Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Apollo Medical Holdings, Inc. Reports Third Quarter 2023 Results

      ameh logo (PRNewsfoto/Apollo Medical Holdings, Inc.)

      News provided by

      Apollo Medical Holdings, Inc.

      Nov 07, 2023, 16:15 ET

      Share this article

      Share this article


      Company to Host Conference Call on Tuesday, November 7, 2023, at 2:30 p.m. PT/5:30 p.m. ET

      ALHAMBRA, Calif., Nov. 7, 2023 /PRNewswire/ -- Apollo Medical Holdings, Inc. ("ApolloMed," and together with its subsidiaries and affiliated entities, the "Company") (NASDAQ: AMEH), a leading physician-centric, technology-powered healthcare company focused on enabling providers in the successful delivery of value-based care, today announced its consolidated financial results for the third quarter ended September 30, 2023.

      "I'm pleased to report strong third quarter performance with total revenue up 10% and capitated revenue up 34% compared to a year ago. We delivered a 15% adjusted EBITDA margin, we narrowed our guidance range for the full year, and we ended the third quarter well-positioned to generate sustainable and profitable growth going forward," said Brandon Sim, Co-Chief Executive Officer of ApolloMed.

      "Today, we also announced our intent to acquire assets relating to Community Family Care Medical Group, which currently manages total cost of care for over 200,000 members, diversifying our membership mix and providing us a pathway to expand our value-based Care Partners business. Additionally, we announced two other provider group partnerships this quarter, which bring a combined membership of approximately 30,000, and our total number of provider group partnerships signed this year so far to five," continued Mr. Sim.

      Mr. Sim concluded, "During the third quarter, we continued to make strong progress against our key operational goals, successfully managing our value-based care population, and delivering high-quality care. Our platform's momentum is accelerating as we work towards our mission of ensuring that everyone across the country has access to high-quality and high-value healthcare, and I am very excited about our opportunities ahead."

      Financial Highlights for Third Quarter Ended September 30, 2023:

      All comparisons are to the quarter ended September 30, 2022 unless otherwise stated.

      • Total revenue of $348.2 million, up 10% from $317.0 million
      • Care Partners revenue of $326.5 million, up 11% from $293.6 million
      • Net income attributable to ApolloMed of $22.1 million, compared to $23.2 million
      • Earnings per share - diluted ("EPS - diluted") of $0.47, compared to $0.50 per share
      • Adjusted EBITDA of $52.0 million, compared to $57.1 million

      Financial Highlights for Nine Months Ended September 30, 2023:

      All comparisons are to the nine months ended September 30, 2022 unless otherwise stated.

      • Total revenue of $1,033.6 million, up 22% from $850.0 million
      • Care Partners revenue of $966.4 million, up 24% from $782.2 million
      • Net income attributable to ApolloMed of $48.4 million, compared to $48.9 million
      • EPS-diluted of $1.03, compared to $1.06 per share
      • Adjusted EBITDA of $117.6 million, compared to $116.4 million

      Recent Operating Highlights:

      • On November 3, 2023, the Company entered into a Third Amendment to the Amended and Restated Credit Agreement which provides a new term loan to the Company in an aggregate amount of up to $300.0 million. This increases the Company's facility to $700.0 million with our existing $400.0 million revolver. Pursuant to the Third Amendment, among other changes, ApolloMed (i) increased the maximum levels of certain forms of permitted indebtedness, (ii) increased the maximum levels of certain forms of restricted payments, including the ability to pursue certain specified share repurchases (up to $300 million) subject to certain conditions and (iii) increased the maximum levels for certain permitted investments.
      • On November 6, 2023, the Company entered into a stock repurchase agreement with Allied Physicians of California, a Professional Medical Corporation ("APC"), to repurchase approximately $100.0 million of the Company's common stock from APC. The Company intends to finance the share repurchase with borrowings under its Third Amendment to the Amended and Restated Credit Agreement.
      • On November 7, 2023, the Company announced that it and its affiliated professional entity have entered into an agreement to acquire assets relating to Community Family Care Medical Group IPA, Inc. ("CFC"), including the CFC independent physician association, the CFC Health Plan and CFC's management services organization entities. CFC manages the healthcare of over 200,000 members in the Los Angeles, California area, serving patients across Medicare, Medicaid, and Commercial payers and has a Restricted Knox Keene ("RKK") license for Medicaid members. The Company intends to finance the acquisition with cash on hand and borrowings under its Third Amendment to the Amended and Restated Credit Agreement. The CFC acquisition remains subject to customary closing conditions.
      • On November 7, 2023, the Company announced a partnership with Associated Hispanic Physicians, a group of over 150 primary care providers and over 450 specialists in Los Angeles with around 25,000 Medicaid, Medicare, and Commercial members in value-based care arrangements, in order to support their group with our Care Enablement offering. We expect Associated Hispanic Physicians' providers will be onboarded onto our Care Enablement platform by March of 2024.
      • On November 7, 2023, the Company announced its expanded relationship with Advantage Health Network, a group of approximately 15 primary care providers and several hundred specialists in Los Angeles which supports around 4,500 Medicaid, Medicare, and Commercial members in value-based care arrangements. As part of the partnership, Advantage's providers are slated to join our Care Partners business. We also acquired five primary care clinics in the Advantage Health Network, which will be integrated into our Care Delivery business.
      • On November 7, 2023, the Company announced its strategic partnership with Wider Circle, a peer-based community health organization working with payers and providers to connect neighbors for better health. Under this partnership, the two organizations will provide comprehensive patient-centered care and Enhanced Care Management for Medicaid members with complex needs, an integral component of the California Advancing and Innovating Medi-Cal, or CalAIM, initiative.

      Segment Results for the Third Quarter Ended September 30, 2023:


      Three Months Ended September 30, 2023

      ($ in thousands)

      Care
      Partners


      Care
      Delivery


      Care
      Enablement


      Other


      Intersegment
      Elimination



      Corporate
      Costs


      Consolidated
      Total

      Total revenues

      $    326,499


      $     29,261


      $      36,910


      $          294


      $         (44,791)



      $                 —


      $           348,173

      % change vs. prior year quarter

      11 %


      18 %


      22 %

























      Cost of services

      279,769


      25,647


      13,658


      76


      (43,775)



      —


      275,375

      General and administrative(1)

      6,390


      4,649


      16,804


      875


      (2,086)



      7,083


      33,715

      Total expenses

      286,159


      30,296


      30,462


      951


      (45,861)



      7,083


      309,090
















      Income (loss) from operations

      $      40,340


      $     (1,035)


      $        6,448


      $        (657)


      $             1,070

      (2)


      $          (7,083)


      $             39,083

      % change vs. prior year quarter

      (13) %


      (133) %


      27 %











      (1) Balance includes general and administrative expenses and depreciation and amortization.

      (2) Income from operations for the intersegment elimination represents rental income from segments renting from other segments. Rental income is presented within other income which is not presented in the table.

      Guidance:

      ApolloMed is narrowing its full-year 2023 guidance. The net income and EBITDA guidance ranges below include the impact of the excluded assets held by APC, which are solely for the benefit of APC and its shareholders. Any gains or losses associated with these excluded assets do not have an impact on Adjusted EBITDA and earnings per share — diluted. These guidance ranges are based on the Company's existing business, current view of existing market conditions, and assumptions for the year ending December 31, 2023.

      ($ in millions)

      2023 Guidance Range


      2023 Guidance Range


      (as of November 7, 2023)


      (as of February 23, 2023)


      Low


      High


      Low


      High

      Total revenue

      $             1,340.0


      $             1,390.0


      $             1,300.0


      $             1,500.0

      Net income

      $                   59.5


      $                   71.5


      $                   49.5


      $                   71.5

      EBITDA

      $                 114.5


      $                 129.5


      $                   89.5


      $                 129.5

      Adjusted EBITDA

      $                 135.0


      $                 150.0


      $                 120.0


      $                 160.0

      EPS – diluted

      $                   1.10


      $                   1.20


      $                   0.95


      $                   1.20

      See "Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA" and "Use of Non-GAAP Financial Measures" below for additional information. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. See "Forward-Looking Statements" below for additional information.

      Conference Call and Webcast Information:

      ApolloMed will host a conference call at 2:30 p.m. PT/5:30 p.m. ET today (Tuesday, November 7, 2023), during which management will discuss the results of the third quarter ended September 30, 2023. To participate in the conference call, please use the following dial-in numbers about 5 minutes prior to the scheduled conference call time:

      U.S. & Canada (Toll-Free):

      +1 (866) 682-6100

      International (Toll):                   

      +1 (862) 298-0702

      The conference call can also be accessed via webcast at: https://event.choruscall.com/mediaframe/webcast.html?webcastid=woZLVfk8.

      An accompanying slide presentation will be available in PDF format on the "IR Calendar" page of the Company's website (https://www.apollomed.net/investors/news-events/ir-calendar) after issuance of the earnings release and will be furnished as an exhibit to ApolloMed's current report on Form 8-K to be filed with the SEC, accessible at www.sec.gov.

      Those who are unable to attend the live conference call may access the recording at the above webcast link, which will be made available shortly after the conclusion of the call.

      Note About Consolidated Entities

      The Company consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds, directly or indirectly, more than 50% of the voting rights, and variable interest entities ("VIEs") in which the Company is the primary beneficiary. Noncontrolling interests represent third party equity ownership interests in the Company's consolidated entities (including certain VIEs). The amount of net income attributable to noncontrolling interests is disclosed in the Company's consolidated statements of income.

      Note About Stockholders' Equity, Certain Treasury Stock and Earnings Per Share

      As of the date of this press release, 41,048 holdback shares have not been issued to certain former shareholders of the Company's subsidiary, Network Medical Management, Inc. ("NMM"), who were NMM shareholders at the time of closing of the merger, as they have yet to submit properly completed letters of transmittal to ApolloMed in order to receive their pro rata portion of ApolloMed's common stock and warrants as contemplated under that certain Agreement and Plan of Merger, dated December 21, 2016, among ApolloMed, NMM, Apollo Acquisition Corp. ("Merger Subsidiary") and Kenneth Sim, M.D., as amended, pursuant to which Merger Subsidiary merged with and into NMM, with NMM as the surviving corporation. Pending such receipt, such former NMM shareholders have the right to receive, without interest, their pro rata share of dividends or distributions with a record date after the effectiveness of the merger. The Company's consolidated financial statements have treated such shares of common stock as outstanding, given the receipt of the letter of transmittal is considered perfunctory and ApolloMed is legally obligated to issue these shares in connection with the merger.

      Shares of ApolloMed's common stock owned by Allied Physicians of California, a Professional Medical Corporation d.b.a. Allied Pacific of California ("APC"), a VIE of the Company, are legally issued and outstanding but excluded from shares of common stock outstanding in the Company's consolidated financial statements, as such shares are treated as treasury shares for accounting purposes. Such shares, therefore, are not included in the number of shares of common stock outstanding used to calculate the Company's earnings per share.

      About Apollo Medical Holdings, Inc.

      ApolloMed is a leading physician-centric, technology-powered, risk-bearing healthcare company. Leveraging its proprietary end-to-end technology solutions, ApolloMed operates an integrated healthcare delivery platform that enables providers to successfully participate in value-based care arrangements, thus empowering them to deliver outcomes-based medical care to patients in a cost-effective manner.

      Headquartered in Alhambra, California, ApolloMed's subsidiaries and affiliates include management services organizations (MSOs), affiliated independent practice associations (IPAs), and entities participating in the Centers for Medicare & Medicaid Services Innovation Center (CMMI) innovation models. For more information, please visit www.apollomed.net.

      Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements about the Company's guidance for the year ending December 31, 2023, ability to meet operational goals, ability to meet expectations in deployment of care coordination and management capabilities, ability to decrease cost of care while improving quality and outcomes, ability to deliver sustainable revenue and EBITDA growth as well as long-term value, ability to respond to the changing environment, and successful implementation of strategic growth plans, acquisition strategy, and merger integration efforts. Forward-looking statements reflect current views with respect to future events and financial performance and therefore cannot be guaranteed. Such statements are based on the current expectations and certain assumptions of the Company's management, and some or all of such expectations and assumptions may not materialize or may vary significantly from actual results. Actual results may also vary materially from forward-looking statements due to risks, uncertainties and other factors, known and unknown, including the risk factors described from time to time in the Company's reports to the SEC, including, without limitation, the risk factors discussed in the Company's Annual Report on Form 10-K/A for the year ended December 31, 2022, and any subsequent quarterly reports on Form 10-Q. Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable securities laws.

       Restatement

      In connection with a review of the Company's income tax filing structure, the Company identified unintentional errors in its accounting for the income tax effects of certain intercompany dividends and certain net operating losses, which resulted in an understatement of income tax expense in prior periods and also had an impact on purchase accounting (goodwill) as a portion of the net operating losses affected by the errors pertained to acquisitions in prior periods. As a result of the errors, the Company has restated the December 31, 2022 consolidated balance sheet and the consolidated statement of operations for each of the three and nine months ended September 30, 2022.

      FOR MORE INFORMATION, PLEASE CONTACT:

      Investor Relations
      (626) 943-6491
      [email protected]

      Asher Dewhurst, ICR Westwicke
      [email protected]

      APOLLO MEDICAL HOLDINGS, INC.

       CONSOLIDATED BALANCE SHEETS

      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)









      September 30,
      2023


      December 31,
      2022



      (Unaudited)


      As restated

      Assets










      Current assets





      Cash and cash equivalents


      $           273,941


      $           288,027

      Investments in marketable securities


      3,021


      5,567

      Receivables, net


      95,892


      49,631

      Receivables, net – related parties


      86,948


      65,147

      Other receivables


      1,501


      1,834

      Prepaid expenses and other current assets


      13,953


      14,798

      Loans receivable


      973


      996

      Loan receivable – related party


      —


      2,125






      Total current assets


      476,229


      428,125






      Non-current assets





      Land, property, and equipment, net


      128,575


      108,536

      Intangible assets, net


      74,209


      76,861

      Goodwill


      275,528


      269,053

      Income taxes receivable, non-current


      15,943


      15,943

      Loan receivable, non-current


      25,040


      —

      Investments in other entities – equity method


      44,428


      40,299

      Investments in privately held entities


      2,896


      896

      Restricted cash, non-current


      345


      —

      Operating lease right-of-use assets


      21,482


      20,444

      Other assets


      8,586


      6,056






      Total non-current assets


      597,032


      538,088






      Total assets(1)


      $       1,073,261


      $           966,213






      Liabilities, mezzanine equity and equity










      Current liabilities










      Accounts payable and accrued expenses


      $             53,136


      $             49,562

      Fiduciary accounts payable


      6,257


      8,065

      Medical liabilities


      97,519


      81,255

      Income taxes payable


      30,112


      4,279

      Dividend payable


      638


      664

      Finance lease liabilities


      655


      594

      Operating lease liabilities


      3,528


      3,572

      Current portion of long-term debt


      2,991


      619

      Other liabilities 


      8,121


      —

      Total current liabilities


      202,957


      148,610






      Non-current liabilities





      Deferred tax liability


      12,145


      14,217

      Finance lease liabilities, net of current portion


      1,195


      1,275

      Operating lease liabilities, net of current portion


      21,006


      19,915

      Long-term debt, net of current portion and deferred financing costs


      206,213


      203,389

      Other long-term liabilities


      14,105


      20,260






      Total non-current liabilities


      254,664


      259,056






      Total liabilities(1)


      457,621


      407,666






      Mezzanine equity





      Non-controlling interest in Allied Physicians of California, a Professional Medical Corporation


      17,931


      14,237






      Stockholders' equity





      Series A Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of
      Series B Preferred stock); 1,111,111 issued and zero outstanding


      —


      —

      Series B Preferred stock, par value $0.001; 5,000,000 shares authorized (inclusive of
      Series A Preferred stock); 555,555 issued and zero outstanding


      —


      —

      Common stock, $0.001 par value per share; 100,000,000 shares authorized,
      46,607,356 and 46,575,699 shares issued and outstanding, excluding 10,569,340 and
      10,299,259 treasury shares, at September 30, 2023, and December 31, 2022,
      respectively


      47


      47

      Additional paid-in capital


      362,889


      360,097

      Retained earnings


      230,778


      182,417

         Total stockholders' equity


      593,714


      542,561






      Non-controlling interest


      3,995


      1,749






      Total equity


      597,709


      544,310






      Total liabilities, mezzanine equity and equity


      $       1,073,261


      $           966,213


      (1) The Company's consolidated balance sheets include the assets and liabilities of its consolidated variable interest entities ("VIEs"). The consolidated balance sheets include total assets that can be used only to settle obligations of the Company's consolidated VIEs totaling $554.0 million and $523.7 million as of September 30, 2023 and December 31, 2022, respectively, and total liabilities of the Company's consolidated VIEs for which creditors do not have recourse to the general credit of the primary beneficiary of $142.4 million and $131.8 million as of September 30, 2023 and December 31, 2022, respectively. The VIE balances do not include $317.7 million of investment in affiliates and $16.3 million of amounts due to affiliates as of September 30, 2023 and $304.8 million of investment in affiliates and $30.3 million of amounts due from affiliates as of December 31, 2022 as these are eliminated upon consolidation and not presented within the consolidated balance sheets.

      APOLLO MEDICAL HOLDINGS, INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)

      (UNAUDITED)










      Three Months Ended

      September 30,


      Nine Months Ended

      September 30,



      2023


      2022


      2023


      2022





      (Restated)




      (Restated)

      Revenue









      Capitation, net


      $      305,678


      $      227,571


      $      906,430


      $      677,253

      Risk pool settlements and incentives


      15,022


      64,849


      48,605


      101,717

      Management fee income


      9,898


      10,030


      32,287


      30,487

      Fee-for-service, net


      15,892


      12,859


      41,216


      35,694

      Other revenue


      1,683


      1,692


      5,087


      4,804










      Total revenue


      348,173


      317,001


      1,033,625


      849,955










      Operating expenses









      Cost of services, excluding depreciation and amortization


      275,375


      240,768


      857,648


      691,566

      General and administrative expenses


      29,410


      21,388


      74,648


      53,224

      Depreciation and amortization


      4,305


      4,754


      12,846


      13,480










      Total expenses


      309,090


      266,910


      945,142


      758,270










      Income from operations


      39,083


      50,091


      88,483


      91,685










      Other income (expense)









      (Loss) income from equity method investments


      (2,104)


      1,452


      3,104


      4,397

      Interest expense


      (3,779)


      (2,422)


      (10,680)


      (5,348)

      Interest income


      3,281


      223


      9,617


      690

      Unrealized loss on investments


      (342)


      (6,763)


      (5,875)


      (17,591)

      Other income (expense)


      1,876


      (1,318)


      4,265


      2,328










      Total other (expense) income, net


      (1,068)


      (8,828)


      431


      (15,524)










      Income before provision for income taxes


      38,015


      41,263


      88,914


      76,161










      Provision for income taxes


      10,042


      17,366


      30,971


      29,537










      Net income


      27,973


      23,897


      57,943


      46,624










      Net income (loss) attributable to non-controlling interest


      5,914


      712


      9,582


      (2,275)










      Net income attributable to Apollo Medical Holdings, Inc.


      $        22,059


      $        23,185


      $        48,361


      $        48,899










      Earnings per share – basic


      $             0.47


      $             0.52


      $             1.04


      $             1.09










      Earnings per share – diluted


      $             0.47


      $             0.50


      $             1.03


      $             1.06










      Weighted average shares used in computing earnings per share:









      Basic


      46,547,502


      44,946,725


      46,527,350


      44,795,295

      Diluted


      46,920,607


      46,152,536


      46,881,567


      45,993,001

      Reconciliation of Net Income to EBITDA and Adjusted EBITDA


















      Three Months Ended September 30,


      Nine Months Ended September 30,


      (in thousands)


      2023


      2022


      2023


      2022






      (Restated)




      (Restated)


      Net income


      $           27,973


      $           23,897


      $           57,943


      $           46,624


      Interest expense


      3,779


      2,422


      10,680


      5,348


      Interest income


      (3,281)


      (223)


      (9,617)


      (690)


      Provision for income taxes


      10,042


      17,366


      30,971


      29,537


      Depreciation and amortization


      4,305


      4,754


      12,846


      13,480


      EBITDA


      42,818


      48,216


      102,823


      94,299












      Income from equity method investments


      2,016


      (1,469)


      (3,160)


      (4,358)


      Other, net


      1,723

      (1)

      1,382

      (2)

      1,507

      (1)

      1,382

      (2)

      Stock-based compensation


      5,706


      3,502


      13,364


      10,477


      APC excluded assets costs


      (289)

       (3)

      5,505


      3,039

      (3)

      14,574


      Adjusted EBITDA


      $           51,974


      $           57,136


      $         117,573


      $         116,374



      (1) Other, net for the three and nine months ended September 30, 2023 relates to transaction costs incurred for our investments and tax restructuring fees and non-cash changes related to change in the fair value of our financing obligation to purchase the remaining equity interests, changes in the fair value of our contingent liabilities, and changes in the fair value of the Company's Collar Agreement.

      (2) Other, net for the three and nine months ended September 30, 2022 relates to transaction costs incurred, net of the write-off related to APCMG contingent consideration to reflect the fair value as of September 30, 2022.

      (3) Certain APC minority interests where APC owns the asset but not the right to the dividends is reclassified from APC excluded asset costs to income from equity method investments

      Guidance Reconciliation of Net Income to EBITDA and Adjusted EBITDA










      2023 Guidance Range


      2023 Guidance Range


      (as of November 7, 2023)


      (as of February 23, 2023)

      (in thousands)

      Low


      High


      Low


      High

      Net income

      $             59,500


      $             71,500


      $             49,500


      $             71,500

      Interest expense

      1,500


      1,500


      1,000


      1,000

      Provision for income taxes

      36,500


      39,500


      23,000


      38,000

      Depreciation and amortization

      17,000


      17,000


      16,000


      19,000

      EBITDA

      114,500


      129,500


      89,500


      129,500









      Loss (income) from equity method investments

      (4,500)


      (4,500)


      (750)


      (750)

      Other, net

      1,000


      1,000


      3,250


      3,250

      Stock-based compensation

      20,000


      20,000


      16,000


      16,000

      APC excluded assets costs

      4,000


      4,000


      12,000


      12,000

      Adjusted EBITDA

      $           135,000


      $           150,000


      $           120,000


      $           160,000

      Use of Non-GAAP Financial Measures

      This Quarterly Report on Form 10-Q contains the non-GAAP financial measures EBITDA and Adjusted EBITDA, of which the most directly comparable financial measure presented in accordance with U.S. generally accepted accounting principles ("GAAP") is net income. These measures are not in accordance with, or alternatives to GAAP, and may be different from other non-GAAP financial measures used by other companies. The Company uses Adjusted EBITDA as a supplemental performance measure of our operations, for financial and operational decision-making, and as a supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization, excluding income or loss from equity method investments, non-recurring and non-cash transactions, stock-based compensation, and APC excluded assets costs. Beginning in the third quarter ended September 30, 2022, the Company has revised the calculation for Adjusted EBITDA to exclude provider bonus payments and losses from recently acquired IPAs, which it believes to be more reflective of its business.

      The Company believes the presentation of these non-GAAP financial measures provides investors with relevant and useful information, as it allows investors to evaluate the operating performance of the business activities without having to account for differences recognized because of non-core or non-recurring financial information. When GAAP financial measures are viewed in conjunction with non-GAAP financial measures, investors are provided with a more meaningful understanding of the Company's ongoing operating performance. In addition, these non-GAAP financial measures are among those indicators the Company uses as a basis for evaluating operational performance, allocating resources, and planning and forecasting future periods. Non-GAAP financial measures are not intended to be considered in isolation, or as a substitute for, GAAP financial measures. Other companies may calculate both EBITDA and Adjusted EBITDA differently, limiting the usefulness of these measures for comparative purposes. To the extent this release contains historical or future non-GAAP financial measures, the Company has provided corresponding GAAP financial measures for comparative purposes. The reconciliation between certain GAAP and non-GAAP measures is provided above.

      SOURCE Apollo Medical Holdings, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.