


      % of Ann.


      % IG


      Wtd. Avg.

      Property Type


      Properties


      Base Rent (1)


      Base Rent


      Rated (2)


      Lease Term

      Retail Net Lease


      180


      $45,834


      81.1%


      56.0%


      12.3 yrs

      Retail Net Lease (ground leases)


      23


      5,941


      10.5%


      89.1%


      14.7 yrs

      Total Retail Net Lease


      203


      $51,775


      91.6%


      59.8%


      12.6 yrs

      Community Shopping Centers


      6


      4,729


      8.4%


      11.8%


      4.9 yrs

      Total Portfolio


      209


      $56,504


      100.0%


      55.8%


      11.9 yrs












      (1)  Represents annualized straight-line rents as of December 31, 2014.





      (2)  Reflects tenants, or parent entities thereof, with investment grade credit ratings from S&P, Moody's, Fitch and/or NAIC.


      Acquisitions
      Total acquisition volume for the fourth quarter of approximately $71,853,000 was a record for the Company and included 48 assets net leased to a diverse group of retailers, including those operating in the quick service restaurant, auto parts, auto service, grocery, financial services and sporting goods sectors.  These properties were acquired at a weighted-average cap rate of 8.10% and with a weighted-average remaining lease term of approximately 15.3 years.

      Acquisition volume for 2014 was also a record, as the Company acquired 77 retail net lease assets for an aggregate purchase price of approximately $147,477,000.  The properties are located in 22 states and leased to 28 tenants operating across 15 retail sectors.  The Company acquired these assets at a weighted-average cap rate of approximately 8.16% and with a weighted-average remaining lease term of approximately 14.1 years.

      Dispositions
      In the fourth quarter, the Company completed the sale of two non-core assets, including Petoskey Town Center in Petoskey, Michigan and Chippewa Commons in Chippewa Falls, Wisconsin.  Petoskey Town Center is a 174,870 square foot shopping center anchored by Kmart and Hobby Lobby, and Chippewa Commons is a 169,271 square foot shopping center anchored by Kmart and Mega Foods.

      Overall, the Company sold four assets in 2014 for aggregate gross proceeds of approximately $12,900,000. These dispositions included three Kmart-anchored shopping centers.  Additionally, the Company sold a land parcel under a third-party owned Rite-Aid in East Lansing, Michigan that was subject to a purchase option exercised by the lessee.

      Development and Joint Venture Capital Solutions
      In the fourth quarter, the Company completed its JVCS project in Burlington, Washington.  The 20,000 square foot store is net leased to Cash & Carry until November 2029.  Additionally, earlier in 2014, the Company completed a multi-tenant project in New Lenox, Illinois that is net leased to T.J. Maxx, Petco and Ross Dress for Less.  The Company owns a 100% fee simple interest in both projects.

      The Company also delivered three new developments to tenants in 2014, including a Wawa convenience store in St. Petersburg, Florida, a McDonald's restaurant in East Palatka, Florida and a Buffalo Wild Wings restaurant in St. Augustine, Florida.

      Subsequent to December 31, 2014, the Company executed a ground lease, subject to customary contingencies, with an industry leading restaurant for the development of a newly created outlot at its Capital Plaza shopping center in Frankfort, Kentucky.  The project is expected to be completed during the first quarter of 2016.

      Leasing
      During the fourth quarter, Best Buy executed a five-year lease extension to remain at the Company's North Lakeland Plaza shopping center until January 2021. The lease extension, subject to standard governmental approvals, allowed for the creation of an outlot in the existing parking field at the center.  The Company currently has a letter of intent with an industry leading coffee retailer for the development of a freestanding store at this location.  Additionally, the Company executed extensions for approximately 7,750 square feet of small shop space within the portfolio.

      During 2014, and excluding properties that were sold, the Company executed extensions on over 330,000 square feet of gross leasable area throughout the portfolio.  Material extensions included a 90,500 square foot freestanding Kmart in Oscoda, Michigan, an 86,500 square foot Kmart at Marshall Plaza in Marshall, Michigan, a 52,000 square foot freestanding Kmart in Grayling, Michigan, a 20,000 square foot Staples at Central Michigan Commons in Mt. Pleasant, Michigan and the 52,000 square foot Best Buy at North Lakeland Plaza in Lakeland, Florida.

      Top Tenants
      The following is a breakdown of annualized base rents in effect at December 31, 2014 for the Company's top ten tenants:


      ($ in thousands)


      Annualized


      % of Ann.

      Tenant / Concept


      Base Rent (1)


      Base Rent

      Walgreens


      $12,362


      21.9%

      Wawa


      2,465


      4.4%

      CVS


      2,463


      4.4%

      Wal-Mart


      2,039


      3.6%

      Rite Aid


      1,962


      3.5%

      Lowe's


      1,846


      3.3%

      LA Fitness


      1,694


      3.0%

      Kmart


      1,618


      2.9%

      Taco Bell (2)


      1,537


      2.7%

      Academy Sports


      1,340


      2.4%

      Total


      $29,326


      52.1%






      (1)  Represents annualized straight-line rents as of December 31, 2014.

      (2)  Franchise restaurants operated by Charted Foods North, LLC.


      Tenant Sector
      The following is a breakdown of annualized base rents in effect at December 31, 2014 for the Company's top retail sectors:


      ($ in thousands)


      Annualized


      % of Ann.

      Tenant Sector


      Base Rent (1)


      Base Rent

      Pharmacy


      $16,788


      29.7%

      Restaurants - Quick Service


      4,247


      7.5%

      Apparel


      3,423


      6.1%

      Warehouse Clubs


      2,957


      5.2%

      Sporting Goods


      2,736


      4.8%

      Convenience Stores


      2,599


      4.6%

      Health & Fitness


      2,546


      4.5%

      Grocery Stores


      2,426


      4.3%

      General Merchandise


      2,006


      3.6%

      Home Improvement


      1,846


      3.3%

      Restaurants - Casual Dining


      1,848


      3.3%

      Financial Services


      1,693


      3.0%

      Other (2)


      11,389


      20.1%

      Total


      $56,504


      100.0%






      (1)  Represents annualized straight-line rents as of December 31, 2014.

      (2)  Includes sectors generating less than 3.0% of annualized base rent.


      Lease Expiration
      The following table, as of December 31, 2014, sets forth contractual lease expirations within the Company's portfolio, assuming that none of the tenants exercise renewal options: 

      (in thousands)




       Annualized Base Rent (1) 


       Gross Leasable Area 

      Year


      Leases


       $ Amount 


      % of Total


       Sq. Ft. 


      % of Total

      2015


      7


      $726


      1.3%


      152


      3.5%

      2016


      9


      318


      0.6%


      35


      0.8%

      2017


      12


      1,867


      3.3%


      134


      3.1%

      2018


      16


      2,085


      3.7%


      305


      7.1%

      2019


      15


      3,738


      6.6%


      344


      8.0%

      2020


      15


      2,740


      4.8%


      321


      7.4%

      2021


      15


      4,256


      7.5%


      256


      5.9%

      2022


      12


      2,605


      4.6%


      257


      6.0%

      2023


      15


      2,419


      4.3%


      221


      5.1%

      2024


      12


      3,095


      5.5%


      210


      4.9%

      Thereafter


      135


      32,655


      57.8%


      2,080


      48.2%

      Total


      263


      $56,504


      100.0%


      4,315


      100.0%












      (1)  Represents annualized straight-line rents as of December 31, 2014.



      Capital Markets and Balance Sheet
      Capital Markets Activity
      In July 2013, the Company entered into a $250,000,000 senior unsecured Revolving Credit and Term Loan Agreement which increased the size of the Company's revolving credit facility from $85,000,000 to $150,000,000, added a new $65,000,000 term loan and amended its existing $35,000,000 term loan to conform to the terms of the agreement.

      The maturity date on the revolving credit facility was extended to July 21, 2018, with an additional one-year extension option; the new $65,000,000 term loan has a maturity date of July 21, 2021; and the existing $35,000,000 term loan remains due on September 29, 2020. 

      In December 2014, the Company completed an underwritten public offering of 2,587,500 shares of common stock, including the full exercise of the underwriter's over-allotment option, resulting in gross proceeds to the Company of approximately $76,771,000.

      Balance Sheet Summary
      As of December 31, 2014, the Company's total debt to total market capitalization was approximately 28.5%.  Total market capitalization is calculated as the sum of total debt and the market value of the Company's outstanding shares of common stock, assuming conversion of operating partnership units.

      For the quarter and year ended December 31, 2014, the Company's fully diluted weighted average shares outstanding were 15,450,135 and 14,966,895.  The basic weighted average shares outstanding for the quarter and year ended December 31, 2014 were 15,364,435 and 14,882,586.

      The Company's assets are held by, and all of its operations are conducted through, Agree Limited Partnership, of which the Company is the sole general partner.  As of December 31, 2014, there were 347,619 operating partnership units outstanding and the Company held a 98.06% interest in the operating partnership.

      Conference Call/Webcast
      Agree Realty Corporation will host a live broadcast of its fourth quarter 2014 conference call on Tuesday, February 24, 2015 at 9:00 am EST to discuss its financial and operating results. The live broadcast will be available online at: http://www.videonewswire.com/event.asp?id=101551 and also by telephone at 1-866-363-3979 (USA Toll Free) and 1-412-902-4206 (International).  A replay will be available shortly after the call until May 24, 2015 at 1-877-344-7529 (USA Toll Free, conference #10060363) or 1-412-317-0088 (International, conference #10060363).

      About Agree Realty Corporation
      Agree Realty Corporation is primarily engaged in the acquisition and development of properties net leased to industry leading retail tenants.  The Company currently owns and operates a portfolio of 217 properties located in 38 states and containing 4.5 million square feet of gross leasable space.  The common stock of Agree Realty Corporation is listed on the New York Stock Exchange under the symbol "ADC."

      For additional information, visit the Company's home page at http://www.agreerealty.com.    

      Forward-Looking Statements
      The Company considers portions of the information contained in this release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, each as amended.  These forward-looking statements represent the Company's expectations, plans and beliefs concerning future events.  Although these forward-looking statements are based on good faith beliefs, reasonable assumptions and the Company's best judgment reflecting current information, certain factors could cause actual results to differ materially from such forward–looking statements.  Such factors are detailed from time to time in reports filed or furnished by the Company with the Securities and Exchange Commission, including the Company's Form 10-K for the year ended December 31, 2013.  Except as required by law, the Company assumes no obligation to update these forward–looking statements, even if new information becomes available in the future.

      Agree Realty Corporation

      Operating Results (in thousands, except per share amounts)

      (Unaudited)




      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2014


      2013


      2014


      2013

      Revenues:









      Minimum rents


      $    13,462


      $    11,080


      $    49,403


      $    40,895

      Percentage rent


      13


      17


      160


      36

      Operating cost reimbursements


      845


      602


      3,825


      2,568

      Other income


      3


      17


      171


      19

      Total Revenues


      14,323


      11,716


      53,559


      43,518

      Expenses:









      Real estate taxes


      555


      493


      2,766


      2,036

      Property operating expenses


      384


      293


      1,679


      1,192

      Land lease payments


      132


      107


      472


      428

      General and administration


      1,672


      1,285


      6,629


      5,952

      Depreciation and amortization


      3,143


      2,261


      11,103


      8,489

      Impairment charge


      -


      -


      3,020


      -

      Total Operating Expenses


      5,886


      4,439


      25,669


      18,097

      Income from Operations


      8,437


      7,277


      27,890


      25,421

      Other Income (Expense)









      Interest expense


      (2,479)


      (1,875)


      (8,587)


      (6,475)

      Loss on sale of assets


      (235)


      -


      (528)


      -

      Income Before Discontinued Operations


      5,723


      5,402


      18,775


      18,946

      Gain on sale of asset from discontinued operations


      -


      -


      123


      946

      (Loss) Income from discontinued operations


      -


      220


      15


      298

      Total Discontinued Operations


      -


      220


      138


      1,244

      Net Income


      5,723


      5,622


      18,913


      20,190

      Net income attributable to non-controlling interest


      125


      133


      425


      515

      Net Income Attributable to Agree Realty Corporation


      5,598


      5,489


      18,488


      19,675










      Other Comprehensive Income (loss) , Net of ($39), $20, ($52), and $47









      Attributable to Non-Controlling Interest


      (1,962)


      780


      (2,532)


      1,766

      Total Comprehensive Income Attributable to Agree Realty Corporation

      $      3,636


      $      6,269


      $    15,956


      $    21,441










      Basic Earnings Per Share









      Continuing operations


      $        0.36


      $        0.39


      $        1.23


      $        1.41

      Discontinued operations


      -


      0.01


      0.01


      0.10



      $        0.36


      $        0.40


      $        1.24


      $        1.51

      Dilutive Earnings Per Share









      Continuing operations


      $        0.36


      $        0.39


      $        1.23


      $        1.40

      Discontinued operations


      -


      0.01


      0.01


      0.10



      $        0.36


      $        0.40


      $        1.24


      $        1.50

      Weighted Average Number of Common Shares Outstanding - Basic


      15,364


      13,618


      14,883


      13,066

      Weighted Average Number of Common Shares Outstanding - Diluted


      15,450


      13,712


      14,967


      13,158

      Agree Realty Corporation

      Funds from Operations (in thousands, except per share amounts)

      (Unaudited)












      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2014


      2013


      2014


      2013

      Reconciliation of Funds from Operations to Net Income: (1)









      Net income


      $      5,723


      $      5,622


      $    18,913


      $    20,190

      Depreciation of real estate assets


      2,258


      1,849


      8,362


      6,930

      Amortization of leasing costs


      32


      30


      126


      112

      Amortization of lease intangibles


      772


      427


      2,491


      1,634

      Impairment charge


      -


      -


      3,020


      450

      (Gain) Loss on sale of assets


      235


      -


      405


      (946)

      Funds from Operations


      $      9,020


      7,928


      $    33,317


      28,370

      Funds from Operations Per Share - Diluted


      $        0.57


      $        0.56


      $        2.18


      $        2.10

      Weighted Average Number of Common Shares Outstanding - Diluted


      15,798


      14,060


      15,315


      13,505



      Adjusted Funds from Operations (in thousands, except per share amounts)

      (Unaudited)




      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2014


      2013


      2014


      2013

      Reconciliation of Adjusted Funds from Operations to Net Income: (1)









      Net income


      $      5,723


      $      5,622


      $    18,913


      $    20,190

      Cumulative adjustments to calculate FFO


      3,297


      2,306


      14,404


      8,180

      Funds from Operations


      9,020


      7,928


      33,317


      28,370

      Straight-line accrued rent


      (427)


      (265)


      (1,416)


      (1,148)

      Deferred revenue recognition


      (116)


      (116)


      (463)


      (464)

      Stock based compensation expense


      431


      421


      1,987


      1,813

      Amortization of financing costs


      112


      92


      398


      326

      Non-Real Estate Depreciation / Amortization


      79


      17


      123


      67

      Adjusted Funds from Operations


      $      9,099


      $      8,077


      $    33,946


      $    28,964

      Adjusted Funds from Operations Per Share - Diluted


      $        0.58


      $        0.57


      $        2.22


      $        2.14










      Supplemental Information:









      Scheduled principal repayments


      $         923


      $         892


      $      3,599


      $      3,478

      Capitalized interest


      $            42


      $         128


      $         263


      $         567

      Capitalized building improvements


      $            32


      $             -


      $         145


      $            87



      (1)

      Funds from Operations ("FFO") is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) to mean net income computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization and any impairment charges on a depreciable real estate asset, and after adjustments for unconsolidated partnerships and joint ventures.  Management uses FFO as a supplemental measure to conduct and evaluate the Company's business because there are certain limitations associated with using GAAP net income by itself as the primary measure of the Company's operating performance.  Historical cost accounting for real estate assets in accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time.  Since real estate values instead have historically risen or fallen with market conditions, management believes that the presentation of operating results for real estate companies that use historical cost accounting is insufficient by itself.




      FFO should not be considered as an alternative to net income as the primary indicator of the Company's operating performance, or as an alternative to cash flow as a measure of liquidity.  Further, while the Company adheres to the NAREIT definition of FFO, its presentation of FFO is not necessarily comparable to similarly titled measures of other REITs due to the fact that all REITs may not use the same definition.




      Adjusted Funds from Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry.  AFFO further adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP.  Management considers AFFO a useful supplemental measure of the Company's performance, however, AFFO should not be considered an alternative to net income as an indication of the Company's performance, or to cash flow as a measure of liquidity or ability to make distributions.  The Company's computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore may not be comparable to such other REITs.  Note that, during the year ended December 31, 2014, the Company adjusted its calculation of AFFO to exclude non-recurring capitalized building improvements and to include non-real estate related depreciation and amortization.  Management believes that these changes provide a more useful measure of operating performance in the context of AFFO.

      Agree Realty Corporation

      Consolidated Balance Sheets (in thousands)

      (Unaudited)




      December 31,


      December 31,



      2014


      2013

      Assets:





      Land  


      $               195,091


      $        162,097

      Buildings


      393,827


      297,465

      Accumulated depreciation


      (59,090)


      (60,634)

      Property under development 


      229


      6,959

      Property held for sale


      -


      4,845

      Net real estate investments


      530,057


      410,732

      Cash and cash equivalents


      5,399


      14,537

      Accounts receivable 


      4,508


      3,263

      Deferred costs, net of amortization


      51,271


      30,990

      Other assets


      2,345


      3,220

      Total Assets


      $               593,580


      $        462,742






      Liabilities





      Notes Payable:





      Mortgage notes payable


      $               106,762


      $        113,898

      Unsecured revolving credit facility


      15,000


      9,500

      Unsecured term loan


      100,000


      35,000

      Total Notes Payable


      221,762


      158,398

      Deferred revenue


      1,004


      1,467

      Dividends and distributions payable


      8,048


      6,244

      Other liabilities


      6,731


      4,417

      Total Liabilities


      237,545


      170,526






      Stockholder's Equity





      Common stock (17,539,946 and 14,883,314 shares)


      2


      1

      Additional paid-in capital


      388,263


      312,975

      Deficit


      (32,585)


      (23,879)

      Accumulated other comprehensive income (loss)


      (2,060)


      472

      Non-controlling interest


      2,415


      2,647

      Total Stockholder's Equity


      356,035


      292,216



      $               593,580


      $        462,742

      SOURCE Agree Realty Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.