Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Agree Realty Corporation Reports Second Quarter 2016 Results


      News provided by

      Agree Realty Corporation

      Jul 25, 2016, 04:01 ET

      Share this article

      Share this article


      BLOOMFIELD HILLS, Mich., July 25, 2016 /PRNewswire/ -- Agree Realty Corporation (NYSE: ADC) (the "Company") today announced results for the quarter ended June 30, 2016.  All per share amounts included herein are on a diluted per common share basis unless otherwise stated.

      Second Quarter 2016 Financial and Operating Highlights:

      • Raised approximately $110.1 million in net proceeds from the issuance of 2.9 million common shares
      • Increased Net Income attributable to the Company 3.9% to $10.7 million
      • Increased Funds from Operations ("FFO) 23.8% to $13.8 million
      • Increased Adjusted Funds from Operations ("AFFO") 24.3% to $13.7 million
      • Increased rental revenue 23.6% to $19.9 million
      • Invested $153.5 million in 36 retail net lease properties
      • Announced three new developments or Partner Capital Solutions ("PCS") projects
      • Declared a dividend of $0.48 per share, an increase of 3.2% over the dividend per share declared in the second quarter of 2015

      Financial Results

      Total Rental Revenue

      Total rental revenue, which includes minimum rents and percentage rents, for the three months ended June 30, 2016 increased 23.6% to $19.9 million, compared to total rental revenue of $16.1 million for the comparable period in 2015.

      Total rental revenue for the six months ended June 30, 2016 increased 25.8% to $38.6 million, compared to total rental revenue of $30.7 million for the comparable period in 2015.

      Net Income

      Net income attributable to the Company for the three months ended June 30, 2016 increased 3.9% to $10.7 million, compared to $10.3 million for the comparable period in 2015.  Net income per share attributable to the Company for the three months ended June 30, 2016 decreased 17.4% to $0.48, compared to $0.58 per share for the comparable period in 2015.

      Net income attributable to the Company for the six months ended June 30, 2016 increased 9.0% to $18.1 million, compared to $16.6 million for the comparable period in 2015.  Net income per share attributable to the Company for the six months ended June 30, 2016 decreased 10.8% to $0.85, compared to $0.95 per share for the comparable period in 2015.

      Funds from Operations

      FFO for the three months ended June 30, 2016 increased 23.8% to $13.8 million, compared to FFO of $11.1 million for the comparable period in 2015.  FFO per share for the three months ended June 30, 2016 decreased 1.8% to $0.61, compared to FFO per share of $0.62 for the comparable period in 2015.

      FFO for the six months ended June 30, 2016 increased 25.4% to $26.4 million, compared to FFO of $21.1 million for the comparable period in 2015.  FFO per share for the six months ended June 30, 2016 increased 3.0% to $1.22, compared to FFO per share of $1.18 for the comparable period in 2015.

      Adjusted Funds from Operations

      AFFO for the three months ended June 30, 2016 increased 24.3% to $13.7 million, compared to AFFO of $11.0 million for the comparable period in 2015.  AFFO per share for the three months ended June 30, 2016 decreased 1.4% to $0.61, compared to AFFO per share of $0.62 for the comparable period in 2015.

      AFFO for the six months ended June 30, 2016 increased 25.4% to $26.5 million, compared to AFFO of $21.1 million for the comparable period in 2015.  AFFO per share for the six months ended June 30, 2016 increased 3.0% to $1.22, compared to AFFO per share of $1.18 for the comparable period in 2015.

      Dividend

      The Company paid a cash dividend of $0.48 per share on July 15, 2016 to stockholders of record on June 30, 2016, a 3.2% increase over the $0.465 quarterly dividend declared in the second quarter of 2015.  The quarterly dividend represents payout ratios of approximately 78.9% of FFO per share and 79.1% of AFFO per share, respectively. 

      CEO Comments

      "We're extremely pleased with our performance during the quarter as we continue to strategically execute all phases of our business," said Joey Agree, President and Chief Executive Officer of Agree Realty Corporation. "Throughout the quarter we invested in 36 high-quality retail net lease properties across our three external growth platforms.  These investments were concentrated among industry-leaders in e-commerce resistant sectors.  As we shift our focus to the second half of 2016, both our investment pipeline as well as our balance sheet are well-positioned to continue to execute our operating strategy and create value for our shareholders."

      Portfolio Update

      As of June 30, 2016, the Company's portfolio consisted of 326 properties located in 42 states and totaling 6.3 million square feet of gross leasable space.  Properties ground leased to tenants accounted for 7.8% of annualized base rent.

      The portfolio was approximately 99.6% leased, had a weighted-average remaining lease term of approximately 11.0 years, and generated approximately 46.1% of annualized base rents from investment grade tenants.

      The table below provides a summary of the Company's portfolio as of June 30, 2016:

      Property Type

       Number of
      Properties


      Annualized
      Base Rent (1)


       Percent of
      Annualized
      Base Rent


      Percent
      Investment
      Grade (2)


       Weighted
      Average
      Lease Term











      Retail Net Lease

      294


      $77,801


      90.2%


      42.8%


      10.9 yrs

      Retail Net Lease Ground Leases

      29


      6,691


      7.8%


      88.5%


      13.2 yrs

      Total Retail Net Lease

      323


      84,493


      98.0%


      46.4%


      11.1 yrs

      Total Portfolio

      326


      $86,243


      100.0%


      46.1%


      11.0 yrs

      Annualized base rent is in thousands; any differences are the result of rounding.
      (1)  Represents annualized straight-line rent as of June 30, 2016.
      (2)  Reflects tenants, or parent entities thereof, with investment grade credit ratings from Standard & Poor's, Moody's, Fitch and/or NAIC.

      Acquisitions and Dispositions

      Total acquisition volume for the second quarter of 2016 was approximately $151.5 million and included 34 assets net leased to a number of notable retailers operating in the discount apparel, home improvement, grocery, crafts and novelties, farm and rural supply, specialty retail, quick service restaurant, discount and auto service sectors.  The properties are located in 15 states and leased to 23 distinct tenants operating across 15 retail sectors.  These properties were acquired at a weighted-average cap rate of 7.8% and with a weighted-average remaining lease term of approximately 11.6 years.

      During the quarter, the Company sold its Walgreens in Port St. John, Florida for approximately $7.3 million, or a 5.5% cap rate on in-place net operating income.

      Development and Partner Capital Solutions

      In the second quarter of 2016, the Company, through its PCS program, completed its previously announced Burger King in Farr West Utah.  This project is part of the Company's previously announced partnership with Meridian Restaurants and has a total project cost of approximately $1.6 million. 

      Also within the quarter, the Company finalized its newly announced Family Fare Quick Stop in Marshall, Michigan.  This project has a total project cost of approximately $0.4 million and is subject to a new 10-year ground lease. 

      The Company continues to execute on a number of active development and Partner Capital Solutions projects on behalf of industry-leading retail tenants, including the following completed or commenced projects:      

      Tenant


      Location


      Lease Structure


      Lease Term


      Actual or Anticipated Rent Commencement


      Status












      Hobby Lobby


      Springfield, OH


      Build-to-Suit


      15 Years


      Q1 2016


      Completed

      Burger King(1)


      Farr West, UT


      Build-to-Suit


      20 Years


      Q2 2016


      Completed

      Family Fare Quick Stop


      Marshall, MI


      Ground Lease


      10 Years


      Q2 2016


      Completed

      Burger King(1)


      Devils Lake, ND


      Build-to-Suit


      20 Years


      Q3 2016


      Under Construction

      Wawa


      Orlando, FL


      Ground Lease


      20 Years


      Q3 2016


      Under Construction

      Chick-fil-A


      Frankfort, KY


      Ground Lease


      20 Years


      Q3 2016


      Under Construction

      Starbucks


      North Lakeland, FL


      Build-to-Suit


      10 Years


      Q1 2017


      Under Construction

      Texas Roadhouse


      Mount Pleasant, MI


      Ground Lease


      15 Years


      Q2 2017


      Under Construction

      Camping World


      Tyler, TX


      Build-to-Suit


      20 Years


      Q2 2017


      Under Construction

      (1) Franchise restaurants operated by Meridian Restaurants Unlimited, LC.

      Leasing

      During the second quarter of 2016 the Company executed new leases, extensions or options on over 20,000 square feet of gross leasable area throughout the existing portfolio. The Company has no remaining lease maturities in 2016. 

      Top Tenants

      The following table presents annualized base rents for all tenants that represent 1.5% or greater of the Company's total annualized base rent as of June 30, 2016:

      Tenant


      Annualized
      Base Rent (1)


      Percent of Annualized
      Base Rent






      Walgreens


      $12,161


      14.1%

      Wal-Mart


      4,224


      4.9%

      Lowe's


      3,099


      3.6%

      Mister Car Wash


      2,580


      3.0%

      Smart & Final


      2,518


      2.9%

      Wawa


      2,465


      2.9%

      CVS


      2,463


      2.9%

      Academy Sports


      1,982


      2.3%

      Rite Aid


      1,886


      2.2%

      Dollar General


      1,795


      2.1%

      Tractor Supply


      1,791


      2.1%

      Hobby Lobby


      1,786


      2.1%

      24 Hour Fitness


      1,759


      2.0%

      BJ's Wholesale


      1,709


      2.0%

      LA Fitness


      1,694


      2.0%

      Taco Bell(2)


      1,537


      1.8%

      Dollar Tree


      1,427


      1.7%

      Burger King(3)


      1,376


      1.6%

      Other(4)


      37,991


      43.8%

      Total Top Tenants


      $86,243


      100.0%

      Annualized base rent is in thousands; any differences are the result of rounding.
      (1)  Represents annualized straight-line rent as of June 30, 2016.
      (2)  Franchise restaurants operated by Charter Foods North, LLC. 
      (3)  Franchise restaurants operated by Meridian Restaurants Unlimited, LC.
      (4)  Includes tenants generating less than 1.5% of annualized base rent.

      Retail Sectors

      The following table presents annualized base rents for the Company's top retail sectors that represent 2.5% or greater of the Company's total annualized base rent as of June 30, 2016:

      Sector


      Annualized
      Base Rent (1)


      Percent of Annualized
      Base Rent






      Pharmacy


      $16,510


      19.1%

      Restaurants - Quick Service


      5,887


      6.8%

      Grocery Stores


      5,851


      6.8%

      Auto Service


      4,711


      5.5%

      Discount Apparel


      4,706


      5.5%

      Specialty Retail


      4,000


      4.6%

      General Merchandise


      3,956


      4.6%

      Warehouse Clubs


      3,749


      4.3%

      Home Improvement


      3,720


      4.3%

      Health & Fitness


      3,562


      4.1%

      Sporting Goods


      3,149


      3.7%

      Crafts and Novelties


      2,865


      3.3%

      Convenience Stores


      2,630


      3.0%

      Restaurants - Casual Dining


      2,388


      2.8%

      Farm and Rural Supply


      2,324


      2.7%

      Dollar Stores


      2,280


      2.6%

      Auto Parts


      2,257


      2.6%

      Other(2)


      11,698


      13.7%

      Total Portfolio


      $86,243


      100.0%

      Annualized base rent is in thousands; any differences are the result of rounding.
      (1) Represents annualized straight-line rent as of June 30, 2016.
      (2) Includes sectors generating less than 2.5% of annualized base rent.

      Lease Expiration

      The following table presents contractual lease expirations within the Company's portfolio as of June 30, 2016, assuming that no tenants exercise renewal options:

      Year

       Leases


      Annualized
      Base Rent (1)


       Percent of
      Annualized
      Base Rent


      Gross
      Leasable Area


       Percent of Gross
      Leasable Area











      2016

      0


      $0


      0.0%


      0


      0.0%

      2017

      10


      1,617


      1.9%


      114


      1.8%

      2018

      15


      2,257


      2.6%


      356


      5.6%

      2019

      12


      4,326


      5.0%


      372


      5.9%

      2020

      17


      2,521


      2.9%


      237


      3.8%

      2021

      28


      5,674


      6.6%


      354


      5.6%

      2022

      19


      4,077


      4.7%


      370


      5.9%

      2023

      26


      4,696


      5.4%


      437


      6.9%

      2024

      33


      8,151


      9.5%


      779


      12.3%

      2025

      32


      6,118


      7.1%


      436


      6.9%

      Thereafter

      178


      46,806


      54.3%


      2,864


      45.3%

      Total Portfolio

      370


      $86,243


      100.0%


      6,319


      100.0%

      Annualized base rent and gross leasable area are in thousands; any differences are the result of rounding.
      (1)  Represents annualized straight-line rent as of June 30, 2016.

      Capital Markets and Balance Sheet

      Capital Markets

      On May 10, 2016, the Company announced it completed a follow-on public offering of 2,875,000 shares of common stock, which included the underwriters' full exercise of their option to purchase additional shares. Total net proceeds were approximately $109.7 million after deducting the underwriting discount and offering expenses.

      During the three months ended June 30, 2016, the Company issued 15,156 shares of common stock under its at-the-market equity program ("ATM program"), realizing gross proceeds of approximately $0.6 million. 

      Subsequent to the end of the second quarter, on July 6, 2016 the Company announced it has entered into agreements for the issuance of $100 million of long-term, unsecured, fixed rate debt.  The combined $100 million of unsecured financings will have a weighted average term of 10 years and a blended interest rate of 3.87%.

      Balance Sheet

      As of June 30, 2016, the Company's total debt to total enterprise value was approximately 25.2%.  Total enterprise value is calculated as the sum of total debt and the market value of the Company's outstanding shares of common stock, assuming conversion of operating partnership units into common stock.

      For the three and six months ended June 30, 2016, the Company's fully diluted weighted-average shares outstanding were 22.3 million and 21.4 million, respectively.  The basic weighted-average shares outstanding for the three and six months ended June 30, 2016 were 22.2 million and 21.3 million, respectively.

      The Company's assets are held by, and its operations are conducted through, Agree Limited Partnership, of which the Company is the sole general partner.  As of June 30, 2016, there were 347,619 operating partnership units outstanding and the Company held a 98.6% interest in the operating partnership.

      2016 Outlook

      The Company's outlook for acquisition volume in 2016, which assumes continued growth in economic activity, positive business trends and other significant assumptions, remains between $250 and $275 million of high-quality retail net lease properties.

      Conference Call/Webcast

      The Company will host its quarterly analyst and investor conference call on Tuesday, July 26, 2016 at 11:00 AM ET.  To participate in the conference call, please dial (866) 363-3979 approximately ten minutes before the call begins. 

      Additionally, a webcast of the conference call will be available through the Company's website.  To access the webcast, visit www.agreerealty.com ten minutes prior to the start time of the conference call and go to the Invest section of the website.  A replay of the conference call webcast will be archived and available online through the Invest section of www.agreerealty.com.

      About Agree Realty Corporation

      Agree Realty Corporation is a publicly traded real estate investment trust primarily engaged in the acquisition and development of properties net leased to industry-leading retail tenants.  The Company currently owns and operates a portfolio of 330 properties, located in 42 states and containing approximately 6.4 million square feet of gross leasable space.  The common stock of Agree Realty Corporation is listed on the New York Stock Exchange under the symbol "ADC".  For additional information, please visit www.agreerealty.com.   

      Forward-Looking Statements

      This press release may contain certain "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Reform Act of 1995. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "may," "will," "should," "potential," "intend," "expect," "seek," "anticipate," "estimate," "approximately," "believe," "could," "project," "predict," "forecast," "continue," "assume," "plan," references to "outlook" or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections and forecasts and other forward-looking information and estimates. These forward-looking statements are subject to various risks and uncertainties, many of which are beyond the Company's control, which could cause actual results to differ materially from such statements. These risks and uncertainties are described in greater detail in the Company's filings with the Securities and Exchange Commission, including, without limitation, the Company's Annual Report on Form 10-K for the year ended December 31, 2015 and in subsequent quarterly reports. Except as required by law, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Invest section of the Company's website at www.agreerealty.com.

      All information in this press release is as of July 25, 2016. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

      Agree Realty Corporation

      Consolidated Balance Sheet

      ($ in thousands, except per share data)



      June 30, 2016


      December 31, 2015

      Assets:

      (Unaudited)



      Real Estate Investments:




      Land  

      $                284,938


      $                225,274

      Buildings

      628,219


      526,912

      Accumulated depreciation

      (62,944)


      (56,401)

      Property under development 

      4,091


      3,663

      Net real estate investments

      854,304


      699,448

      Cash and cash equivalents

      4,035


      2,712

      Accounts receivable - Tenants, net of allowance of $35 for possible losses at June 30, 2016 and December 31, 2015, respectively

      9,974


      7,418

      Unamortized Deferred Expenses:




      Credit facility financing Costs, net of accumulated amortization of $1,637 and
      $1,532 at June 30, 2016 and December 31, 2015, respectively

      438


      506

      Leasing costs, net of accumulated amortization of $599 and $554 at June 30,
      2016 and December 31, 2015, respectively

      1,140


      664

      Lease intangibles, net of accumulated amortization of $14,290 and $10,578
      at June 30, 2016 and December 31, 2015, respectively

      100,511


      76,552

      Other assets

      2,702


      2,570

      Total Assets

      $                973,104


      $                789,870





      Liabilities:




      Mortgage notes payable, net

      $                  90,464


      $                100,359

      Unsecured Term Loans, net

      99,418


      99,156

      Senior Unsecured Notes, net

      99,197


      99,390

      Unsecured Revolving Credit Facility

      98,000


      18,000

      Dividends and Distributions Payable

      11,513


      9,758

      Deferred Revenue

      309


      540

      Accrued Interest Payable

      878


      963

      Accounts Payable and Accrued Expense:




      Capital Expenditures

      289


      122

      Operating

      5,734


      3,927

      Interest Rate Swaps

      7,815


      3,301

      Deferred Income Taxes

      705


      705

      Tenant Deposits

      94


      29

      Total Liabilities

      414,416


      336,250





      Stockholders' Equity:




      Common stock, $.0001 par value, 45,000,000 shares authorized, 23,637,843 and 20,637,301 shares issued and outstanding, respectively

      2


      2

      Preferred stock, $.0001 par value per share, 4,000,000 shares authorized




      Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding

      -


      -

      Additional paid-in capital

      595,106


      482,514

      Dividends in excess of net income

      (31,137)


      (28,262)

      Accumulated other comprehensive loss

      (7,669)


      (3,130)

      Total Stockholders' Equity - Agree Realty Corporation

      556,302


      451,124

      Non-controlling interest

      2,386


      2,496

      Total Stockholders' Equity

      558,688


      453,620

      Total Liabilities and Stockholders' Equity

      $                973,104


      $                789,870

      Agree Realty Corporation

      Consolidated Statements of Operations and Comprehensive Income

      ($ in thousands, except per share data)










      Three months ended
      June 30,


      Six months ended
      June 30,


      2016


      2015


      2016


      2015


      (Unaudited)


      (Unaudited)

      Revenues








      Minimum rents

      $       19,912


      $       15,972


      $       38,403


      $       30,526

      Percentage rents

      7


      141


      190


      151

      Operating cost reimbursement

      1,934


      1,098


      3,523


      2,276

      Other income

      (9)


      8


      (48)


      10

      Total Revenues

      21,844


      17,219


      42,068


      32,963









      Operating Expenses








      Real estate taxes

      1,438


      863


      2,561


      1,626

      Property operating expenses

      929


      416


      1,501


      987

      Land lease payments

      163


      137


      327


      269

      General and administrative

      2,042


      1,744


      4,087


      3,412

      Depreciation and amortization

      5,665


      4,117


      10,750


      7,671

      Total Operating Expenses

      10,237


      7,277


      19,226


      13,965









      Income from Operations

      11,607


      9,942


      22,842


      18,998









      Other (Expense) Income








      Interest expense, net

      (3,497)


      (2,933)


      (7,146)


      (5,394)

      Gain on sale of assets

      2,718


      3,456


      2,718


      3,535

      Loss on debt extinguishment

      -


      -


      -


      (180)









      Net Income

      10,828


      10,465


      18,414


      16,959









      Less Net Income Attributable to Non-Controlling Interest

      167


      201


      292


      327









      Net Income Attributable to Agree Realty Corporation

      $       10,661


      $       10,264


      $       18,122


      $       16,632









      Net Income Per Share Attributable to Agree Realty Corporation








      Basic

      $           0.48


      $           0.59


      $           0.85


      $           0.95

      Diluted

      $           0.48


      $           0.58


      $           0.85


      $           0.95

















      Other Comprehensive Income








      Net income

      $       10,828


      $       10,465


      $       18,415


      $       16,959

      Other Comprehensive Income (Loss)

      (1,677)


      1,621


      (4,613)


      (391)

      Total Comprehensive Income

      9,151


      12,086


      13,802


      16,568

      Comprehensive Income Attributable to Non-Controlling Interest

      (140)


      (232)


      (219)


      (319)

      Comprehensive Income Attributable to Agree Realty Corporation

      $         9,011


      $       11,854


      $       13,583


      $       16,249









      Weighted Average Number of Common Shares Outstanding - Basic

      22,186


      17,539


      21,316


      17,458

      Weighted Average Number of Common Shares Outstanding - Diluted

      22,265


      17,587


      21,385


      17,511

      Agree Realty Corporation

      Reconciliation of Net Income to FFO and Adjusted FFO

      ($ in thousands, except per share data)

      (Unaudited)










      Three months ended
      June 30,


      Six months ended
      June 30,


      2016


      2015


      2016


      2015









      Net income

      $    10,828


      $    10,465


      $    18,414


      $    16,959

      Depreciation of real estate assets

      3,595


      2,922


      6,957


      5,478

      Amortization of leasing costs

      24


      29


      47


      58

      Amortization of lease intangibles

      2,027


      1,150


      3,712


      2,103

      (Gain) loss on sale of assets

      (2,718)


      (3,456)


      (2,718)


      (3,535)

      Funds from Operations

      $    13,756


      $    11,110


      $    26,412


      $    21,063

      Straight-line accrued rent

      (656)


      (608)


      (1,305)


      (1,206)

      Deferred revenue recognition

      (116)


      (116)


      (232)


      (232)

      Stock based compensation expense

      601


      521


      1,309


      1,045

      Amortization of financing costs

      122


      117


      239


      225

      Non-real estate depreciation

      19


      15


      34


      31

      Debt extinguishment costs

      -


      -


      -


      180

      Adjusted Funds from Operations

      $    13,726


      $    11,039


      $    26,457


      $    21,106









      FFO per common share - Basic

      $       0.61


      $       0.62


      $       1.22


      $       1.18

      FFO per common share - Diluted

      $       0.61


      $       0.62


      $       1.22


      $       1.18









      Adjusted FFO per common share - Basic

      $       0.61


      $       0.62


      $       1.22


      $       1.19

      Adjusted FFO per common share - Diluted

      $       0.61


      $       0.62


      $       1.22


      $       1.18









      Weighted Average Number of Common Shares and Units Outstanding - Basic

      22,533


      17,887


      21,663


      17,805

      Weighted Average Number of Common Shares and Units Outstanding - Diluted

      22,613


      17,935


      21,733


      17,859

















      Supplemental Information:








      Scheduled principal repayments

      $        728


      $        683


      $     1,448


      $     1,360

      Capitalized interest

      6


      2


      13


      3

      Capitalized building improvements

      29


      -


      29


      -









      Non-GAAP Financial Measures

      FFO
      The Company considers the non-GAAP measures of FFO and FFO per share/unit)to be key supplemental measures of the Company's performance and should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company's operations.

      The White Paper on FFO approved by NAREIT in April 2002, as revised in 2011, defines FFO as net income or loss (computed in accordance with GAAP), excluding gains or losses from sales of properties and items classified by GAAP as extraordinary, plus real estate-related depreciation and amortization and impairment writedowns, and after comparable adjustments for the Company's portion of these items related to unconsolidated entities and joint ventures. The Company computes FFO consistent with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than the Company.

      The Company believes that excluding the effect of extraordinary items, real estate-related depreciation and amortization and impairments, which are based on historical cost accounting and which may be of limited significance in evaluating current performance, can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common shareholders. However, FFO may not be helpful when comparing the Company to non-REITs.

      FFO does not represent cash generated from operating activities as determined by GAAP and should not be considered as alternatives to net income or loss, cash flows from operations or any other operating performance measure prescribed by GAAP. FFO is not a measurement of the Company's liquidity, nor is FFO indicative of funds available to fund the Company's cash needs, including its ability to make cash distributions. These measurement does not reflect cash expenditures for long-term assets and other items that have been and will be incurred. FFO may include funds that may not be available for management's discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate for this, management considers the impact of these excluded items to the extent they are material to operating decisions or the evaluation of the Company's operating performance.

      Adjusted FFO
      The Company presents adjusted FFO (including adjusted FFO per share/unit), which adjusts for certain additional items including straight-line accrued rent, deferred revenue recognition, stock based compensation expense, non-real estate depreciation and debt extinguishment costs and certain other items. The Company excludes these items as it believes it allows for meaningful comparisons with other REITs and between periods and is more indicative of the ongoing performance of its assets. As with FFO, the Company's calculation of adjusted FFO may be different from similar adjusted measures calculated by other REITs.

      Any differences a result of rounding.

      SOURCE Agree Realty Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.