Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Artivion Reports Fourth Quarter and Full Year 2021 Financial Results

      (PRNewsfoto/Artivion, Inc.,CryoLife, Inc.)

      News provided by

      Artivion, Inc.

      Feb 17, 2022, 16:05 ET

      Share this article

      Share this article


      ATLANTA, Feb. 17, 2022 /PRNewswire/ --

      Fourth Quarter and Recent Business Highlights:

      • Achieved record revenue of $79.4 million in the fourth quarter 2021 versus $67.9 million in the fourth quarter of 2020, an increase of 16.9% on a GAAP basis and 18.8 % on a non-GAAP proforma constant currency basis
      • Received FDA approval to launch enrollment in AMDS clinical trial
      • Filed PMA with FDA for US PerClot Approval in October 2021

      Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced its financial results for the fourth quarter and full year ended December 31, 2021.

      "In the fourth quarter we achieved record quarterly revenues, driven by our aortic stent grafts and continued strength in our US On-X aortic valve business. We also saw meaningful growth across APAC and LATAM as we continue to expand our commercial footprint and secure additional regulatory approvals in those regions," said Pat Mackin, Chairman, President, and Chief Executive Officer.

      "In addition to our commercial and regulatory success, we also continued to advance our product pipeline, which is expected to drive growth in both the near and longer terms. We believe we are on track to receive FDA PMA approval for PROACT Mitral and for PerClot this year. Meanwhile, we have made significant progress with enrollment in our PROACT Xa trial and have advanced several other programs that are expected to deliver incremental growth beginning in 2025."

      "Despite the unprecedented challenges due to the COVID-19 pandemic, we were able to execute on our key initiatives. We expect that momentum to continue as reflected in our positive financial outlook. The rollout of our new corporate branding is timely as we are now firmly established in the marketplace as an innovator and leader in the treatment of aortic repair."

      Fourth Quarter 2021 Financial Results
      Total revenues for the fourth quarter of 2021 were $79.4 million, reflecting an increase of 16.9% on a GAAP basis and 18.8% on a non-GAAP proforma constant currency basis, both compared to the fourth quarter of 2020.

      Net loss for the fourth quarter of 2021 was ($20.1) million, or ($0.51) per fully diluted common share, compared to net loss of ($3.5) million, or ($0.09) per fully diluted common share for the fourth quarter of 2020. Non-GAAP net loss for the fourth quarter of 2021 was ($141,000), or ($0.00) per fully diluted common share, compared to non-GAAP net income of $7.9 million, or $0.20 per fully diluted common share for the fourth quarter of 2020. GAAP net loss for the fourth quarter of 2021 includes pretax expense of $10.4 million for business development expenses primarily related to non-cash charges from the Ascyrus and Endospan transactions and $2.4 million of losses due to foreign currency.

      Full Year 2021 Financial Results
      Total revenues for 2021 were $298.8 million, reflecting an increase of 18.0% on a GAAP basis and 15.8% on a non-GAAP proforma constant currency basis compared to the full year of 2020.

      Net loss for 2021 was ($14.8) million, or ($0.38) per fully diluted common share, compared to net loss of ($16.7) million, or ($0.44) per fully diluted common share for the full year of 2020. Non-GAAP net income for the full year of 2021 was $4.9 million, or $0.12 per fully diluted common share, compared to non-GAAP net income of $9.7 million, or $0.25 per fully diluted common share for the full year of 2020. GAAP net loss for the full year of 2021 includes pretax expense of $16.6 million for business development expenses primarily related to non-cash charges from the Ascyrus and Endospan transactions and $5.5 million of losses due to foreign currency, partially offset by a pretax gain of $15.9 million resulting from the sale of our PerClot product line.

      The independent registered public accounting firm's audit report with respect to the Company's fiscal year-end financial statements will not be issued until the Company completes its annual report on Form 10-K. Accordingly, the financial results reported in this earnings release are preliminary pending completion of the audit and the Company's filing of its annual report on Form 10-K.

      2022 Financial Outlook
      Artivion expects constant currency revenue growth of between 9.0% and 11.0% for the full year 2022 compared to the full year 2021. Assuming a Euro/USD exchange rate of 1.13 and the related 2%, or approximately $6.0 million revenue headwind compared to 2021, revenues are expected to be in the range of $319.0 million to $325.0 million.

      The Company's financial performance for 2022 and future periods is subject to the risks identified below.

      Non-GAAP Financial Measures
      This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, non-GAAP EBITDA, non-GAAP general, administrative, and marketing, and non-GAAP adjusted operating income. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for revenues of acquired and divested product lines and the impact of changes in currency exchange. The Company's non-GAAP net income; non-GAAP EBITDA; non-GAAP general, administrative, and marketing; and non-GAAP adjusted operating income results exclude (as applicable) business development, integration, and severance expense; gain from sale of non-financial assets; depreciation and amortization expense; interest income and expense; non-cash interest expense; loss (gain) on foreign currency revaluation; stock-based compensation expense; corporate rebranding expense; and income tax expense (benefit). The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions; the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses and the transaction and integration expenses incurred in connection with recently acquired and divested product lines; and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as acquisitions, or non-cash expense related to amortization of previously acquired tangible and intangible assets and any related adjustments to their carrying values. The Company has adjusted for the impact of acquired and divested product lines and changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of non-GAAP to GAAP financial measures.

      Webcast and Conference Call Information
      The Company will hold a teleconference call and live webcast later today, February 17, 2022 at 4:30 p.m. ET to discuss the results, followed by a question and answer session. To participate in the conference call dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13725524.

      The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.

      About Artivion, Inc.
      Headquartered in suburban Atlanta, Georgia, Artivion, Inc. is a medical device company focused on developing simple, elegant solutions that address cardiac and vascular surgeons' most difficult challenges in treating patients with aortic diseases. Artivion's four major groups of products include: aortic stents and stent grafts, surgical sealants, On-X mechanical heart valves, and implantable cardiac and vascular human tissues. Artivion markets and sells products in more than 100 countries worldwide. For additional information about Artivion, visit our website, www.artivion.com.

      Forward Looking Statements
      Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include our beliefs that we expect our product pipeline to drive growth in both the near and longer terms; we are on track to receive FDA PMA approval for PROACT Mitral and for PerClot this year; we have made significant progress with enrollment in our PROACT Xa trial and have advanced several other programs that are expected to deliver incremental growth beginning in 2025; we expect our momentum gained as a result of executing on our key initiatives to continue as reflected in our positive financial outlook; and that we believe the rollout of our new corporate branding firmly establishes us in the marketplace as an innovator and leader in the treatment of aortic repair. These forward-looking statements are subject to a number of risks, uncertainties, estimates, and assumptions that may cause actual results to differ materially from current expectations, including that the benefits anticipated from the Ascyrus Medical LLC transaction and Endospan agreements may not be achieved; the benefits anticipated from our clinical trials may not be achieved or achieved on our anticipated timeline; our existing products may not be able to consistently retain their existing regulatory approvals; products in our pipeline may not receive regulatory approval or receive regulatory approval on our anticipated timelines; our products that obtain regulatory approval may not be adopted by the market as much as we anticipate or at all;  and the continued effects of COVID-19, including new COVID-19 variants, hospital staffing shortages, decelerating vaccination or vaccine adoption rates, or government mandates implemented to address the effects of the pandemic, could adversely impact our results.  These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for year ended December 31, 2021. Artivion does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.

      Artivion, Inc. and Subsidiaries

      Consolidated Statements of Operations and Comprehensive Loss

      (In thousands, except per share data)



      (Unaudited)







      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,



      2021



      2020



      2021



      2020

      Revenues:












      Products

      $

      59,069


      $

      50,502


      $

      221,597


      $

      179,299

      Preservation services


      20,325



      17,394



      77,239



      73,928

      Total revenues


      79,394



      67,896



      298,836



      253,227













      Cost of products and preservation services:












      Products


      18,604



      14,050



      65,196



      50,128

      Preservation services


      9,416



      9,255



      36,126



      35,315

      Total cost of products and preservation services     


      28,020



      23,305



      101,322



      85,443













      Gross margin


      51,374



      44,591



      197,514



      167,784













      Operating expenses:












      General, administrative, and marketing


      51,253



      36,103



      169,774



      141,136

      Research and development


      9,460



      6,574



      35,546



      24,207

      Total operating expenses


      60,713



      42,677



      205,320



      165,343

      Gain from sale of non-financial assets


      --



      --



      (15,923)



      --













      Operating (loss) income


      (9,339)



      1,914



      8,117



      2,441













      Interest expense


      3,892



      4,718



      16,887



      16,698

      Interest income


      (19)



      (36)



      (79)



      (217)

      Other expense (income), net


      2,875



      (2,676)



      6,136



      3,134













      Loss before income taxes


      (16,087)



      (92)



      (14,827)



      (17,174)

      Income tax expense (benefit)


      4,013



      3,366



      7



      (492)













      Net loss

      $

      (20,100)


      $

      (3,458)


      $

      (14,834)


      $

      (16,682)













      Loss per common share:












      Basic

      $

      (0.51)



      (0.09)


      $

      (0.38)


      $

      (0.44)

      Diluted

      $

      (0.51)



      (0.09)


      $

      (0.38)


      $

      (0.44)













      Weighted-average common shares outstanding:












      Basic


      39,161



      38,613



      38,983



      37,861

      Diluted


      39,161



      38,613



      38,983



      37,861

      Artivion, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (In thousands)



      December 31,


      2021


      2020

      ASSETS












      Current assets:






      Cash and cash equivalents

      $

      55,010


      $

      61,412

      Restricted securities


      --



      546

      Trade receivables, net


      53,019



      45,964

      Other receivables


      5,086



      2,788

      Inventories, net


      76,971



      73,038

      Deferred preservation costs, net


      42,863



      36,546

      Prepaid expenses and other


      14,748



      14,295

      Total current assets


      247,697



      234,589







      Goodwill


      250,000



      260,061

      Acquired technology, net


      166,994



      186,091

      Operating lease right-of-use assets, net     


      45,714



      18,571

      Property and equipment, net


      37,521



      33,077

      Other intangibles, net


      34,502



      40,966

      Deferred income taxes


      2,357



      1,446

      Other long-term assets


      8,267



      14,603







      Total assets

      $

      793,052


      $

      789,404


      Artivion, Inc. and Subsidiaries

      Consolidated Balance Sheets

      (In thousands)



      December 31,


      2021


      2020

      LIABILITIES AND SHAREHOLDERS' EQUITY












      Current liabilities:






      Accounts payable

      $

      10,395


      $

      9,623

      Accrued expenses


      7,687



      7,472

      Accrued compensation


      13,163



      10,192

      Taxes payable


      3,634



      2,808

      Accrued procurement fees


      3,689



      3,619

      Current portion of finance lease obligation


      528



      614

      Current maturities of operating leases


      3,149



      5,763

      Current portion of long-term debt


      1,630



      1,195

      Current portion of contingent consideration


      --



      16,430

      Other


      1,078



      2,752







      Total current liabilities


      44,953



      60,468







      Long-term debt


      307,493



      290,468

      Contingent consideration


      49,400



      43,500

      Non-current maturities of operating leases


      44,869



      14,034

      Non-current finance lease obligations


      4,374



      5,300

      Deferred income taxes


      28,799



      34,713

      Deferred compensation liability


      5,952



      5,518

      Other


      6,484



      6,690







      Total liabilities


      492,324



      460,691







      Commitments and contingencies












      Shareholders' equity:












      Preferred stock $0.01 par value per share, 5,000 shares authorized, no shares issued     


      --



      --

      Common stock $0.01 par value per share, 75,000 shares authorized,






      41,397 and 40,394 shares issued as of December 31, 2021 and 2020, respectively


      414



      404

      Additional paid-in capital


      322,874



      316,192

      Retained earnings


      1,975



      20,022

      Accumulated other comprehensive (loss) income


      (9,887)



      6,743

      Treasury stock at cost, 1,487 shares as of December 31, 2021 and 2020


      (14,648)



      (14,648)







      Total shareholders' equity


      300,728



      328,713







      Total liabilities and shareholders' equity

      $

      793,052


      $

      789,404

      Artivion, Inc. and Subsidiaries

      Consolidated Statement of Cash Flows

      (In thousands)







      Year Ended December 31,


      2021


      2020


      2019










      Net cash flows from operating activities:









      Net (loss) income

      $

      (14,834)


      $

      (16,682)


      $

      1,720










      Adjustments to reconcile net (loss) income to net cash from operating activities:









      Depreciation and amortization


      23,977



      20,712



      18,317

      Non-cash compensation


      10,711



      6,912



      8,799

      Change in fair value of contingent consideration


      8,870



      4,523



      --

      Non-cash lease expense


      7,521



      7,145



      5,009

      Write-down of inventories and deferred preservation costs


      5,377



      3,443



      1,488

      Write-off of Endospan Option 


      4,944



      --



      --

      Non-cash interest expense


      2,005



      3,656



      1,631

      Change in fair value of long-term loan receivable


      409



      4,949



      --

      Deferred income taxes


      (4,470)



      4,283



      (2,305)

      Gain on sale of non-financial assets


      (15,923)



      --



      --

      Other


      2,060



      124



      551










      Changes in operating assets and liabilities:









      Prepaid expenses and other assets


      (1,404)



      (2,720)



      (6,177)

      Accounts payable, accrued expenses, and other liabilities


      (1,893)



      (9,157)



      251

      Receivables


      (11,560)



      9,938



      (5,332)

      Inventories and deferred preservation costs


      (18,375)



      (24,757)



      (8,125)

      Net cash flows (used in) provided by operating activities


      (2,585)



      12,369



      15,827










      Net cash flows from investing activities:









      Proceeds from sale of non-financial assets, net


      19,000



      --



      --

      Ascyrus Acquisition, net of cash acquired


      --



      (59,119)



      --

      Payments for Endospan agreement


      --



      (5,000)



      (15,000)

      Capital expenditures


      (13,091)



      (7,328)



      (8,072)

      Other


      (249)



      (1,681)



      (871)

      Net cash flows provided by (used in) investing activities


      5,660



      (73,128)



      (23,943)










      Net cash flows from financing activities:









      Proceeds from exercise of stock options and issuance of common stock


      3,756



      2,432



      4,758

      Proceeds from issuance of convertible debt


      --



      100,000



      --

      Proceeds from revolving line of credit


      --



      30,000



      --

      Proceeds from financing insurance premiums


      --



      2,815



      --

      Repayment of revolving line of credit


      --



      (30,000)



      --

      Redemption and repurchase of stock to cover tax withholdings


      (1,914)



      (1,995)



      (2,743)

      Payment of debt issuance costs


      (2,219)



      (3,647)



      --

      Repayment of debt


      (3,085)



      (5,346)



      (2,780)

      Payment of contingent consideration


      (8,200)



      --



      --

      Other


      (561)



      (651)



      (728)

      Net cash flows (used in) provided by financing activities


      (12,223)



      93,608



      (1,493)










      Effect of exchange rate changes on cash, cash equivalents, and restricted securities     


      2,200



      (5,185)



      1,667

      (Decrease) increase in cash, cash equivalents, and restricted securities


      (6,948)



      27,664



      (7,942)










      Cash, cash equivalents, and restricted securities, beginning of year


      61,958



      34,294



      42,236

      Cash, cash equivalents, and restricted securities, end of year

      $

      55,010


      $

      61,958


      $

      34,294

      Artivion, Inc. and Subsidiaries

      Financial Highlights

       (In thousands)



      (Unaudited)


      (Unaudited)


      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2021


      2020


      2021


      2020

      Products:












      Aortic stents and stent grafts     

      $

      23,222


      $

      17,731


      $

      85,387


      $

      61,663

      Surgical sealants


      18,478



      17,083



      70,714



      62,068

      On-X


      15,520



      13,668



      57,363



      48,053

      Other


      1,849



      2,020



      8,133



      7,515

                Total products


      59,069



      50,502



      221,597



      179,299













      Preservation services


      20,325



      17,394



      77,239



      73,928













      Total revenues

      $

      79,394


      $

      67,896


      $

      298,836


      $

      253,227













      Revenues:




      U.S.

      $

      39,622


      $

      35,103


      $

      151,151


      $

      138,274

      International


      39,772



      32,793



      147,685



      114,953

      Total revenues

      $

      79,394


      $

      67,896


      $

      298,836


      $

      253,227

      Artivion, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      Revenues and General Administrative, and Marketing Expense

      (In thousands, except per share data)



      (Unaudited)


      (Unaudited)


      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,


      2021


      2020

      Growth
      Rate


      2021


      2020

      Growth
      Rate

      Reconciliation of total revenues, GAAP to














      total revenues, non-GAAP:














      Total revenues, GAAP

      $

      79,394


      $

      67,896

      16.9%


      $

      298,836


      $

      253,227

      18.0%

      Including AMDS prior to acquisition  


      --



      --




      --



      2,088


      Excluding PerClot post sale


      --



      (801)




      --



      (1,299)


      Impact of changes in currency exchange


      --



      (283)




      --



      4,088


      Total proforma constant currency revenue, non-GAAP     

      $

      79,394


      $

      66,812

      18.8%


      $

      298,836


      $

      258,104

      15.8%









































      (Unaudited)



      (Unaudited)


      Three Months Ended



      Twelve Months Ended


      December 31,



      December 31,


      2021


      2020



      2021


      2020

      Reconciliation of G&A expenses, GAAP to













      adjusted G&A, non-GAAP:













      General, administrative, and marketing expense,
      GAAP

      $

      51,253


      $

      36,103



      $

      169,774


      $

      141,136

      Operating business development, integration, and
      severance expense


      (10,012)



      (4,839)




      (16,150)



      (7,371)

      Adjusted G&A, non-GAAP:

      $

      41,241


      $

      31,264



      $

      153,624


      $

      133,765

      Artivion, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      Operating Income and Adjusted EBITDA

      (In thousands, except per share data)



      (Unaudited)



      (Unaudited)


      Three Months Ended



      Twelve Months Ended


      December 31,



      December 31,


      2021


      2020



      2021


      2020

      Reconciliation of operating (loss) income, GAAP to













      adjusted operating income, non-GAAP:













      Operating (loss) income

      $

      (9,339)


      $

      1,914



      $

      8,117


      $

      2,441

      Gain from sale of non-financial assets


      --



      --




      (15,923)



      --

      Amortization expense


      4,119



      4,334




      16,820



      13,764

      Operating business development, integration, and
      severance expense


      10,012



      4,839




      16,150



      7,371

      Corporate rebranding expense


      905



      15




      1,428



      336

      Adjusted operating income, non-GAAP

      $

      5,697


      $

      11,102



      $

      26,592


      $

      23,912





      (Unaudited)



      (Unaudited)


      Three Months Ended



      Twelve Months Ended


      December 31,



      December 31,


      2021


      2020



      2021


      2020

      Reconciliation of net loss, GAAP to













      adjusted EBITDA, non-GAAP:













      Net loss, GAAP

      $

      (20,100)


      $

      (3,458)



      $

      (14,834)


      $

      (16,682)

      Adjustments:













      Depreciation and amortization expense


      5,969



      5,894




      23,977



      20,712

      Interest expense


      3,892



      4,718




      16,887



      16,698

      Business development, integration, and severance
      expense


      10,421



      4,839




      16,559



      12,320

      Stock-based compensation expense


      3,240



      (520)




      10,711



      6,912

      Corporate rebranding expense


      905



      15




      1,428



      336

      Interest income


      (19)



      (36)




      (79)



      (217)

      Income tax expense (benefit)


      4,013



      3,366




      7



      (492)

      Gain from sale of non-financial assets


      --



      --




      (15,923)



      --

      Loss (income) on foreign currency revaluation


      2,447



      (2,688)




      5,545



      (1,829)

      Adjusted EBITDA, non-GAAP

      $

      10,768


      $

      12,130



      $

      44,278


      $

      37,758

      Artivion, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      Net Loss and Diluted Loss Per Common Share

      (In thousands, except per share data)



      (Unaudited)


      (Unaudited)


      Three Months Ended


      Twelve Months Ended


      December 31,


      December 31,



      2021



      2020



      2021



      2020

      GAAP:












      Loss before income taxes

      $

      (16,087)


      $

      (92)


      $

      (14,827)


      $

      (17,174)

      Income tax expense (benefit)


      4,013



      3,366



      7



      (492)

      Net loss

      $

      (20,100)


      $

      (3,458)


      $

      (14,834)


      $

      (16,682)













      Diluted loss per common share

      $

      (0.51)


      $

      (0.09)


      $

      (0.38)


      $

      (0.44)













      Diluted weighted-average common












      shares outstanding


      39,161



      38,613



      38,983



      37,861













      Reconciliation of loss before income taxes, GAAP












      to adjusted (loss) income before income taxes, non-GAAP:












      Loss before income taxes, GAAP

      $

      (16,087)


      $

      (92)


      $

      (14,827)


      $

      (17,174)

      Adjustments:












      Business development, integration, and severance expense


      10,421



      4,839



      16,559



      12,320

      Amortization expense


      4,119



      4,334



      16,820



      13,764

      Gain from sale of non-financial assets


      --



      --



      (15,923)



      --

      Non-cash interest expense


      454



      1,395



      2,479



      3,656

      Corporate rebranding expense


      905



      15



      1,428



      336

      Adjusted (loss) income before income taxes,












      non-GAAP


      (188)



      10,491



      6,536



      12,902













      Income tax expense calculated at a pro forma tax rate of 25%


      (47)



      2,623



      1,634



      3,226

      Adjusted (loss) income, non-GAAP

      $

      (141)


      $

      7,868


      $

      4,902


      $

      9,676













      Reconciliation of diluted loss per common share, GAAP












      to adjusted diluted (loss) income per common share, non-GAAP:












      Diluted (loss) income per common share, GAAP:

      $

      (0.51)


      $

      (0.09)


      $

      (0.38)


      $

      (0.44)

      Adjustments:












      Business development, integration, and severance expense


      0.26



      0.12



      0.42



      0.32

      Amortization expense


      0.10



      0.11



      0.43



      0.36

      Gain from sale of non-financial assets


      --



      --



      (0.41)



      --

      Non-cash interest expense


      0.01



      0.04



      0.06



      0.09

      Corporate rebranding expense


      0.03



      --



      0.04



      0.01

      Effect of 25% pro forma tax rate


      0.21



      0.09



      0.09



      0.10

      Tax effect of non-GAAP adjustments


      (0.10)



      (0.07)



      (0.13)



      (0.19)

      Adjusted diluted (loss) income per common share,












       non-GAAP:

      $

      (0.00)


      $

      0.20


      $

      0.12


      $

      0.25













      Reconciliation of diluted weighted-average common shares outstanding












       GAAP to diluted weighted-average common shares outstanding, non-GAAP:












      Diluted weighted-average common shares outstanding, GAAP:


      39,161



      38,613



      38,983



      37,861

      Adjustments:












      Effect of dilutive stock options and awards


      --



      487



      560



      508

      Effect of convertible senior notes


      --



      --



      --



      --

      Diluted weighted-average common shares outstanding, non-
      GAAP


      39,161



      39,100



      39,543



      38,369

      Contacts:




      Artivion

      Gilmartin Group LLC

      D. Ashley Lee

      Brian Johnston / Lynn Lewis

      Executive Vice President, Chief Financial Officer and

      Phone:  332-895-3222

      Chief Operating Officer

      [email protected]  

      Phone: 770-419-3355


      SOURCE Artivion, Inc.

      Modal title

      Also from this source

      Artivion to Participate in Upcoming Investor Conferences

      Artivion to Participate in Upcoming Investor Conferences

      Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced that it will participate in...

      Artivion Announces Release Date and Teleconference Call Details for Third Quarter 2026 Financial Results

      Artivion Announces Release Date and Teleconference Call Details for Third Quarter 2026 Financial Results

      Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, announced today that third quarter 2026...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.