Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Bright Horizons Family Solutions® Reports Second Quarter of 2016 Financial Results


      News provided by

      Bright Horizons Family Solutions

      Aug 03, 2016, 04:19 ET

      Share this article

      Share this article


      WATERTOWN, Mass., Aug. 3, 2016 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life, today announced financial results for the second quarter of 2016, updated certain financial guidance for the full year 2016 and announced a new share repurchase program.

      Second Quarter 2016 Highlights (compared to second quarter 2015):

      • Revenue increased 9% to $402 million
      • GAAP income from operations increased 9% to $57 million
      • Non-GAAP adjusted income from operations* increased 9% to $57 million
      • Adjusted EBITDA* increased 8% to $81 million
      • GAAP net income increased 13% to $30 million and GAAP diluted earnings per common share increased 16% to $0.50 per share
      • Non-GAAP adjusted net income* increased 12% to $37 million and Non-GAAP diluted adjusted earnings per common share* increased 15% to $0.61

      "We are pleased to report another strong quarter in line with the plan that we had set out at the beginning of the year," said David Lissy, Chief Executive Officer.  "Our suite of solutions continues to be well received in the marketplace, and we are well positioned to continue our strong track record of growth."

      "I am especially proud of the manner in which we continue to execute across each of our services, and to deliver quality care, education, and support for those we have the privilege to serve," continued Lissy.  "Ours is an intensely human service and our team of people across more than forty states and six countries are to be commended for their steadfast commitment to quality in all that we do."

      Second Quarter 2016 Results

      Revenue increased $31.6 million, or 9%, in the second quarter of 2016 from the second quarter of 2015 on contributions from new and ramping full-service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services.

      Income from operations was $56.6 million for the second quarter of 2016 compared to $52.1 million in the same 2015 period, an increase of $4.5 million, primarily due to an increase in gross profit, partially offset by increases in selling, general and administrative expenses.  The increase in gross profit and income from operations reflects operating leverage from enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the second quarter of 2015, and strong cost management, partially offset by the costs incurred during the ramp-up of certain new lease/consortium centers opened during 2015 and 2016, and ongoing investments in systems and personnel to support the delivery of our services.  Net income was $30.4 million for the second quarter of 2016 compared to net income of $26.9 million in the same 2015 period, an increase of $3.5 million on the expanded income from operations.  Diluted earnings per common share was $0.50 compared to $0.43 in the second quarter of 2015. 

      In the second quarter of 2016, adjusted EBITDA increased $6.1 million, to $80.8 million, from the second quarter of 2015 due primarily to the expanded gross profit.   Adjusted net income increased by $3.8 million, or 12%, to $36.9 million on the expanded income from operations.  Diluted adjusted earnings per common share was $0.61 compared to $0.53 in the second quarter of 2015.

      As of June 30, 2016, the Company operated 935 early care and education centers with the capacity to serve 107,000 children and families.

      *Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock-based compensation expense, expenses related to secondary offerings and debt financing transactions, and expenses associated with completed acquisitions. Adjusted income from operations represents income from operations before expenses related to the completion of secondary offerings and debt financing transactions, and expenses associated with completed acquisitions. Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, secondary offering expenses, debt financing transaction expenses, expenses associated with completed acquisitions and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income. These non-GAAP measures are more fully described, and are reconciled from the respective measures determined under GAAP, in "Presentation of Non-GAAP Measures" and  the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Balance Sheet and Cash Flow

      During the six months ended June 30, 2016, the Company generated approximately $146.9 million of cash flows from operations compared to $115.0 million for the same period in 2015 and invested $29.7 million in fixed assets and acquisitions compared to $64.2 million in the same 2015 period.  Net cash used in financing activities totaled $82.6 million in the six months ended June 30, 2016 compared to $62.4 million for the same 2015 period.  During the six months ended June 30, 2016, the Company's cash and cash equivalents increased $33.5 million to $45.0 million.

      2016 Outlook

      As described below, the Company is updating certain financial guidance.  For the full year 2016, the Company currently expects:

      • Overall revenue growth in 2016 in the range of 7-9%
      • Adjusted EBITDA growth in 2016 in the range of 11-12%
      • Adjusted net income growth in 2016 in the range of 14-16%
      • Diluted adjusted earnings per common share growth in the range of 17-19%
      • Diluted weighted average shares of approximately 61 million shares

      For a discussion of the non-GAAP financial guidance presented, see "Presentation of Non-GAAP Measures" below.

      Share Repurchase Authorization

      The Company also announced today that its Board of Directors has authorized a share repurchase program of up to $300 million of the Company's outstanding common stock, effective August 5, 2016.  The share repurchase program, which has no expiration date, replaces the prior $250 million authorization announced in February 2015, of which $26.8 million remained available thereunder.  The shares may be repurchased from time to time in open market transactions at prevailing market prices, in privately negotiated transactions, under Rule 10b5-1 plans, or by other means in accordance with federal securities laws.  The actual timing, number and value of shares repurchased under the program will be determined by management at its discretion and will depend on a number of factors, including the market price of the Company's stock, general market and economic conditions, applicable legal requirements, and compliance with the terms of the Company's senior secured credit facility.  Shares purchased under the program will be retired.  The program may be suspended, modified or discontinued at any time without prior notice.

      Conference Call

      Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call, moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through August 17, 2016 at 1-877-870-5176 or, for international callers, at 1-858-384-5517, conference ID #13641089.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

      Forward-Looking Statements

      This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements." The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, the industries in which we and our partners operate, our service offerings, our share repurchase program, and our 2016 financial guidance.  By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed February 29, 2016, and other filings with the Securities and Exchange Commission. These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

      Presentation of Non-GAAP Measures

      In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance measures for the purpose of evaluating performance internally.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations. These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP. The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Guidance for non-GAAP financial measures excludes stock-based compensation, amortization of intangible assets, expenses related to the completion of secondary offerings and debt financing transactions, and expenses associated with completed acquisitions as well as tax effects associated with these items. The adjustments to income from operations, net income and diluted earnings per share in future periods are generally expected to be similar to the kinds of charges and costs excluded from adjusted income from operations, adjusted net income and adjusted diluted earnings per share in prior quarters. The exclusion of these charges and costs in future periods will have an impact on the Company's adjusted income from operations, adjusted net income and adjusted diluted earnings per share.  The Company is not able to provide a reconciliation of the Company's non-GAAP financial guidance to the corresponding GAAP measures without unreasonable effort because of the inherent difficulty in forecasting and quantifying certain amounts necessary for such a reconciliation such as expenses associated with equity offerings, issuances of debt, amendments of credit arrangements and expenses associated with completed acquisitions, due to the uncertainty and variability of the nature and amount of these future charges and costs.

      About Bright Horizons Family Solutions® Inc.

      Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life. The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 1,000 clients across the United States, the United Kingdom, Ireland, the Netherlands, Canada and India, including more than 150 FORTUNE 500 companies and more than 80 of Working Mother magazine's 2015 "100 Best Companies for Working Mothers."  Bright Horizons has been recognized sixteen times as one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the UK's Best Workplaces as designated by the Great Place to Work® Institute. Bright Horizons is headquartered in Watertown, MA. The Company's web site is located at www.brighthorizons.com.

      Contacts:








      Investors:




      Elizabeth Boland




      CFO - Bright Horizons




      [email protected]




      617-673-8125








      Kevin Doherty




      MD - Solebury Communications Group




      [email protected]




      203-428-3233








      Media:




      Ilene Serpa




      VP - Communications - Bright Horizons




      [email protected]




      617-673-8044





      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (In thousands, except share data)

      (Unaudited)


      Three Months Ended June 30,


      2016

      %


      2015

      %

      Revenue

      $

      402,053


      100.0

      %


      $

      370,465


      100.0

      %

      Cost of services

      297,670


      74.0

      %


      274,605


      74.1

      %

      Gross profit

      104,383


      26.0

      %


      95,860


      25.9

      %

      Selling, general and administrative expenses

      40,756


      10.1

      %


      36,890


      10.0

      %

      Amortization of intangible assets

      7,049


      1.8

      %


      6,832


      1.8

      %

      Income from operations

      56,578


      14.1

      %


      52,138


      14.1

      %

      Interest expense, net

      (10,304)


      (2.6)

      %


      (10,353)


      (2.8)

      %

      Income before income taxes

      46,274


      11.5

      %


      41,785


      11.3

      %

      Income tax expense

      (15,871)


      (3.9)

      %


      (14,866)


      (4.0)

      %

      Net income

      $

      30,403


      7.6

      %


      $

      26,919


      7.3

      %







      Earnings per common share:






      Common stock—basic

      $

      0.51




      $

      0.44



      Common stock—diluted

      $

      0.50




      $

      0.43



      Weighted average number of common shares outstanding:






      Common stock—basic

      59,219,142




      61,362,983



      Common stock—diluted

      60,635,241




      62,858,237



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except share data)

      (Unaudited)


      Six Months Ended June 30,


      2016

      %


      2015

      %

      Revenue

      $

      787,375


      100.0

      %


      $

      720,905


      100.0

      %

      Cost of services

      587,216


      74.6

      %


      538,437


      74.7

      %

      Gross profit

      200,159


      25.4

      %


      182,468


      25.3

      %

      Selling, general and administrative expenses

      80,787


      10.3

      %


      73,735


      10.2

      %

      Amortization of intangible assets

      14,197


      1.8

      %


      13,754


      1.9

      %

      Income from operations

      105,175


      13.3

      %


      94,979


      13.2

      %

      Interest expense, net

      (20,988)


      (2.7)

      %


      (20,384)


      (2.8)

      %

      Income before income taxes

      84,187


      10.6

      %


      74,595


      10.4

      %

      Income tax expense

      (29,057)


      (3.7)

      %


      (25,144)


      (3.5)

      %

      Net income

      $

      55,130


      6.9

      %


      $

      49,451


      6.9

      %







      Earnings per common share:






      Common stock—basic

      $

      0.92




      $

      0.80



      Common stock—diluted

      $

      0.90




      $

      0.78



      Weighted average number of common shares outstanding:






      Common stock—basic

      59,525,655




      61,522,973



      Common stock—diluted

      60,967,825




      63,023,803




      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)


      June 30,
       2016


      December 31,
       2015

      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      45,026



      $

      11,539


      Accounts receivable—net

      71,898



      97,295


      Other current assets

      33,639



      43,879


      Total current assets

      150,563



      152,713


      Fixed assets—net

      420,441



      429,736


      Goodwill

      1,135,748



      1,147,809


      Other intangibles—net

      373,376



      389,331


      Other assets

      27,707



      30,952


      Total assets

      $

      2,107,835



      $

      2,150,541


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Current portion of long-term debt

      $

      9,550



      $

      9,550


      Borrowings on revolving line of credit

      29,600



      24,000


      Accounts payable and accrued expenses

      117,912



      114,776


      Deferred revenue and other current liabilities

      163,272



      157,017


      Total current liabilities

      320,334



      305,343


      Long-term debt—net

      901,787



      905,661


      Deferred income taxes

      109,751



      113,100


      Other long-term liabilities

      97,978



      98,829


      Total liabilities

      1,429,850



      1,422,933


      Total stockholders' equity

      677,985



      727,608


      Total liabilities and stockholders' equity

      $

      2,107,835



      $

      2,150,541




      BRIGHT HORIZONS FAMILY SOLUTIONS INC.
      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
      (In thousands)
      (Unaudited)


      Six months ended June 30,


      2016


      2015

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $

      55,130



      $

      49,451


      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      41,091



      38,666


      Stock-based compensation

      5,646



      4,600


      Deferred income taxes

      (3,078)



      4,173


      Other non-cash adjustments, net

      2,239



      3,558


      Changes in assets and liabilities:




      Accounts receivable

      25,131



      15,955


      Prepaid expenses and other current assets

      9,695



      (7,264)


      Accounts payable and accrued expenses

      5,347



      15,632


      Other, net

      5,681



      (9,752)


      Net cash provided by operating activities

      146,882



      115,019


      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchases of fixed assets, net

      (27,293)



      (41,800)


      Payments for acquisitions, net of cash acquired

      (2,359)



      (22,410)


      Net cash used in investing activities

      (29,652)



      (64,210)


      CASH FLOWS FROM FINANCING ACTIVITIES:




      Line of credit, net

      5,600



      —


      Principal payments of long-term debt

      (4,775)



      (4,775)


      Payments for debt issuance costs

      (1,002)



      —


      Purchase of treasury stock

      (94,896)



      (72,644)


      Proceeds from issuance of common stock upon exercise of options

      4,478



      6,199


      Proceeds from issuance of restricted stock

      3,682



      3,864


      Payments of contingent consideration for acquisitions

      (750)



      —


      Tax benefit from stock-based compensation

      5,103



      4,945


      Net cash used in financing activities

      (82,560)



      (62,411)


      Effect of exchange rates on cash and cash equivalents

      (1,183)



      636


      Net increase (decrease) in cash and cash equivalents

      33,487



      (10,966)


      Cash and cash equivalents—beginning of period

      11,539



      87,886


      Cash and cash equivalents—end of period

      $

      45,026



      $

      76,920


      BRIGHT HORIZONS FAMILY SOLUTIONS INC.
      SEGMENT INFORMATION
      (In thousands)
      (Unaudited)



      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Three months ended June 30, 2016








      Revenue

      $

      343,485



      $

      47,649



      $

      10,919



      $

      402,053


      Amortization of intangibles

      6,724



      181



      144



      7,049


      Income from operations

      40,586



      14,352



      1,640



      56,578


      Adjusted income from operations (1)

      40,990



      14,352



      1,640



      56,982










      Three months ended June 30, 2015








      Revenue

      $

      317,181



      $

      44,404



      $

      8,880



      $

      370,465


      Amortization of intangibles

      6,507



      181



      144



      6,832


      Income from operations

      36,323



      14,240



      1,575



      52,138


      Adjusted income from operations (1)

      36,669



      14,240



      1,575



      52,484



      (1)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings.


      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Six months ended June 30, 2016








      Revenue

      $

      672,312



      $

      92,780



      $

      22,283



      $

      787,375


      Amortization of intangibles

      13,547



      362



      288



      14,197


      Income from operations

      73,477



      27,558



      4,140



      105,175


      Adjusted income from operations (1)

      74,087



      27,558



      4,140



      105,785










      Six months ended June 30, 2015








      Revenue

      $

      617,515



      $

      86,005



      $

      17,385



      $

      720,905


      Amortization of intangibles

      13,104



      362



      288



      13,754


      Income from operations

      64,598



      28,001



      2,380



      94,979


      Adjusted income from operations (2)

      64,944



      28,001



      2,380



      95,325



      (1)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with the January 2016 amendment to the Credit Agreement, completed acquisitions, and secondary offerings.

      (2)  Adjusted income from operations represents income from operations excluding expenses incurred in connection with secondary offerings.

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.
      NON-GAAP RECONCILIATIONS
      (In thousands, except share data)
      (Unaudited)



      Three Months Ended
       June 30,


      Six Months Ended
       June 30,


      2016


      2015


      2016


      2015

      Net income

      $

      30,403



      $

      26,919



      $

      55,130



      $

      49,451


      Interest expense, net

      10,304



      10,353



      20,988



      20,384


      Income tax expense

      15,871



      14,866



      29,057



      25,144


      Depreciation

      13,517



      12,448



      26,894



      24,912


      Amortization of intangible assets (a)

      7,049



      6,832



      14,197



      13,754


      EBITDA

      77,144



      71,418



      146,266



      133,645


      Additional Adjustments:








      Deferred rent (b)

      205



      687



      630



      1,654


      Stock-based compensation expense (c)

      3,049



      2,300



      5,646



      4,600


      Expenses related to stock offerings, the Credit Agreement amendment and completed acquisitions (d)

      404



      346



      610



      346


      Total adjustments

      3,658



      3,333



      6,886



      6,600


      Adjusted EBITDA

      $

      80,802



      $

      74,751



      $

      153,152



      $

      140,245










      Income from operations

      $

      56,578



      $

      52,138



      $

      105,175



      $

      94,979


      Expenses related to stock offerings, the Credit Agreement amendment and completed acquisitions (d)

      404



      346



      610



      346


      Adjusted income from operations

      $

      56,982



      $

      52,484



      $

      105,785



      $

      95,325










      Net income

      $

      30,403



      $

      26,919



      $

      55,130



      $

      49,451


      Income tax expense

      15,871



      14,866



      29,057



      25,144


      Income before tax

      46,274



      41,785



      84,187



      74,595


      Stock-based compensation expense (c)

      3,049



      2,300



      5,646



      4,600


      Amortization of intangible assets (a)

      7,049



      6,832



      14,197



      13,754


      Expenses related to stock offerings, the Credit Agreement amendment and completed acquisitions (d)

      404



      346



      610



      346


      Adjusted income before tax

      56,776



      51,263



      104,640



      93,295


      Adjusted income tax expense (e)

      (19,872)



      (18,198)



      (36,624)



      (33,119)


      Adjusted net income

      $

      36,904



      $

      33,065



      $

      68,016



      $

      60,176










      Weighted average number of common shares—diluted

      60,635,241



      62,858,237



      60,967,825



      63,023,803


      Diluted adjusted earnings per common share

      $

      0.61



      $

      0.53



      $

      1.12



      $

      0.95



      (a)  Represents amortization of intangible assets, including approximately $4.5 million and $5.0 million for the three months ended June 30, 2016 and 2015, respectively, and $9.0 million and $10.0 million for the six months ended June 30, 2016 and 2015, respectively, associated with intangible assets recorded in connection with our going private transaction in May 2008.

      (b) Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in accordance with Accounting Standards Codification Topic 840, Leases.

      (c)  Represents non-cash stock-based compensation expense.

      (d)  Represents costs incurred in connection with the January 2016 amendment to the Credit Agreement, completed acquisitions, and secondary offerings. 

      (e)  Represents income tax expense calculated on adjusted income before tax at the effective rate of approximately 35% and 36% in 2016 and 2015, respectively.

      SOURCE Bright Horizons Family Solutions

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.