Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Baijiayun Group Ltd Reports Financial Results For First Half of Fiscal Year 2023


      News provided by

      Baijiayun Group Limited

      Apr 18, 2023, 16:30 ET

      Share this article

      Share this article


      • Revenues grew by 32.2% as real-time video communication solutions see wider adoption and penetrate new vertical markets

      BEIJING, April 18, 2023 /PRNewswire/ -- Baijiayun Group Ltd ("Baijiayun" or the "Company") (Nasdaq: RTC), a video-centric technology solution provider with core expertise in SaaS/PaaS solutions, today announced the unaudited financial results for the six months ended December 31, 2022 ("1HFY23").

      Financial Highlights for the First Half of Fiscal Year 2023

      • Total revenues increased by 32.2% period-over-period to $40.9 million for 1HFY23
      • Gross margin was 17.7% for 1HFY23, compared to 30.7% for the prior year period 
      • General and administrative expenses, as a percentage of total revenues, decreased to 2.9% for 1HFY23, compared to 15.1% for the prior year period
      • Net income was $4.8 million for 1HFY23, compared to a net loss of $8.3 million for the prior year period
      • Non-GAAP net income[1] was $2.9 million for 1HFY23, compared to non-GAAP net income of $0.4 million for the prior year period
      • Non-GAAP adjusted EBITDA[1] was $1.6 million for 1HFY23, compared to non-GAAP adjusted EBITDA loss of $0.6 million for the prior year period

      "We delivered solid revenue growth during the first half of fiscal year 2023 and returned to profitability, benefiting from our differentiated value proposition as a one-stop video technology solutions provider in China," commented Mr. Gangjiang Li, chairman and CEO of the Company. 

      "In recent months, we have successfully completed our transition into a pure-play real-time communications (RTC) solutions provider by divesting the assets associated with Fuwei Films. In addition, we have recently consummated the acquisition of Beijing Hydrogen Data Information Technology Co., Ltd ("Beijing Hydrogen"). This acquisition significantly expands Baijiayun's current product offerings to enterprise clients and strengthens our abilities to create AI-generated content (AIGC) to enhance our video/audio solutions. Beijing Hydrogen has an impressive roster of enterprise clients, including Ctrip.com Group Ltd, China's largest online travel agency, and Bank of Communications, the fifth-largest bank in China by total assets. By leveraging Beijing Hydrogen's existing client base, we are confident that this acquisition will drive growth and enable us to expand our market reach."

      "The entire management team of Baijiayun is focused on executing our strategic growth plan of seizing greater market share in the fast-growing video cloud market and enriching our offerings and solutions sets with AI-generated content and video.   Real-time video represents the future of scalable communications across a wide range of application scenarios, including education, sales, leadership and training, healthcare, customer services, and R&D and technology collaboration," Mr. Li continued.

      "Recently, we announced a new strategic initiative to incorporate generative AI to expand our solutions' scalability, personalization, and cost-efficiency. We believe Baijiayun is uniquely positioned to bring potentially disruptive technology solutions to a wide range of enterprise clients, unlocking enormous value for businesses and consumers alike," Mr. Li concluded. 

      First Half of Fiscal Year 2023 Financial Results

      Revenues

      Total revenues were $40.9 million in 1HFY23, representing an increase of 32.2% from $30.9 million in the six months ended December 31, 2022 ("1HFY22"), primarily due to acquisition of new customers and expansion of solutions and services offerings.

      Baijiayun breaks down its total revenues into three main categories: 

      • SaaS/PaaS solutions 
      • Cloud-related services
      • AI solution services

      The increase in total revenues was due to 1) a 26% increase in the revenues contributed by SaaS/PaaS solutions from $15.2 million in 1HFY22 to $19.2 million in 1HFY23, as a result of an increase in the number of customers and our entry into new vertical markets, and 2) a surge in customized platform development services from $2.2 million in 1HFY22 to $11.1 million in 1HFY23.

      Cost of Revenues

      Cost of revenues was $33.7 million in 1HFY23, a significant increase compared to $21.4 million in 1HFY22, primarily due to a significant increase in software development and customization costs associated with the growth of private cloud-related services, along with the increase in SMS cost.   

      Gross Profit and Gross Margin

      Gross profit declined from $9.5 million in 1HFY22 to $7.2 million in 1HFY23.  Gross profit margin decreased from 30.7% in 1HFY22 to 17.7% in 1HFY23, primarily due to 1) the introduction of customized platform development services, which had a relatively lower profit margin, 2) the decrease in gross profit margin of AI solution services as hardware products were purchased and integrated into AI and system solutions projects, and 3) an increase in the percentage of revenues contributed by SMS solutions, which has a relatively low gross profit margin.

      Operating Expenses

      Total operating expenses decreased significantly from $19.0 million in 1HFY22 to $6.8 million in 1HFY23. 

      Selling and marketing ("S&M") expenses were $2.8 million in 1HFY23, representing a significant decrease of 33.3% from $4.2 million in 1HFY22. As a percentage of total revenues, S&M expenses decreased from 13.7% in 1HFY22 to 6.9% in 1HFY23.  The decrease was mainly due to a decrease in share-based compensation expense for sales and marketing team from $0.8 million in 1HFY22 to $0.1 million in 1HF23. In addition, Baijiayun had a reduction in payroll expense related to sales and marketing team in 1HFY23 compared with 1HFY22.

      General and administrative ("G&A") expenses decreased significantly from $4.7 million in 1HFY22 to $1.2 million in 1HFY23, mainly because Baijiayun recorded a reduction in expense in relation to the reversal of bad debt expense of approximately $3.3 million in 1HFY2023, compared to a bad debt expense of $0.4 million in 1HFY22. In addition, Baijiayun recorded share-based compensation expense for G&A team of $0.1 million in 1HFY23, compared to $1.7 million in 1HFY22.

      Research and development (R&D) expenses decreased significantly from $10.1 million in 1HFY22 to $2.8 million in 1HFY23.  The decrease was mainly due to a decrease in share-based compensation expense for R&D team from $5.9 million in 1HF22 to $0.3 million in 1HFY23. In addition, Baijiayun incurred less payroll expense for R&D in 1HFY23 than in 1HFY22.

      Operating Income/(Loss)

      Operating income was $3.2 million in 1HFY23, compared to an operating loss of $9.5 million in 1HFY22. The operating margin increased from (30.8%) in 1HFY22 to 7.9% in 1HFY23.

      Net Income/(Loss)

      Net income was $4.8 million in 1HFY23, compared to a net loss of $8.3 million in 1HFY22.

      Non-GAAP net income was $2.9 million in 1HFY23, compared to non-GAAP net income of $0.4 million in 1HFY22.

      Financial Outlook for the Fiscal Year 2023 of Baijiayun Group Ltd

      Based on currently available information, Baijiayun now expects total revenues for the fiscal year ending June 30, 2023, to be between $80 million and $95 million and maintains its expectation of non-GAAP net income of between $5 and $7 million. The lowered revenue outlook primarily results from the market and operational challenges faced by all Chinese businesses due to the Chinese government's abrupt reversal of the "Zero Covid" policy in early 2023.  This updated outlook is subject to various changes and uncertainties, including but not limited to the continuous impact of the COVID-19 pandemic.

      Use of Non-GAAP Financial Measures of Baijiayun Group Ltd

      Baijiayun has provided in this press release financial information that has not been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"), including non-GAAP net income/(loss) and non-GAAP adjusted EBITDA. Baijiayun uses these non-GAAP financial measures internally in analyzing its financial results and for financial and operational decision-making purposes. Baijiayun believes that such non-GAAP financial measures provide useful information to investors and others about its operating results, enhance the overall understanding of its past performance and future prospects, and allow for greater visibility with respect to key metrics used by its management in its financial and operational decision-making.

      Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with the consolidated financial statements of Baijiayun prepared in accordance with GAAP. Non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to the data of Baijiayun. A reconciliation of the historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the table captioned "Reconciliation of GAAP to Non-GAAP Measures" included at the end of this press release, and investors are encouraged to review the reconciliation.

      Definitions of the non-GAAP financial measures of Baijiayun included in this press release are presented below.

      Non-GAAP Net Income/(Loss)

      Baijiayun defines non-GAAP net income/(loss) as net income/(loss) adjusted to exclude share-based compensation expenses and reverse acquisition-related expenses.

      Non-GAAP Adjusted EBITDA

      Baijiayun defines non-GAAP adjusted EBITDA as net income/(loss) before interest income, income tax benefits/(expenses), depreciation and amortization expenses, exchange gain/(loss), investment income/(loss), gain/(loss) from equity method investments, other income, net and amortization of internally developed software, and adjusted to exclude the effects of share-based compensation expenses and reverse acquisition-related expenses.

      Safe Harbor Statement

      This press release contains certain "forward-looking statements." These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the parties' perspectives and expectations, are forward-looking statements. The words "will, " "expect, " "believe, " "estimate, " "intend, " "plan" and similar expressions indicate forward-looking statements.

      Such forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from the expectations as a result of a variety of factors. Such forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties, and other factors, many of which are hard to predict or control, that may cause the actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. The forward-looking information provided herein represents the Company's estimates as of the date of this press release, and subsequent events and developments may cause the Company's estimates to change.

      The Company specifically disclaims any obligation to update the forward-looking information in the future. Therefore, this forward-looking information should not be relied upon as representing the Company's estimates of its future financial performance as of any date subsequent to the date of this press release.

      A further list and description of risks and uncertainties can be found in the documents that the Company has filed or furnished or may file or furnish with the U.S. Securities and Exchange Commission, which you are encouraged to read. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements. Forward-looking statements relate only to the date they were made, and the Company undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made except as required by law or applicable regulation.

      About Baijiayun Group Ltd 

      Baijiayun is a video-centric technology solution provider with core expertise in SaaS/PaaS solutions. Baijiayun is committed to delivering reliable, high-quality video experiences across devices and localities and has grown rapidly since the inception in 2017. Premised on its industry-leading video-centric technologies, Baijiayun offers a wealth of video-centric technology solutions including Video SaaS/PaaS, Video Cloud and Software, and Video AI and System Solutions. Baijiayun is catered to the evolving communications and collaboration needs of enterprises of all sizes and industries, which makes Baijiayun a one-stop video-centric technology solution provider. For more information, please visit www.ir.baijiayun.com

      Investor / Media Contact:
      Crocker Coulson 
      CEO, AUM Media, Inc.
      (646) 652 7185 
      [email protected]

      Company Contact: 
      Yong Fang 
      CFO, Baijiayun Group Ltd
      (267) 939 5080
      [email protected]

      BAIJIAYUN GROUP LTD

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Stated in US dollars)




      December 31,

      2022



      June 30,

      2022




      (Unaudited)





      ASSETS







      Current assets







      Cash and cash equivalents


      $

      3,105,405



      $

      16,603,102


      Restricted cash



      7,050,611




      8,376,345


      Short-term investments



      1,335,713




      7,854,809


      Notes receivable



      28,997




      107,662


      Accounts receivable, net



      29,621,441




      22,522,334


      Accounts receivable - related parties



      2,982,280




      95,549


      Prepayments



      11,180,563




      4,008,193


      Prepayments - related parties



      -




      313,678


      Inventories



      4,337,981




      1,831,918


      Deferred contract costs



      900,455




      10,023,720


      Due from related parties



      -




      89,578


      Prepaid expenses and other current assets, net



      3,029,734




      3,105,435


      Assets held for sale, net



      48,084,826




      -


      Total current assets



      111,658,006




      74,932,323











      Property and equipment, net



      448,637




      585,193


      Intangible assets, net



      2,991,351




      3,345,419


      Operating lease right of use assets



      990,436




      1,327,575


      Deferred tax assets



      2,148,329




      2,193,792


      Long-term investments



      25,524,462




      25,012,046


      Goodwill



      1,111,777




      1,144,824


      Other non-current assets



      1,901,635




      366,441


      Total non-current assets



      35,116,627




      33,975,290











      Total assets


      $

      146,774,633



      $

      108,907,613











      LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS'
      EQUITY (DEFICIT)









      Current liabilities









      Short-term borrowing



      1,594,850




      149,296


      Accounts and notes payable



      24,377,883




      23,280,345


      Accounts and notes payable - related parties



      3,913




      -


      Advance from customers



      5,765,805




      5,905,599


      Advance from customers - related parties



      -




      268,905


      Income tax payable



      408,205




      416,768


      Deferred revenue



      854,919




      1,001,372


      Deferred revenue - related parties



      -




      63,911


      Due to related parties



      -




      12,992,961


      Operating lease liabilities, current



      587,140




      625,048


      Accrued expenses and other liabilities



      4,566,050




      4,599,018


      Liabilities held for sale



      18,604,826




      -


      Total current liabilities



      56,763,591




      49,303,223











      Deferred tax liabilities



      213,347




      209,612


      Operating lease liabilities, noncurrent



      263,427




      551,221











      Total liabilities



      57,240,365




      50,064,056









      Commitments and contingencies














      Mezzanine equity









      Series Seed convertible redeemable preferred shares



      -




      1,078,376


      Series A convertible redeemable preferred shares



      -




      3,135,822


      Series A-1 convertible redeemable preferred shares



      -




      6,591,553


      Series A-2 convertible redeemable preferred shares



      -




      4,629,590


      Series A-3 convertible redeemable preferred shares



      -




      4,843,169


      Series B convertible redeemable preferred shares



      -




      23,676,836


      Series B+ convertible redeemable preferred shares



      -




      12,707,581


      Series C convertible redeemable preferred shares



      -




      12,205,835


      Total mezzanine equity



      -




      68,868,762











      Shareholders' equity (deficit)









      Class A ordinary shares (1) (2)



      24,479,909




      5,053,833


      Class B ordinary shares (1) (3)



      24,485,706




      12,803,327


      Additional paid-in capital (1)



      51,554,606




      (12,195,996)


      Statutory reserve



      919,407




      919,407


      Accumulated deficit



      (12,999,690)




      (18,411,335)


      Accumulated other comprehensive loss



      (420,122)




      (275,752)


      Total shareholders' equity (deficit) attributable to the Company



      88,019,816




      (12,106,516)











      Non-controlling interests



      1,514,452




      2,081,311











      Total shareholders' equity (deficit)



      89,534,268




      (10,025,205)











      Total liabilities, mezzanine equity and shareholders' equity (deficit)


      $

      146,774,633



      $

      108,907,613



      (1)  After giving retrospective effects of recapitalization on equity due to reverse acquisition effective December 23, 2022. 

      (2)  Including 17,964,879 Class A ordinary shares in relation to warrants issued to certain preferred shareholders in lieu of shares 
      issuable for the automatic conversion of the convertible redeemable preferred shares. These warrants accord their holders
      with all rights and obligations attached to Class A ordinary shares of the Company, as if such holders had exercised the
      warrants and been duly registered as shareholders of the Company. 

      (3)  Excluding 7,406,060 Class B ordinary shares held by Duo Duo International Limited on behalf of the Company in relation to
      the shares reserved for 2021 Share Incentive Plan. Duo Duo is not entitled to rights and benefits as Class B ordinary
      shareholder in relation to these shares. 

      BAIJIAYUN GROUP LTD

      UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
      INCOME (LOSS)

      (Stated in US dollars, except for share and per share)




      For the Six Months Ended December 31,




      2022



      2021


      Revenues


      $

      40,892,835



      $

      30,927,741


      Cost of revenues



      (33,662,756)




      (21,443,703)


      Gross profit



      7,230,079




      9,484,038











      Operating expenses









      Selling and marketing expenses



      (2,817,622)




      (4,225,709)


      General and administrative expenses



      (1,198,219)




      (4,656,804)


      Research and development expenses



      (2,769,108)




      (10,115,375)


      Total operating expenses



      (6,784,949)




      (18,997,888)











      Gain on disposal of a subsidiary



      400,587




      -


      Bargain purchase gain



      2,373,553




      -


      Income (loss) from operations



      3,219,270




      (9,513,850)











      Interest income, net



      67,588




      (57,647)


      Interest expense



      (2,758)




      -


      Investment income



      52,337




      599,989


      Gain from equity method investments



      1,219,983




      114,694


      Other income, net



      295,544




      457,401


      Income (loss) before income taxes



      4,851,964




      (8,399,413)











      Income tax benefit (expense)



      (7,178)




      121,218











      Net income (loss)



      4,844,786




      (8,278,195)


      Less: Net income (loss) attributable to non-controlling interests



      (566,859)




      121,668


      Net income (loss) attributable to the Company



      5,411,645




      (8,399,863)


      Accretion of convertible redeemable preferred shares



      (2,001,777)




      (1,754,165)


      Net income (loss) attributable to ordinary shareholders


      $

      3,409,868



      $

      (10,154,028)











      Net income (loss)


      $

      4,844,786



      $

      (8,278,195)











      Other comprehensive income (loss)









      Foreign currency translation adjustment



      (144,370)




      ( 62,640)


       Comprehensive income (loss)



      4,700,416




      (8,340,835)


      Less: Comprehensive income (loss) attributable to non-controlling interests



      (566,859)




      121,668


       Comprehensive income (loss) available to the Company



      5,267,275




      (8,462,503)


      Accretion of convertible redeemable preferred shares



      (2,001,777)




      (1,754,165)


      Comprehensive income (loss) attributable to ordinary shareholders


      $

      3,265,498



      $

      (10,216,668)











      Weighted average number of ordinary shares outstanding (1) (2)









      Basic



      54,268,601




      34,406,330


      Diluted



      60,277,202




      34,406,330


      Income (loss) per share









      Basic


      $

      0.06



      $

      (0.30)


      Diluted


      $

      0.06



      $

      (0.30)



      (1)  Including 17,964,879 Class A ordinary shares in relation to warrants issued to certain preferred shareholders in lieu of shares
       issuable for the automatic conversion of the convertible redeemable preferred shares. These warrants accord their holders
      with all rights and obligations attached to Class A ordinary shares of the Company, as if such holders had exercised the
      warrants and been duly registered as shareholders of the Company. 

      (2)  Excluding 7,406,060 Class B ordinary shares held by Duo Duo International Limited on behalf of the Company in relation to
      the shares reserved for 2021 Share Incentive Plan. Duo Duo is not entitled to rights and benefits as Class B ordinary
      shareholder in relation to these shares. 

       BAIJIAYUN GROUP LTD

      RECONCILIATION OF GAAP TO NON-GAAP MEASURES

      (Stated in US dollars)




      For the Six Months Ended December 31,




      2022



      2021


      Revenues


      $

      40,892,835



      $

      30,927,741


      Cost of revenues



      (33,662,756)




      (21,443,703)


      Total operating expenses



      (6,784,949)




      (18,997,888)


      Income (loss) from operations



      445,130




      (9,513,850)


      Income (loss) before income taxes



      4,851,964




      (8,399,413)


      Income tax benefit (expense)



      (7,178)




      121,218


      Net income (loss) per GAAP


      $

      4,844,786



      $

      (8,278,195)


      Interest income



      67,588




      (57,647)


      Income tax benefit (expense)



      (7,178)




      121,218


      Depreciation and amortization expenses



      252,593




      234,039


      EBITDA per GAAP


      $

      5,036,969



      $

      (8,107,727)


      Cost of revenues - SBC



      3,633




      228,532


      Selling and marketing expenses - SBC



      70,755




      793,474


      General and administrative expenses - SBC



      144,559




      1,668,590


      Research and development expenses - SBC



      282,262




      5,981,659


      Total SBC expense



      501,208




      8,672,255


      Bargain purchase gain



      (2,373,553)




      -


      Non-GAAP net income


      $

      2,972,441



      $

      394,060


      Exchange gain or loss



      -




      -


      Investment income



      52,337




      599,989


      Gain from equity method investments



      1,219,983




      114,694


      Other income, net



      295,544




      457,401


      Amortization of internal developed software



      -




      -


      Non-GAAP Adjusted EBITDA


      $

      1,596,760



      $

      (607,556)


      [1] Non-GAAP net income/(loss) and non-GAAP adjusted EBITDA are non-GAAP financial measures. See section entitled "Use of Non-GAAP Financial Measures" for information on how Baijiayun Group Limited defines and calculates its non-GAAP financial measures. A reconciliation of such non-GAAP financial measures to the most directly comparable GAAP measures is set forth at the end of this press release.

      SOURCE Baijiayun Group Limited

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.