Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      APX Group Holdings, Inc. Announces Fourth Quarter and Full Year 2013 Financial Results

      Vivint

      News provided by

      Vivint

      Mar 05, 2014, 08:05 ET

      Share this article

      Share this article


      PROVO, Utah, March 5, 2014 /PRNewswire/ -- APX Group Holdings, Inc. ("APX Group" or the "Company"), a leading residential security solutions and home automation services company, announced today its financial results for the fourth quarter and full year ended December 31, 2013.

      APX Group Holdings, Inc.

      Highlights for the fourth quarter 2013 included the following:

      • Total revenues of $132.7 million for the fourth quarter 2013, an increase of 9.9%, compared to total Combined (as defined below) revenues of $120.7 million for the fourth quarter 2012
      • Net loss before non-controlling interests of $37.2 million for the fourth quarter, a decrease of 74.4%, compared to Combined net loss before non-controlling interests of $145.1 million for the fourth quarter 2012 
      • Total Recurring Monthly Revenue ("Total RMR," as defined below) at December 31, 2013 was $42.2 million, a 23.0% increase compared to Total RMR of $34.3 million at December 31, 2012 
      • 20,439 net new subscribers in the fourth quarter 2013, an increase of 33.2% compared to 15,340 net new subscribers in the fourth quarter 2012
      • Adjusted EBITDA of $79.8 million for the fourth quarter 2013, an increase of 25.1%, compared to Combined Adjusted EBITDA of $63.8 million for the fourth quarter 2012[1]

      Highlights for the full year 2013 included the following:

      • Total revenues of $500.9 million for 2013, an increase of 10.0%, compared to Combined total revenue of $455.2 million for 2012
      • Net loss before non-controlling interests of $124.5 million for 2013, a decrease of 32.7%, compared to Combined net loss before non-controlling interest of $184.9 million for 2012 
      • 219,034 net new subscribers in 2013, an increase of 21.5% compared to 180,347 net new subscribers in 2012
      • Average RMR per New Subscriber of $58.35 in 2013, an increase of 1.3% compared  to $57.59 in 2012
      • Adjusted EBITDA of $292.3 million for 2013, an increase of 19.8%, compared to Combined Adjusted EBITDA of $244.0 million for 2012

      "Our fourth quarter results capped a very strong 2013 performance in a number of areas, including net new originations, Total RMR, and Operating cash flow.  These operational results coupled with our build out in technology, IT, and management capabilities provide us a great foundation for 2014," said Todd Pedersen, CEO of APX Group.

      [1] Adjusted EBITDA is a non-GAAP measure. See the "Statement Regarding Non-GAAP Financial Measures and Certain Definitions" section at the end of this Earnings Release for the definition of Adjusted EBITDA and a reconciliation to net loss before non-controlling interests for the Company, and to income (loss) from operations for Vivint.

      Fourth Quarter and Full Year 2013 Results

      Vivint, Inc. 

      Key Metrics at December 31, 2013

      Total Subscribers base of approximately 795,000 

      $42.2 million in Total RMR 

      Average RMR per Subscriber of $53.05

      Subscriber Account Attrition Rate of 12.8%

      The Company's Vivint segment ("Vivint") reported total revenues of $132.7 million and $483.4 million for the three and twelve month periods ended December 31, 2013, respectively, an increase of 24.4% and 21.7%, respectively, as compared to Combined total revenues of $106.7 million and $397.1 million for the three and twelve month periods ended December 31, 2012, respectively. The year over year increase was primarily due to growth in monitoring revenue.  The increase in monitoring revenue was driven by growth in the portfolio of approximately 123,000 subscribers for the full year 2013, along with an increase in the number of subscribers purchasing additional service offerings.

      Operating expenses for Vivint for the three and twelve months ended December 31, 2013 were $39.9 million and $152.6 million, respectively, an increase of 1.3% and 17.0%, respectively, as compared to the Combined operating expenses of $39.4 million and $130.4 million for the three and twelve month periods ended December 31, 2013.  The principal drivers behind the increase for the three and twelve months ended December 31, 2013 were increased personnel cost within our monitoring, customer service and field service departments related to the increase of the subscriber base and an increase in the cellular communication cost associated with the monitoring of our subscribers. In addition to the increase in personnel cost within the field service department, there was also an increase in inventory used to upgrade subscribers and perform service repairs, along with an increase in shipping cost due to growth in subscriber originations.

      Selling expenses, excluding capitalized subscriber acquisition costs, for Vivint were $23.5 million and $98.9 million for the three and twelve months ended December 31, 2013, respectively, a decrease of 60.6% and 4.7%, respectively, as compared to Combined selling expenses of $59.7 million and $103.8 million for the three and twelve month periods ended December 31, 2012, respectively.  The decreases for the year over year periods were primarily attributable to payments made to sales employees related to the Merger in the fourth quarter of 2012, offset by an increase in personnel, facility and information technology costs to support the growth in the direct-to-home and inside sales organizations. In addition, there was an increase in advertising cost to support the continued growth of the inside sales channels.

      Vivint's general and administrative ("G&A") expenses were $31.3 million and $91.7 million for the three and twelve month periods ended December 31, 2013, respectively, a decrease of 40.2% and an increase of 7.0%, respectively, as compared to Combined G&A expenses of $52.3 million and $85.7 million for the three and twelve month periods ended December 31, 2012, respectively.  The decrease in the fourth quarter was attributable to Merger related costs in the fourth quarter 2012.  The increase in the full year 2013 was primarily driven by higher personnel cost, facility cost, and consulting services costs.  

      Adjusted EBITDA for Vivint was $79.8 million and $291.9 million for the three and twelve months ended December 31, 2013, an increase of 25.9% and 20.1%, respectively, compared to Combined Adjusted EBITDA of $63.4 million and $243.0 million for the three and twelve months ended December 31, 2012.  

      Liquidity 

      As of December 31, 2013, our liquidity position on a consolidated basis, defined as cash on hand and available borrowing capacity totaled approximately $460 million.

      Certain Credit Statistics

      Our net leverage ratio, defined as the ratio of net debt to Adjusted EBITDA, was 5.1x at December 31, 2013.

      Other

      On December 10, 2013, APX Group, Inc. issued an additional $250.0 million of its 8.75% Senior Notes due 2020 at a price of 101.50%.

      Conference Call

      APX Group will host a webcast and conference call at 10 a.m. ET on March 5, 2014.  To join the webcast and conference call, please visit the Investor Relations section of the Company's website, www.vivint.com/en/investors/events, or from the United States please dial (866) 548-2699 or (913) 489-5306 for international participates.  A financial results presentation will be made available immediately prior to the call on the Investor Relations section of the Company's website at www.vivint.com/en/investors.

      A replay of the webcast will be made available on the Investor Relations section of the Company's website at www.vivint.com/en/investors for 30 days following the call. 

      Forward Looking Statements

      This earnings release includes "forward-looking statements" regarding, among other things, our plans, strategies and prospects, both business and financial. These statements are based on the beliefs and assumptions of our management. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure you that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning our possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words "believes," "estimates," "expects," "projects," "forecasts," "may," "will," "should," "seeks," "plans," "scheduled," "anticipates" or "intends" or similar expressions.

      Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of this date hereof. You should understand that the following important factors, in addition to those discussed in "Risk Factors" in the Company's prospectus dated February 4, 2014, filed with the Securities Exchange Commission in accordance with Rule 424(b) of the Securities Act, as such factors may be updated from time to time in our periodic filings with the SEC, which are available on the SEC's website at www.sec.gov, could affect our future results and could cause those results or other outcomes to differ materially from those expressed or implied in our forward-looking statements:

      • risks of the security and home automation industry, including risks of and publicity surrounding the sales, subscriber origination and retention process;
      • the highly competitive nature of the security and home automation industry and product introductions and promotional activity by our competitors;
      • litigation, complaints or adverse publicity;
      • the impact of changes in consumer spending patterns, consumer preferences, local, regional, and national economic conditions, crime, weather, demographic trends and employee availability;
      • adverse publicity and product liability claims;
      • increases and/or decreases in utility and other energy costs, increased costs related to utility or governmental requirements; and
      • cost increases or shortages in security and home automation technology products or components.

      In addition, the origination and retention of new subscribers will depend on various factors, including, but not limited to, market availability, subscriber interest, the availability of suitable components, the negotiation of acceptable contract terms with subscribers, local permitting, licensing and regulatory compliance, and our ability to manage anticipated expansion and to hire, train and retain personnel, the financial viability of subscribers and general economic conditions.

      These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this press release are more fully described in the "Risk Factors" section of our prospectus dated February 4, 2014. The risks described in "Risk Factors" are not exhaustive.  New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise. 

      Basis of Presentation

      On November 16, 2012, APX Group, Inc. and two of its historical affiliates, V Solar Holdings, Inc. ("Solar") and 2GIG Technologies, Inc. ("2GIG"), were acquired by an investor group (the "Investors") comprised of certain investment funds affiliated with Blackstone Capital Partners VI L.P. ("Blackstone" or the "Sponsor"), and certain co-investors and management investors. This acquisition was accomplished through certain mergers and related reorganization transactions (collectively, the "Merger") pursuant to which each of APX Group, Inc., Solar and 2GIG became indirect wholly-owned subsidiaries of 313 Acquisition, LLC ("Acquisition LLC"), an entity wholly-owned by the Investors. Upon the consummation of the Merger, APX Group, Inc. and 2GIG became consolidated subsidiaries of APX Group, which in turn is wholly-owned by APX Parent Holdco, Inc., which in turn is wholly-owned by Acquisition LLC, and Solar became a direct wholly-owned subsidiary of Acquisition LLC.  Acquisition, LLC, APX Parent Holdco, Inc. and APX Group have no operations and were formed for the purpose of facilitating the Merger. The unaudited consolidated statements of operations of the Company presented below for periods subsequent to the Merger on November 16, 2012 are labeled "Successor."  The consolidated statements of operations of APX Group, Inc. presented below for periods preceding the Merger on November 16, 2012 are labeled "Predecessor." The unaudited consolidated statements of operations for the Successor period reflect the Merger, presenting the results of operations of the Company and its wholly-owned subsidiaries. On April 1, 2013, the Company completed the sale of 2GIG and its subsidiaries to Nortek, Inc.  Historical results of operations include the results of 2GIG through March 31, 2013 and Solar through November 16, 2012.  Prior to the sale of 2GIG and its subsidiaries to Nortek, Inc., the Company conducted business through two segments, Vivint and 2GIG.  These segments were managed and evaluated separately by management due to the differences in their products and services. The Vivint, Inc. sections for fourth quarter and full year 2013 excludes results for 2GIG.

      Statement Regarding Non-GAAP Financial Measures and Certain Definitions

      Non-GAAP Financial Measures

      This earnings release includes Adjusted EBITDA, which is a supplemental measure that is not required by, or presented in accordance with, accounting principles generally accepted in the United States ("GAAP"). Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income or any other measure derived in accordance with GAAP or as an alternative to cash flows from operating activities as a measure of our liquidity. We define "Adjusted EBITDA" as net income (loss) before interest expense (net of interest income), income and franchise taxes and depreciation and amortization (including amortization of capitalized subscriber acquisition costs), further adjusted to exclude the effects of certain contract sales to third parties, non-capitalized subscriber acquisition costs, stock based compensation, the historical results of Solar and certain unusual, non-cash, non-recurring and other items permitted in certain covenant calculations under the indenture governing our senior secured notes, the indenture governing our senior unsecured notes and the credit agreement governing the Company's revolving credit facility. We believe that Adjusted EBITDA provides useful information about flexibility under our covenants to investors, lenders, financial analysts and rating agencies since these groups have historically used EBITDA-related measures in our industry, along with other measures, to estimate the value of a company, to make informed investment decisions, and to evaluate a company's ability to meet its debt service requirements. Adjusted EBITDA eliminates the effect of non-cash depreciation of tangible assets and amortization of intangible assets, much of which results from acquisitions accounted for under the purchase method of accounting. Adjusted EBITDA also eliminates the effects of interest rates and changes in capitalization which management believes may not necessarily be indicative of a company's underlying operating performance. Adjusted EBITDA is also used by us to measure covenant compliance under the indenture governing our senior secured notes, the indenture governing our senior unsecured notes and the credit agreement governing the Company's revolving credit facility.

      We caution investors that amounts presented in accordance with our definition of Adjusted EBITDA may not be comparable to similar measures disclosed by other issuers, because not all issuers and analysts calculate Adjusted EBITDA in the same manner.

      A reconciliation of Adjusted EBITDA to net loss before non-controlling interests for the Company, and to income (loss) from operations for Vivint, is included at the end of this earnings release. Adjusted EBITDA should be considered in addition to and not as a substitute for, or superior to, financial measures presented in accordance with GAAP.

      Certain Definitions

      "Combined" means the unaudited combined results for the three and twelve months ended December 31, 2012, calculated by adding the results from the Predecessor and Successor periods.  This combination does not comply with U.S. GAAP or with the rules for pro forma presentation, but is presented because we believe it provides the most meaningful comparison of our results.  The combined results do not reflect the actual results we would have achieved absent the Merger and are not indicative of our future results of operations

      "Total Subscribers" means the aggregate number of active subscribers at the end of a given period

      "RMR" means the recurring monthly revenue billed to a subscriber

      "Total RMR" means the aggregate RMR billed for all subscribers

      "Average RMR per Subscriber" means the Total RMR divided by Total Subscribers.  This is also commonly referred to as Average Revenue per User, or "ARPU."

      "Average RMR per New Subscriber" means the aggregate RMR for new subscribers originated during a period divided by the number of new subscribers originated during such period

      "Attrition" means the aggregate number of canceled subscribers during a period divided by the monthly weighted average number of total subscribers for such period.  Subscribers are considered canceled when they terminate in accordance with the terms of their contract, are terminated by the Company, or if payment from such subscribers is deemed uncollectible (120 days past due).  Sales of contracts to third parties and certain moves are excluded from the attrition calculation

      Investor Relations Contact:

      Dale R. Gerard
      Vice President of Finance and Treasurer
      801-705-8011
      [email protected]



      APX GROUP HOLDINGS, INC. and SUBSIDIARIES (Successor) and APX GROUP, INC. and SUBSIDIARIES (Predecessor)

      Consolidated Statements of Operations

      (Amounts in thousands)

      (Unaudited)















      Successor


      Combined (1)


      Successor



      Predecessor



















      Period from



      Period from









      November 17,



      January 1,





      Year ended


      Year ended


      through



      through


      Year ended



      December 31,


      December 31,


      December 31,



      November 16,


      December 31,



      2013


      2012


      2012



      2012


      2011













      Revenues:












      Monitoring revenue

      $        460,130


      $        374,393


      $          49,122



      $       325,271


      $       287,974


      Service and other sales revenue

      39,135


      75,284


      8,473



      66,811


      38,544


      Activation fees

      1,643


      5,342


      11



      5,331


      4,891


      Contract sales

      -


      157


      -



      157


      8,539

      Total revenues

      500,908


      455,176


      57,606



      397,570


      339,948













      Costs and expenses:












      Operating expenses

      164,221


      166,496


      20,699



      145,797


      126,563


      Selling expenses

      98,884


      103,843


      12,284



      91,559


      48,978


      General and administrative expenses

      97,177


      109,493


      9,521



      99,972


      50,510


      Cost of contract sales

      -


      95


      -



      95


      6,425


      Transaction related expenses

      -


      55,346


      31,885



      23,461


      -


      Depreciation and amortization

      195,506


      91,089


      11,410



      79,679


      68,458

      Total costs and expenses

      555,788


      526,362


      85,799



      440,563


      300,934













      (Loss) income from operations

      (54,880)


      (71,186)


      (28,193)



      (42,993)


      39,014













      Other expenses (income):












      Interest expense

      114,476


      119,265


      12,645



      106,620


      102,069


      Interest income

      (1,493)


      (65)


      (4)



      (61)


      (214)


      Other (income) expenses

      (76)


      293


      171



      122


      386


      Gain on 2GIG Sale

      (46,866)


      -


      -



      -


      -

      Total other expenses (income)

      66,041


      119,493


      12,812



      106,681


      102,241













      Loss from continuing operations before income taxes

      (120,921)


      (190,679)


      (41,005)



      (149,674)


      (63,227)


      Income tax expense (benefit) 

      3,592


      (5,980)


      (10,903)



      4,923


      (3,739)

      Net loss from continuing operations

      (124,513)


      (184,699)


      (30,102)



      (154,597)


      (59,488)













      Discontinued operations:












      Loss from discontinued operations

      -


      (239)


      -



      (239)


      (2,917)

      Net loss before non-controlling interests

      (124,513)


      (184,938)


      (30,102)



      (154,836)


      (62,405)














      Net (loss) income attributable to non-controlling interests

      -


      (1,319)


      -



      (1,319)


      6,141













      Net loss

      $       (124,513)


      $      (183,619)


      $        (30,102)



      $     (153,517)


      $        (68,546)



      APX GROUP HOLDINGS, INC. and SUBSIDIARIES (Successor) and APX GROUP, INC. and SUBSIDIARIES (Predecessor)

      Consolidated Statements of Operations

      (Amounts in thousands)

      (Unaudited)




      Successor


      Combined (1)


      Successor



      Predecessor



















      Period from



      Period from





      Three months


      Three months


      November 17,



      October 1,


      Three months



      ended


      ended


      through



      through


      ended



      December 31,


      December 31,


      December 31,



      November 16,


      December 31,



      2013


      2012


      2012



      2012


      2011













      Revenues:












      Monitoring revenue

      $         125,786


      $         101,789


      $          49,122



      $          52,667


      $           81,759


      Service and other sales revenue

      6,233


      18,030


      8,473



      9,557


      10,685


      Activation fees

      692


      881


      11



      870


      1,305


      Contract sales

      -


      -


      -



      -


      (239)

      Total revenues

      132,711


      120,700


      57,606



      63,094


      93,510













      Costs and expenses:












      Operating expenses

      39,885


      47,893


      20,699



      27,194


      31,646


      Selling expenses

      23,490


      59,668


      12,284



      47,384


      6,381


      General and administrative expenses

      31,267


      60,135


      9,521



      50,614


      14,274


      Cost of contract sales

      -


      -


      -



      -


      18


      Transaction related expenses

      -


      55,346


      31,885



      23,461


      -


      Depreciation and amortization

      52,539


      24,423


      11,410



      13,013


      19,528

      Total costs and expenses

      147,181


      247,465


      85,799



      161,666


      71,847













      (Loss) income from operations

      (14,470)


      (126,765)


      (28,193)



      (98,572)


      21,663













      Other expenses (income):












      Interest expense

      31,167


      29,333


      12,645



      16,688


      30,267


      Interest income

      (406)


      (11)


      (4)



      (7)


      (19)


      Other (income) expenses

      (309)


      179


      171



      8


      2


      Loss on 2GIG Sale

      256


      -


      -



      -


      -

      Total other expenses (income)

      30,708


      29,501


      12,812



      16,689


      30,250













      Loss from continuing operations before income taxes

      (45,178)


      (156,266)


      (41,005)



      (115,261)


      (8,587)


      Income tax expense (benefit) 

      (8,006)


      (11,175)


      (10,903)



      (272)


      645

      Net loss from continuing operations

      (37,172)


      (145,091)


      (30,102)



      (114,989)


      (9,232)













      Discontinued operations:












      Loss from discontinued operations

      -


      -


      -



      -


      (1,714)

      Net loss before non-controlling interests

      (37,172)


      (145,091)


      (30,102)



      (114,989)


      (10,946)














      Net (loss) income attributable to non-controlling interests

      -


      (4,875)


      -



      (4,875)


      (3,802)













      Net loss

      $         (37,172)


      $       (140,216)


      $         (30,102)



      $       (110,114)


      $           (7,144)



      APX GROUP HOLDINGS, INC. and SUBSIDIARIES

      Condensed Consolidated Balance Sheets

      (Amounts in thousands)

      (Unaudited)



      December 31, 2013


      December 31, 2012

      ASSETS




      Current assets:




        Cash

      $                       261,905


      $                           8,090

        Restricted cash

      14,375


      -

        Accounts receivable, net

      2,593


      10,503

        Inventories, net

      29,260


      32,327

        Deferred tax assets

      -


      8,124

        Prepaid expenses and other current assets

      13,870


      16,229

      Total current assets

      322,003


      75,273





      Property and equipment, net

      35,818


      30,206

      Subscriber contract costs, net

      288,316


      12,753

      Deferred financing costs, net

      59,375


      57,322

      Intangible assets, net

      840,714


      1,053,019

      Goodwill

      836,318


      876,642

      Restricted cash

      14,214


      28,428

      Long-term investments and other assets

      27,676


      21,705

      Total assets

      $                    2,424,434


      $                    2,155,348









      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




        Accounts payable

      $                         24,004


      $                         26,037

        Accrued payroll and commissions

      46,007


      20,446

        Accrued expenses and other current liabilities

      33,118


      38,232

        Deferred revenue

      26,894


      19,391

        Current portion of capital lease obligations

      4,199


      4,001

      Total current liabilities

      134,222


      108,107





      Notes payable

      1,762,049


      1,305,000

      Long-term portion of revolving line of credit

      -


      28,000

      Capital lease obligations, net of current portion

      6,268


      4,768

      Deferred revenue, net of current portion

      18,533


      708

      Other long-term obligations

      3,905


      2,257

      Deferred income tax liabilities

      9,214


      27,229

      Total liabilities

      1,934,191


      1,476,069





      Total stockholders' equity

      490,243


      679,279

      Total liabilities & stockholders' equity

      $                    2,424,434


      $                    2,155,348



      APX GROUP HOLDINGS, INC. and SUBSIDIARIES (Successor) and APX GROUP, INC. and SUBSIDIARIES (Predecessor)

      Summary Cash Flow Data

      (Amounts in thousands)

      (Unaudited)






      Successor



      Predecessor







      Period from



      Period from









      November 17,



      January 1,







      Year ended


      through



      through


      Year ended





      December 31,


      December 31,



      November 16,


      December 31,





      2013


      2012



      2012


      2011













      Net cash provided by (used in) operating activities

      $                79,425


      $              (25,243)



      $               95,371


      $             (36,842)

      Net cash used in investing activities

      (176,477)


      (1,949,454)



      (270,094)


      (207,603)

      Net cash provided by financing activities

      350,986


      1,982,746



      189,352


      244,178

      Effect of exchange rate changes on cash

      (119)


      41



      (251)


      247

      Net increase in cash

      253,815


      8,090



      14,378


      (20)













      Cash:












      Beginning of period

      8,090


      -



      3,680


      3,700


      End of period

      $              261,905


      $                  8,090



      $               18,058


      $                 3,680



      Reconciliation of non-GAAP Measures

      APX Group Holdings, Inc.

      (Amounts in millions)

      (Unaudited)



      Successor


      Combined (1)


      Successor


      Predecessor


      Successor


      Combined (1)


      Successor


      Predecessor






      Period from


      Period from






      Period from


      Period from






      November 17,


      October 1,






      November 17,


      January 1,


      Three Months


      through


      through


      Year Ended


      through


      through


      Ended December 31,


      December 31,


      November 16,


      December 31,


      December 31,


      November 16,


      2013


      2012


      2012


      2012


      2013


      2012


      2012


      2012

      Net loss before non-controlling interests

      $        (37.2)


      $            (145.1)


      $                 (30.1)


      $               (115.0)


      $     (124.5)


      $            (184.9)


      $                 (30.1)


      $               (154.8)

      Interest expense, net

      30.8


      29.3


      12.6


      16.7


      113.0


      119.2


      12.6


      106.6

      Other (income) expense

      ( 0.3 )


      0.2


      0.2


      -


      ( 0.1 )


      0.3


      0.2


      0.1

      Gain on 2GIG Sale (i)

      0.2


      -


      -


      -


      ( 46.9 )


      -


      -


      -

      Income tax expense (benefit) 

      ( 8.0 )


      ( 11.2 )


      ( 10.9 )


      ( 0.3 )


      3.6


      ( 6.0 )


      ( 10.9 )


      4.9

      Amortization of capitalized creation costs

      9.4


      12.0


      0.2


      11.8


      22.2


      72.2


      0.2


      72.0

      Depreciation and amortization (ii)

      43.1


      12.4


      11.2


      1.2


      173.3


      18.9


      11.2


      7.7

      Transaction related costs (iii)

      0.2


      128.4


      33.3


      95.1


      0.8


      132.4


      33.3


      99.1

      Transaction costs related to 2GIG Sale (iv)

      -


      -


      -


      -


      5.5


      -


      -


      -

      Non-capitalized subscriber acquisition costs (v)

      23.0


      24.7


      11.3


      13.4


      101.0


      70.4


      11.3


      59.1

      Non-cash compensation (vi)

      0.6


      0.4


      -


      0.4


      1.9


      0.9


      -


      0.9

      Adjustment for Solar business (vii)

      -


      5.1


      -


      5.1


      -


      7.1


      -


      7.1

      Other adjustments (viii)

      18.0


      7.6


      2.8


      4.8


      42.5


      13.5


      2.8


      10.7

















      Adjusted EBITDA

      $          79.8


      $                63.8


      $                   30.6


      $                   33.2


      $        292.3


      $              244.0


      $                   30.6


      $                 213.4

      (1)

      Combined Successor and Predecessor



      (i)

      Non-recurring gain on the 2GIG Sale.

      (ii)

      Excludes loan amortization costs that are included in interest expense, net.

      (iii)

      Reflects total non-recurring bonus and other payments to employees and to third parties directly related to the Merger.

      (iv)

      Reflects total non-recurring bonus and other payments to employees and to third parties directly related to the 2GIG Sale.

      (v)

      Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers.  Certain other industry participants purchase subscribers through subscriber contract bulk purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP.

      (vi)

      Reflects non-cash compensation costs related to employee and director stock and stock option plans.

      (vii)

      Reflects the exclusion of Solar results from the time it commenced operations in 2011.

      (viii)

      Represents adjustments for: non-operating legal and professional fees, new product development, non-cash payroll tax reserve, the monitoring fee payable to Blackstone Management Partners, L.L.C , an adjustment to exclude the impact of revenue deductions directly related to purchase accounting, deferred revenue adjustments and certain other adjustments.



      Reconciliation of Non-GAAP Financial Measures

      Vivint, Inc.

      (Amounts in millions)

      (Unaudited)



      Successor


      Combined (1)


      Successor


      Predecessor


      Successor


      Combined (1)


      Successor


      Predecessor






      Period from


      Period from






      Period from


      Period from






      November 17,


      October 1,






      November 17,


      January 1,


      Three Months


      through


      through


      Year Ended


      through


      through


      Ended December 31,


      December 31,


      November 16,


      December 31,


      December 31,


      November 16,


      2013


      2012


      2012


      2012


      2013


      2012


      2012


      2012

      Income (loss) from operations

      $        (14.5)


      $            (119.2)


      $                 (23.6)


      $                 (95.6)


      $        (53.1)


      $              (64.8)


      $                 (23.6)


      $                 (41.2)

      Amortization of capitalized creation costs

      9.4


      12.2


      0.2


      12.0


      22.5


      73.1


      0.2


      72.9

      Depreciation and amortization (i)

      43.1


      12.0


      10.7


      1.3


      171.1


      18.4


      10.7


      7.7

      Transaction related costs (ii)

      0.2


      123.2


      29.6


      93.6


      0.9


      127.3


      29.6


      97.7

      Transaction costs related to 2GIG Sale (iii)

      -


      -


      -


      -


      5.5


      -


      -


      -

      Non-capitalized subscriber acquisition costs (iv)

      23.0


      24.7


      11.3


      13.4


      101.0


      70.4


      11.3


      59.1

      Non-cash compensation (v)

      0.6


      -


      -


      -


      1.9


      0.4


      -


      0.4

      Adjustment for Solar business (vi)

      -


      1.2


      0.4


      0.8


      -


      4.2


      0.4


      3.8

      Other adjustments (vii)

      18.0


      9.3


      2.3


      7.0


      42.1


      14.0


      2.3


      11.7

















      Adjusted EBITDA

      $          79.8


      $                63.4


      $                   30.9


      $                   32.5


      $        291.9


      $              243.0


      $                   30.9


      $                 212.1

      (1)

      Combined Successor and Predecessor



      (i)

      Excludes loan amortization costs that are included in interest expense, net.

      (ii)

      Reflects total non-recurring bonus and other payments to employees and to third parties directly related to the Merger.

      (iii)

      Reflects total non-recurring bonus and other payments to employees and to third parties directly related to the 2GIG Sale.

      (iv)

      Reflects subscriber acquisition costs that are expensed as incurred because they are not directly related to the acquisition of specific subscribers.  Certain other industry participants purchase subscribers through subscriber contract bulk purchases, and as a result, may capitalize the full cost to purchase these subscriber contracts, as compared to our organic generation of new subscribers, which requires us to expense a portion of our subscriber acquisition costs under GAAP.

      (v)

      Reflects non-cash compensation costs related to employee and director stock and stock option plans.

      (vi)

      Reflects the exclusion of Solar results from the time it commenced operations in 2011.

      (vii)

      Represents adjustments for: non-operating legal and professional fees, new product development, non-cash payroll tax reserve, the monitoring fee payable to Blackstone Management Partners, L.L.C , an adjustment to exclude the impact of revenue deductions directly related to purchase accounting, deferred revenue adjustments and certain other adjustments.

      Logo - http://photos.prnewswire.com/prnh/20130424/LA00514LOGO

      SOURCE Vivint

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.