BNY Mellon Reports Third Quarter Earnings Of $820 Million Or $0.74 Per Common Share

-- Earnings per common share up 16% year-over-year on an adjusted basis (a)

News provided by

BNY Mellon

Oct 20, 2015, 06:30 ET

NEW YORK, Oct. 20, 2015 /PRNewswire/ --  

GENERATED MORE THAN 370 BASIS POINTS OF POSITIVE OPERATING LEVERAGE YEAR-OVER-YEAR ON AN ADJUSTED BASIS (a)

  • Total revenue up 1% on an adjusted basis (a)
    • Net interest revenue up 5%
  • Total noninterest expense decreased 3% on an adjusted basis (a)

RESULTS DEMONSTRATE CONTINUING FOCUS ON BUSINESS IMPROVEMENT PROCESS

  • Enhancing client service delivery
  • Investing in technology platforms for future revenue growth
  • Ongoing investments in risk management and regulatory compliance

EXECUTING ON CAPITAL PLAN AND RETURN OF VALUE TO COMMON SHAREHOLDERS

  • Repurchased 15.8 million common shares for $690 million in the third quarter of 2015
  • Return on tangible common equity of 21% in the third quarter of 2015 (b)

The Bank of New York Mellon Corporation ("BNY Mellon") (NYSE: BK) today reported third quarter net income applicable to common shareholders of $820 million, or $0.74 per diluted common share.  In the third quarter of 2014, net income applicable to common shareholders was $1.07 billion, or $0.93 per diluted common share, or $734 million, or $0.64 per diluted common share, adjusted for the gains on sales of our investment in Wing Hang Bank Limited ("Wing Hang") and the One Wall Street building, net of litigation and restructuring charges.  In the second quarter of 2015, net income applicable to common shareholders was $830 million, or $0.73 per diluted common share, or $868 million, or $0.77 per diluted common share, adjusted for litigation and restructuring charges. (b)

"Our third quarter results reflect our focus on delivering significant value to our shareholders in all market environments.  We are executing on our strategic priorities, which helped us to generate more than 370 basis points of positive operating leverage year-over-year and to remain on track to achieve the three-year targets we shared on Investor Day a year ago.  We are enhancing our risk management and regulatory compliance practices, investing in technology platforms for the future and have onboarded employees associated with two strategic relationships while simultaneously controlling expenses," Gerald L. Hassell, chairman and chief executive officer of BNY Mellon, said.

"Our business improvement process designed to leverage our scale and expertise is succeeding in enhancing service quality, improving productivity, and driving sustainable improvements in our profitability.  We are focused on deepening our client relationships through delivery of a superior client experience while maintaining our pricing discipline when competing in the marketplace.  This quarter, we completed the move to our new corporate headquarters, ahead of schedule, creating an open environment that supports innovation and collaboration," Mr. Hassell added.

"We returned more than $875 million to our shareholders in the form of share repurchases and dividends during the quarter while achieving a 21 percent return on tangible common equity," Mr. Hassell concluded.

_________________________________________________________________________________

(a)   See pages 3-4 for the Non-GAAP adjustments.

(b)   See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for the reconciliation of these Non-GAAP measures.

CONFERENCE CALL INFORMATION

Gerald L. Hassell, chairman and chief executive officer, and Thomas P. Gibbons, vice chairman and chief financial officer, along with other members of executive management from BNY Mellon, will host a conference call and simultaneous live audio webcast at 8:00 a.m. EDT on Oct. 20, 2015.  This conference call and audio webcast will include forward-looking statements and may include other material information. 

Persons wishing to access the conference call and audio webcast may do so by dialing (888) 677-5383 (U.S.) and (773) 799-3611 (International), and using the passcode: Earnings, or by logging on to www.bnymellon.com. Earnings materials will be available at www.bnymellon.com beginning at approximately 6:30 a.m. EDT on Oct. 20, 2015.  Replays of the conference call and audio webcast will be available beginning Oct. 20, 2015 at approximately 2 p.m. EDT through Nov. 20, 2015 by dialing (866) 511-1893 (U.S.) or (203) 369-1948 (International).  The archived version of the conference call and audio webcast will also be available at www.bnymellon.com for the same time period.

THIRD QUARTER 2015 FINANCIAL HIGHLIGHTS (a)
(comparisons are 3Q15 vs. 3Q14 unless otherwise stated)

  • Earnings

Earnings per share

Net income applicable to
common shareholders of The
Bank of New York Mellon
Corporation

(in millions, except per share amounts)

3Q15

3Q14

Inc

3Q15

3Q14

Inc

GAAP results

$

0.74

$

0.93



$

820

$

1,070


Less:  Gain on the sale of our investment in Wing Hang

N/A

0.27



N/A

315


 Gain on the sale of the One Wall Street building

N/A

0.18



N/A

204


Add:   Litigation and restructuring charges

0.01

0.16



8

183


Non-GAAP results

$

0.74

(a)

$

0.64

16

%

$

828

$

734

13

%

(a)   Does not foot due to rounding.

N/A - Not applicable.


  • Total revenue was $3.8 billion, a decrease of 18%, or an increase of 1% (Non-GAAP), excluding the impact of 3Q14 gains on the sales of our equity investment in Wing Hang and the One Wall Street building.
    • Investment services fees increased 2% reflecting net new business and organic growth, primarily in Global Collateral Services, Broker-Dealer Services and Asset Servicing, and higher clearing services revenue, partially offset by the unfavorable impact of a stronger U.S. dollar.
    • Investment management and performance fees decreased 6%, or 2% on a constant currency basis (Non-GAAP), driven by lower performance fees, lower equity market values, net outflows and the sale of Meriten Investment Management GmbH ("Meriten"), partially offset by the impact of the 1Q15 acquisition of Cutwater Asset Management ("Cutwater") and strategic initiatives. (a)
    • Foreign exchange revenue increased 17% driven by higher volatility and volumes.
    • Financing-related fees increased $27 million driven by higher fees related to secured intraday credit provided to dealers in connection with their tri-party repo activity and higher underwriting fees.
    • Investment and other income decreased $831 million driven by the gains on the sales of our equity investment in Wing Hang and our One Wall Street building, both recorded in 3Q14.
    • Net interest revenue increased $38 million driven by higher securities and loans due to higher deposits and a shift out of cash, and lower interest expense incurred on deposits.
  • Noninterest expense was $2.7 billion, a decrease of 10%, or 3% (Non-GAAP) excluding litigation and restructuring charges.  Noninterest expense was lower in nearly all categories, reflecting the favorable impact of a stronger U.S. dollar and the benefit of the business improvement process which focuses on reducing structural costs.
  • Generated more than 370 basis points of positive operating leverage year-over-year on an adjusted basis.
  • Effective tax rate of 25.4%.
           
  • Assets under custody and/or administration ("AUC/A") and Assets under management ("AUM")
    • AUC/A of $28.5 trillion, increased 1% reflecting net new business, partially offset by the unfavorable impact of a stronger U.S. dollar and lower equity market values.
      • Estimated new AUC/A wins in Asset Servicing of $84 billion in 3Q15.
    • AUM of $1.63 trillion, flat reflecting higher market values, the Cutwater acquisition and net new business offset by the unfavorable impact of a stronger U.S. dollar.
      • Net long-term outflows totaled $5 billion in 3Q15 driven by index, equity and fixed income investments, partially offset by liability-driven and alternative investments.
      • Net short-term outflows totaled $10 billion in 3Q15.
               
  • Capital
    • Repurchased 15.8 million common shares for $690 million in 3Q15.
    • Return on tangible common equity of 21% in 3Q15 (a).

(a)

See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for the reconciliation of Non-GAAP measures.  Non-GAAP excludes the gains on the sales of our investment in Wing Hang and the One Wall Street building, net income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets, M&I, litigation and restructuring charges, and the benefit primarily related to a tax carryback claim, if applicable.

Note: In the table above and throughout this document, sequential growth rates are unannualized.

FINANCIAL SUMMARY

(dollars in millions, except per share amounts; common shares in
thousands)




3Q15 vs.

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Revenue:






Fee and other revenue

$

3,053

$

3,067

$

3,012

$

2,935

$

3,851

—

%

(21)

%

(Loss) income from consolidated investment management funds

(22)

40

52

42

39


Net interest revenue

759

779

728

712

721

(3)

5

Total revenue – GAAP

3,790

3,886

3,792

3,689

4,611

(2)

(18)

Less:  Net (loss) income attributable to noncontrolling interests related to consolidated investment management funds

(5)

37

31

24

23


Gain on the sale of our investment in Wing Hang

—

—

—

—

490


Gain on the sale of the One Wall Street building

—

—

—

—

346


Total revenue – Non-GAAP

3,795

3,849

3,761

3,665

3,752

(1)

1

Provision for credit losses

1

(6)

2

1

(19)


Expense:






Noninterest expense – GAAP

2,680

2,727

2,700

3,524

2,968

(2)

(10)

Less:  Amortization of intangible assets

66

65

66

73

75


M&I, litigation and restructuring charges (recoveries)

11

59

(3)

800

220


Total noninterest expense – Non-GAAP

2,603

2,603

2,637

2,651

2,673

—

(3)

Income:






Income before income taxes

1,109

1,165

1,090

164

1,662

(5)

%

N/M

Provision (benefit) for income taxes

282

276

280

(93)

556


Net income

$

827

$

889

$

810

$

257

$

1,106


Net loss (income) attributable to noncontrolling interests (a)

6

(36)

(31)

(24)

(23)


Net income applicable to shareholders of The Bank of New York Mellon Corporation

833

853

779

233

1,083


Preferred stock dividends

(13)

(23)

(13)

(24)

(13)


Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

820

$

830

$

766

$

209

$

1,070










Key Metrics:






Pre-tax operating margin (b)

29

%

30

%

29

%

4

%

36

%

Non-GAAP (b)

31

%

33

%

30

%

28

%

29

%









Return on common equity (annualized) (b)

9.1

%

9.4

%

8.8

%

2.2

%

11.6

%

Non-GAAP (b)

9.7

%

10.3

%

9.2

%

7.7

%

8.5

%









Return on tangible common equity (annualized) – Non-GAAP (b)

20.8

%

21.5

%

20.3

%

5.9

%

26.2

%

Non-GAAP adjusted (b)

21.0

%

22.5

%

20.2

%

16.3

%

18.4

%









Fee revenue as a percentage of total revenue excluding net securities gains

80

%

79

%

79

%

79

%

83

%









Percentage of non-U.S. total revenue (c)

37

%

36

%

36

%

35

%

43

%









Average common shares and equivalents outstanding:






Basic

1,098,003

1,113,790

1,118,602

1,120,672

1,126,946


Diluted

1,105,645

1,122,135

1,126,306

1,129,040

1,134,871










Period end:






Full-time employees

51,300

50,700

50,500

50,300

50,900


Book value per common share – GAAP (b)

$

32.59

$

32.28

$

31.89

$

32.09

$

32.77


Tangible book value per common share – Non-GAAP (b)

$

15.16

$

14.86

$

14.82

$

14.70

$

15.30


Cash dividends per common share

$

0.17

$

0.17

$

0.17

$

0.17

$

0.17


Common dividend payout ratio

23

%

23

%

25

%

94

%

18

%

Closing stock price per common share

$

39.15

$

41.97

$

40.24

$

40.57

$

38.73


Market capitalization

$

42,789

$

46,441

$

45,130

$

45,366

$

43,599


Common shares outstanding

1,092,953

1,106,518

1,121,512

1,118,228

1,125,710


(a)

Primarily attributable to noncontrolling interests related to consolidated investment management funds.

(b)

Non-GAAP excludes the gains on the sales of our investment in Wing Hang and the One Wall Street building, net (loss) income attributable to noncontrolling interests of consolidated investment management funds, amortization of intangible assets and M&I, litigation and restructuring charges (recoveries).  See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for the reconciliation of Non-GAAP measures.

(c)

Includes fee revenue, net interest revenue and (loss) income from consolidated investment management funds, net of net loss (income) attributable to noncontrolling interests.

N/M – Not meaningful.

CONSOLIDATED BUSINESS METRICS

Consolidated business metrics





3Q15 vs.

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Changes in AUM (in billions): (a)







Beginning balance of AUM

$

1,700

$

1,717

$

1,686

$

1,620

$

1,609


Net inflows (outflows):







Long-term:







Equity

(4)

(13)

(5)

(5)

(2)


Fixed income

(3)

(2)

3

4

—


Index

(10)

(9)

8

1

(3)


Liability-driven investments (b)

11

5

8

24

19


Alternative investments

1

3

1

2

—


Total long-term inflows (outflows)

(5)

(16)

15

26

14


Short term:







Cash

(10)

(11)

1

6

18


Total net inflows (outflows)

(15)

(27)

16

32

32


Net market/currency impact/acquisition

(60)

10

15

34

(21)


Ending balance of AUM

$

1,625

(c)

$

1,700

$

1,717

$

1,686

$

1,620

(4)

%

—

%







AUM at period end, by product type: (a)







Equity

14

%

15

%

15

%

15

%

16

%

Fixed income

13

13

12

12

13


Index

20

21

22

21

21


Liability-driven investments (b)

32

30

30

30

28


Alternative investments

4

4

4

4

4


Cash

17

17

17

18

18


Total AUM

100

%

(c)

100

%

100

%

100

%

100

%










Investment Management:







Average loans (in millions)

$

12,779

$

12,298

$

11,634

$

11,124

$

10,772

4

%

19

%

Average deposits (in millions)

$

15,282

$

14,638

$

15,217

$

14,602

$

13,762

4

%

11

%







Investment Services:







Average loans (in millions)

$

38,025

$

38,264

$

37,699

$

35,448

$

33,785

(1)

%

13

%

Average deposits (in millions)

$

230,153

$

237,193

$

234,183

$

228,282

$

221,734

(3)

%

4

%







AUC/A at period end (in trillions) (d)

$

28.5

(c)

$

28.6

$

28.5

$

28.5

$

28.3

—

%

1

%







Market value of securities on loan at period end (in billions) (e)

$

288

$

283

$

291

$

289

$

282

2

%

2

%







Asset servicing:







Estimated new business wins (AUC/A) (in billions) (f)

$

84

(c)

$

933

$

125

$

168

$

154











Depositary Receipts:







Number of sponsored programs

1,176

1,206

1,258

1,279

1,302

(2)

%

(10)

%







Clearing services:







Global DARTS volume (in thousands)

246

242

261

242

209

2

%

18

%

Average active clearing accounts (U.S. platform) (in thousands)

6,107

6,046

5,979

5,900

5,805

1

%

5

%

Average long-term mutual fund assets (U.S. platform) (in millions)

$

447,287

$

466,195

$

456,954

$

450,305

$

442,827

(4)

%

1

%

Average investor margin loans (U.S. platform) (in millions)

$

11,806

$

11,890

$

11,232

$

10,711

$

9,861

(1)

%

20

%







Broker-Dealer:







Average tri-party repo balances (in billions)

$

2,142

$

2,174

$

2,153

$

2,101

$

2,063

(1)

%

4

%

(a)

Excludes securities lending cash management assets and assets managed in the Investment Services business.  In 3Q15, prior period AUM was restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.

(b)

Includes currency overlay assets under management.

(c)

Preliminary.

(d)

Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.0 trillion at Sept. 30, 2015, $1.1 trillion at June 30, 2015, March 31, 2015 and Dec. 31, 2014 and $1.2 trillion at Sept. 30, 2014.

(e)

Represents the total amount of securities on loan managed by the Investment Services business.  Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled  $61 billion at Sept. 30, 2015, $68 billion at June 30, 2015, $69 billion at March 31, 2015 and $65 billion at Dec. 31, 2014 and Sept. 30, 2014.

(f)

Beginning with 3Q15, estimated new business wins are determined based on finalization of the contract as compared to the prior methodology of receipt of a mandate.  Prior periods have been restated for comparative purposes.

The following table presents key market metrics at period end and on an average basis.


Key market metrics




3Q15 vs.

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

S&P 500 Index (a)

1920

2063

2068

2059

1972

(7)

%

(3)

%

S&P 500 Index – daily average

2027

2102

2064

2009

1976

(4)

3

FTSE 100 Index (a)

6062

6521

6773

6566

6623

(7)

(8)

FTSE 100 Index – daily average

6399

6920

6793

6526

6756

(8)

(5)

MSCI World Index (a)

1582

1736

1741

1710

1698

(9)

(7)

MSCI World Index – daily average

1691

1780

1726

1695

1733

(5)

(2)

Barclays Capital Global Aggregate BondSM Index (a)(b)

346

342

348

357

361

1

(4)

NYSE and NASDAQ share volume (in billions)

206

185

187

198

173

11

19

JPMorgan G7 Volatility Index – daily average (c)

9.93

10.06

10.40

8.54

6.21

(1)

60

Average Fed Funds effective rate

0.13

%

0.13

%

0.11

%

0.10

%

0.09

%

—

bps

4

bps

Foreign exchange rates vs. U.S. dollar:






British pound - average rate

$

1.55

$

1.53

$

1.51

$

1.58

$

1.67

1

%

(7)

%

Euro - average rate

1.11

1.11

1.13

1.25

1.33

—

(17)

(a)

Period end.

(b)

Unhedged in U.S. dollar terms.

(c)

The JPMorgan G7 Volatility Index is based on the implied volatility in 3-month currency options.

bps – basis points.

FEE AND OTHER REVENUE

Fee and other revenue




3Q15 vs.

(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Investment services fees:






Asset servicing (a)

$

1,057

$

1,060

$

1,038

$

1,019

$

1,025

—

%

3

%

Clearing services

345

347

344

347

337

(1)

2

Issuer services

313

234

232

193

315

34

(1)

Treasury services

137

144

137

145

142

(5)

(4)

Total investment services fees

1,852

1,785

1,751

1,704

1,819

4

2

Investment management and performance fees

829

878

867

885

881

(6)

(6)

Foreign exchange and other trading revenue

179

187

229

151

153

(4)

17

Financing-related fees

71

58

40

43

44

22

61

Distribution and servicing

41

39

41

43

44

5

(7)

Total fee revenue excluding investment and other income

2,972

2,947

2,928

2,826

2,941

1

1

Investment and other income

59

104

60

78

890

(43)

N/M

Total fee revenue

3,031

3,051

2,988

2,904

3,831

(1)

(21)

Net securities gains

22

16

24

31

20

N/M

N/M

Total fee and other revenue

$

3,053

$

3,067

$

3,012

$

2,935

$

3,851

—

%

(21)

%

(a)

Asset servicing fees include securities lending revenue of $38 million in 3Q15, $49 million in 2Q15, $43 million in 1Q15 and $37 million
in both 4Q14 and 3Q14.

N/M - Not meaningful.

KEY POINTS

  • Asset servicing fees were $1.1 billion, an increase of 3% year-over-year and flat sequentially.  The year-over-year increase primarily reflects organic growth in the Global Collateral Services, Broker-Dealer Services and Asset Servicing businesses, and net new business, partially offset by the unfavorable impact of a stronger U.S. dollar.  Sequentially, organic growth and net new business were offset by lower securities lending revenue and lower market values.
  • Clearing services fees were $345 million, an increase of 2% year-over-year and a decrease of 1% sequentially.  The year-over-year increase was primarily driven by higher mutual fund and asset-based fees.
  • Issuer services fees were $313 million, a decrease of 1% year-over-year and an increase of 34% sequentially.  The year-over-year decrease primarily reflects lower fees in Depositary Receipts and the unfavorable impact of a stronger U.S. dollar in Corporate Trust, partially offset by net new business in Corporate Trust.  The sequential increase primarily reflects seasonally higher fees in Depositary Receipts.
  • Treasury services fees were $137 million, a decrease of 4% year-over-year and 5% sequentially.  Both decreases primarily reflect lower payment volumes.
  • Investment management and performance fees were $829 million, a decrease of 6% both year-over-year and sequentially.  On a constant currency basis (Non-GAAP), investment management and performance fees decreased 2% year-over-year, primarily driven by lower performance fees, lower equity market values and net outflows, partially offset by the impact of the 1Q15 acquisition of Cutwater and strategic initiatives.  Sequentially, investment management and performance fees decreased 6% primarily reflecting lower equity market values, net outflows and seasonally lower performance fees.  Both decreases also reflect the sale of Meriten in July 2015.

•

Foreign exchange and other trading revenue





(in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Foreign exchange

$

180

$

181

$

217

$

165

$

154

Other trading revenue (loss)

(1)

6

12

(14)

(1)

Total foreign exchange and other trading revenue

$

179

$

187

$

229

$

151

$

153

Foreign exchange and other trading revenue totaled $179 million in 3Q15 compared with $153 million in 3Q14 and $187 million in 2Q15.  In 3Q15, foreign exchange revenue totaled $180 million, an increase of 17% year-over-year and a decrease of 1% sequentially.  The year-over-year increase primarily reflects higher volatility and volumes.

  • Financing-related fees were $71 million in 3Q15 compared with $44 million in 3Q14 and $58 million in 2Q15.  The year-over-year increase primarily reflects higher fees related to secured intraday credit provided to dealers in connection with their tri-party repo activity.  Both increases also reflect higher underwriting fees. 

•

Investment and other income (loss)





(in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Corporate/bank-owned life insurance

$

32

$

31

$

33

$

37

$

34

Expense reimbursements from joint venture

16

17

14

15

13

Seed capital gains (losses) (a)

7

2

16

—

(1)

Private equity gains (losses)

1

3

(3)

1

2

Lease residual gains (losses)

—

54

(1)

5

5

Equity investment revenue (loss)

(6)

(7)

(4)

(5)

(9)

Asset-related gains (losses)

(9)

1

3

20

836

Other income

18

3

2

5

10

Total investment and other income

$

59

$

104

$

60

$

78

$

890

(a)

Does not include the gain (loss) on seed capital investments in consolidated investment management funds which are reflected in
operations of consolidated investment management funds, net of noncontrolling interests.

Investment and other income was $59 million in 3Q15 compared with $890 million in 3Q14 and $104 million in 2Q15.  The year-over-year decrease primarily reflects the gains on the sales of our equity investment in Wing Hang and our One Wall Street building, both recorded in 3Q14.  The sequential decrease primarily reflects lower leasing gains.


NET INTEREST REVENUE

Net interest revenue




3Q15 vs.

(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Net interest revenue (non-FTE)

$

759

$

779

$

728

$

712

$

721

(3)

%

5

%

Net interest revenue (FTE) – Non-GAAP

773

794

743

726

736

(3)

5

Net interest margin (FTE)

0.98

%

1.00

%

0.97

%

0.91

%

0.94

%

(2)

bps

4

bps






Selected average balances:






Cash/interbank investments

$

130,090

$

125,626

$

123,647

$

140,599

$

139,278

4

%

(7)

%

Trading account securities

2,737

3,253

3,046

3,922

5,435

(16)

(50)

Securities

121,188

128,641

123,476

117,243

112,055

(6)

8

Loans

61,657

61,076

57,935

56,844

54,835

1

12

Interest-earning assets

315,672

318,596

308,104

318,608

311,603

(1)

1

Interest-bearing deposits

169,753

170,716

159,520

163,149

164,233

(1)

3

Noninterest-bearing deposits

85,046

84,890

89,592

85,330

82,334

—

3








Selected average yields/rates:






Cash/interbank investments

0.32

%

0.34

%

0.35

%

0.31

%

0.38

%

Trading account securities

2.74

2.63

2.46

2.64

2.36


Securities

1.60

1.57

1.55

1.54

1.56


Loans

1.56

1.51

1.55

1.58

1.61


Interest-earning assets

1.08

1.08

1.07

1.02

1.05


Interest-bearing deposits

0.02

0.02

0.04

0.03

0.06










Average cash/interbank investments as a percentage of
average interest-earning assets

41

%

39

%

40

%

44

%

45

%

Average noninterest-bearing deposits as a percentage of average interest-earning assets

27

%

27

%

29

%

27

%

26

%

FTE – fully taxable equivalent.

bps – basis points.

KEY POINTS

  • Net interest revenue totaled $759 million in 3Q15, an increase of $38 million compared with 3Q14 and a decrease of $20 million sequentially.  The year-over-year increase primarily reflects higher securities and loans due to higher deposits and a shift out of cash, and lower interest expense on deposits.  The sequential decrease primarily reflects lower average securities and the impact of interest rate hedging activities.

NONINTEREST EXPENSE

Noninterest expense




3Q15 vs.

(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Staff:






Compensation

$

905

$

877

$

871

$

893

$

909

3

%

—

%

Incentives

326

349

425

319

340

(7)

(4)

Employee benefits

206

208

189

206

228

(1)

(10)

Total staff

1,437

1,434

1,485

1,418

1,477

—

(3)

Professional, legal and other purchased services

301

299

302

390

323

1

(7)

Software and equipment

226

228

228

235

234

(1)

(3)

Net occupancy

152

149

151

150

154

2

(1)

Distribution and servicing

95

96

98

102

107

(1)

(11)

Sub-custodian

65

75

70

70

67

(13)

(3)

Business development

59

72

61

75

61

(18)

(3)

Other

268

250

242

211

250

7

7

Amortization of intangible assets

66

65

66

73

75

2

(12)

M&I, litigation and restructuring charges

11

59

(3)

800

220

N/M

N/M

Total noninterest expense – GAAP

$

2,680

$

2,727

$

2,700

$

3,524

$

2,968

(2)

%

(10)

%






Total staff expense as a percentage of total revenue

38

%

37

%

39

%

38

%

32

%









Memo:






Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges – Non-GAAP

$

2,603

$

2,603

$

2,637

$

2,651

$

2,673

—

%

(3)

%

N/M - Not meaningful.

KEY POINTS

  • Total noninterest expense excluding amortization of intangible assets and M&I, litigation and restructuring charges (Non-GAAP) decreased 3% year-over-year and was unchanged sequentially. 
  • The year-over-year decrease reflects lower expenses in all categories, except other expense.  The lower expenses primarily reflect the favorable impact of a stronger U.S. dollar, lower legal and consulting expenses and the benefit of the business improvement process which focuses on reducing structural costs.  The decrease was partially offset by higher consulting expenses associated with regulatory requirements.
    • Total staff expense decreased 3% year-over-year primarily reflecting the favorable impact of a stronger U.S. dollar, the impact of curtailing the U.S. pension plan and lower incentive expense, partially offset by the annual employee merit increase and higher severance expense.
  • Sequentially, the annual employee merit increase and higher severance and other expenses were offset by lower incentive, business development and sub-custodian expenses.

INVESTMENT SECURITIES PORTFOLIO

At Sept. 30, 2015, the fair value of our investment securities portfolio totaled $120 billion.  The net unrealized pre-tax gain on our total securities portfolio was $1.05 billion at Sept. 30, 2015 compared with $752 million at June 30, 2015.  The increase in the net unrealized pre-tax gain was primarily driven by a decline in interest rates.  At Sept. 30, 2015, the fair value of the held-to-maturity securities totaled $43.8 billion and represented 36% of the fair value of the total investment securities portfolio.

The following table shows the distribution of our investment securities portfolio.




Investment securities portfolio



(dollars in millions)

June 30,
2015

3Q15

change in

unrealized

gain (loss)

Sept. 30, 2015

Fair value

as a % of
amortized

cost (a)

Unrealized

gain (loss)

Ratings


BB+

and

lower

 Fair

value

Amortized
cost

Fair
value

AAA/

AA-

A+/

A-

BBB+/

BBB-

Not

rated

Agency RMBS

$

50,018

$

252

$

49,563

$

49,850

101

%

$

287

100

%

—

%

—

%

—

%

—

%

U.S. Treasury

24,222

11

23,548

23,642

100

94

100

—

—

—

—

Sovereign debt/sovereign guaranteed

18,516

79

17,545

17,674

101

129

76

1

23

—

—

Non-agency RMBS (b)

2,040

(24)

1,548

1,938

81

390

—

1

2

90

7

Non-agency RMBS

1,024

1

955

973

94

18

2

8

20

69

1

European floating rate notes

1,737

(15)

1,660

1,634

98

(26)

71

21

—

8

—

Commercial MBS

5,888

(7)

5,715

5,730

100

15

95

4

1

—

—

State and political subdivisions

4,548

20

4,258

4,334

102

76

80

17

—

—

3

Foreign covered bonds

2,723

(7)

2,329

2,379

102

50

100

—

—

—

—

Corporate bonds

1,802

2

1,802

1,822

101

20

19

69

12

—

—

CLO

2,245

(10)

2,297

2,291

100

(6)

100

—

—

—

—

U.S. Government agencies

1,856

5

1,569

1,572

100

3

100

—

—

—

—

Consumer ABS

3,348

(10)

3,138

3,129

100

(9)

100

—

—

—

—

Other (c)

3,008

—

3,047

3,055

100

8

48

—

49

—

3

Total investment securities

$

122,975

(d)

$

297

$

118,974

$

120,023

(d)

100

%

$

1,049

(d)(e)

91

%

2

%

5

%

2

%

—

%

(a)

Amortized cost before impairments.

(b)

These RMBS were included in the former Grantor Trust and were marked-to-market in 2009.  We believe these RMBS would receive higher credit ratings if these ratings incorporated, as additional credit enhancements, the difference between the written-down amortized cost and the current face amount of each of these securities.

(c)

Includes commercial paper with a fair value of $1.7 billion and $1.5 billion and money market funds with a fair value of $779 million and $770 million at June 30, 2015 and Sept. 30, 2015, respectively.

(d)

Includes net unrealized losses on derivatives hedging securities available-for-sale of $71 million at June 30, 2015 and $417 million at Sept. 30, 2015.

(e)

Unrealized gains of $714 million at Sept. 30, 2015 related to available-for-sale securities.

NONPERFORMING ASSETS

Nonperforming assets

(dollars in millions)

Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Loans:


Other residential mortgages

$

103

$

110

$

113

Wealth management loans and mortgages

12

11

13

Commercial real estate

1

1

4

Commercial

—

—

13

Total nonperforming loans

116

122

143

Other assets owned

7

5

4

Total nonperforming assets (a)

$

123

$

127

$

147

Nonperforming assets ratio

0.20

%

0.20

%

0.26

%

Allowance for loan losses/nonperforming loans

156.0

150.0

133.6

Total allowance for credit losses/nonperforming loans

241.4

227.9

201.4

(a)

Loans of consolidated investment management funds are not part of BNY Mellon's loan portfolio.  Included in the loans of consolidated investment management funds are nonperforming loans of $79 million at Sept. 30, 2014.  These loans are recorded at fair value and therefore do not impact the provision for credit losses and allowance for loan losses, and accordingly are excluded from the nonperforming assets table above.  In 2Q15, BNY Mellon adopted the new accounting guidance included in ASU 2015-02, Consolidations.  As a result, we deconsolidated substantially all of the loans of consolidated investment management funds retroactively to Jan. 1, 2015.

Nonperforming assets were $123 million at Sept. 30, 2015, a decrease of $4 million compared with $127 million at June 30, 2015, primarily in the other residential mortgage portfolio.

ALLOWANCE FOR CREDIT LOSSES, PROVISION AND NET CHARGE-OFFS

Allowance for credit losses, provision and net charge-offs

(in millions)

Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Allowance for credit losses - beginning of period

$

278

$

283

$

311

Provision for credit losses

1

(6)

(19)

Net (charge-offs) recoveries:


Financial institutions

—

1

—

Other residential mortgages

1

—

1

Commercial

—

—

(4)

Foreign

—

—

(1)

Net (charge-offs) recoveries

1

1

(4)

Allowance for credit losses - end of period

$

280

$

278

$

288

Allowance for loan losses

$

181

$

183

$

191

Allowance for lending-related commitments

99

95

97

The allowance for credit losses was $280 million at Sept. 30, 2015, an increase of $2 million compared with $278 million at June 30, 2015.

CAPITAL AND LIQUIDITY

The common equity Tier 1 ("CET1"), Tier 1 and Total risk-based regulatory capital ratios in the first section of the table below are based on Basel III components of capital, as phased-in, and credit risk asset risk-weightings using the U.S. capital rules' advanced approaches framework (the "Advanced Approach") as the related risk-weighted assets ("RWA") were higher when calculated under the Advanced Approach at Sept. 30, 2015, June 30, 2015 and Dec. 31, 2014.  Our risk-based capital adequacy is determined using the higher of RWA determined using the Advanced Approach and the U.S. capital rules' standardized approach (the "Standardized Approach").  The leverage capital ratios are based on Basel III components of capital, as phased-in and quarterly average total assets.  Our consolidated capital ratios are shown in the following table. 

Capital ratios

Sept. 30,
2015

June 30,
2015

December 31,
2014

Consolidated regulatory capital ratios: (a)(b)


CET1 ratio

10.5

%

10.9

%

11.2

%

Tier 1 capital ratio

11.9

12.5

12.2

Total (Tier 1 plus Tier 2) capital ratio

12.2

12.8

12.5

Leverage capital ratio

5.9

5.8

5.6

BNY Mellon shareholders' equity to total assets ratio – GAAP (c)

10.1

9.7

9.7

BNY Mellon common shareholders' equity to total assets ratio – GAAP (c)

9.4

9.0

9.3

BNY Mellon tangible common shareholders' equity to tangible assets of operations ratio – Non-GAAP (c)

6.2

6.2

6.5




Selected regulatory capital ratios – fully phased-in – Non-GAAP: (a)


Estimated CET1 ratio:


Standardized Approach

9.9

10.0

10.6

Advanced Approach

9.3

9.9

9.8

Estimated supplementary leverage ratio ("SLR") (d)

4.8

4.6

4.4

(a)

Regulatory capital ratios for Sept. 30, 2015 are preliminary.

(b)

At Sept. 30, 2015 and June 30, 2015, the CET1, Tier 1 and Total risk-based consolidated regulatory capital ratios determined under the
transitional Basel III Standardized Approach were 11.2%, 12.7% and 13.2%, and 11.3%, 12.9%, and 13.4%, respectively.  At Dec. 31,
2014, the CET1, Tier 1 and Total risk-based consolidated regulatory capital ratios determined under the transitional Standardized
Approach were 15.0%, 16.3% and 16.9%, and were calculated based on Basel III components of capital, as phased-in, and asset risk-
weightings using Basel I-based requirements.

(c)

See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for a reconciliation
of these ratios.

(d)

The estimated SLR on a fully phased-in basis (Non-GAAP) for our largest bank subsidiary, The Bank of New York Mellon, was 4.6% at
Sept. 30, 2015.


Estimated Basel III CET1 generation presented on a fully phased-in basis – Non-GAAP – preliminary

(in millions)

3Q15

Estimated fully phased-in Basel III CET1 – Non-GAAP – Beginning of period

$

15,931

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP

820

Goodwill and intangible assets, net of related deferred tax liabilities

227

Gross Basel III CET1 generated

1,047

Capital deployed:

Dividends

(190)

Common stock repurchased

(690)

Total capital deployed

(880)

Other comprehensive (loss)

(130)

Additional paid-in capital (a)

90

Other (primarily embedded goodwill)

19

Total other deductions

(21)

Net Basel III CET1 generated

146

Estimated fully phased-in Basel III CET1 – Non-GAAP – End of period

$

16,077

(a)

Primarily related to stock awards, the exercise of stock options and stock issued for employee benefit plans.

The table presented below compares the fully phased-in Basel III capital components and ratios to those capital components and ratios determined on a phased-in basis (referred to as the "Transitional Approach").


Basel III capital components and ratios at Sept. 30, 2015 – preliminary

Fully phased-
in Basel III -
Non-GAAP

Transitional
Approach (a)

(dollars in millions)

CET1:


Common shareholders' equity

$

35,618

$

36,143

Goodwill and intangible assets

(19,050)

(17,401)

Net pension fund assets

(106)

(42)

Equity method investments

(356)

(300)

Deferred tax assets

(20)

(8)

Other

(9)

(5)

Total CET1

16,077

18,387

Other Tier 1 capital:


Preferred stock

2,552

2,552

Trust preferred securities

—

76

Disallowed deferred tax assets

—

(12)

Net pension fund assets

—

(4)

Other

(22)

(86)

Total Tier 1 capital

18,607

20,913




Tier 2 capital:


Trust preferred securities

—

227

Subordinated debt

249

249

Allowance for credit losses

280

280

Other

(7)

(7)

Total Tier 2 capital - Standardized Approach

522

749

Excess of expected credit losses

30

30

Less: Allowance for credit losses

280

280

Total Tier 2 capital - Advanced Approach

$

272

$

499




Total capital:


Standardized Approach

$

19,129

$

21,662

Advanced Approach

$

18,879

$

21,412




Risk-weighted assets:


Standardized Approach

$

162,769

$

164,520

Advanced Approach

$

173,747

$

175,634




Standardized Approach:


Estimated Basel III CET1 ratio

9.9

%

11.2

%

Tier 1 capital ratio

11.4

12.7

Total (Tier 1 plus Tier 2) capital ratio

11.8

13.2




Advanced Approach:


Estimated Basel III CET1 ratio

9.3

%

10.5

%

Tier 1 capital ratio

10.7

11.9

Total (Tier 1 plus Tier 2) capital ratio

10.9

12.2

(a)

Reflects transitional adjustments to CET1, Tier 1 capital and Tier 2 capital required in 2015 under the U.S. capital rules.

BNY Mellon has presented its estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR based on its interpretation of the U.S. capital rules, which are being gradually phased-in over a multi-year period, and on the application of such rules to BNY Mellon's businesses as currently conducted.  Management views the estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR as key measures in monitoring BNY Mellon's capital position and progress against future regulatory capital standards.  Additionally, the presentation of the estimated fully phased-in Basel III CET1 and other risk-based capital ratios and SLR are intended to allow investors to compare these ratios with estimates presented by other companies.  The estimated fully phased-in Basel III CET1 and other risk-based capital ratios assume certain regulatory approvals.  The U.S. capital rules require approval by banking regulators of certain models used as part of RWA calculations.  If these models are not approved, the estimated fully phased-in Basel III CET1 and other risk-based capital ratios would likely be adversely impacted.

RWA at June 30, 2015 and Dec. 31, 2014 for credit risk under the estimated fully phased-in Advanced Approach reflects the use of a simple value-at-risk methodology for repo-style transactions (including agented indemnified securities lending transactions), eligible margin loans, and similar transactions.  The estimated fully phased-in Advanced Approach RWA at Sept. 30, 2015 no longer assumes the use of this methodology.

Our capital and liquidity ratios are necessarily subject to, among other things, BNY Mellon's further review of applicable rules, anticipated compliance with all necessary enhancements to model calibration, approval by regulators of certain models used as part of RWA calculations, other refinements, further implementation guidance from regulators, market practices and standards and any changes BNY Mellon may make to its businesses.  Consequently, our capital and liquidity ratios remain subject to ongoing review and revision and may change based on these factors.

Supplementary Leverage Ratio ("SLR")

The following table presents the components of our estimated SLR using fully phased-in Basel III components of capital.

Estimated fully phased-in SLR – Non-GAAP (a)

(dollars in millions)

Sept. 30,
2015

(b)

June 30,
 2015

December 31,
 2014

Total estimated fully phased-in Basel III CET1 – Non-GAAP

$

16,077

$

15,931

$

15,931

Additional Tier 1 capital

2,530

2,545

1,550

Total Tier 1 capital

$

18,607

$

18,476

$

17,481





Total leverage exposure:



Quarterly average total assets

$

373,453

$

378,279

$

385,232

Less: Amounts deducted from Tier 1 capital

19,532

19,779

19,947

Total on-balance sheet assets, as adjusted

353,921

358,500

365,285

Off-balance sheet exposures:



Potential future exposure for derivatives contracts (plus certain other items)

8,358

9,222

11,376

Repo-style transaction exposures included in SLR

362

6,589

302

Credit-equivalent amount of other off-balance sheet exposures (less SLR exclusions)

27,482

27,251

21,850

Total off-balance sheet exposures

36,202

43,062

33,528

Total leverage exposure

$

390,123

$

401,562

$

398,813





Estimated fully phased-in SLR – Non-GAAP

4.8

%

(c)

4.6

%

4.4

%

(a)

The estimated fully phased-in SLR (Non-GAAP) is based on our interpretation of the U.S. capital rules.  When the SLR is fully phased-in,
we expect to maintain an SLR of over 5%.  The minimum required SLR is 3% and there is a 2% buffer, in addition to the minimum, that is
applicable to U.S. G-SIBs. 

(b)

Sept. 30, 2015 information is preliminary.

(c)

The estimated SLR on a fully phased-in basis (Non-GAAP) for our largest bank subsidiary, The Bank of New York Mellon, was 4.6% at
Sept. 30, 2015.

Liquidity Coverage Ratio ("LCR")

The U.S. LCR rules became effective Jan. 1, 2015 and require BNY Mellon to meet an LCR of 80%, increasing annually by 10% increments until fully phased-in on Jan. 1, 2017, at which time we will be required to meet an LCR of 100%.  Our estimated LCR on a consolidated basis is compliant with the fully phased-in requirements of the U.S. LCR as of Sept. 30, 2015 based on our current understanding of the U.S. LCR rules.

REVIEW OF BUSINESSES

Segment results are subject to reclassification whenever improvements are made in the measurement principles or when organizational changes are made.  On July 31, 2015, BNY Mellon completed the sale of Meriten Investment Management GmbH ("Meriten"), a German-based investment management boutique.  In the third quarter of 2015, we reclassified the results of Meriten from the Investment Management business to the Other segment.  The reclassifications did not impact the consolidated results.  All prior periods have been restated.

INVESTMENT MANAGEMENT provides investment management services to institutional and retail investors, as well as investment management, wealth and estate planning and private banking solutions to high net worth individuals and families, and foundations and endowments.



(dollars in millions, unless otherwise noted)





3Q15 vs.

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Revenue:







Investment management fees:







Mutual funds

$

301

$

312

$

301

$

306

$

315

(4)

%

(4)

%

Institutional clients

347

363

365

364

370

(4)

(6)

Wealth management

156

160

159

157

158

(3)

(1)

Investment management fees

804

835

825

827

843

(4)

(5)

Performance fees

7

20

15

40

22

N/M

(68)

Investment management and performance fees

811

855

840

867

865

(5)

(6)

Distribution and servicing

37

38

38

39

40

(3)

(8)

Other (a)

(2)

20

45

6

15

N/M

N/M

Total fee and other revenue (a)

846

913

923

912

920

(7)

(8)

Net interest revenue

83

78

74

69

69

6

20

Total revenue

929

991

997

981

989

(6)

(6)

Noninterest expense (ex. amortization of intangible assets)

668

703

710

716

715

(5)

(7)

Income before taxes (ex. amortization of intangible assets)

261

288

287

265

274

(9)

(5)

Amortization of intangible assets

24

25

24

29

29

(4)

(17)

Income before taxes

$

237

$

263

$

263

$

236

$

245

(10)

%

(3)

%







Pre-tax operating margin

26

%

27

%

26

%

24

%

25

%

Adjusted pre-tax operating margin (b)

34

%

34

%

34

%

33

%

33

%










Changes in AUM (in billions): (c)







Beginning balance of AUM

$

1,700

$

1,717

$

1,686

$

1,620

$

1,609


Net inflows (outflows):







Long-term:







Equity

(4)

(13)

(5)

(5)

(2)


Fixed income

(3)

(2)

3

4

—


Index

(10)

(9)

8

1

(3)


Liability-driven investments (d)

11

5

8

24

19


Alternative investments

1

3

1

2

—


Total long-term inflows (outflows)

(5)

(16)

15

26

14


Short term:







Cash

(10)

(11)

1

6

18


Total net inflows (outflows)

(15)

(27)

16

32

32


Net market/currency impact/acquisition

(60)

10

15

34

(21)


Ending balance of AUM

$

1,625

(e)

$

1,700

$

1,717

$

1,686

$

1,620

(4)

%

—

%







AUM at period end, by product type: (c)







Equity

14

%

15

%

15

%

15

%

16

%

Fixed income

13

13

12

12

13


Index

20

21

22

21

21


Liability-driven investments (d)

32

30

30

30

28


Alternative investments

4

4

4

4

4


Cash

17

17

17

18

18


Total AUM

100

%

(e)

100

%

100

%

100

%

100

%










Average balances:







Average loans

$

12,779

$

12,298

$

11,634

$

11,124

$

10,772

4

%

19

%

Average deposits

$

15,282

$

14,638

$

15,217

$

14,602

$

13,762

4

%

11

%

(a)

Total fee and other revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests.  See
"Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for the reconciliation of Non-
GAAP measures.  Additionally, other revenue includes asset servicing, treasury services, foreign exchange and other trading revenue and
investment and other income.

(b)

Excludes the net negative impact of money market fee waivers, amortization of intangible assets and is net of distribution and servicing expense. 
See "Supplemental information – Explanation of GAAP and Non-GAAP financial measures" beginning on page 25 for the reconciliation of this
Non-GAAP measure.

(c)

Excludes securities lending cash management assets and assets managed in the Investment Services business.  In 3Q15, prior period AUM was
restated to reflect the reclassification of Meriten from the Investment Management business to the Other segment.

(d)

Includes currency overlay assets under management.

(e)

Preliminary.

N/M – Not meaningful.

INVESTMENT MANAGEMENT KEY POINTS

  • Assets under management were $1.63 trillion at Sept. 30, 2015, unchanged year-over-year and a decrease of 4% sequentially. Year-over-year, higher market values, the Cutwater acquisition and net new business offset the unfavorable impact of a stronger U.S. dollar. The sequential decrease primarily resulted from lower equity market values.
    • Net long-term outflows were $5 billion in 3Q15 driven by index, equity and fixed income investments, partially offset by liability-driven and alternative investments.
    • Net short-term outflows were $10 billion in 3Q15.
  • Income before taxes excluding amortization of intangible assets decreased 5% year-over-year and 9% on a sequential basis.
  • Total revenue was $929 million, a decrease of 6% both year-over-year and sequentially. The year-over-year decrease primarily reflects the unfavorable impact of a stronger U.S. dollar. Both decreases also reflect seed capital losses, lower equity market values and net outflows, partially offset by higher net interest revenue.
    • 42% non-U.S. revenue in 3Q15 vs. 43% in 3Q14.
  • Investment management fees were $804 million, a decrease of 5% year-over-year, or flat on a constant currency basis (Non-GAAP). On a constant currency basis (Non-GAAP), investment management fees reflect the impact of the 1Q15 acquisition of Cutwater and strategic initiatives, offset by lower equity market values and net outflows. Sequentially, investment management fees decreased 4% primarily reflecting lower equity market values and net outflows.
  • Performance fees were $7 million in 3Q15 compared with $22 million in 3Q14 and $20 million in 2Q15.
  • Other losses were $2 million in 3Q15 compared with other revenue of $15 million in 3Q14 and other revenue of $20 million in 2Q15. Both decreases primarily reflect seed capital losses.
  • Net interest revenue increased 20% year-over-year and 6% sequentially. Both increases primarily reflect higher internal crediting rates for deposits and record high average loans and deposits.
    • Average loans increased 19% year-over-year and 4% sequentially; average deposits increased 11% year-over-year and 4% sequentially.
  • Total noninterest expense (excluding amortization of intangible assets) decreased 7% year-over-year and 5% sequentially. The year-over-year decrease primarily reflects the favorable impact of a stronger U.S. dollar, lower incentives and distribution and servicing expenses and the business improvement process, partially offset by strategic initiatives. The sequential decrease primarily reflects lower incentives.

INVESTMENT SERVICES provides global custody and related services, broker-dealer services, global collateral services, corporate trust, depositary receipt and clearing services as well as global payment/working capital solutions to global financial institutions.

(dollars in millions, unless otherwise noted)





3Q15 vs.

3Q15

2Q15

1Q15

4Q14

3Q14

2Q15

3Q14

Revenue:







Investment services fees:







Asset servicing

$

1,031

$

1,035

$

1,013

$

992

$

998

—

%

3

%

Clearing services

345

346

342

346

336

—

3

Issuer services

312

234

231

193

314

33

(1)

Treasury services

135

141

135

142

139

(4)

(3)

Total investment services fees

1,823

1,756

1,721

1,673

1,787

4

2

Foreign exchange and other trading revenue

177

179

209

165

159

(1)

11

Other (a)

87

85

63

70

59

2

47

Total fee and other revenue

2,087

2,020

1,993

1,908

2,005

3

4

Net interest revenue

628

636

599

573

583

(1)

8

Total revenue

2,715

2,656

2,592

2,481

2,588

2

5

Noninterest expense (ex. amortization of intangible assets)

1,822

1,840

1,794

2,509

1,831

(1)

—

Income (loss) before taxes (ex. amortization of intangible assets)

893

816

798

(28)

757

9

18

Amortization of intangible assets

41

40

41

43

44

3

(7)

Income (loss) before taxes

$

852

$

776

$

757

$

(71)

$

713

10

%

19

%







Pre-tax operating margin

31

%

29

%

29

%

(3)

%

28

%

Pre-tax operating margin (ex. amortization of intangible assets)

33

%

31

%

31

%

(1)

%

29

%










Investment services fees as a percentage of noninterest expense (b)

101

%

98

%

96

%

93

%

100

%










Securities lending revenue

$

30

$

40

$

34

$

28

$

27

(25)

%

11

%







Metrics:







Average loans

$

38,025

$

38,264

$

37,699

$

35,448

$

33,785

(1)

%

13

%

Average deposits

$

230,153

$

237,193

$

234,183

$

228,282

$

221,734

(3)

%

4

%







AUC/A at period end (in trillions) (c)

$

28.5

(d)

$

28.6

$

28.5

$

28.5

$

28.3

—

%

1

%

Market value of securities on loan at period end
   (in billions) (e)

$

288

$

283

$

291

$

289

$

282

2

%

2

%







Asset servicing:







Estimated new business wins (AUC/A) (in billions) (f)

$

84

(d)

$

933

$

125

$

168

$

154











Depositary Receipts:







Number of sponsored programs

1,176

1,206

1,258

1,279

1,302

(2)

%

(10)

%







Clearing services:







Global DARTS volume (in thousands)

246

242

261

242

209

2

%

18

%

Average active clearing accounts (U.S. platform) (in thousands)

6,107

6,046

5,979

5,900

5,805

1

%

5

%

Average long-term mutual fund assets (U.S. platform)

$

447,287

$

466,195

$

456,954

$

450,305

$

442,827

(4)

%

1

%

Average investor margin loans (U.S. platform)

$

11,806

$

11,890

$

11,232

$

10,711

$

9,861

(1)

%

20

%







Broker-Dealer:







Average tri-party repo balances (in billions)

$

2,142

$

2,174

$

2,153

$

2,101

$

2,063

(1)

%

4

%

(a)

Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue and investment and other income.

(b)

Noninterest expense excludes amortization of intangible assets and litigation expense.

(c)

Includes the AUC/A of CIBC Mellon of $1.0 trillion at Sept. 30, 2015, $1.1 trillion at June 30, 2015, March 31, 2015 and Dec. 31, 2014 and $1.2
trillion at Sept. 30, 2014.

(d)

Preliminary.

(e)

Represents the total amount of securities on loan managed by the Investment Services business.  Excludes securities for which BNY Mellon acts
as agent on behalf of CIBC Mellon clients, which totaled $61 billion at Sept. 30, 2015, $68 billion at June 30, 2015, $69 billion at March 31,
2015 and $65 billion at Dec. 31, 2014 and Sept. 30, 2014.

(f)

Beginning with 3Q15, estimated new business wins are determined based on finalization of the contract as compared to the prior methodology of receipt
of a mandate.  Prior periods have been restated for comparative purposes.

INVESTMENT SERVICES KEY POINTS


  • Income (loss) before taxes excluding amortization of intangible assets totaled $893 million, an increase of 18% year-over-year and 9% sequentially.
    • The pre-tax operating margin excluding amortization of intangible assets was 33% in 3Q15 and the investment services fees as a percentage of noninterest expense was 101% in 3Q15, reflecting the continued focus on driving operating leverage.
  • Investment services fees totaled $1.8 billion, an increase of 2% year-over-year and 4% sequentially.
    • Asset servicing fees (global custody, broker-dealer services and global collateral services) were $1.03 billion in 3Q15 compared with $998 million in 3Q14 and $1.04 billion in 2Q15. The year-over-year increase primarily reflects organic growth in the Global Collateral Services, Broker-Dealer Services and Asset Servicing businesses, and net new business, partially offset by the unfavorable impact of a stronger U.S. dollar. Sequentially, organic growth and net new business were offset by lower securities lending revenue and lower market values.
      • Estimated new business wins (AUC/A) in Asset Servicing of $84 billion in 3Q15.
    • Clearing services fees were $345 million in 3Q15 compared with $336 million in 3Q14 and $346 million in 2Q15. The year-over-year increase was primarily driven by higher mutual fund and asset-based fees.
    • Issuer services fees (Corporate Trust and Depositary Receipts) were $312 million in 3Q15 compared with $314 million in 3Q14 and $234 million in 2Q15. The year-over-year decrease primarily reflects lower fees in Depositary Receipts and the unfavorable impact of a stronger U.S. dollar in Corporate Trust, partially offset by net new business in Corporate Trust. The sequential increase primarily reflects seasonally higher fees in Depositary Receipts.
    • Treasury services fees were $135 million in 3Q15 compared with $139 million in 3Q14 and $141 million in 2Q15. Both decreases primarily reflect lower payment volumes.
  • Foreign exchange and other trading revenue was $177 million in 3Q15 compared with $159 million in 3Q14 and $179 million in 2Q15. The year-over-year increase primarily reflects higher volatility and volumes.
  • Net interest revenue was $628 million in 3Q15 compared with $583 million in 3Q14 and $636 million in 2Q15. The year-over-year increase primarily reflects higher average deposits and higher internal crediting rates for deposits. The sequential decrease primarily reflects lower average deposits.
  • Noninterest expense (excluding amortization of intangible assets) was $1.82 billion in 3Q15 compared with $1.83 billion in 3Q14 and $1.84 billion in 2Q15. The year-over-year decrease primarily reflects lower litigation and consulting expenses, as well as the favorable impact of a stronger U.S. dollar, partially offset by higher staff expense. The sequential decrease primarily reflects lower litigation expense, partially offset by higher staff expense.

OTHER SEGMENT primarily includes credit-related activities, leasing operations, corporate treasury activities, global markets and institutional banking services, business exits, M&I expenses and other corporate revenue and expense items.




(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Revenue:




Fee and other revenue

$

103

$

137

$

117

$

133

$

942

Net interest revenue

48

65

55

70

69

Total revenue

151

202

172

203

1,011

Provision for credit losses

1

(6)

2

1

(19)

Noninterest expense (ex. amortization of intangible assets, M&I and 
     restructuring charges (recoveries))

125

110

134

226

290

Income (loss) before taxes (ex. amortization of intangible assets, M&I and 
     restructuring charges (recoveries))

25

98

36

(24)

740

Amortization of intangible assets

1

—

1

1

2

M&I and restructuring charges (recoveries)

(2)

8

(4)

—

57

Income (loss) before taxes

$

26

$

90

$

39

$

(25)

$

681






Average loans and leases

$

10,853

$

10,514

$

8,602

$

10,272

$

10,278

KEY POINTS

  • Total fee and other revenue decreased $839 million compared with 3Q14 and $34 million compared with 2Q15. The year-over-year decrease primarily reflects the gains on the sales of our equity investment in Wing Hang and our One Wall Street building, both recorded in 3Q14. The sequential decrease primarily reflects lower leasing gains.
  • Net interest revenue decreased $21 million compared with 3Q14 and $17 million compared with 2Q15. Both decreases reflect higher internal crediting rates to the businesses for deposits.
  • Noninterest expense, excluding amortization of intangible assets, M&I and restructuring charges (recoveries), decreased $165 million compared with 3Q14 and increased $15 million compared with 2Q15. The year-over-year decrease primarily reflects lower litigation expense and the impact of curtailing the U.S. pension plan. The sequential increase was primarily driven by the annual employee merit increase and higher severance.

THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement

(in millions)

Quarter ended

Year-to-date

Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Sept. 30,
2015

Sept. 30,
2014



Fee and other revenue






Investment services fees:






Asset servicing

$

1,057

$

1,060

$

1,025

$

3,155

$

3,056

Clearing services

345

347

337

1,036

988

Issuer services

313

234

315

779

775

Treasury services

137

144

142

418

419

Total investment services fees

1,852

1,785

1,819

5,388

5,238

Investment management and performance fees

829

878

881

2,574

2,607

Foreign exchange and other trading revenue

179

187

153

595

419

Financing-related fees

71

58

44

169

126

Distribution and servicing

41

39

44

121

130

Investment and other income

59

104

890

223

1,134

Total fee revenue

3,031

3,051

3,831

9,070

9,654

Net securities gains

22

16

20

62

60

Total fee and other revenue

3,053

3,067

3,851

9,132

9,714

Operations of consolidated investment management funds






Investment (loss) income

(6)

46

123

96

402

Interest of investment management fund note holders

16

6

84

26

281

(Loss) income from consolidated investment management funds

(22)

40

39

70

121

Net interest revenue






Interest revenue

838

847

809

2,492

2,432

Interest expense

79

68

88

226

264

Net interest revenue

759

779

721

2,266

2,168

Provision for credit losses

1

(6)

(19)

(3)

(49)

Net interest revenue after provision for credit losses

758

785

740

2,269

2,217

Noninterest expense






Staff

1,437

1,434

1,477

4,356

4,427

Professional, legal and other purchased services

301

299

323

902

949

Software and equipment

226

228

234

682

707

Net occupancy

152

149

154

452

460

Distribution and servicing

95

96

107

289

326

Sub-custodian

65

75

67

210

216

Business development

59

72

61

192

193

Other

268

250

250

760

820

Amortization of intangible assets

66

65

75

197

225

Merger and integration, litigation and restructuring charges

11

59

220

67

330

Total noninterest expense

2,680

2,727

2,968

8,107

8,653

Income






Income before income taxes

1,109

1,165

1,662

3,364

3,399

Provision for income taxes

282

276

556

838

1,005

Net income

827

889

1,106

2,526

2,394

Net loss (income) attributable to noncontrolling interests (includes $5, $(37), $(23), $(63) and $(60) related to consolidated investment management funds, respectively)

6

(36)

(23)

(61)

(60)

Net income applicable to shareholders of The Bank of New York Mellon Corporation

833

853

1,083

2,465

2,334

Preferred stock dividends

(13)

(23)

(13)

(49)

(49)

Net income applicable to common shareholders of The Bank of New York Mellon Corporation

$

820

$

830

$

1,070

$

2,416

$

2,285

THE BANK OF NEW YORK MELLON CORPORATION
Condensed Consolidated Income Statement - continued

Net income applicable to common shareholders of The Bank of 
     New York Mellon Corporation used for the earnings per share 
     calculation

(in millions)

Quarter ended

Year-to-date


Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Sept. 30,
2015

Sept. 30,
2014

Net income applicable to common shareholders of The Bank of New 
     York Mellon Corporation

$

820

$

830

$

1,070

$

2,416

$

2,285

Less:  Earnings allocated to participating securities

6

9

20

34

43

Net income applicable to the common shareholders of The Bank of 
     New York Mellon Corporation after required adjustments for the 
     calculation of basic and diluted earnings per common share

$

814

$

821

$

1,050

$

2,382

$

2,242

Average common shares and equivalents outstanding of The Bank
of New York Mellon Corporation

(in thousands)

Quarter ended

Year-to-date

Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Sept. 30,
2015

Sept. 30,
2014

Basic

1,098,003

1,113,790

1,126,946

1,110,056

1,133,006

Diluted

1,105,645

1,122,135

1,134,871

1,117,975

1,139,718

Earnings per share applicable to the common shareholders of The
Bank of New York Mellon Corporation

(in dollars)

Quarter ended

Year-to-date

Sept. 30,
2015

June 30,
2015

Sept. 30,
2014

Sept. 30,
2015

Sept. 30,
2014

Basic

$

0.74

$

0.74

$

0.93

$

2.15

$

1.98

Diluted

$

0.74

$

0.73

$

0.93

$

2.13

$

1.97

THE BANK OF NEW YORK MELLON CORPORATION
Consolidated Balance Sheet

(dollars in millions, except per share amounts)

Sept. 30,
2015

June 30,
2015

Dec. 31,
2014


Assets



Cash and due from:



Banks

$

8,234

$

8,353

$

6,970

Interest-bearing deposits with the Federal Reserve and other central banks

82,426

103,137

96,682

Interest-bearing deposits with banks

20,002

19,179

19,495

Federal funds sold and securities purchased under resale agreements

28,901

23,930

20,302

Securities:



Held-to-maturity (fair value of $43,758, $43,438 and $21,127)

43,423

43,426

20,933

Available-for-sale

76,682

79,608

98,330

Total securities

120,105

123,034

119,263

Trading assets

6,645

7,568

9,881

Loans

63,309

63,138

59,132

Allowance for loan losses

(181)

(183)

(191)

Net loans

63,128

62,955

58,941

Premises and equipment

1,361

1,412

1,394

Accrued interest receivable

530

574

607

Goodwill

17,679

17,807

17,869

Intangible assets

3,914

4,000

4,127

Other assets

22,149

21,074

20,490

Subtotal assets of operations

375,074

393,023

376,021

Assets of consolidated investment management funds, at fair value:



Trading assets

2,087

2,012

8,678

Other assets

210

219

604

Subtotal assets of consolidated investment management funds, at fair value

2,297

2,231

9,282

Total assets

$

377,371

$

395,254

$

385,303

Liabilities



Deposits:



Noninterest-bearing (principally U.S. offices)

$

101,111

$

114,810

$

104,240

Interest-bearing deposits in U.S. offices

54,073

58,312

53,236

Interest-bearing deposits in Non-U.S. offices

111,584

111,308

108,393

Total deposits

266,768

284,430

265,869

Federal funds purchased and securities sold under repurchase agreements

8,824

10,020

11,469

Trading liabilities

4,756

5,418

7,434

Payables to customers and broker-dealers

22,236

22,050

21,181

Commercial paper

—

—

—

Other borrowed funds

648

706

786

Accrued taxes and other expenses

6,457

6,522

6,903

Other liabilities (includes allowance for lending-related commitments of $99, $95 and $89)

5,890

5,427

5,025

Long-term debt

21,430

20,375

20,264

Subtotal liabilities of operations

337,009

354,948

338,931

Liabilities of consolidated investment management funds, at fair value:



Trading liabilities

1,072

770

7,660

Other liabilities

91

112

9

Subtotal liabilities of consolidated investment management funds, at fair value

1,163

882

7,669

Total liabilities

338,172

355,830

346,600

Temporary equity



Redeemable noncontrolling interests

247

244

229

Permanent equity



Preferred stock – par value $0.01 per share; authorized 100,000,000 shares; issued 25,826, 25,826 and 15,826 shares

2,552

2,552

1,562

Common stock – par value $0.01 per share; authorized 3,500,000,000 shares; issued 1,310,436,554, 1,308,181,033 and 1,290,222,821 shares

13

13

13

Additional paid-in capital

25,168

25,078

24,626

Retained earnings

19,525

18,895

17,683

Accumulated other comprehensive loss, net of tax

(2,355)

(2,225)

(1,634)

Less:  Treasury stock of 217,483,962, 201,663,375 and 171,995,262 common shares, at cost

(6,733)

(6,043)

(4,809)

Total The Bank of New York Mellon Corporation shareholders' equity

38,170

38,270

37,441

Nonredeemable noncontrolling interests of consolidated investment management funds

782

910

1,033

Total permanent equity

38,952

39,180

38,474

Total liabilities, temporary equity and permanent equity

$

377,371

$

395,254

$

385,303

SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

BNY Mellon has included in this Earnings Release certain Non-GAAP financial measures based on fully phased-in Basel III CET1 and other risk-based capital ratios, SLR and tangible common shareholders' equity.  BNY Mellon believes that the Basel III CET1 and other risk-based capital ratios on a fully phased-in basis, the SLR on a fully phased-in basis and the ratio of tangible common shareholders' equity to tangible assets of operations are measures of capital strength that provide additional useful information to investors, supplementing the capital ratios which are, or were, required by regulatory authorities.  The tangible common shareholders' equity ratio includes changes in investment securities valuations which are reflected in total shareholders' equity.  In addition, this ratio is expressed as a percentage of the actual book value of assets, as opposed to a percentage of a risk-based reduced value established in accordance with regulatory requirements, although BNY Mellon in its reconciliation has excluded certain assets which are given a zero percent risk-weighting for regulatory purposes and the assets of consolidated investment management funds to which BNY Mellon has limited economic exposure.  Further, BNY Mellon believes that the return on tangible common equity measure, which excludes goodwill and intangible assets net of deferred tax liabilities, is a useful additional measure for investors because it presents a measure of those assets that can generate income.  BNY Mellon has provided a measure of tangible book value per common share, which it believes provides additional useful information as to the level of tangible assets in relation to shares of common stock outstanding.

BNY Mellon has presented revenue measures which exclude the effect of noncontrolling interests related to consolidated investment management funds, a gain on the sale of our investment in Wing Hang and a gain on the sale of the One Wall Street building; and expense measures which exclude M&I expenses, litigation charges, restructuring charges and amortization of intangible assets.  Earnings per share, return on equity measures and operating margin measures, which exclude some or all of these items, are also presented.  Return on equity measures also exclude the benefit primarily related to a tax carryback claim.  Operating margin measures may also exclude amortization of intangible assets and the net negative impact of money market fee waivers, net of distribution and servicing expense.  BNY Mellon believes that these measures are useful to investors because they permit a focus on period-to-period comparisons, which relate to the ability of BNY Mellon to enhance revenues and limit expenses in circumstances where such matters are within BNY Mellon's control.  The excluded items, in general, relate to certain charges as a result of prior transactions.  M&I expenses primarily relate to acquisitions and generally continue for approximately three years after the transaction.  Litigation charges represent accruals for loss contingencies that are both probable and reasonably estimable, but exclude standard business-related legal fees.  Restructuring charges relate to our streamlining actions, Operational Excellence Initiatives and migrating positions to Global Delivery Centers.  Excluding these charges mentioned above permits investors to view expenses on a basis consistent with how management views the business.

The presentation of revenue growth on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates.  Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue.  BNY Mellon believes that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.

The presentation of income from consolidated investment management funds, net of net income attributable to noncontrolling interests related to the consolidation of certain investment management funds permits investors to view revenue on a basis consistent with how management views the business.  BNY Mellon believes that these presentations, as a supplement to GAAP information, give investors a clearer picture of the results of its primary businesses.

In this Earnings Release, the net interest margin is presented on an FTE basis.  We believe that this presentation provides comparability of amounts arising from both taxable and tax-exempt sources, and is consistent with industry practice.  The adjustment to an FTE basis has no impact on net income.  Each of these measures as described above is used by management to monitor financial performance, both on a company-wide and on a business-level basis.

The following table presents the reconciliation of the pre-tax operating margin ratio.

Reconciliation of income before income taxes – pre-tax operating margin








(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Income before income taxes – GAAP

$

1,109

$

1,165

$

1,090

$

164

$

1,662

Less:  Net (loss) income attributable to noncontrolling interests of consolidated investment management funds

(5)

37

31

24

23

Gain on the sale of our investment in Wing Hang

—

—

—

—

490

Gain on the sale of the One Wall Street building

—

—

—

—

346

Add:  Amortization of intangible assets

66

65

66

73

75

M&I, litigation and restructuring charges (recoveries)

11

59

(3)

800

220

Income before income taxes, as adjusted – Non-GAAP (a)

$

1,191

$

1,252

$

1,122

$

1,013

$

1,098










Fee and other revenue – GAAP

$

3,053

$

3,067

$

3,012

$

2,935

$

3,851

(Loss) income from consolidated investment management funds – GAAP

(22)

40

52

42

39

Net interest revenue – GAAP

759

779

728

712

721

Total revenue – GAAP

3,790

3,886

3,792

3,689

4,611

Less:  Net (loss) income attributable to noncontrolling interests of consolidated investment management funds

(5)

37

31

24

23

Gain on the sale of our investment in Wing Hang

—

—

—

—

490

Gain on the sale of the One Wall Street building

—

—

—

—

346

Total revenue, as adjusted – Non-GAAP (a)

$

3,795

$

3,849

$

3,761

$

3,665

$

3,752










Pre-tax operating margin (b)

29

%

(c)

30

%

(c)

29

%

(c)

4

%

36

%

Pre-tax operating margin – Non-GAAP (a)(b)

31

%

(c)

33

%

(c)

30

%

(c)

28

%

29

%

(a)

Non-GAAP excludes net income attributable to noncontrolling interests of consolidated investment management funds, the gains on the
sales of our investment in Wing Hang Bank and the One Wall Street building, amortization of intangible assets and M&I, litigation and
restructuring charges (recoveries), if applicable.

(b)

Income before taxes divided by total revenue.

(c)

Our GAAP earnings include tax-advantaged investments such as low income housing, renewable energy, bank-owned life insurance and
tax-exempt securities.  The benefits of these investments are primarily reflected in tax expense.  If reported on a tax-equivalent basis
these investments would increase revenue and income before taxes by $53 million for 3Q15, $52 million for 2Q15 and $64 million for
1Q15 and would increase our pre-tax operating margin by approximately 1.0% for 3Q15, 0.9% for 2Q15 and 1.2% for 1Q15.

The following table presents the reconciliation of the returns on common equity and tangible common equity.

Return on common equity and tangible common equity




(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Net income applicable to common shareholders of The Bank of New York Mellon 
     Corporation – GAAP

$

820

$

830

$

766

$

209

$

1,070

Add:  Amortization of intangible assets, net of tax

43

44

43

47

49

Net income applicable to common shareholders of The Bank of New York 
     Mellon Corporation excluding amortization of intangible assets – Non-
     GAAP

863

874

809

256

1,119

Less:  Gain on the sale of our investment in Wing Hang

—

—

—

—

315

Gain on the sale of the One Wall Street building

—

—

—

—

204

Benefit primarily related to a tax carryback claim

—

—

—

150

—

Add:  M&I, litigation and restructuring charges (recoveries)

8

38

(2)

608

183

Net income applicable to common shareholders of The Bank of New York Mellon Corporation, as adjusted – Non-GAAP (a)

$

871

$

912

$

807

$

714

$

783






Average common shareholders' equity

$

35,588

$

35,516

$

35,486

$

36,859

$

36,751

Less:  Average goodwill

17,742

17,752

17,756

17,924

18,109

Average intangible assets

3,962

4,031

4,088

4,174

4,274

Add:  Deferred tax liability – tax deductible goodwill (b)

1,379

1,351

1,362

1,340

1,317

Deferred tax liability – intangible assets (b)

1,164

1,179

1,200

1,216

1,230

Average tangible common shareholders' equity – Non-GAAP

$

16,427

$

16,263

$

16,204

$

17,317

$

16,915






Return on common equity – GAAP (c)

9.1

%

9.4

%

8.8

%

2.2

%

11.6

%

Return on common equity – Non-GAAP (a)(c)

9.7

%

10.3

%

9.2

%

7.7

%

8.5

%




Return on tangible common equity – Non-GAAP (a)(c)

20.8

%

21.5

%

20.3

%

5.9

%

26.2

%

Return on tangible common equity – Non-GAAP adjusted (a)(c)

21.0

%

22.5

%

20.2

%

16.3

%

18.4

%

(a)

Non-GAAP excludes amortization of intangible assets, net of tax, the gains on the sales of our investment in Wing Hang and the One
Wall Street building, the benefit primarily related to a tax carryback claim and M&I, litigation and restructuring charges, if applicable.

(b)

Deferred tax liabilities are based on fully phased-in Basel III rules.

(c)

Annualized.

The following table presents the reconciliation of the equity to assets ratio and book value per common share.

Equity to assets and book value per common share

Sept. 30,
2015

June 30,
2015

March 31,
2015

Dec. 31,
2014

Sept. 30,
2014

(dollars in millions, unless otherwise noted)

BNY Mellon shareholders' equity at period end – GAAP

$

38,170

$

38,270

$

37,328

$

37,441

$

38,451

Less:  Preferred stock

2,552

2,552

1,562

1,562

1,562

BNY Mellon common shareholders' equity at period end – GAAP

35,618

35,718

35,766

35,879

36,889

Less:  Goodwill

17,679

17,807

17,663

17,869

17,992

Intangible assets

3,914

4,000

4,047

4,127

4,215

Add:  Deferred tax liability – tax deductible goodwill (a)

1,379

1,351

1,362

1,340

1,317

Deferred tax liability – intangible assets (a)

1,164

1,179

1,200

1,216

1,230

BNY Mellon tangible common shareholders' equity at period end – 
     Non-GAAP

$

16,568

$

16,441

$

16,618

$

16,439

$

17,229






Total assets at period end – GAAP

$

377,371

$

395,254

$

392,337

$

385,303

$

386,296

Less:  Assets of consolidated investment management funds

2,297

2,231

1,681

9,282

9,562

Subtotal assets of operations – Non-GAAP

375,074

393,023

390,656

376,021

376,734

Less:  Goodwill

17,679

17,807

17,663

17,869

17,992

Intangible assets

3,914

4,000

4,047

4,127

4,215

Cash on deposit with the Federal Reserve and other central banks (b)

86,426

106,628

93,044

99,901

90,978

Tangible total assets of operations at period end – Non-GAAP

$

267,055

$

264,588

$

275,902

$

254,124

$

263,549






BNY Mellon shareholders' equity to total assets ratio – GAAP

10.1

%

9.7

%

9.5

%

9.7

%

10.0

%

BNY Mellon common shareholders' equity to total assets ratio – GAAP

9.4

%

9.0

%

9.1

%

9.3

%

9.5

%

BNY Mellon tangible common shareholders' equity to tangible assets of operations ratio – Non-GAAP

6.2

%

6.2

%

6.0

%

6.5

%

6.5

%




Period-end common shares outstanding (in thousands)

1,092,953

1,106,518

1,121,512

1,118,228

1,125,710






Book value per common share – GAAP

$

32.59

$

32.28

$

31.89

$

32.09

$

32.77

Tangible book value per common share – Non-GAAP

$

15.16

$

14.86

$

14.82

$

14.70

$

15.30

(a)

Deferred tax liabilities are based on fully phased-in Basel III rules.

(b)

Assigned a zero percent risk-weighting by the regulators.

The following table presents income from consolidated investment management funds, net of noncontrolling interests.

Income from consolidated investment management funds, net of noncontrolling interests

(in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

(Loss) income from consolidated investment management funds

$

(22)

$

40

$

52

$

42

$

39

Less:  Net (loss) income attributable to noncontrolling interests of consolidated 
     investment management funds

(5)

37

31

24

23

(Loss) income from consolidated investment management funds, net of 
     noncontrolling interests

$

(17)

$

3

$

21

$

18

$

16

The following table presents the impact of changes in foreign currency exchange rates on our consolidated investment management and performance fees.

Investment management and performance fees – Consolidated

3Q15 vs.

(dollars in millions)

3Q15

3Q14

3Q14

Investment management and performance fees – GAAP

$

829

$

881

(6)

%

Impact of changes in foreign currency exchange rates

—

(39)

Investment management and performance fees, as adjusted – Non-GAAP

$

829

$

842

(2)

%

The following table presents the revenue line items in the Investment Management business impacted by the consolidated investment management funds.

(Loss) income from consolidated investment management funds, net of 
     noncontrolling interests - Investment Management business




(in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Investment management fees

$

3

$

4

$

1

$

15

$

15

Other (Investment (loss) income)

(20)

(1)

20

3

1

(Loss) income from consolidated investment management funds, net of 
     noncontrolling interests

$

(17)

$

3

$

21

$

18

$

16

The following table presents the impact of changes in foreign currency exchange rates on investment management fees reported in the Investment Management segment.

Investment management fees - Investment Management business

3Q15 vs.

(dollars in millions)

3Q15

3Q14

3Q14

Investment management fees – GAAP

$

804

$

843

(5)

%

Impact of changes in foreign currency exchange rates

—

(37)

Investment management fees, as adjusted – Non-GAAP

$

804

$

806

—

%

The following table presents the reconciliation of the pre-tax operating margin for the Investment Management business.

Pre-tax operating margin - Investment Management business




(dollars in millions)

3Q15

2Q15

1Q15

4Q14

3Q14

Income before income taxes – GAAP

$

237

$

263

$

263

$

236

$

245

Add:  Amortization of intangible assets

24

25

24

29

29

Money market fee waivers

28

29

33

33

30

Income before income taxes excluding amortization of intangible assets and 
     money market fee waivers – Non-GAAP

$

289

$

317

$

320

$

298

$

304






Total revenue – GAAP

$

929

$

991

$

997

$

981

$

989

Less:  Distribution and servicing expense

94

95

97

101

105

Money market fee waivers benefiting distribution and servicing expense

35

37

38

37

37

Add:  Money market fee waivers impacting total revenue

63

66

71

70

67

Total revenue net of distribution and servicing expense
     and excluding money market fee waivers – Non-GAAP

$

863

$

925

$

933

$

913

$

914






Pre-tax operating margin (a)

26

%

27

%

26

%

24

%

25

%

Pre-tax operating margin excluding amortization of intangible assets, money market 
     fee waivers and net of distribution and servicing expense – Non-GAAP (a)

34

%

34

%

34

%

33

%

33

%

(a)

Income before taxes divided by total revenue.

DIVIDENDS

Common – On Oct. 20, 2015, The Bank of New York Mellon Corporation declared a quarterly common stock dividend of $0.17 per common share.  This cash dividend is payable on Nov. 13, 2015 to shareholders of record as of the close of business on Nov. 2, 2015. 

Preferred – On Oct. 20, 2015, The Bank of New York Mellon Corporation also declared the following dividends for the noncumulative perpetual preferred stock, liquidation preference $100,000 per share, for the dividend period ending in December 2015, in each case payable on Dec. 21, 2015 to holders of record as of the close of business on Dec. 5, 2015:

  • $1,011.11 per share on the Series A Preferred Stock (equivalent to $10.1111 per Normal Preferred Capital Security of Mellon Capital IV, each representing a 1/100th interest in a share of the Series A Preferred Stock);
  • $1,300.00 per share on the Series C Preferred Stock (equivalent to $0.3250 per depositary share, each representing a 1/4,000th interest in a share of the Series C Preferred Stock);
  • $2,250.00 per share on the Series D Preferred Stock (equivalent to $22.50 per depositary share, each representing a 1/100th interest in a share of the Series D Preferred Stock); and
  • $3,190.00 per share on the Series E Preferred Stock (equivalent to $31.90 per depositary share, each representing a 1/100th interest in a share of the Series E Preferred Stock).

BNY Mellon is a global investments company dedicated to helping its clients manage and service their financial assets throughout the investment lifecycle. Whether providing financial services for institutions, corporations or individual investors, BNY Mellon delivers informed investment management and investment services in 35 countries and more than 100 markets. As of Sept. 30, 2015, BNY Mellon had $28.5 trillion in assets under custody and/or administration, and $1.6 trillion in assets under management. BNY Mellon can act as a single point of contact for clients looking to create, trade, hold, manage, service, distribute or restructure investments. BNY Mellon is the corporate brand of The Bank of New York Mellon Corporation (NYSE: BK). Additional information is available on www.bnymellon.com. Follow us on Twitter @BNYMellon or visit our newsroom at www.bnymellon.com/newsroom for the latest company news.

CAUTIONARY STATEMENT

A number of statements (i) in this Earnings Release, (ii) in our presentations and (iii) in the responses to questions on our conference call discussing our quarterly results and other public events may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 including our estimated capital ratios and expectations relating to those ratios, preliminary business metrics and statements regarding our capital plans; strategic priorities; initiatives in Investment Services and Investment Management; and our business improvement process.  These statements may be expressed in a variety of ways, including the use of future or present tense language.  Words such as "estimate", "forecast", "project", "anticipate", "target", "expect", "intend", "continue", "seek", "believe", "plan", "goal", "could", "should", "may", "will", "strategy", "opportunities", "trends" and words of similar meaning signify forward-looking statements.  These statements and other forward-looking statements contained in other public disclosures of The Bank of New York Mellon Corporation which make reference to the cautionary factors described in this Earnings Release are based upon current beliefs and expectations and are subject to significant risks and uncertainties (some of which are beyond BNY Mellon's control).  Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties, including, but not limited to, the risk factors and other uncertainties set forth in BNY Mellon's Annual Report on Form 10-K for the year ended Dec. 31, 2014 and BNY Mellon's other filings with the Securities and Exchange Commission. All forward-looking statements in this Earnings Release speak only as of Oct. 20, 2015, and BNY Mellon undertakes no obligation to update any forward-looking statement to reflect events or circumstances after that date or to reflect the occurrence of unanticipated events.

Contacts: 

MEDIA:
Kevin Heine
(212) 635-1590
[email protected]

ANALYSTS:
Valerie Haertel
(212) 635-8529
[email protected]

SOURCE BNY Mellon