Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Agree Realty Corporation Reports Second Quarter 2017 Results

      Invested $139 Million Across its Three External Growth Platforms


      News provided by

      Agree Realty Corporation

      Jul 24, 2017, 16:01 ET

      Share this article

      Share this article


      BLOOMFIELD HILLS, Mich., July 24, 2017 /PRNewswire/ -- Agree Realty Corporation (NYSE: ADC) (the "Company") today announced results for the quarter ended June 30, 2017.  All per share amounts included herein are on a diluted per common share basis unless otherwise stated.

      Second Quarter 2017 Financial and Operating Highlights:

      • Invested $139.2 million in 37 retail net lease properties
      • Commenced three development and Partner Capital Solutions ("PCS") projects
      • Raised approximately $108.0 million in net proceeds from the issuance of 2.4 million common shares
      • Increased rental revenue 26.3% to $25.2 million
      • Net Income per share attributable to the Company increased 17.4% to $0.56
      • Net Income attributable to the Company increased 39.5% to $14.9 million
      • Increased Funds from Operations ("FFO") per share 10.2% to $0.67
      • Increased FFO 30.6% to $18.0 million
      • Increased Adjusted Funds from Operations ("AFFO") per share 9.7% to $0.67
      • Increased AFFO 30.1% to $17.9 million
      • Declared a quarterly dividend of $0.505 per share, an increase of 5.2% over the dividend per share declared in the second quarter of 2016

      Financial Results

      Total Rental Revenue

      Total rental revenue, which includes minimum rents and percentage rents, for the three months ended June 30, 2017 increased 26.3% to $25.2 million, compared to total rental revenue of $19.9 million for the comparable period in 2016.

      Total rental revenue for the six months ended June 30, 2017 increased 28.0% to $49.4 million, compared to total rental revenue of $38.6 million for the comparable period in 2016.

      Net Income

      Net Income attributable to the Company for the three months ended June 30, 2017 increased 39.5% to $14.9 million, compared to $10.7 million for the comparable period in 2016.  Net Income per share attributable to the Company for the three months ended June 30, 2017 increased 17.4% to $0.56, compared to $0.48 per share for the comparable period in 2016.

      Net income attributable to the Company for the six months ended June 30, 2017 increased 62.5% to $29.5 million, compared to $18.1 million for the comparable period in 2016.  Net income per share attributable to the Company for the six months ended June 30, 2017 increased 32.4% to $1.12, compared to $0.85 per share for the comparable period in 2016.

      Funds from Operations

      FFO for the three months ended June 30, 2017 increased 30.6% to $18.0 million, compared to FFO of $13.8 million for the comparable period in 2016.  FFO per share for the three months ended June 30, 2017 increased 10.2% to $0.67, compared to FFO per share of $0.61 for the comparable period in 2016.

      FFO for the six months ended June 30, 2017 increased 32.5% to $35.0 million, compared to FFO of $26.4 million for the comparable period in 2016.  FFO per share for the six months ended June 30, 2017 increased 8.3% to $1.32, compared to FFO per share of $1.22 for the comparable period in 2016.

      Adjusted Funds from Operations

      AFFO for the three months ended June 30, 2017 increased 30.1% to $17.9 million, compared to AFFO of $13.7 million for the comparable period in 2016.  AFFO per share for the three months ended June 30, 2017 increased 9.7% to $0.67, compared to AFFO per share of $0.61 for the comparable period in 2016.

      AFFO for the six months ended June 30, 2017 increased 32.0% to $34.9 million, compared to AFFO of $26.5 million for the comparable period in 2016.  AFFO per share for the six months ended June 30, 2017 increased 7.9% to $1.31, compared to AFFO per share of $1.22 for the comparable period in 2016.

      Dividend

      The Company paid a cash dividend of $0.505 per share on July 14, 2017 to stockholders of record on June 30, 2017, a 5.2% increase over the $0.48 quarterly dividend declared in the second quarter of 2016.  The quarterly dividend represents payout ratios of approximately 75.3% of FFO per share and 75.8% of AFFO per share, respectively. 

      CEO Comments

      "We are very pleased with our performance during the quarter as we continue to deliver strong results across all aspects of our business," said Joey Agree, President and Chief Executive Officer of Agree Realty Corporation. "During the quarter, we invested in 37 high-quality net lease properties across our three external growth platforms, while also maintaining capacity and flexibility with our leading balance sheet. We remain intently focused on industry-leading retailers that employ a cohesive omni-channel strategy or offer a compelling 21st century customer experience."

      Portfolio Update                                                               

      As of June 30, 2017, the Company's portfolio consisted of 413 properties located in 43 states and totaled 7.9 million square feet of gross leasable space.  Properties ground leased to tenants accounted for 6.9% of annualized base rents.

      The portfolio was approximately 99.6% leased, had a weighted average remaining lease term of approximately 10.6 years, and generated approximately 43.9% of annualized base rents from investment grade retail tenants.

      The following table provides a summary of the Company's portfolio as of June 30, 2017:

      Property Type

       Number of

      Properties


      Annualized
      Base Rent(1)


       Percent of
      Annualized
      Base Rent


      Percent
      Investment
      Grade(2)


      Weighted
      Average
      Lease Term











      Retail Net Lease

      374


      $98,895


      91.5%


      41.0%


      10.6 yrs

      Retail Net Lease Ground Leases

      36


      7,502


      6.9%


      86.2%


      12.5 yrs

      Total Retail Net Lease

      410


      $106,397


      98.4%


      44.2%


      10.7 yrs

      Total Portfolio

      413


      $108,137


      100.0%


      43.9%


      10.6 yrs



      Annualized base rent is in thousands; any differences are the result of rounding.

      (1)

      Represents annualized straight-line rent as of June 30, 2017.

      (2)

      Reflects tenants, or parent entities thereof, with investment grade credit ratings from Standard & Poor's, Moody's, Fitch and/or NAIC.

      Acquisitions

      Total acquisition volume for the second quarter of 2017 was approximately $131.0 million and included 36 assets net leased to notable retailers operating in the discount apparel, convenience stores, auto parts, auto service, health and fitness and home improvement sectors.  The properties are located in 19 states and leased to tenants operating in 18 retail sectors.  The properties were acquired at a weighted-average capitalization rate of 7.7% and with a weighted average remaining lease term of approximately 12.7 years.

      For the six months ending June 30, 2017, total acquisition volume was approximately $183.9 million and included 47 high-quality retail net lease assets.  The properties are located in 21 states and leased to 38 diverse tenants who operate in 20 retail sectors.  The properties were acquired at a weighted-average capitalization rate of 7.7% and with a weighted-average remaining lease term of approximately 12.1 years.

      Dispositions

      During the quarter, the Company sold two properties for gross proceeds of approximately $12.1 million. The dispositions were completed at a weighted-average capitalization rate of 6.0%.

      For the six months ended June 30, 2017, the Company has divested of three properties for total gross proceeds of $22.6 million. The weighted-average capitalization rate of the dispositions was 5.9%.

      Development and Partner Capital Solutions

      In the second quarter of 2017, the Company completed its previously announced Camping World in Georgetown, Kentucky. The project was the Company's first ground-up development for Camping World, and is subject to a new 20-year net lease. Total project costs were approximately $8.2 million.

      Also within the quarter, the Company completed landlord's work in Boynton Beach, Florida. The property has been redeveloped and expanded for Orchard Supply Hardware (Lowe's Companies, Inc.). The project is subject to a new 15-year net lease. Rent is anticipated to commence in the third quarter of 2017, upon completion of the tenant's work.

      During the second quarter, the Company commenced three new development and PCS projects with total costs of approximately $24.1 million. The projects include the Company's first PCS project with Art Van Furniture in Canton, Michigan, as well as the Company's first two development projects with Mister Car Wash in Urbandale, Iowa and Bernalillo, New Mexico.

      In the first six months of 2017, the Company had seven development or PCS projects completed or under construction on behalf of a number of industry-leading retail tenants. Anticipated total costs are approximately $45.9 million and include the following completed or commenced projects:

      Tenant


      Location


      Lease Structure


      Lease Term


      Actual or
      Anticipated Rent
      Commencement


      Status












      Camping World


      Tyler, TX


      Build-to-Suit


      20 Years


      Q1 2017


      Completed

      Burger King(1)


      Heber, UT


      Build-to-Suit


      20 Years


      Q1 2017


      Completed

      Camping World


      Georgetown, KY


      Build-to-Suit


      20 Years


      Q2 2017


      Completed

      Orchard Supply


      Boynton Beach, FL


      Build-to-Suit


      15 Years


      Q3 2017


      Under Construction

      Mister Car Wash


      Urbandale, IA


      Build-to-Suit


      20 years


      Q4 2017


      Under Construction

      Mister Car Wash


      Bernalillo, NM


      Build-to-Suit


      20 years


      Q4 2017


      Under Construction

      Art Van Furniture


      Canton, MI


      Build-to-Suit


      20 years


      Q1 2018


      Under Construction


      (1)

      Franchise restaurant operated by Meridian Restaurants Unlimited, LC.

      Leasing

      During the second quarter, the Company executed new leases, extensions or options on approximately 86,000 square feet of gross leasable area throughout the existing portfolio.  Notable new leases, extensions or options included a 33,608-square foot Big Lots in Cedar Park, Texas. The Company has one remaining lease maturity in 2017 representing 0.3% of annualized base rent.

      Top Tenants

      The following table presents annualized base rents for all tenants that represent 1.5% or greater of the Company's total annualized base rent as of June 30, 2017:

      Tenant


      Annualized
      Base Rent(1)


      Percent of Annualized
      Base Rent






      Walgreens


      $9,568


      8.8%

      Walmart


      4,224


      3.9%

      LA Fitness


      3,713


      3.4%

      Lowe's


      3,103


      2.9%

      CVS


      2,738


      2.5%

      Wawa


      2,664


      2.5%

      Mister Car Wash


      2,580


      2.4%

      Smart & Final


      2,475


      2.3%

      Dollar General


      2,415


      2.2%

      Tractor Supply


      2,179


      2.0%

      Hobby Lobby


      2,176


      2.0%

      Dave & Buster's


      2,058


      1.9%

      Academy Sports


      1,982


      1.8%

      Dollar Tree


      1,939


      1.8%

      Burger King(2)


      1,916


      1.8%

      Rite Aid


      1,886


      1.7%

      24 Hour Fitness


      1,759


      1.6%

      BJ's Wholesale


      1,709


      1.6%

      Other(3)


      57,053


      52.9%

      Total Portfolio


      $108,137


      100.0%



      Annualized base rent is in thousands; any differences are the result of rounding.

      (1)

      Represents annualized straight-line rent as of June 30, 2017.

      (2)

      Franchise restaurants operated by Meridian Restaurants Unlimited, LC. 

      (3)

      Includes tenants generating less than 1.5% of annualized base rent.

      Retail Sectors

      The following table presents annualized base rents for the Company's top retail sectors that represent 2.5% or greater of the Company's total annualized base rent as of June 30, 2017:

      Sector


      Annualized
      Base Rent(1)


      Percent of Annualized
      Base Rent






      Pharmacy


      $14,782


      13.7%

      Grocery Stores


      7,840


      7.3%

      Restaurants - Quick Service


      6,783


      6.3%

      Discount Apparel


      6,137


      5.7%

      Auto Service


      5,977


      5.5%

      Health & Fitness


      5,840


      5.4%

      Home Improvement


      4,438


      4.1%

      Convenience Stores


      4,363


      4.0%

      Specialty Retail


      4,261


      3.9%

      General Merchandise


      3,956


      3.7%

      Warehouse Clubs


      3,749


      3.5%

      Crafts and Novelties


      3,521


      3.3%

      Auto Parts


      3,423


      3.2%

      Farm and Rural Supply


      3,361


      3.1%

      Sporting Goods


      3,171


      2.9%

      Dollar Stores


      3,145


      2.9%

      Health Services


      3,066


      2.8%

      Theaters


      2,978


      2.8%

      Home Furnishings


      2,876


      2.7%

      Other(2)


      14,470


      13.2%

      Total Portfolio


      $108,137


      100.0%



      Annualized base rent is in thousands; any differences are the result of rounding.

      (1)

      Represents annualized straight-line rent as of June 30, 2017.

      (2)

      Includes sectors generating less than 2.5% of annualized base rent.

      Geographic Diversification

      The following table presents annualized base rents for all states that represent 2.5% or greater of the Company's total annualized base rent as of June 30, 2017:

      State


      Annualized
      Base Rent(1)


      Percent of Annualized
      Base Rent






      Michigan


      $13,493


      12.5%

      Texas


      9,451


      8.7%

      Florida


      8,129


      7.5%

      Illinois


      7,849


      7.3%

      Ohio


      6,817


      6.3%

      Pennsylvania


      4,495


      4.2%

      California


      3,697


      3.4%

      Kentucky


      3,626


      3.4%

      Louisiana


      3,284


      3.0%

      Mississippi


      3,283


      3.0%

      Wisconsin


      3,099


      2.9%

      Missouri


      2,708


      2.5%

      Georgia


      2,674


      2.5%

      Other(2)


      35,532


      32.8%

      Total Portfolio


      $108,137


      100.0%



      Annualized base rent is in thousands; any differences are the result of rounding.

      (1)

      Represents annualized straight-line rent as of June 30, 2017.

      (2)

      Includes states generating less than 2.5% of annualized base rent.

      Lease Expiration

      The following table presents contractual lease expirations within the Company's portfolio as of June 30, 2017, assuming no tenants exercise renewal options:

      Year

       Leases


      Annualized
      Base Rent(1)


       Percent of
      Annualized
      Base Rent


      Gross
      Leasable Area


      Percent of Gross
      Leasable Area











      2017

      1


      $277


      0.3%


      16


      0.2%

      2018

      12


      1,628


      1.5%


      305


      3.9%

      2019

      14


      4,408


      4.1%


      377


      4.8%

      2020

      18


      2,552


      2.4%


      220


      2.8%

      2021

      27


      5,456


      5.0%


      330


      4.2%

      2022

      23


      4,030


      3.7%


      379


      4.8%

      2023

      35


      6,172


      5.7%


      571


      7.3%

      2024

      37


      9,196


      8.5%


      882


      11.2%

      2025

      37


      7,309


      6.8%


      555


      7.1%

      2026

      43


      5,740


      5.3%


      481


      6.1%

      Thereafter

      223


      61,369


      56.7%


      3,741


      47.6%

      Total Portfolio

      470


      $108,137


      100.0%


      7,857


      100.0%



      Annualized base rent and gross leasable area (square feet) are in thousands; any differences are the result of rounding.

      (1)

      Represents annualized straight-line rent as of June 30, 2017.

      Capital Markets and Balance Sheet

      Capital Markets

      On June 16, 2017, the Company announced it completed a follow-on public offering of 2,415,000 shares of common stock, which included the underwriters' full exercise of their option to purchase additional shares. Total net proceeds were approximately $108.0 million after deducting the underwriting discount and offering expenses.

      During the three months ended June 30, 2017, the Company issued 2,500 shares of common stock under its at-the-market equity program ("ATM program"), realizing gross proceeds of approximately $0.1 million.

      Balance Sheet

      As of June 30, 2017, the Company's net debt-to-recurring EBITDA was 4.6 times and its fixed charge coverage ratio was 4.0 times. The Company's total debt to total enterprise value was 24.7%.  Total enterprise value is calculated as the sum of total debt and the market value of the Company's outstanding shares of common stock, assuming conversion of operating partnership units into common stock.

      For the three months ended June 30, 2017, the Company's fully diluted weighted average shares outstanding were 26.5 million.  The basic weighted average shares outstanding for the three months ended June 30, 2017 were 26.4 million.

      The Company's assets are held by, and its operations are conducted through, Agree Limited Partnership, of which the Company is the sole general partner.  As of June 30, 2017, there were 347,619 operating partnership units outstanding and the Company held a 98.8% interest in the operating partnership.

      2017 Outlook

      The Company's outlook for acquisition volume in 2017, which assumes continued growth in economic activity, moderate interest rate growth, positive business trends and other significant assumptions, remains between $250 million and $275 million of high-quality retail net lease properties.  The Company's disposition guidance for 2017 remains between $30 million and $50 million.

      Conference Call/Webcast

      The Company will host its quarterly analyst and investor conference call on Tuesday, July 25, 2017 at 9:00 AM ET.  To participate in the conference call, please dial (866) 363-3979 approximately ten minutes before the call begins. 

      Additionally, a webcast of the conference call will be available through the Company's website.  To access the webcast, visit www.agreerealty.com ten minutes prior to the start time of the conference call and go to the Invest section of the website.  A replay of the conference call webcast will be archived and available online through the Invest section of www.agreerealty.com.

      About Agree Realty Corporation

      Agree Realty Corporation is a publicly traded real estate investment trust primarily engaged in the acquisition and development of properties net leased to industry-leading retail tenants.  The Company currently owns and operates a portfolio of 417 properties, located in 43 states and containing approximately 8.0 million square feet of gross leasable space.  The common stock of Agree Realty Corporation is listed on the New York Stock Exchange under the symbol "ADC".  For additional information, please visit www.agreerealty.com.  

      Forward-Looking Statements

      This press release may contain certain "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Reform Act of 1995. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "may," "will," "should," "potential," "intend," "expect," "seek," "anticipate," "estimate," "approximately," "believe," "could," "project," "predict," "forecast," "continue," "assume," "plan," references to "outlook" or other similar words or expressions. Forward-looking statements are based on certain assumptions and can include future expectations, future plans and strategies, financial and operating projections and forecasts and other forward-looking information and estimates. These forward-looking statements are subject to various risks and uncertainties, many of which are beyond the Company's control, which could cause actual results to differ materially from such statements. These risks and uncertainties are described in greater detail in the Company's filings with the Securities and Exchange Commission, including, without limitation, the Company's Annual Report on Form 10-K for the year ended December 31, 2016 and in subsequent quarterly reports. Except as required by law, the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

      For further information about the Company's business and financial results, please refer to the "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Risk Factors" sections of the Company's SEC filings, including, but not limited to, its Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, copies of which may be obtained at the Invest section of the Company's website at www.agreerealty.com.

      All information in this press release is as of July 24, 2017. The Company undertakes no duty to update the statements in this press release to conform the statements to actual results or changes in the Company's expectations.

      Agree Realty Corporation

      Consolidated Balance Sheet

      ($ in thousands, except share and per-share data)



      June 30, 2017


      December 31, 2016

      Assets:

      (Unaudited)



      Real Estate Investments:




          Land  

      $                  345,255


      $                 309,687

          Buildings

      805,271


      703,506

          Accumulated depreciation

      (75,841)


      (69,696)

          Property under development 

      6,665


      6,764

      Net real estate investments

      1,081,350


      950,261

      Real estate held for sale, net

      5,409


      -

      Cash and cash equivalents

      4,173


      33,395

      Accounts receivable - tenants, net of allowance of $100 and $50 for possible losses at
      June 30, 2017 and December 31, 2016, respectively

      14,243


      11,535

      Credit facility finance costs, net of accumulated amortization of $230 and $1,262 at
      June 30, 2017 and December 31, 2016, respectively

      1,352


      1,552

      Leasing costs, net of accumulated amortization of $733 and $677 at June 30, 2017
      and December 31, 2016, respectively

      1,546


      1,227

      Lease intangibles, net of accumulated amortization of $32,997 and $25,666 at June
      30, 2017 and December 31, 2016, respectively

      172,928


      139,871

      Interest rate swaps

      1,285


      1,409

      Other assets

      4,554


      2,722

      Total Assets

      $               1,286,840


      $              1,141,972





      Liabilities:




      Mortgage notes payable, net

      $                    68,003


      $                  69,067

      Unsecured term loans, net

      158,437


      158,679

      Senior unsecured notes, net

      159,218


      159,176

      Unsecured revolving credit facility

      48,000


      14,000

      Dividends and distributions payable

      14,637


      13,124

      Deferred revenue

      1,794


      1,823

      Accrued interest payable

      2,216


      2,210

      Accounts payable and accrued expenses:




          Capital expenditures

      68


      677

          Operating

      5,989


      4,866

      Lease intangibles, net of accumulated amortization of $9,132 and $7,079 at June 30,
      2017 and December 31, 2016, respectively

      30,186


      30,047

      Interest rate swaps

      1,539


      1,994

      Deferred income taxes

      705


      705

      Tenant deposits

      96


      94

          Total Liabilities

      490,888


      456,462





      Equity:




      Common stock, $.0001 par value, 45,000,000 shares authorized, 28,637,180 and 
      26,164,977 shares issued and outstanding at June 30, 2017 and December 31. 2016, 
      respectively

      3


      3

      Preferred stock, $.0001 par value per share, 4,000,000 shares authorized




          Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, 
          no shares issued and outstanding

      -


      -

      Additional paid-in capital

      820,134


      712,069

      Dividends in excess of net income

      (26,547)


      (28,558)

      Accumulated other comprehensive income (loss)

      (211)


      (536)

          Equity - Agree Realty Corporation

      793,379


      682,978

      Non-controlling interest

      2,573


      2,532

          Total Equity

      795,952


      685,510

          Total Liabilities and Equity

      $               1,286,840


      $              1,141,972

      Agree Realty Corporation

      Consolidated Statements of Operations and Comprehensive Income

      ($ in thousands, except share and per share-data)

      (Unaudited)










      Three months ended
      June 30,


      Six months ended
      June 30,


      2017


      2016


      2017


      2016

      Revenues








      Minimum rents

      $       25,160


      $       19,912


      $       49,174


      $       38,403

      Percentage rents

      -


      7


      212


      190

      Operating cost reimbursement

      2,881


      1,934


      5,225


      3,523

      Other income

      39


      (9)


      29


      (48)

          Total Revenues

      28,080


      21,844


      54,640


      42,068









      Operating Expenses








      Real estate taxes

      2,031


      1,438


      3,839


      2,561

      Property operating expenses

      915


      929


      1,710


      1,501

      Land lease payments

      163


      163


      327


      327

      General and administrative

      2,569


      2,042


      5,174


      4,087

      Depreciation and amortization

      7,704


      5,665


      14,728


      10,750

          Total Operating Expenses

      13,382


      10,237


      25,778


      19,226









          Income from Operations

      14,698


      11,607


      28,862


      22,842









      Other (Expense) Income








      Interest expense, net

      (4,411)


      (3,497)


      (8,547)


      (7,145)

      Gain on sale of assets, net

      4,780


      2,718


      9,521


      2,718









          Net Income

      15,067


      10,828


      29,836


      18,415









      Less net income attributable to non-controlling interest

      191


      167


      384


      293









          Net Income Attributable to Agree Realty Corporation

      $       14,876


      $       10,661


      $       29,452


      $       18,122









      Net Income Per Share Attributable to Agree Realty Corporation








          Basic

      $           0.56


      $           0.48


      $           1.13


      $           0.85

          Diluted

      $           0.56


      $           0.48


      $           1.12


      $           0.85

















      Other Comprehensive Income








      Net income

      $       15,067


      $       10,828


      $       29,836


      $       18,415

      Other Comprehensive Income (Loss) - Gain (Loss) on Interest Rate Swaps

      (411)


      (1,677)


      330


      (4,613)

      Total Comprehensive Income

      14,656


      9,151


      30,166


      13,802

      Comprehensive Income Attributable to Non-Controlling Interest

      (189)


      (140)


      (389)


      (220)

          Comprehensive Income Attributable to Agree Realty Corporation

      $       14,467


      $         9,011


      $       29,777


      $       13,582









      Weighted Average Number of Common Shares Outstanding - Basic

      26,389,703


      22,185,525


      26,172,730


      21,315,541

      Weighted Average Number of Common Shares Outstanding - Diluted

      26,457,340


      22,265,139


      26,240,220


      21,385,098









      Agree Realty Corporation

      Reconciliation of Net Income to FFO and Adjusted FFO

      ($ in thousands, except share and per-share data)

      (Unaudited)










      Three months ended
      June 30,


      Six months ended
      June 30,


      2017


      2016


      2017


      2016









      Net income

      $       15,067


      $       10,828


      $       29,836


      $       18,415

      Depreciation of real estate assets

      4,700


      3,595


      9,185


      6,957

      Amortization of leasing costs

      40


      24


      80


      47

      Amortization of lease intangibles

      2,939


      2,028


      5,412


      3,712

      (Gain) loss on sale of assets, net

      (4,780)


      (2,718)


      (9,521)


      (2,718)

          Funds from Operations

      $       17,966


      $       13,757


      $       34,992


      $       26,413

      Straight-line accrued rent

      (877)


      (656)


      (1,685)


      (1,306)

      Deferred revenue recognition

      -


      (116)


      -


      (232)

      Stock based compensation expense

      594


      601


      1,276


      1,309

      Amortization of financing costs

      142


      122


      284


      239

      Non-real estate depreciation

      25


      18


      51


      35

          Adjusted Funds from Operations

      $       17,850


      $       13,726


      $       34,918


      $       26,458









      Funds from Operations per common share - Basic

      $           0.67


      $           0.61


      $           1.32


      $           1.22

      Funds from Operations per common share - Diluted

      $           0.67


      $           0.61


      $           1.32


      $           1.22









      Adjusted Funds from Operations per common share - Basic

      $           0.67


      $           0.61


      $           1.32


      $           1.22

      Adjusted Funds from Operations per common share - Diluted

      $           0.67


      $           0.61


      $           1.31


      $           1.22









      Weighted Average Number of Common Shares and Units Outstanding - Basic

      26,737,322


      22,533,144


      26,520,349


      21,663,160

      Weighted Average Number of Common Shares and Units Outstanding - Diluted

      26,804,959


      22,612,758


      26,587,839


      21,732,717

















      Supplemental Information:








      Scheduled principal repayments

      $            776


      $            728


      $         1,545


      $         1,448

      Capitalized interest

      87


      6


      154


      13

      Capitalized building improvements

      27


      29


      43


      29









      Non-GAAP Financial Measures

      Funds from Operations ("FFO")
      The Company considers the non-GAAP measures of FFO and FFO per share/unit) to be key supplemental measures of the Company's performance and should be considered along with, but not as alternatives to, net income or loss as a measure of the Company's operating performance. Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. Since real estate values instead have historically risen or fallen with market conditions, most real estate industry investors consider FFO to be helpful in evaluating a real estate company's operations.

      The White Paper on FFO approved by NAREIT in April 2002, as revised in 2011, defines FFO as net income or loss (computed in accordance with GAAP), excluding gains or losses from sales of properties and items classified by GAAP as extraordinary, plus real estate-related depreciation and amortization and impairment writedowns, and after comparable adjustments for the Company's portion of these items related to unconsolidated entities and joint ventures. The Company computes FFO consistent with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than the Company.

      The Company believes that excluding the effect of extraordinary items, real estate-related depreciation and amortization and impairments, which are based on historical cost accounting and which may be of limited significance in evaluating current performance, can facilitate comparisons of operating performance between periods and between REITs, even though FFO does not represent an amount that accrues directly to common shareholders. However, FFO may not be helpful when comparing the Company to non-REITs.

      FFO does not represent cash generated from operating activities as determined by GAAP and should not be considered as alternatives to net income or loss, cash flows from operations or any other operating performance measure prescribed by GAAP. FFO is not a measurement of the Company's liquidity, nor is FFO indicative of funds available to fund the Company's cash needs, including its ability to make cash distributions. These measurements do not reflect cash expenditures for long-term assets and other items that have been and will be incurred. FFO may include funds that may not be available for management's discretionary use due to functional requirements to conserve funds for capital expenditures, property acquisitions, and other commitments and uncertainties. To compensate for this, management considers the impact of these excluded items to the extent they are material to operating decisions or the evaluation of the Company's operating performance.

      Adjusted Funds from Operations
      The Company presents adjusted FFO (including adjusted FFO per share/unit), which adjusts for certain additional items including straight-line accrued rent, deferred revenue recognition, stock based compensation expense, non-real estate depreciation and debt extinguishment costs and certain other items. The Company excludes these items as it believes it allows for meaningful comparisons with other REITs and between periods and is more indicative of the ongoing performance of its assets. As with FFO, the Company's calculation of adjusted FFO may be different from similar adjusted measures calculated by other REITs.

      Any differences are a result of rounding.

      SOURCE Agree Realty Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.