Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Akerna Announces Financial Results for the Third Quarter 2021

Software revenue up 37%, total revenue up 38% year-over-year

(PRNewsfoto/Akerna)

News provided by

Akerna

Nov 08, 2021, 16:15 ET

Share this article

Share toX

Share this article

Share toX

DENVER, Nov. 8, 2021 /PRNewswire/ -- Akerna (Nasdaq: KERN), a leading enterprise software company and the developer of the most comprehensive technology infrastructure, ecosystem, and compliance gateway powering the global cannabis industry, today reported its unaudited financial results for the quarter ended September 30, 2021. 

"Our third-quarter results continued the momentum in 2021, with revenue growth of 37% year over year driven by a mix of organic and inorganic software revenue," said Jessica Billingsley, CEO of Akerna. "With the acquisition of 365 Cannabis that announced during the quarter, our financial and tax planning integrations now span the majority of the mainstream systems. As consolidation and rapid scaling continue among operators, Akerna is competitively positioned with our ecosystem of the most complete portfolio of web and app-enabled tax, financials, operations, reporting, and compliance systems for the cannabis industry."

Akerna is the technology ecosystem for cannabis. Through its family of software, which includes MJ Platform, Viridian Sciences, Ample Organics, Trellis, Leaf Data Systems, Last Call Analytics, solo sciences, 365 Cannabis, and various products and integrations, Akerna provides the only scalable cannabis ERP solution offering compliance, data, taxation, payments, seed-to-sale, track-and-trace, and consulting to operators, governments, and brands. In doing so, Akerna creates one of the world's most transparent and accountable consumer packaged goods supply chains on a global scale.

Cannabis companies looking to scale alongside the rapidly expanding industry must leverage the right tools, and enterprise-class software is essential to do so.

Third Quarter 2021 Financial Highlights

  • Software revenue was $4.6 million, up 37% year over year
  • Total revenue was $5.1 million, up 38% year over year
  • Gross profit was $3.2 million, up 60% year over year
  • Net loss was $1.3 million, an improvement of 68% year over year
  • Adjusted EBITDA was negative $1.5 million compared to negative Adjusted EBITDA of $3.0 million for the same quarter prior year, an improvement of 49% year over year
  • Cash was $9.6 million as of September 30, 2021, compared to $11.8 million as of June 30, 2021

See "Explanation of Non-GAAP Financial Measures" below

Third Quarter 2021 Key Metrics

  • Total SaaS ARR of $16.5 million, up 25% year over year
  • Average new business deal size up 7% year over year
  • Transaction volume up 28% year over year
  • Retail order spend up 26% year over year
  • New Bookings ARR of approximately $813,816

Third Quarter 2021 Operational Highlights

  • Announced Cannabis 365 acquisition
  • Launched Akerna Connect, enabling cannabis dispensaries to offer online ordering, loyalty programs, and text messaging

Subsequent Events

  • Closed 365 Cannabis acquisition
  • Raised $20 million in convertible debt financing with existing institutional investors

The foregoing financial results are preliminary in nature. Final financial results and other disclosures will be reported in Akerna's quarterly report on Form 10-Q and may differ materially from the results and disclosures today due to, among other things, the completion of final review procedures, the occurrence of subsequent events or the discovery of additional information. You are encouraged to review the Form 10-Q in detail.

Conference Call Details

Akerna will host a conference call tomorrow, Tuesday, November 9, 2021, at 8:00 a.m. Eastern Time to discuss its financial results and business highlights. A question-and-answer session will follow prepared remarks.

Interested parties may listen to the call by dialing:

Toll-Free: 1-877-407-3982
Toll / International: +1-201-493-6780
Conference ID: 13722617

The conference call will also be available via a live, listen-only webcast and can be accessed through the Investor Relations section of Akerna's website, https://ir.akerna.com/

To be included on the Company's email distribution list, please sign up at https://ir.akerna.com/news-events/email-alerts

About Akerna
Akerna (Nasdaq: KERN) is an enterprise software company focused on compliantly serving the cannabis, hemp, and CBD industry. First launched in 2010, Akerna has tracked more than $20 billion in cannabis sales to date and is the first cannabis software company listed on Nasdaq. The company's cornerstone technology, MJ Platform, the world's leading infrastructure as a service platform, powers retailers, manufacturers, brands, distributors, and cultivators.

For more information, visit https://www.akerna.com/.

Forward Looking Statements

Certain statements made in this release are "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. Such forward-looking statements include but are not limited to statements regarding our preliminary financial results which may differ from our final financial results, our belief that our industry leadership position with multi-state, international and emerging enterprises will enable us to be one of the largest cannabis technology winners in the years ahead and the timing for management's conference call in relation to our quarterly results. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of significant known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside Akerna's control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others that may affect actual results or outcomes, include (i) Akerna's ability to maintain relationships with customers and suppliers and retain its management and key employees, (ii) changes in applicable laws or regulations, (iii) changes in the market place due to the coronavirus pandemic or other market factors, (iv) and other risks and uncertainties disclosed from time to time in Akerna's filings with the U.S. Securities and Exchange Commission, including those under the heading "Risk Factors" in the Company's latest annual report on Form 10-KT filed on March 31, 2021 and in its subsequent reports. You are cautioned not to place undue reliance on forward-looking statements. All information herein speaks only as of the date hereof, in the case of information about Akerna, or the date of such information, in the case of information from persons other than Akerna. Akerna undertakes no duty to update or revise the information contained herein. Forecasts and estimates regarding Akerna's industry and end markets are based on sources believed to be reliable; however, there can be no assurance these forecasts and estimates will prove accurate in whole or in part.

Explanation of Non-GAAP Financial Measures:

In addition to our results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.  We attempt compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

Adjusted EBITDA

We believe that Adjusted EBITDA, when considered with the financial statements determined in accordance with GAAP, is helpful to investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. Adjusted EBITDA should not be considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

We define EBITDA as net loss before interest expense, provision for income taxes, depreciation and amortization. We calculate Adjusted EBITDA as EBITDA further adjusted to exclude the effects of the following items for the reasons set forth below:

  • Stock-based compensation expense, because this represents a non-cash charge and our mix of cash and share-based compensation may differ from other companies, which effects the comparability of results of operations and liquidity;

  • Cost incurred in connection with business combinations and mergers that are required to be expensed as incurred in accordance with GAAP, because business combination and merger related costs are specific to the complexity and size of the underlying transactions as well as the frequency of our acquisition activity these costs are not reflective of our ongoing operations;

  • Costs incurred in connection with non-recurring financing fees when we elect the fair value option to account for our debt instruments because if we had not elected the fair value option such costs would be recognized as an adjustment to the effective interest and excluded from EBITDA;

  • Restructuring charges because we believe these costs are not representative of operating performance;

  • Equity in earnings (losses) of investees because our share of the operations of investees is not representative of our own operating performance and may not be monetized for a number of years; and

  • Changes in fair value of contingent consideration because these adjustments are not recurrring across all periods and we believe these costs are not representative of operating performance.

  • Gain on forgiveness of PPP loan because this is a one-time forgiveness of debt that is not recurring across all periods and we believe inclusion of the gain is not representative of operating performance.

Related Non-GAAP Expense Measure

We reference in our earnings call certain non-GAAP expense measures, including non-GAAP Operating Expenses, non-GAAP Product Development Expense, non-GAAP Sales and Marketing Expenses, and non-GAAP General and Administrative Expenses.  We believe that these non-GAAP financial measures, when considered with the financial statements determined in accordance with GAAP, are helpful to management and investors in understanding our performance quarter over quarter and to the comparable quarter in our prior fiscal year by excluding the same items we exclude from EBITDA to derive Adjusted EBITDA, as set forth above (stock-based compensation expense, costs incurred with business combinations and mergers, costs incurred in connection with non-recurring financing fees, restructuring charges, equity in earnings (losses) of investees and changes in fair value of contingent consideration) for the same reasons stated above, principally, that these expenses are not, in management's opinion, easily comparable across reporting periods, are not reflective of ongoing operations and/or are not representative of our operating performance.

We define non-GAAP Operating Expenses, non-GAAP Product Development Expense, non-GAAP Sales and Marketing Expenses and non-GAAP General and Administrative Expenses as, in each case, the corresponding GAAP financial measure (Operating Expenses, Product Development Expense, Sales and Marketing Expenses and General and Administrative Expenses) excluding that portion of depreciation and amortization, stock-based compensation expense, costs incurred with business combinations and mergers, costs incurred in connection with non-recurring financing fees, restructuring charges, equity in earnings (losses) of investees and changes in fair value of contingent consideration that is attributable to that specific GAAP financial measure.

This non-GAAP expense measure should not be considered an alternative to the corresponding GAAP financial measure as determined in accordance with GAAP as an indicator of our performance or liquidity.  Please review the tables provided below, for a reconciliation of this non-GAAP expense measure to the corresponding GAAP financial measure.

The reconciliation of the above non-GAAP financial measures for the quarter ended September 30, 2021 are presented in the tables below.  For comparative purposes, the reconciliation of these non-GAAP financial measures in the prior quarter ended June 30, 2021 are contained in our press release for that quarter dated August 9, 2021 and available on our website at www.akerna.com or in our current report on Form 8-K filed with the Securities and Exchange Commission on August 9, 2021 and available here: https://www.sec.gov/Archives/edgar/data/1755953/000121390021041101/ea145469ex99-1_akernacorp.htm

AKERNA CORP.

 Condensed Consolidated Balance Sheets

  (unaudited)



September 30,



December 31,



2021



2020


Assets






Current assets: 






Cash

$

9,608,788



$

17,840,640


Restricted cash


508,261




500,000


Accounts receivable, net


1,647,619




1,753,547


Prepaid expenses and other current assets


2,194,221




2,458,727


Total current assets


13,958,889




22,552,914










Fixed assets, net


52,322




1,193,433


Investment, net


226,101




233,664


Capitalized software, net


6,167,413




3,925,739


Intangible assets, net


7,311,541




7,388,795


Goodwill 


46,790,018




41,874,527


Total Assets

$

74,506,284



$

77,169,072










Liabilities and Equity
















Current liabilities








Accounts payable, accrued expenses and other accrued liabilities 

$

5,185,519



$

3,188,576


Deferred revenue 


908,256




843,900


Current portion of long-term debt


—




11,707,363


Derivative liability


160,201




311,376


Total current liabilities


6,253,976




16,051,215










Long-term debt, less current portion


3,834,001




3,895,237










Total liabilities


10,087,977




19,946,452










Commitments and contingencies (Note 7)


—




—










Equity:








Preferred stock, par value $0.0001; 5,000,000 shares authorized, 1 share special voting preferred stock issued and outstanding at September 30, 2021 and December 31, 2020


—




—


Special voting preferred stock, par value $0.0001; 1 share authorized, issued and outstanding as of September 30, 2021 and December 31, 2020, with $1 preference in liquidation; exchangeable shares, no par value, 385,947 and 2,667,349 shares issued and outstanding as of September 30, 2021 and December 31, 2020 respectively (See Note 4)


2,952,495




20,405,219


Common stock, par value $0.0001; 75,000,000 shares authorized, 27,167,917 and 19,901,248 issued and outstanding at September 30, 2021 and December 31, 2020, respectively


2,717




1,990


Additional paid-in capital


132,803,659




94,086,433


Accumulated other comprehensive loss


(44,639)




(91,497)


Accumulated deficit


(71,295,925)




(57,179,525)


Total equity

$

64,418,307



$

57,222,620


Total liabilities and equity 

$

74,506,284



$

77,169,072


AKERNA CORP.

 Condensed Consolidated Statements of Operations

(unaudited)



For the Three Months Ended


For the Nine Months Ended



September 30,


September 30,



2021



2020


2021



2020


Revenues











      Software

$

4,557,960



$

3,323,592


$

12,809,841



$

8,519,635


      Consulting


551,402




332,587



1,135,033




1,156,171


      Other


26,140




57,824



111,540




112,381


     Total revenues


5,135,502




3,714,004



14,056,414




9,788,188


Cost of revenues


1,971,382




1,739,937



5,339,929




4,954,721

















Gross profit


3,164,120




1,974,067



8,716,485




4,833,466

















Operating expenses















      Product development


1,566,478




1,758,826



4,517,836




3,722,551


      Sales and marketing


2,002,461




2,097,502



5,564,519




6,255,371


      General and administrative


2,077,474




2,470,187



8,306,417




9,053,476


      Depreciation and amortization


1,238,420




1,171,022



3,605,435




2,387,629


     Total operating expenses


6,884,833




7,497,537



21,994,207




21,419,027

















Loss from operations


(3,720,713)




(5,523,470)



(13,277,722)




(16,585,561)

















Other (expense) income:















      Interest (expense) income, net


(238,283)




(3,687)



(1,175,789)




27,751


      Change in fair value of convertible notes


(23,227)




778,000



(2,030,904)




1,544,000


      Change in fair value of derivative liability  


194,046




762,646



151,175




392,605


      Gain on forgiveness of PPP Loan


2,234,730




—



2,234,730




—


      Other (expense) income, net


—




—



243




(124)


     Total other (expense) income


2,167,266




1,536,959



(820,545)




1,964,232

















Net loss before income taxes and equity in losses of investee


(1,553,447)




(3,986,511)



(14,098,267)




(14,621,329)


Income tax expense


—




—



(10,570)




(30,985)


Equity in losses of investee


—




(1,534)



(7,564)




(5,225)

















Net loss


(1,553,447)




(3,988,045)



(14,116,401)




(14,657,540)


Net loss attributable to noncontrolling interest in consolidated subsidiary  


—




8,815



—




858,574


Net loss attributable to Akerna shareholders

$

(1,553,447)



$

(3,979,230)


$

(14,116,401)



$

(13,798,965)

















Basic and diluted weighted average common stock outstanding


26,442,446




13,934,945



24,312,510




13,181,691


Basic and diluted net loss per common share

$

(0.06)



$

(0.30)


$

(0.58)



$

(1.07)


AKERNA CORP.

 Condensed Consolidated Statements of Cash Flows

(unaudited)



For the Nine Months Ended



September 30,



2021



2020


Cash flows from operating activities 






Net loss

$

(14,116,401)



$

(14,657,540)


Adjustment to reconcile net loss to net cash used in operating activities:








Equity in losses of investment


7,564




5,226


Bad debt


254,029




382,607


Stock-based compensation expense


1,584,751




1,524,935


Loss on write off of fixed assets


1,045,179




—


Gain on Forgiveness of PPP loan


(2,234,730)




—


Amortization of deferred contract cost


356,528




—


Non-cash interest expense


1,161,394




—


Depreciation and amortization


3,605,434




2,387,629


Debt issuance costs


—




1,220,557


Foreign currency loss


122,049




4,901


Change in fair value of convertible notes


2,030,904




(1,544,000)


Change in fair value of derivative liability


(151,175)




(392,605)


Change in fair value of contingent consideration


—




(1,387,000)


Changes in operating assets and liabilities:








       Accounts receivable


353,788




(423,850)


       Prepaid expenses and other current assets


(30,456)




(232,180)


       Accounts payable and accrued liabilities


1,802,790




1,341,117


       Deferred revenue


(946,190)




(261,760)


   Net cash used in operating activities


(5,154,542)




(12,031,963)










Cash flows from investing activities








Developed software additions


(3,277,453)




(3,124,784)


Furniture, fixtures, and equipment additions


(11,535)




(168,839)


Cash paid for business combination, net of cash acquired


—




(5,142,159)


   Net cash used in investing activities


(3,288,988)




(8,435,782)










Cash flows from financing activities








Value of shares withheld for related to tax withholdings


(437,554)




—


Proceeds from stock offering, net


1,828,116




—


Proceeds from issuance of long term debt


—




17,164,600


Payments of principal amounts of debt 


(1,164,706)




—


Cash paid for debt issuance costs


—




(1,220,557)


   Net cash provided by financing activities


225,856




15,944,043


    Effect of exchange rate changes on cash and restricted cash


(5,916)




662


Net change in cash and restricted cash


(8,223,590)




(4,523,040)


Cash and restricted cash - beginning of period


18,340,640




19,280,897


Cash and restricted cash - end of period

$

10,117,049



$

14,757,858


Cash paid for interest


158,672




1,559


Cash paid for taxes


145,415




91,990


Supplemental Disclosure of non-cash investing and financing activity:








Settlement of convertible notes in common stock


11,610,325




—


Conversion of exchangeable shares to common stock


17,452,497




4,798,208


Settlement of other liabilities in common stock


377,315




—


Acquisition of noncontrolling interest


—




4,695,357


Special voting preferred stock issued in business combination


—




25,203,490


Akerna Corp.

Earnings Before Interest, Taxes, Depreciation and Amortization, and Adjusted EBITDA

The reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:

(unaudited)



Three Months Ended September 30,


Nine Months Ended September 30,


2021


2020


2021


2020

Net loss

$   (1,553,447)


$   (3,988,045)


$ (14,116,400)


$ (14,657,540)

Adjustments:








      Interest expense (income)

238,283


3,687


1,175,788


(27,751)

      Change in fair value of convertible notes 

23,227


(778,000)


2,030,904


(1,544,000)

      Change in fair value of derivative liability

(194,046)


(762,646)


(151,175)


(392,605)

      Income tax expense

-


-


10,570


30,985

     Depreciation and amortization

1,238,420


1,171,022


3,605,435


2,387,629

EBITDA

$      (247,562)


$   (4,353,982)


$   (7,444,879)


$ (14,203,281)

Stock-based compensation expense

477,625


681,419


1,502,340


1,354,899

Business combination and merger related costs 

182,631


951,865


290,357


3,197,226

Non-recurring financing fees

280,768


43,167


410,362


1,220,557

Restructuring charges

-


68,190


2,453,776


68,190

Changes in fair value of contingent consideration

-


(389,000)


-


(1,387,000)

Gain on forgiveness of PPP loan

(2,234,730)


-


(2,234,730)


-

Equity in losses of investee

-


1,534


7,564


5,225

 Adjusted EBITDA

$   (1,541,268)


$   (2,996,808)


$   (5,015,210)


$   (9,744,184)

Akerna Corp.

The reconciliation of operating expenses to non-GAAP operating expenses is as follows:

(unaudited)



Three Months Ended September 30,


Nine Months Ended September 30,


2021


2020


2021


2020

Operating Expenses

$    6,884,833


$   7,497,537


$   21,994,207


$    21,419,027

Adjustments:








Depreciation and amortization

1,238,420


1,171,022


3,605,435


2,387,629

Stock-based compensation expense

436,951


663,708


1,391,921


1,310,336

Business combination and merger related costs 

182,631


951,865


290,357


3,197,226

Non-recurring financing fees

280,768


43,167


410,362


1,220,557

Restructuring charges

-


68,190


2,454,019


68,190

Changes in fair value of contingent consideration

-


(389,000)


-


(1,387,000)

Non-GAAP Operating Expenses

$     4,746,063


$      4,988,586


$  13,842,113


$  14,622,089

Akerna Corp.

The reconciliation of product development expense to non-GAAP product development expense is as follows:

(unaudited)



Three Months Ended September 30,


Nine Months Ended September 30,


2021


2020


2021


2020

Product development expense

$     1,566,478


$     1,758,826


$     4,517,836


$     3,722,551

Stock-based compensation expense

166,758


209,287


574,665


318,582

Non-GAAP product development expense

$     1,399,720


$     1,549,539


$     3,943,172


$     3,403,969

Akerna Corp.

The reconciliation of sales and marketing expense to non-GAAP sales and marketing expenses is as follows:

(unaudited)



Three Months Ended September 30,


Nine Months Ended September 30,


2021


2020


2021


2020

Sales and marketing expense

$     2,002,461


$     2,097,502


$     5,564,519


$     6,255,371

Stock-based compensation expense

123,204


156,204


366,790


299,289

Non-GAAP sales and marketing expense

$     1,879,257


$     1,941,298


$     5,197,729


$     5,956,082

Akerna Corp.

The reconciliation of general and administrative expense to non-GAAP general and administrative expenses is as follows:

(unaudited)



Three Months Ended September 30,


Nine Months Ended September 30,


2021


2020


2021


2020

General and administrative expense

$     2,077,474


$     2,470,187


$         8,306,417


$         9,053,476

Adjustments:








Stock-based compensation expense

146,989


298,217


450,466


692,465

Business combination and merger related costs 

182,631


951,865


290,357


3,197,226

Non-recurring financing fees

280,768


43,167


410,362


1,220,557

Restructuring charges

-


68,190


2,454,019


68,190

Changes in fair value of contingent consideration

-


(389,000)


-


(1,387,000)

Non-GAAP general and administrative expense

$     1,467,087


$     1,497,749


$     4,701,213


$     5,262,039

SOURCE Akerna

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.