Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Ambow Education Files 2011 Annual Report on Form 20-F and Confirms Adjustments to 2011 Financial Results


      News provided by

      Ambow Education Holding Ltd.

      May 29, 2012, 08:52 ET

      Share this article

      Share this article


      BEIJING, May 29, 2012 /PRNewswire-Asia/ -- Ambow Education Holding Ltd. ("Ambow" or the "Company") (NYSE: AMBO), a leading national provider of educational and career enhancement services in China, today announced that it has filed its 2011 annual report on Form 20-F (the "2011 Annual Report") with the U.S. Securities and Exchange Commission (the "SEC"). The 2011 Annual Report is available on the SEC's website at http://www.sec.gov. The Company will provide a hard copy of the 2011 Annual Report containing its audited consolidated financial statements, free of charge, to its shareholders and ADS holders upon request.

      The Company also reached a conclusion on certain discussions included in its press release dated May 16, 2012 (the "May 16 Press Release"), regarding the preliminary adjustments to the Company's 2011 unaudited annual financial results included in the Company's press release dated March 5, 2012 (the "March 5 Press Release"), which was included as an exhibit to the Company's Form 6-K furnished to the SEC on March 5, 2012. The Company has determined the following:

      1. For those distributors with a proven payment history, the Company will continue to recognize revenue upon delivery of services and products. For those distributors without adequate history of timely payments, the Company will recognize revenue at the later of cash collection or the delivery of services and products.  Accordingly, the Company determined that US$14.1 million[1] (RMB88.8 million) of revenue previously recognized in 2011 should be reversed and recognized in the future when cash is collected from certain distributors without a proven history of timely payments. The related account receivables have also been removed from the balance sheet. This adjustment does not impact revenue in 2010. As of the date of this press release, the Company has collected approximately US$12.2 million (RMB77 million) of the cash associated with the revenue to be deferred as of December 31, 2011, which collected revenue (together with any additional collections before June 30, 2012) will be recognized by the Company in the first half of 2012. Any remaining balance will be recognized when collected. All future sales to distributors without adequate history of timely payment will be recognized on the cash basis until such time as a proven payment history is established. 

      [1] The reporting currency of the Company is Renminbi ("RMB"). For the convenience of the reader, RMB amounts presented throughout this press release include translations into U.S. dollars ("US$"). Unless otherwise stated, all translations from RMB to US$ are based on the historical exchange rate of US$1.00 to RMB6.2939, representing the noon buying rate as set forth in the H.10 statistical release of the U.S. Federal Reserve Board on December 30, 2011. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

      2. The Company determined to make a bad debt provision of US$2.2 million (RMB14.0 million).

      3. The Company identified an additional 12 tutoring centers that were already operating in December 2011. As a result, depreciation and other expense were determined to increase by US$0.5 million (RMB3.3 million). The balance sheet is also adjusted accordingly: US$4.4 million (RMB 27.8 million) was reclassified from other non-current assets to leasehold improvements. As of December 31, 2011, the Company had a total of 150 tutoring centers.

      As a result of the above adjustments, the corresponding tax impact led to a reduction in income tax expense of US$1.6 million (RMB 9.8 million).

      In addition to the above adjustments, the Company determined certain other adjustments which had no impact on the Company's net income.  The major items concerning these other adjustments are as follows:

      4. The Company revised the treatment of US$2.6 million (RMB16.6 million) of amortization expense attributable to student population to be reclassified from general and administrative expense to cost of revenue on the basis that this expense contributed directly to revenue generation. At the same time, the Company revised the treatment of US$0.3 million (RMB1.9 million) of expenses, which were research and development in nature, to be reclassified from cost of revenue to research and development expense.

      5. In December 2011, the Company signed an agreement to sell Beijing Century College Group and Beijing 21st Century International School ("21st School") to Xihua Investment Group ("Xihua Group").  The transaction was recorded as a disposal as of December 31, 2011 with all the related assets and liabilities removed from the balance sheet in the unaudited annual financial results included in the March 5 Press Release.  It was subsequently determined that as of December 31, 2011, the disposal transaction had not been completed. Accordingly, Beijing Century College Group is currently classified as held for sale on the balance sheet. As of December 31, 2011, assets classified as held for sale were US$61.1 million (RMB384.4 million) and liabilities classified as held for sale were US$23.1 million (RMB145.2 million). 21st School remains included as held for use on the balance sheet since the Company will have significant continuing operation in 21st School following the planned disposal. Accordingly, US$74.1 million (RMB466.5 million) of assets and US$23.8 million (RMB149.5 million) of liabilities from 21st School were consolidated on the Company's balance sheet.

      There were three other minor adjustments to the balance sheet, which had no impact on the Company's net income.

      All of the adjustments described above had no effect on the Company's cash flow in 2011 and had no negative impact on the Company's previously announced cash balance at December 31, 2011. Cash flow from operating activity in 2011 was US$47.1 million (RMB296.7 million)

      After evaluating the potential acquisition impairment charge and tax provision discussed in the May 16 Press Release, the Company has also determined these charges are not necessary.

      For ease of comparison, please refer to the tables set forth at the end of this release which set out the primary differences between the unaudited annual financial results included in the March 5 Press Release and the actual annual financial results reflected in the Company's audited financial statements included in the 2011 Annual Report.

      About Ambow Education Holding Ltd.

      Ambow Education Holding Ltd. (NYSE: AMBO) is a leading national provider of educational and career enhancement services in China, offering high-quality individualized services and products. Ambow has two business divisions: "Better Schools," which includes tutoring centers and K-12 schools; and "Better Jobs," which includes career enhancement centers and colleges. With its extensive network of regional service hubs complemented by a dynamic proprietary learning platform and distributors, Ambow provides its services and products to students in 30 out of the 31 provinces and autonomous regions within China.

      Forward-looking Statements

      This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Ambow may also make written or oral forward-looking statements in its reports to the SEC, including on Forms 20-F and 6-K, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Ambow's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks related to Ambow's ability to complete its annual audits in a timely manner, risks related to Ambow's ability to file its annual reports on Form 20-F within the time periods prescribed by the rules of the SEC (or any extension period thereof) and risks related to Ambow's identification of adjustments in its audited financial statements subsequent to announcing preliminary financial results, as well as risks outlined in Ambow's filings with the SEC, including its annual reports on Form 20-F. Ambow does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

      About Non-GAAP Financial Measures

      To supplement Ambow's consolidated financial results presented in accordance with GAAP, Ambow uses the following measures defined as non-GAAP financial measures by the SEC: [(i) Non-GAAP operating income from continuing operations, (ii) Net income from continuing operations excluding disposal loss from continuing operations, (iii) Non-GAAP net income from continuing operations excluding disposal loss from continuing operations, (iv) Non-GAAP net income from continuing operations, (v) EBITDA from continuing operations excluding disposal loss from continuing operations, (vi) Adjusted EBITDA from continuing operations excluding disposal loss from continuing operations, (vii) Non-GAAP net income from continuing operations per ADS basic and diluted.  The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP.  For more information on these non-GAAP financial measures, please see the tables captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

      Ambow believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity that may not be indicative of its operating performance from a cash perspective.  Ambow believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to Ambow's historical performance and liquidity.  Ambow computes its non-GAAP financial measures using the same consistent method from quarter to quarter.  These non-GAAP measures do not have any standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other issuers.  These measures should be considered as supplemental in nature and not as a substitute for the related financial information prepared in accordance with GAAP.  Ambow believes that these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making.  Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations with GAAP financial measures that are most directly comparable to non-GAAP financial measures.

      For investor and media inquiries please contact:

      Ms. Mandy Li
      IR Manager
      Ambow Education Holding Ltd.
      Tel: +86-10-6206-8130
      Email: [email protected]

      AMBOW EDUCATION HOLDING LTD

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (ALL AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)



      For the year ended December 31


      6-K


      Adjusted


      2011


      2011


      2011


      2011


      USD


      RMB


      USD


      RMB

      Better Schools








      Tutoring

      127,897


      804,969


      127,897


      804,969


      Revenue deferred (adjustment 1)

      -


      -


      (4,290)


      (27,000)

      K-12 Schools

      42,908


      270,059


      42,908


      270,059

      Better Job








      Career Enhancement

      90,088


      567,005


      90,088


      567,005


      Revenue deferred (adjustment 1)

      -


      -


      (9,820)


      (61,803)

      Colleges

      18,428


      115,982


      18,428


      115,982

      NET REVENUES

      279,321


      1,758,015


      265,211


      1,669,212

      Cost of revenues

      (111,594)


      (702,364)


      (111,594)


      (702,364)


      Depreciation (adjustment 3)

      -


      -


      (523)


      (3,293)


      Associated with revenue deferred

      -


      -


      796


      5,014


      Amortization reclassified from G&A (adjustment 4)

      -


      -


      (2,631)


      (16,560)


      Expenses reclassified to R&D (adjustment 4)

      -


      -


      297


      1,871

      GROSS PROFIT

      167,727


      1,055,651


      151,556


      953,880

      Operating expenses:








      Selling and marketing

      (56,154)


      (353,425)


      (56,154)


      (353,425)

      General and administrative

      (52,825)


      (332,473)


      (52,825)


      (332,473)


      Bad debt provision (adjustment 2)

      -


      -


      (2,224)


      (14,000)


      Amortization reclassified to cost (adjustment 4)

      -


      -


      2,631


      16,560

      Research and development

      (5,985)


      (37,670)


      (5,985)


      (37,670)


      Expensed reclassified from cost (adjustment 4)

      -


      -


      (297)


      (1,871)

      Impairment loss (note 2)

      -


      -


      (4,025)


      (25,336)

      TOTAL OPERATING EXPENSES

      (114,964)


      (723,568)


      (118,879)


      (748,215)

      OPERATING INCOME

      52,763


      332,083


      32,677


      205,665









      OTHER EXPENSE








      Interest expense, net

      (3,909)


      (24,603)


      (3,909)


      (24,603)

      Foreign exchange losses, net

      (849)


      (5,343)


      (849)


      (5,343)

      Other income, net

      367


      2,312


      367


      2,312

      Disposal loss from continuing operations (note 2)

      (4,025)


      (25,336)


      -


      -

      INCOME BEFORE TAX AND NON-CONTROLLING INTEREST

      44,347


      279,113


      28,286


      178,031

      Income tax expense

      (8,265)


      (52,019)


      (8,265)


      (52,019)


      Decrease due to lower taxable income

      -


      -


      1,555


      9,788

      INCOME FROM CONTINUING OPERATIONS

      36,082


      227,094


      21,576


      135,800

      Income (Loss) from discontinued operations, net of income taxes

      (19,000)


      (119,581)


      (19,000)


      (119,581)

      NET INCOME/(LOSS)

      17,082


      107,513


      2,576


      16,219

      Add: Net loss attributable to non-controlling interest

      789


      4,966


      789


      4,966

      NET INCOME/(LOSS) ATTRIBUTABLE TO AMBOW EDUCATION HOLDING LTD

      17,871


      112,479


      3,365


      21,185










      Preferred shares redemption value accretion

      -


      -


      -


      -

      Allocation of net income to participating preferred shareholders

      -


      -


      -


      -

      NET INCOME (LOSS) ATTRIBUTABLE TO ORDINARY SHAREHOLDERS

      17,871


      112,479


      3,365


      21,185









      Net income/(loss) from continued operations per ADS attributable to ordinary shareholders 








      Basic

      0.52


      3.25


      0.32


      1.96

      Diluted

      0.49


      3.09


      0.30


      1.88










      Net income/(loss) from discontinued operations per ADS attributable to ordinary shareholders 








      Basic

      (0.27)


      (1.67)


      (0.27)


      (1.67)

      Diluted

      (0.25)


      (1.59)


      (0.25)


      (1.59)









      Weighted average number of ADS (note1)








      Basic

      71,469,519


      71,469,519


      71,469,519


      71,469,519

      Diluted

      75,216,406


      75,216,406


      75,216,406


      75,216,406









      Supplementary Information:








      Share-based compensation expense included in:








      Selling and marketing

      1,158


      7,286


      1,158


      7,286

      General and administrative

      4,007


      25,220


      4,007


      25,220

      Research and development

      134


      842


      134


      842



      5,299


      33,348


      5,299


      33,348

      Note1:     Each ADS represents two common shares.


      Note2:     Impairment loss was reclassified from other operating expense to operating expense as of Dec 31, 2011.

      AMBOW EDUCATION HOLDING LTD

      RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

      (ALL AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)



      For the year ended December 31



       6-K


      Adjusted



      2011


      2011


      2011


      2011



      USD


      RMB


      USD


      RMB

      Operating income from continuing operations


      52,763


      332,083


      32,677


      205,665

      Share-based compensation expenses


      5,299


      33,348


      5,299


      33,348

      Impairment loss


      -


      -


      4,025


      25,336

      Non-GAAP operating income from continuing operations


      58,062


      365,431


      42,001


      264,349










      Net income from continuing operations 


      36,871


      232,060


      22,365


      140,766

      Impairment loss


      4,025


      25,336


      4,025


      25,336

      Net income from continuing operations excluding impairment loss from continuing operations attributable to Ambow


      40,896


      257,396


      26,390


      166,102

      Share-based compensation expenses


      5,299


      33,348


      5,299


      33,348

      Non-GAAP net income from continuing operations 


      46,195


      290,744


      31,689


      199,450










      Net income from continuing operations margin 


      13.2%


      13.2%


      8.4%


      8.4%

      Non-GAAP net income from continuing operations margin 


      16.5%


      16.5%


      11.9%


      11.9%










      Net income from continuing operations per ADS attributable to Ordinary Shareholders - Basic (note4) 


      0.52


      3.25


      0.32


      1.96

      Net income from continuing operations per ADS attributable to Ordinary Shareholders - Diluted


      0.49


      3.09


      0.30


      1.88










      Net income from continuing operations per adjusted ADS attributable to Ambow - Basic 


      0.52


      3.25


      0.32


      1.96

      Net income from continuing operations per adjusted ADS attributable to Ambow – Diluted  (note3)


      0.49


      3.09


      0.30


      1.88










      Non-GAAP net income from continuing operations per adjusted ADS attributable to Ambow - Basic 


      0.65


      4.07


      0.44


      2.79

      Non-GAAP net income from continuing operations per adjusted ADS attributable to Ambow – Diluted 


      0.61


      3.87


      0.42


      2.65










      Adjusted weighted average number of ADS used in calculating net and non GAAP from continuing operations net income attributable to Ambow per ADS - basic


      71,469,519


      71,469,519


      71,469,519


      71,469,519

      Adjusted weighted average number of ADS used in calculating net income and non GAAP net income from continuing operations attributable to Ambow per ADS - diluted


      75,216,406


      75,216,406


      75,216,406


      75,216,406



















      EBITDA from continuing operations excluding impairment loss from continuing operations (note1)


      70,061


      440,957


      55,267


      347,842

      Share-based compensation expenses


      5,299


      33,348


      5,299


      33,348

      Adjusted EBITDA from continuing operation excluding impairment loss from continuing operations (note2)


      75,360


      474,305


      60,566


      381,190










      EBITDA margin from continuing operations excluding impairment loss from continuing operations


      25.1%


      25.1%


      20.8%


      20.8%

      Adjusted EBITDA margin from continuing operations excluding impairment loss from continuing operations


      27.0%


      27.0%


      22.8%


      22.8%










      Note1:     EBITDA from continuing operations, a non-GAAP measure,  being net income from continuing operations attributable to Ambow excluding interest expense, income tax expenses, depreciation and amortization.  The depreciation and amortization from continuing operations for the twelve months of 2011(6-k) and 2011 (adjusted) were RMB 106,940 and RMB 114,906, respectively.










      Note2:      Adjusted EBITDA from continuing operations being EBITDA from continuing operations excluding share based compensation.










      Note3:     Net income from continuing operations per adjusted ADS attributable to Ambow  - diluted is computed by dividing net income  from continuing operations attributable to Ambow by weighted average number of common shares outstanding for the period plus (1) shares issuable upon the exercise of outstanding share options and (2) the number of common shares resulting from the assumed conversion of all the outstanding redeemable convertible preferred share and exercise of warrants upon closing of the initial public offering as if the conversion or exercise had occurred at the beginning of the period.










      Note4:     Net income from continuing operations used to calculate EPADS is equal to net income (loss) attributable to AMBOW EDUCATION HOLDING LTD minus income (loss) from discontinued operations, net of income taxes.

      AMBOW EDUCATION HOLDING LTD

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (ALL AMOUNTS IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)












      As of December 31,



      6-K 


      Adjusted 



      2011


      2011


      2011


      2011



      USD


      RMB


      USD


      RMB

      ASSETS









      Current assets:









      Cash and cash equivalents


      61,818


      389,075


      74,784


      470,682

      Restricted cash


      350


      2,200


      350


      2,200

      Term deposits


      7,341


      46,205


      7,341


      46,205

      Accounts receivable, net


      33,820


      212,857


      17,199


      108,247

      Amounts due from related parties


      10,569


      66,521


      10,569


      66,521

      Deferred tax assets, current


      2,406


      15,142


      2,721


      17,126

      Prepaid and other current assets


      130,498


      821,344


      91,219


      574,123

      Assets classified as held for sale (adjustment 5)


      -


      -


      61,075


      384,401

      TOTAL CURRENT ASSETS


      246,802


      1,553,344


      265,258


      1,669,505

      Property and equipment, net


      101,563


      639,225


      125,362


      789,016

      Intangible assets and land use rights, net


      119,985


      755,174


      120,082


      755,784

      Goodwill


      170,796


      1,074,980


      184,207


      1,159,386

      Deferred tax assets, non-current


      763


      4,800


      763


      4,800

      Amounts due from related parties


      3,569


      22,463


      3,569


      22,463

      Other non-current assets


      53,170


      334,645


      50,791


      319,673

      TOTAL NON-CURRENT ASSETS


      449,846


      2,831,287


      484,774


      3,051,122

      TOTAL ASSETS


      696,648


      4,384,631


      750,032


      4,720,627










      LIABILITIES AND SHAREHOLDERS' EQUITY









      Current liabilities:









      Short-term borrowings


      18,759


      118,070


      18,759


      118,070

      Current portion of Long-term borrowings


      2,542


      16,000


      2,542


      16,000

      Deferred revenue


      69,746


      438,975


      72,481


      456,189

      Accounts payable


      7,632


      48,034


      8,245


      51,896

      Accrued expenses and other current liabilities


      71,550


      450,326


      76,658


      482,476

      Income tax payable


      21,303


      134,079


      21,037


      132,406

      Amount due to related parties


      7,552


      47,531


      7,552


      47,531

      Liabilities classified as held for sale (adjustment 5)


      -


      -


      23,065


      145,169

      TOTAL CURRENT LIABILITIES


      199,084


      1,253,015


      230,339


      1,449,737

      Deferred tax liabilities, non-current


      17,990


      113,227


      24,527


      154,368

      Long-term borrowings


      7,388


      46,500


      7,388


      46,500

      Non-current portion of consideration payable for acquisitions and other liabilities


      18,337


      115,414


      48,231


      303,559

      TOTAL NON-CURRENT LIABILITIES


      43,715


      275,141


      80,146


      504,427

      TOTAL LIABILITIES


      242,799


      1,528,156


      310,485


      1,954,164










      SHAREHOLDERS' EQUITY


      445,129


      2,801,594


      430,827


      2,711,582

      TOTAL AMBOW EDUCATION HOLDING LTD'S EQUITY


      445,129


      2,801,594


      430,827


      2,711,582

      Non-controlling interest


      8,720


      54,881


      8,720


      54,881

      TOTAL SHAREHOLDER'S EQUITY


      453,849


      2,856,475


      439,547


      2,766,463

      TOTAL LIABILITIES AND SHAREHOLDER'S EQUITY


      696,648


      4,384,631


      750,032


      4,720,627

      SOURCE Ambow Education Holding Ltd.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.