Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Artivion Reports Fourth Quarter and Full Year 2024 Financial Results

      (PRNewsfoto/Artivion, Inc.)

      News provided by

      Artivion, Inc.

      Feb 24, 2025, 16:05 ET

      Share this article

      Share this article


      Fourth Quarter Highlights:

      • Achieved revenue of $97.3 million in the fourth quarter of 2024 versus $93.7 million in the fourth quarter of 2023, an increase of 4% on a GAAP basis and 3% on a non-GAAP constant currency basis
      • Achieved revenue of $388.5 million for the full year of 2024 versus $354.0 million for the full year of 2023, an increase of 10% on a GAAP basis and 9% on a non-GAAP constant currency basis
      • Net loss was $(16.5) million, or $(0.39) per fully diluted share and non-GAAP net income was $0.2 million, or $0.00 per fully diluted share in the fourth quarter of 2024. For the full year, net loss was $(13.4) million, compared to a net loss of $(30.7) million in the 2023 fiscal year
      • Adjusted EBITDA increased 15% to $17.6 million in the fourth quarter of 2024 compared to $15.3 million in the fourth quarter of 2023. For the full year adjusted EBITDA increased 32% to $71.3 million
      • Generated $22.2 million of operating cash flow and $11.0 million of non-GAAP free cash flow for the full year of 2024
      • Granted Humanitarian Device Exemption (HDE) by the U.S. Food and Drug Administration (FDA) for the AMDS Hybrid Prosthesis
      • Submitted second module of the pre-market approval application (PMA) to the FDA for AMDS Hybrid Prosthesis

      ATLANTA, Feb. 24, 2025 /PRNewswire/ -- Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced financial results for the fourth quarter and year ended December 31, 2024.

      "2024 was an excellent year for Artivion, marked by robust revenue and adjusted EBITDA growth, which enabled us to deliver positive free cash flow while making significant strides in key clinical and regulatory initiatives. Revenue growth in the fourth quarter was driven by year-over-year growth in On-X of 10%, stent grafts of 10%, and BioGlue of 8% all compared to the fourth quarter of 2023. On a constant currency basis, year-over-year, On-X, stent grafts, and BioGlue grew 10%, 8%, and 7%, respectively. We also saw continued revenue strength in Latin America which grew 26% both in the fourth quarter and for the full year 2024 on a constant currency basis compared to last year." said Pat Mackin, Chairman, President, and Chief Executive Officer.

      Mr. Mackin continued, "In addition to our commercial results, we were also thrilled to receive a Humanitarian Device Exemption from the FDA for AMDS. This enables us to deliver our groundbreaking, life-saving technology to patients while we continue to work with the FDA toward PMA approval."  

      Mr. Mackin added, "Q4 was a continuation of the outstanding progress we saw this year on multiple clinical and regulatory fronts. First, new clinical data from our AMDS PERSEVERE trial was presented in a Late-Breaking Science session at the Society of Thoracic Surgeons. It demonstrated sustained benefit of AMDS out to one-year, including a 50% reduction in mortality at one-year as compared to the reference cohort. Second, we submitted our second module of the PMA application to the FDA for AMDS."

      Mr. Mackin concluded, "Finally, I'd like to thank our team members for their dedication to mitigating the late November 2024 cybersecurity incident and maintaining our ability to continue serving our customers and their patients. Thanks to their hard work, we are operating at normal levels across the business, with any remaining inefficiencies expected to be resolved in the near-term. While our Q4 revenues were negatively impacted, we do not expect this incident to meaningfully impact our business for the full year 2025. Looking ahead for 2025, we remain confident in our ability to execute on our best-in-class pipeline and drive sustained double-digit revenue growth and adjusted EBITDA growth at twice the pace of constant currency revenue growth."

      Fourth Quarter 2024 Financial Results
      Total revenues for the fourth quarter of 2024 were $97.3 million, an increase of 4% on a GAAP basis and 3% on a non-GAAP constant currency basis, both compared to the fourth quarter of 2023.

      Net loss for the fourth quarter of 2024 was $(16.5) million, or $(0.39) per fully diluted common share, compared to net loss of $(4.0) million, or $(0.10) per fully diluted common share for the fourth quarter of 2023. Non-GAAP net income for the fourth quarter of 2024 was $0.2 million, or $0.00 per fully diluted common share, compared to non-GAAP net income of $4.6 million, or $0.11 per fully diluted common share for the fourth quarter of 2023. Non-GAAP net income for the fourth quarter of 2024 includes pretax losses related to foreign currency revaluation of $5.4 million.

      Full Year 2024 Financial Results
      Total revenues for 2024 were $388.5 million, an increase of 10% on a GAAP basis and 9% on a non-GAAP constant currency basis, both compared to the full year of 2023.

      Net loss for 2024 was $(13.4) million, or $(0.32) per fully diluted common share, compared to net loss of $(30.7) million, or $(0.75) per fully diluted common share for the full year of 2023. Non-GAAP net income for the full year of 2024 was $10.8 million, or $0.25 per fully diluted common share, compared to non-GAAP net income of $8.4 million, or $0.20 per fully diluted common share for the full year of 2023. Non-GAAP net income for the full year of 2024 includes pretax losses related to foreign currency revaluation of $5.4 million.

      2025 Financial Outlook
      Artivion expects revenues for the full year 2025 to be in the range of $420 to $435 million, representing growth of 10% to 14% on a constant currency basis compared to 2024. At current exchange rates, the Company expects currency to negatively impact year-over-year as reported revenue growth rates by approximately 2%.

      Additionally, Artivion expects adjusted EBITDA growth of between 18% and 28% for the full year 2025 compared to 2024, resulting in an expected range of $84 to $91 million for 2025.

      The Company's financial performance for 2025 and future periods is subject to the risks identified below.

      Non-GAAP Financial Measures
      This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, EBITDA, adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income, EBITDA, adjusted EBITDA, general, administrative, and marketing, and free cash flows results primarily exclude (as applicable) depreciation and amortization expense, interest income and expense, non-cash compensation expense, loss or gain on foreign currency revaluation, income tax expense or benefit, business development, integration, and severance income or expense, loss on extinguishment of debt, non-cash interest expense, capital expenditures, and other non-recurring items.

      The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the Company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions, the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines, and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and non-cash compensation expense. The Company believes it is useful to exclude certain expenses and revenues because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.

      The Company's adjusted EBITDA expectations for fiscal 2025 exclude potential charges or gains that may be recorded during the fiscal year, relating to, among other things, non-cash compensation; business development, integration, and severance income or expense; loss on extinguishment of debt; and foreign currency revaluations. The Company does not attempt to provide reconciliations of forward-looking adjusted EBITDA to the comparable GAAP measure because the impact and timing of these potential charges or gains are inherently uncertain and difficult to predict and are unavailable without unreasonable efforts. In addition, the Company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors. Such items could have a material impact on GAAP measures of the Company's financial performance.

      Webcast and Conference Call Information
      The Company will hold a teleconference call and live webcast on February 24, 2025, at 4:30 p.m. ET to discuss the results, followed by a question-and-answer session. To participate in the conference call dial 201-689-8261 a few minutes prior to 4:30 p.m. ET. The teleconference replay will be available approximately one hour following the completion of the event and can be accessed by calling (toll free) 877-660-6853 or 201-612-7415. The conference number for the replay is 13749878.

      The live webcast and replay can be accessed by going to the Investors section of the Artivion website at www.Artivion.com and selecting the heading Webcasts & Presentations.

      About Artivion, Inc.
      Headquartered in suburban Atlanta, Georgia, Artivion, Inc., is a medical device company focused on developing simple, elegant solutions that address cardiac and vascular surgeons' most difficult challenges in treating patients with aortic diseases. Artivion's four major groups of products include: aortic stent grafts, surgical sealants, On-X mechanical heart valves, and implantable cardiac and vascular human tissues. Artivion markets and sells products in more than 100 countries worldwide. For additional information about Artivion, visit our website, www.Artivion.com.

      Forward-Looking Statements
      Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, our beliefs and expectations about our revenue, year-over-year growth and growth drivers, earnings, currency impacts, and other financial measures and related information; our anticipated capital needs and capital structure; our beliefs about our competitive advantages and market opportunities; our expected product mix; anticipated quarterly fluctuations in our business; the timeline for regulatory approval for AMDS and other products; the benefits of receiving the Humanitarian Device Exemption and Breakthrough Designation for AMDS; our expected geographies and timeframes for commercializing our products; that our revenues for the full year 2025 will be in the range of $420 to $435 million, representing revenue growth of between 10% to 14% compared to 2024 on a constant currency basis; that we expect, at current exchange rates, a negative 2% currency impact on the 2025 full year revenues; our beliefs and expectations about the impact of the November 2024 cybersecurity incident; and that we expect non-GAAP adjusted EBITDA to increase between 18% and 28% for the full year 2025 compared to 2024, resulting in non-GAAP adjusted EBITDA in the range of $84 to $91 million in 2025. These forward-looking statements are subject to a number of risks, uncertainties, estimates and assumptions that may cause actual results to differ materially from current expectations, including, but not limited to, the unpredictability of the timing and outcome of regulatory decisions and other regulatory developments; risks relating to our international operations; the benefits anticipated from our new credit facility, the Ascyrus Medical LLC transaction and Endospan agreements, and our operational improvements in our tissue and stent graft business may not be achieved at all or at the levels we anticipate or had originally anticipated; the benefits anticipated from our clinical trials and regulatory approvals may not be achieved or achieved on our anticipated timelines; the uncertainty regarding potential unknown or future impacts of the November 2024 cybersecurity incident; and the benefits anticipated from our expansion into APAC and LATAM may not be achieved or achieved on our anticipated timelines. These risks and uncertainties include the risk factors detailed in our Securities and Exchange Commission filings, including our Form 10-K for the year ended December 31, 2024. Artivion does not undertake to update its forward-looking statements, whether as a result of new information, future events, or otherwise.

      Artivion, Inc. and Subsidiaries

      Consolidated Statements of Operations and Comprehensive Loss

      In Thousands, Except Per Share Data


      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023


      (Unaudited)


      (Unaudited)



      Revenues:








      Products

      $          74,662


      $          69,144


      $        290,230


      $        261,185

      Preservation services

      22,646


      24,526


      98,307


      92,819

      Total revenues

      97,308


      93,670


      388,537


      354,004









      Cost of products and preservation services:








      Products

      26,678


      22,511


      99,385


      84,595

      Preservation services

      9,128


      10,064


      40,371


      40,233

      Total cost of products and preservation services

      35,806


      32,575


      139,756


      124,828









      Gross margin

      61,502


      61,095


      248,781


      229,176









      Operating expenses:








      General, administrative, and marketing

      51,429


      50,278


      181,455


      208,977

      Research and development

      7,404


      7,645


      28,452


      28,707

      Total operating expenses

      58,833


      57,923


      209,907


      237,684

      Gain from sale of non-financial assets

      —


      —


      —


      (14,250)

      Operating income

      2,669


      3,172


      38,874


      5,742









      Interest expense

      9,742


      6,244


      34,277


      25,299

      Interest income

      (374)


      (398)


      (1,467)


      (1,077)

      Loss on extinguishment of debt

      —


      —


      3,669


      —

      Other expense (income), net

      9,903


      (2,083)


      9,909


      3,106









      Loss before income taxes

      (16,602)


      (591)


      (7,514)


      (21,586)

      Income tax (benefit) expense

      (119)


      3,384


      5,845


      9,104









      Net loss

      $        (16,483)


      $          (3,975)


      $        (13,359)


      $        (30,690)









      Loss per share:








      Basic

      $             (0.39)


      (0.10)


      $             (0.32)


      $             (0.75)

      Diluted

      $             (0.39)


      $             (0.10)


      $             (0.32)


      $             (0.75)









      Weighted-average common shares outstanding:








      Basic

      41,882


      40,898


      41,676


      40,743

      Diluted

      41,882


      40,898


      41,676


      40,743









      Net loss

      $        (16,483)


      $          (3,975)


      $        (13,359)


      $        (30,690)

      Other comprehensive (loss) income:








      Foreign currency translation adjustments

      (15,399)


      9,167


      (12,917)


      9,599

      Comprehensive (loss) income

      $        (31,882)


      $            5,192


      $        (26,276)


      $        (21,091)

      Artivion, Inc. and Subsidiaries

      Consolidated Balance Sheets

      In Thousands


      December 31,


      2024


      2023


      (Unaudited)



      ASSETS








      Current assets:




      Cash and cash equivalents

      $           53,463


      $           58,940

      Trade receivables, net

      79,462


      71,796

      Other receivables

      6,431


      2,342

      Inventories

      79,766


      81,976

      Deferred preservation costs

      51,701


      49,804

      Prepaid expenses and other

      19,257


      15,810





      Total current assets

      290,080


      280,668





      Goodwill

      240,958


      247,337

      Acquired technology, net

      128,051


      142,593

      Operating lease right-of-use assets, net

      39,726


      43,822

      Property and equipment, net

      36,403


      38,358

      Other intangibles, net

      28,332


      29,638

      Deferred tax assets, net

      1,068


      1,087

      Other long-term assets

      24,483


      8,894





      Total assets

      $         789,101


      $         792,397

      Artivion, Inc. and Subsidiaries

      Consolidated Balance Sheets

      In Thousands, Except Par Value


      December 31,


      2024


      2023


      (Unaudited)



      LIABILITIES AND STOCKHOLDERS' EQUITY








      Current liabilities:




      Accounts payable

      $           17,971


      $           13,318

      Accrued compensation

      18,342


      18,715

      Accrued expenses

      11,834


      10,449

      Accrued interest

      8,170


      2,283

      Taxes payable

      2,934


      3,840

      Accrued procurement fees

      1,704


      1,439

      Current maturities of operating leases

      4,489


      3,395

      Current portion of finance lease obligations

      601


      582

      Current portion of long-term debt, net

      195


      1,451

      Other current liabilities

      583


      2,390





      Total current liabilities

      66,823


      57,862





      Long-term debt, net

      314,152


      305,531

      Contingent consideration

      52,880


      63,890

      Non-current maturities of operating leases

      39,988


      43,977

      Deferred tax liabilities, net

      20,183


      21,851

      Deferred compensation liability

      7,977


      6,760

      Non-current finance lease obligations

      2,833


      3,405

      Other long-term liabilities

      8,065


      7,341





      Total liabilities

      512,901


      510,617





      Commitments and contingencies








      Stockholders' equity:








      Preferred stock $0.01 par value per share, 5,000 shares authorized, no shares issued

      —


      —

      Common stock $0.01 par value per share, 75,000 shares authorized, 43,432 and 42,569 shares issued as of December 31, 2024 and 2023, respectively

      434


      426

      Additional paid-in capital

      376,607


      355,919

      Retained deficit

      (61,266)


      (47,907)

      Accumulated other comprehensive loss

      (24,927)


      (12,010)

      Treasury stock at cost, 1,487 shares as of December 31, 2024 and 2023

      (14,648)


      (14,648)





      Total stockholders' equity

      276,200


      281,780





      Total liabilities and stockholders' equity

      $         789,101


      $         792,397

      Artivion, Inc. and Subsidiaries

      Consolidated Statement of Cash Flows

      In Thousands


      Year Ended December 31,


      2024


      2023


      (Unaudited)



      Net cash flows from operating activities:




      Net loss

      $           (13,359)


      $           (30,690)





      Adjustments to reconcile net loss to net cash from operating activities:




      Depreciation and amortization

      24,205


      23,076

      Non-cash compensation

      14,242


      14,422

      Non-cash lease expense

      4,915


      4,541

      Write-down of inventories and deferred preservation costs

      4,434


      4,785

      Non-cash interest expense

      3,866


      1,858

      Deferred income taxes

      (1,511)


      (1,385)

      Change in fair value of contingent consideration

      (11,010)


      23,490

      Endospan fair value adjustments

      4,329


      5,000

      Loss on extinguishment of debt

      3,669


      —

      Gain on sale of non-financial assets

      —


      (14,250)

      Other

      5,699


      1,358





      Changes in operating assets and liabilities:




      Receivables

      (15,395)


      (4,050)

      Inventories and deferred preservation costs

      (6,137)


      (14,360)

      Prepaid expenses and other assets

      (5,209)


      535

      Accounts payable, accrued expenses, and other liabilities

      9,498


      4,495

      Net cash flows provided by operating activities

      22,236


      18,825





      Net cash flows from investing activities:




      Capital expenditures

      (11,188)


      (9,752)

      Payments under Endospan agreements

      (17,000)


      (5,000)

      Proceeds from sale of non-financial assets, net

      —


      14,250

      Net cash flows used in investing activities

      (28,188)


      (502)





      Net cash flows from financing activities:




      Proceeds from issuance of long-term debt

      184,000


      —

      Proceeds from revolving credit facility

      28,500


      —

      Repayment of debt

      (211,831)


      (2,772)

      Proceeds from exercise of stock options and issuance of common stock

      5,728


      3,955

      Payment of debt issuance costs

      (2,544)


      (249)

      Proceeds from financing insurance premiums

      —


      3,558

      Principal payments on short-term notes payable

      (1,027)


      (2,531)

      Redemption and repurchase of stock to cover tax withholdings

      —


      (559)

      Other

      (623)


      (537)

      Net cash flows provided by financing activities

      2,203


      865





      Effect of exchange rate changes on cash and cash equivalents

      (1,728)


      401

      (Decrease) increase in cash and cash equivalents

      (5,477)


      19,589





      Cash and cash equivalents, beginning of year

      58,940


      39,351

      Cash and cash equivalents, end of year

      $             53,463


      $             58,940

      Artivion, Inc. and Subsidiaries

      Financial Highlights

      In Thousands

      (Unaudited)


      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Products:








      Aortic stent grafts

      $           30,145


      $           27,437


      $         123,081


      $         107,469

      On-X

      22,178


      20,182


      83,982


      74,528

      Surgical sealants

      19,935


      18,513


      73,898


      68,016

      Other

      2,404


      3,012


      9,269


      11,172

      Total products

      74,662


      69,144


      290,230


      261,185









      Preservation services

      22,646


      24,526


      98,307


      92,819

      Total revenues

      $           97,308


      $           93,670


      $         388,537


      $         354,004









      North America

      49,261


      50,062


      197,940


      187,603

      Europe, the Middle East, and Africa

      33,362


      30,206


      131,518


      114,814

      Asia Pacific

      9,574


      8,922


      37,202


      33,577

      Latin America

      5,111


      4,480


      21,877


      18,010

      Total revenues

      $           97,308


      $           93,670


      $         388,537


      $         354,004

      Artivion, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      Revenues 

      $ In Thousands

      (Unaudited)


      Revenues for the
      Three Months Ended
      December 31,


      Percent

      Change

      From Prior

      Year


      2024


      2023



      US GAAP


      US GAAP


      Exchange
      Rate Effect


      Constant
      Currency


      Constant
      Currency

      Products:










      Aortic stent grafts

      $           30,145


      $           27,437


      $                 364


      $           27,801


      8 %

      On-X

      22,178


      20,182


      (6)


      20,176


      10 %

      Surgical sealants

      19,935


      18,513


      49


      18,562


      7 %

      Other

      2,404


      3,012


      3


      3,015


      (20) %

      Total products

      74,662


      69,144


      410


      69,554


      7 %











      Preservation services

      22,646


      24,526


      (7)


      24,519


      (8) %

      Total

      $           97,308


      $           93,670


      $                 403


      $           94,073


      3 %











      North America

      49,261


      50,062


      (18)


      50,044


      (2) %

      Europe, the Middle East, and Africa

      33,362


      30,206


      844


      31,050


      7 %

      Asia Pacific

      9,574


      8,922


      —


      8,922


      7 %

      Latin America

      5,111


      4,480


      (423)


      4,057


      26 %

      Total

      $           97,308


      $           93,670


      $                 403


      $           94,073


      3 %


      Revenues for the
      Year Ended
      December 31,


      Percent

      Change

      From Prior

      Year


      2024


      2023



      US GAAP


      US GAAP


      Exchange
      Rate Effect


      Constant
      Currency


      Constant
      Currency

      Products:










      Aortic stent grafts

      $         123,081


      107,469


      $              1,052


      $         108,521


      13 %

      On-X

      83,982


      74,528


      (8)


      74,520


      13 %

      Surgical sealants

      73,898


      68,016


      39


      68,055


      9 %

      Other

      9,269


      11,172


      8


      11,180


      (17) %

      Total products

      290,230


      261,185


      1,091


      262,276


      11 %











      Preservation services

      98,307


      92,819


      (34)


      92,785


      6 %

      Total

      $         388,537


      $         354,004


      $              1,057


      $         355,061


      9 %











      North America

      197,940


      187,603


      (75)


      187,528


      6 %

      Europe, the Middle East, and Africa

      131,518


      114,814


      1,838


      116,652


      13 %

      Asia Pacific

      37,202


      33,577


      —


      33,577


      11 %

      Latin America

      21,877


      18,010


      (706)


      17,304


      26 %

      Total

      $         388,537


      $         354,004


      $              1,057


      $         355,061


      9 %

      Artivion, Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      General, Administrative, and Marketing Expense, EBITDA, Adjusted EBITDA, and Free Cash Flows

      In Thousands

      (Unaudited)


      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP:








      General, administrative, and marketing expense, GAAP

      $     51,429


      $     50,278


      $   181,455


      $   208,977

      Business development, integration, and severance expense (income)

      1,297


      2,531


      (10,626)


      24,992

      Cybersecurity incident

      2,602


      —


      2,602


      —

      Corporate rebranding expense

      —


      72


      —


      355

      Abandonment of CardioGenesis cardiac laser therapy business

      —


      —


      —


      160

      Adjusted G&A, non-GAAP

      $     47,530


      $     47,675


      $   189,479


      $   183,470



      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Reconciliation of net loss, GAAP and EBITDA, non-GAAP to adjusted EBITDA, non-GAAP:








      Net loss, GAAP

      $   (16,483)


      $     (3,975)


      $   (13,359)


      $   (30,690)

      Adjustments:








      Interest expense

      9,742


      6,244


      34,277


      25,299

      Interest income

      (374)


      (398)


      (1,467)


      (1,077)

      Income tax (benefit) expense

      (119)


      3,384


      5,845


      9,104

      Depreciation and amortization

      6,295


      5,816


      24,205


      23,076

      EBITDA, non-GAAP

      (939)


      11,071


      49,501


      25,712









      Non-cash compensation

      2,743


      3,956


      14,242


      14,422

      Business development, integration, and severance expense (income)

      5,821


      2,425


      (6,102)


      29,269

      Cybersecurity incident

      4,583


      —


      4,583


      —

      Loss on extinguishment of debt

      —


      —


      3,669


      —

      Loss (gain) on foreign currency revaluation

      5,398


      (2,192)


      5,369


      (2,080)

      Abandonment of CardioGenesis cardiac laser therapy business

      —


      —


      —


      390

      Corporate rebranding expense

      —


      72


      —


      355

      Gain from sale of non-financial assets

      —


      —


      —


      (14,250)









      Adjusted EBITDA, non-GAAP

      $     17,606


      $     15,332


      $     71,262


      $     53,818



      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023

      Reconciliation of cash flows from operating activities, GAAP to free cash flows, non-GAAP:








      Net cash flows provided by operating activities

      $     10,139


      $       9,299


      $     22,236


      $     18,825

      Capital expenditures

      (1,425)


      (2,669)


      (11,188)


      (9,752)

      Free cash flows, non-GAAP

      $       8,714


      $       6,630


      $     11,048


      $       9,073

      Artivion Inc. and Subsidiaries

      Reconciliation of GAAP to Non-GAAP

      Net Income and Diluted Income Per Common Share

      In Thousands, Except Per Share Data

      (Unaudited)


      Three Months Ended
      December 31,


      Year Ended
      December 31,


      2024


      2023


      2024


      2023

      GAAP:








      Loss before income taxes

      $  (16,602)


      $        (591)


      $     (7,514)


      $   (21,586)

      Income tax expense

      (119)


      3,384


      5,845


      9,104

      Net loss

      $  (16,483)


      $    (3,975)


      $   (13,359)


      $   (30,690)









      Diluted loss per common share

      $       (0.39)


      $       (0.10)


      $       (0.32)


      $       (0.75)









      Diluted weighted-average common shares outstanding

      41,882


      40,898


      41,676


      40,743









      Reconciliation of loss before income taxes, GAAP to adjusted income, non-GAAP








      Loss before income taxes, GAAP:

      $  (16,602)


      $        (591)


      $     (7,514)


      $   (21,586)

      Adjustments:








      Amortization expense

      4,205


      3,745


      15,855


      15,198

      Business development, integration, and severance expense (income)

      5,821


      2,425


      (6,102)


      29,269

      Non-cash interest expense

      2,256


      467


      3,866


      1,858

      Cybersecurity incident

      4,583


      —


      4,583


      —

      Loss on extinguishment of debt

      —


      —


      3,669


      —

      Abandonment of CardioGenesis cardiac laser therapy business

      —


      —


      —


      390

      Corporate rebranding expense

      —


      72


      —


      355

      Gain from sale of non-financial assets

      —


      —


      —


      (14,250)

      Adjusted income before income taxes, non-GAAP

      263


      6,118


      14,357


      11,234









      Income tax expense calculated at a tax rate of 25%

      66


      1,529


      3,589


      2,808

      Adjusted net income, non-GAAP

      $         197


      $      4,589


      $     10,768


      $       8,426









      Reconciliation of diluted loss per common share, GAAP to adjusted diluted income per common share, non-GAAP:








      Diluted loss per common share, GAAP:

      $       (0.39)


      $       (0.10)


      $       (0.32)


      $       (0.75)

      Adjustments:








      Amortization expense

      0.10


      0.09


      0.37


      0.37

      Business development, integration, and severance expense (income)

      0.14


      0.06


      (0.14)


      0.71

      Non-cash interest expense

      0.05


      0.01


      0.09


      0.04

      Cybersecurity incident

      0.11


      —


      0.11


      —

      Loss on extinguishment of debt

      —


      —


      0.09


      —

      Abandonment of CardioGenesis cardiac laser therapy business

      —


      —


      —


      0.01

      Corporate rebranding expense

      —


      —


      —


      0.01

      Gain from sale of non-financial assets

      —


      —


      —


      (0.34)

      Tax effect of non-GAAP adjustments

      (0.10)


      (0.03)


      (0.13)


      (0.20)

      Effect of 25% tax rate

      0.09


      0.08


      0.18


      0.35

      Adjusted diluted income per common share, non-GAAP

      $           —


      $        0.11


      $         0.25


      $         0.20









      Reconciliation of diluted weighted-average common shares outstanding GAAP to diluted weighted-average common shares outstanding, non-GAAP:








      Diluted weighted-average common shares outstanding, GAAP:

      41,882


      40,898


      41,676


      40,743

      Adjustments:








      Effect of dilutive stock options and awards

      1,319


      802


      1,077


      598

      Diluted weighted-average common shares outstanding, non-GAAP

      43,201


      41,700


      42,753


      41,341

      Contacts:

      Artivion

      Gilmartin Group LLC

      Lance A. Berry

      Brian Johnston / Laine Morgan

      Executive Vice President &

      Phone: 332-895-3222

      Chief Financial Officer

      [email protected]

      Phone: 770-419-3355


      SOURCE Artivion, Inc.

      Modal title

      Also from this source

      Artivion Reports Third Quarter 2026 Financial Results

      Artivion Reports Third Quarter 2026 Financial Results

      Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced financial results for the...

      Artivion to Participate in Upcoming Investor Conferences

      Artivion to Participate in Upcoming Investor Conferences

      Artivion, Inc. (NYSE: AORT), a leading cardiac and vascular surgery company focused on aortic disease, today announced that it will participate in...

      More Releases From This Source

      Explore

      Health Care & Hospitals

      Health Care & Hospitals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Medical Equipment

      Medical Equipment

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.