Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Bright Horizons Family Solutions Reports Third Quarter of 2017 Financial Results


      News provided by

      Bright Horizons Family Solutions

      Nov 01, 2017, 16:25 ET

      Share this article

      Share this article


      WATERTOWN, Mass., Nov. 1, 2017 /PRNewswire/ -- Bright Horizons Family Solutions® Inc. (NYSE: BFAM), a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life, today announced financial results for the third quarter of 2017 and updated certain financial guidance for the full year 2017.

      Third Quarter 2017 Highlights (compared to third quarter 2016):

      • Revenue increased 13% to $433 million
      • Income from operations remained consistent at $45 million
      • Net income increased 38% to $31 million and diluted earnings per common share increased 38% to $0.51

      Non-GAAP measures

      • Adjusted income from operations* increased 8% to $49 million
      • Adjusted EBITDA* increased 10% to $77 million
      • Adjusted net income* increased 27% to $37 million and diluted adjusted earnings per common share* increased 27% to $0.62

      "We are pleased to report strong results for the third quarter of 2017," said David Lissy, Chief Executive Officer.  "Our results reflect positive momentum across our entire suite of solutions, and we continue to provide our employer clients and the families we serve with the high quality critical supports they need to maximize their productivity.  We are proud to serve companies that are committed to leading the way in supporting working parents, including 80 of our clients honored last month among the 100 Best Companies by Working Mother magazine."

      "We are also proud of our employees working and living in the areas hit hard by Hurricanes Harvey, Irma, and Maria," Lissy continued. "Not only have they been able to support each other through this difficult time, but we've also been able to provide our clients with critical emergency child care services in Houston, Florida and Puerto Rico, allowing employers, including hospitals and medical centers in those areas, to provide continuous services for their communities while their employees know they have safe, dependable child care at a time when many other support services have been unavailable."

      Third Quarter 2017 Results

      Revenue increased $49.4 million, or 13%, in the third quarter of 2017 from the third quarter of 2016 on contributions from new and ramping full-service child care centers, average price increases of 3-4%, and expanded sales of back-up dependent care and educational advisory services.

      Income from operations was $45.0 million for the third quarter of 2017 compared to $44.7 million in the same 2016 period, due to increases in revenue and gross profit, partially offset by increases in selling, general and administrative expenses and other expenses.  The increase in gross profit reflects operating leverage from tuition increases and enrollment gains in mature and ramping centers, contributions from new child care centers, back-up dependent care and educational advisory clients that have been added since the third quarter of 2016, and strong cost management.  These gains were partially offset by costs incurred during the ramp-up of certain new lease/consortium centers opened during 2016 and 2017, investments in technology to support our service delivery and operating efficiency, costs incurred in relation to the integration of acquisitions, amortization expense for intangible assets acquired, and transaction costs related to the disposition of our remaining assets in Ireland.  Net income was $31.1 million for the third quarter of 2017 compared to net income of $22.5 million in the same 2016 period, an increase of $8.6 million, or 38%, due to improved operating performance as well as lower tax expense.  Tax expense was reduced for the third quarter of 2017 to reflect the tax benefit of $7.0 million related to the disposition of our remaining assets in Ireland as well as the tax benefit of $3.4 million associated with certain equity transactions which are now included in the provision for income taxes upon the adoption of new accounting guidance on January 1, 2017.  In 2016, the excess tax benefit from stock-based compensation of $5.4 million was recorded to the balance sheet in accordance with previous guidance. 

      Diluted earnings per common share was $0.51 for the third quarter of 2017 compared to $0.37 in the same 2016 period, which would have been $0.45 had the new accounting guidance regarding excess tax benefits for stock-based compensation applied to the 2016 period.  In the third quarter of 2017 adjusted EBITDA increased $7.0 million, or 10%, to $76.6 million, and adjusted income from operations increased $3.8 million, or 8%, to $48.6 million, from the third quarter of 2016 due primarily to the expanded gross profit.   Adjusted net income increased by $7.8 million, or 27%, to $37.1 million on the expanded income from operations and a lower effective tax rate.  Diluted adjusted earnings per common share was $0.62 compared to $0.49 in the third quarter of 2016.

      As of September 30, 2017, the Company operated 1,037 early care and education centers with the capacity to serve 116,000 children and families.

      *Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are non-GAAP measures.  Adjusted EBITDA represents earnings before interest, taxes, depreciation, amortization, straight line rent expense, stock-based compensation expense, and transaction costs.  Adjusted income from operations represents income from operations before transaction costs.  Adjusted net income represents net income determined in accordance with GAAP, adjusted for stock-based compensation expense, amortization expense, transaction costs and the income tax provision (benefit) thereon.  Diluted adjusted earnings per common share is a non-GAAP measure, calculated using adjusted net income.  These non-GAAP measures are more fully described and are reconciled from the respective measures determined under GAAP, in "Presentation of Non-GAAP Measures" and the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Balance Sheet and Cash Flow

      For the nine months ended September 30, 2017, the Company generated approximately $201.2 million of cash flows from operations compared to $165.0 million for the same period in 2016 and invested $80.6 million in fixed assets and acquisitions compared to $72.8 million in the same 2016 period.  Net cash used in financing activities totaled $95.1 million in the nine months ended September 30, 2017 compared to $83.0 million for the same 2016 period.  During the nine months ended September 30, 2017, the Company's cash and cash equivalents grew $27.6 million to $42.3 million.

      2017 Outlook

      As described below, the Company is updating certain financial guidance.  For the full year 2017, the Company currently expects:

      • Revenue growth in 2017 of approximately 10-11%
      • Net income growth and diluted earnings per common share growth in 2017 of approximately 42%
      • Adjusted net income growth and diluted adjusted earnings per common share growth in 2017 of approximately 22%
      • Diluted weighted average shares of approximately 60.5 million shares

      For a reconciliation of the non-GAAP measures to their most directly comparable GAAP measure, refer to the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Conference Call

      Bright Horizons Family Solutions will host an investor conference call today at 5:00 pm ET.  Interested parties are invited to listen to the conference call by dialing 1-877-407-9039 or, for international callers, 1-201-689-8470, and asking for the Bright Horizons Family Solutions conference call moderated by Chief Executive Officer David Lissy.  Replays of the entire call will be available through November 15, 2017 at 1-844-512-2921 or, for international callers, at 1-412-317-6671, conference ID #13656544.  The webcast of the conference call, including replays, and a copy of this press release are also available through the Investor Relations section of the Company's web site, www.brighthorizons.com.

      Forward-Looking Statements

      This press release includes statements that express the Company's opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, "forward-looking statements."  The Company's actual results may vary significantly from the results anticipated in these forward-looking statements, which can generally be identified by the use of forward-looking terminology, including the terms "believes," "expects," "may," "will," "should," "seeks," "projects," "approximately," "intends," "plans," "estimates" or "anticipates," or, in each case, their negatives or other variations or comparable terminology.  These forward-looking statements include all matters that are not historical facts.  They include statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, our results of operations, financial condition, liquidity, prospects, growth, strategies, our service offerings, future estimates and impact of excess tax benefits and our 2017 financial guidance.  By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future.  The Company believes that these risks and uncertainties include, but are not limited to, changes in the demand for child care and other dependent care services, including variation in enrollment trends and lower than expected demand from employer sponsor clients; the possibility that acquisitions may disrupt our operations and expose us to additional risk; our ability to pass on our increased costs; our indebtedness and the terms of such indebtedness; our ability to withstand seasonal fluctuations in the demand for our services; our ability to implement our growth strategies successfully; and other risks and uncertainties more fully described in the "Risk Factors" section of our Annual Report on Form 10-K filed March 1, 2017, and other filings with the Securities and Exchange Commission.  These forward-looking statements speak only as of the time of this release and we do not undertake to publicly update or revise them, whether as a result of new information, future events or otherwise, except as required by law.

      Presentation of Non-GAAP Measures

      In addition to the results provided in accordance with U.S. generally accepted accounting principles ("GAAP") throughout this press release, the Company has provided non-GAAP measurements - adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share - which present operating results on a basis adjusted for certain items.  The Company uses these non-GAAP measures as key performance indicators for the purpose of evaluating performance internally, and in connection with determining incentive compensation for Company management, including executive officers.  Adjusted EBITDA is also used in connection with the determination of certain ratio requirements under our credit agreement.  We also believe these non-GAAP measures provide investors with useful information with respect to our historical operations.  These non-GAAP measures are not intended to replace, and should not be considered superior to, the presentation of our financial results in accordance with GAAP.  The use of the terms adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share may differ from similar measures reported by other companies and may not be comparable to other similarly titled measures.  Adjusted EBITDA, adjusted income from operations, adjusted net income and diluted adjusted earnings per common share are reconciled from the respective measures under GAAP in the attached table "Bright Horizons Family Solutions Inc. Non-GAAP Reconciliations."

      Guidance for non-GAAP financial measures excludes stock-based compensation, amortization of intangible assets, expenses related to the completion of secondary offerings and debt financing transactions, and expenses associated with completed acquisitions and dispositions as well as tax effects associated with these items.  The adjustments to net income and diluted earnings per common share in future periods are generally expected to be similar to the types of charges and costs excluded from adjusted net income and adjusted diluted earnings per common share in prior quarters.  The exclusion of these charges and costs in future periods will have an impact on the Company's adjusted net income and adjusted diluted earnings per common share.

      About Bright Horizons Family Solutions Inc.

      Bright Horizons Family Solutions® is a leading provider of high-quality child care, early education and other services designed to help employers and families better address the challenges of work and family life.  The Company provides center-based full service child care, back-up dependent care and educational advisory services to more than 1,100 clients across the United States, the United Kingdom, the Netherlands, Canada and India, including 150 FORTUNE 500 companies and 80 of Working Mother magazine's 2017 "100 Best Companies for Working Mothers."  Bright Horizons has been recognized 17 times as one of FORTUNE magazine's "100 Best Companies to Work For" and is one of the U.K.'s Best Workplaces as designated by the Great Place to Work® Institute.  Bright Horizons is headquartered in Watertown, MA.  The Company's web site is located at www.brighthorizons.com.

      Contacts:


      Investors:


      Elizabeth Boland



      CFO - Bright Horizons



      [email protected]



      617-673-8125


      Kevin Doherty



      MD - Solebury Communications Group



      [email protected]



      203-428-3233

      Media:


      Ilene Serpa



      VP - Communications - Bright Horizons



      [email protected]



      617-673-8044

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (In thousands, except share data)

      (Unaudited)



      Three Months Ended September 30,


      2017

      %


      2016

      %

      Revenue

      $

      433,316


      100.0

      %


      $

      383,929


      100.0

      %

      Cost of services

      330,122


      76.2

      %


      292,457


      76.2

      %

      Gross profit

      103,194


      23.8

      %


      91,472


      23.8

      %

      Selling, general and administrative expenses

      46,369


      10.7

      %


      39,616


      10.3

      %

      Amortization of intangible assets

      8,191


      1.9

      %


      7,141


      1.9

      %

      Other expenses

      3,671


      0.8

      %


      —


      —

      %

      Income from operations

      44,963


      10.4

      %


      44,715


      11.6

      %

      Interest expense—net

      (10,824)


      (2.5)

      %


      (10,502)


      (2.7)

      %

      Income before income taxes

      34,139


      7.9

      %


      34,213


      8.9

      %

      Income tax expense

      (3,034)


      (0.7)

      %


      (11,703)


      (3.0)

      %

      Net income

      $

      31,105


      7.2

      %


      $

      22,510


      5.9

      %







      Earnings per common share:






      Common stock—basic

      $

      0.53




      $

      0.38



      Common stock—diluted

      $

      0.51




      $

      0.37









      Weighted average number of common shares outstanding:






      Common stock—basic

      58,811,488




      58,928,264



      Common stock—diluted

      60,088,078




      60,275,902



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME

      (In thousands, except share data)

      (Unaudited)



      Nine Months Ended September 30,


      2017

      %


      2016

      %

      Revenue

      $

      1,301,026


      100.0

      %


      $

      1,171,304


      100.0

      %

      Cost of services

      978,557


      75.2

      %


      879,673


      75.1

      %

      Gross profit

      322,469


      24.8

      %


      291,631


      24.9

      %

      Selling, general and administrative expenses

      141,384


      10.9

      %


      120,403


      10.3

      %

      Amortization of intangible assets

      24,241


      1.8

      %


      21,338


      1.8

      %

      Other expenses

      3,671


      0.3

      %


      —


      —

      %

      Income from operations

      153,173


      11.8

      %


      149,890


      12.8

      %

      Interest expense—net

      (32,252)


      (2.5)

      %


      (31,490)


      (2.7)

      %

      Income before income taxes

      120,921


      9.3

      %


      118,400


      10.1

      %

      Income tax expense

      (15,402)


      (1.2)

      %


      (40,760)


      (3.5)

      %

      Net income

      $

      105,519


      8.1

      %


      $

      77,640


      6.6

      %







      Earnings per common share:






      Common stock—basic

      $

      1.78




      $

      1.30



      Common stock—diluted

      $

      1.74




      $

      1.27









      Weighted average number of common shares outstanding:






      Common stock—basic

      59,039,931




      59,326,525



      Common stock—diluted

      60,457,004




      60,737,185




      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (In thousands)

      (Unaudited)



      September 30,
       2017


      December 31,
       2016

      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      42,265



      $

      14,633


      Accounts receivable—net

      96,105



      97,212


      Prepaid expenses and other current assets

      57,416



      42,554


      Total current assets

      195,786



      154,399


      Fixed assets—net

      567,747



      529,432


      Goodwill

      1,302,549



      1,267,705


      Other intangibles—net

      356,469



      374,566


      Other assets

      40,599



      32,915


      Total assets

      $

      2,463,150



      $

      2,359,017


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Current portion of long-term debt

      $

      10,750



      $

      10,750


      Borrowings on revolving line of credit

      65,500



      76,000


      Accounts payable and accrued expenses

      143,779



      125,400


      Deferred revenue and other current liabilities

      178,412



      175,430


      Total current liabilities

      398,441



      387,580


      Long-term debt—net

      1,048,643



      1,054,009


      Deferred income taxes

      111,088



      111,711


      Other long-term liabilities

      130,465



      117,850


      Total liabilities

      1,688,637



      1,671,150


      Total stockholders' equity

      774,513



      687,867


      Total liabilities and stockholders' equity

      $

      2,463,150



      $

      2,359,017



      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (In thousands)

      (Unaudited)



      Nine Months Ended September 30,


      2017


      2016

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $

      105,519



      $

      77,640

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      70,289



      62,090

      Stock-based compensation

      8,777



      8,476

      Deferred income taxes

      1,038



      (4,729)

      Other non-cash adjustments, net

      8,860



      4,311

      Changes in assets and liabilities:




      Accounts receivable

      2,324



      13,963

      Prepaid expenses and other current assets

      (13,796)



      49

      Accounts payable and accrued expenses

      17,815



      (1,814)

      Deferred revenue

      4,149



      (3,531)

      Other, net

      (3,764)



      8,498

      Net cash provided by operating activities

      201,211



      164,953

      CASH FLOWS FROM INVESTING ACTIVITIES:




      Purchases of fixed assets—net

      (63,070)



      (50,466)

      Payments and settlements for acquisitions—net of cash acquired

      (17,526)



      (22,307)

      Net cash used in investing activities

      (80,596)



      (72,773)

      CASH FLOWS FROM FINANCING ACTIVITIES:




      Line of credit, net

      (10,500)



      6,000

      Principal payments of long-term debt

      (5,375)



      (7,163)

      Payments for debt issuance costs

      (1,314)



      (1,002)

      Purchase of treasury stock

      (74,935)



      (95,677)

      Taxes paid related to the net share settlement of stock options and restricted stock

      (25,830)



      (7,747)

      Proceeds from issuance of common stock upon exercise of options

      18,709



      9,148

      Proceeds from issuance of restricted stock

      4,363



      3,682

      Payments of contingent consideration for acquisitions

      (185)



      (750)

      Tax benefits from stock-based compensation

      —



      10,484

      Net cash used in financing activities

      (95,067)



      (83,025)

      Effect of exchange rates on cash and cash equivalents

      2,084



      (1,210)

      Net increase in cash and cash equivalents

      27,632



      7,945

      Cash and cash equivalents—beginning of period

      14,633



      11,539

      Cash and cash equivalents—end of period

      $

      42,265



      $

      19,484

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      SEGMENT INFORMATION

      (In thousands)

      (Unaudited)














      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Three months ended September 30, 2017








      Revenue

      $

      358,094


      $

      60,085


      $

      15,137


      $

      433,316

      Amortization of intangible assets

      7,625


      385


      181


      8,191

      Income from operations

      24,742


      15,886


      4,335


      44,963

      Adjusted income from operations (1)

      28,413


      15,886


      4,335


      48,634









      Three months ended September 30, 2016








      Revenue

      $

      318,821


      $

      53,229


      $

      11,879


      $

      383,929

      Amortization of intangible assets

      6,586


      411


      144


      7,141

      Income from operations

      28,107


      14,183


      2,425


      44,715

      Adjusted income from operations (2)

      28,265


      14,183


      2,425


      44,873












      (1)  Adjusted income from operations represents income from operations excluding expenses incurred in
      connection with the disposition of assets in Ireland.

      (2)  Adjusted income from operations represents income from operations excluding expenses incurred in
      connection with completed acquisitions.













      Full service

      center-based

      care


      Back-up

      dependent

      care


      Other

      educational

      advisory

      services


      Total

      Nine months ended September 30, 2017








      Revenue

      $

      1,094,911


      $

      164,171


      $

      41,944


      $

      1,301,026

      Amortization of intangible assets

      22,505


      1,154


      582


      24,241

      Income from operations

      99,921


      43,794


      9,458


      153,173

      Adjusted income from operations (1)

      105,537


      43,794


      9,458


      158,789









      Nine months ended September 30, 2016









      Revenue

      $

      991,133


      $

      146,009


      $

      34,162


      $

      1,171,304

      Amortization of intangible assets

      20,133


      773


      432


      21,338

      Income from operations

      101,584


      41,741


      6,565


      149,890

      Adjusted income from operations (2)

      102,352


      41,741


      6,565


      150,658












      (1)   Adjusted income from operations represents income from operations excluding expenses incurred
      related to the disposition of assets in Ireland, an amendment to the credit agreement, and a secondary offering.

      (2)   Adjusted income from operations represents income from operations excluding expenses incurred in
      connection with an amendment to the credit agreement, completed acquisitions, and a secondary offering.

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      NON-GAAP RECONCILIATIONS

      (In thousands, except share data)

      (Unaudited)












      Three Months Ended
       September 30,


      Nine Months Ended
       September 30,


      2017


      2016


      2017


      2016

      Net income

      $

      31,105


      $

      22,510


      $

      105,519


      $

      77,640

      Interest expense, net

      10,824


      10,502


      32,252


      31,490

      Income tax expense

      3,034


      11,703


      15,402


      40,760

      Depreciation

      15,494


      13,858


      46,048


      40,752

      Amortization of intangible assets (a)

      8,191


      7,141


      24,241


      21,338

      EBITDA

      68,648


      65,714


      223,462


      211,980

      Additional Adjustments:








      Deferred rent (b)

      1,064


      984


      3,647


      1,614

      Stock-based compensation expense (c)

      3,263


      2,830


      8,777


      8,476

      Transaction costs (d)

      3,671


      158


      5,616


      768

      Total adjustments

      7,998


      3,972


      18,040


      10,858

      Adjusted EBITDA

      $

      76,646


      $

      69,686


      $

      241,502


      $

      222,838









      Income from operations

      $

      44,963


      $

      44,715


      $

      153,173


      $

      149,890

      Transaction costs (d)

      3,671


      158


      5,616


      768

      Adjusted income from operations

      $

      48,634


      $

      44,873


      $

      158,789


      $

      150,658









      Net income

      $

      31,105


      $

      22,510


      $

      105,519


      $

      77,640

      Income tax expense

      3,034


      11,703


      15,402


      40,760

      Income before tax

      34,139


      34,213


      120,921


      118,400

      Stock-based compensation expense (c)

      3,263


      2,830


      8,777


      8,476

      Amortization of intangible assets (a)

      8,191


      7,141


      24,241


      21,338

      Transaction costs (d)

      3,671


      158


      5,616


      768

      Adjusted income before tax

      49,264


      44,342


      159,555


      148,982

      Adjusted income tax expense (e)

      (12,193)


      (15,076)


      (41,083)


      (51,700)

      Adjusted net income

      $

      37,071


      $

      29,266


      $

      118,472


      $

      97,282









      Weighted average number of common shares—diluted

      60,088,078


      60,275,902


      60,457,004


      60,737,185

      Diluted adjusted earnings per common share

      $

      0.62


      $

      0.49


      $

      1.96


      $

      1.60

      BRIGHT HORIZONS FAMILY SOLUTIONS INC.

      NON-GAAP RECONCILIATIONS

      (In thousands, except share data)

      (Unaudited)




      Forward Guidance (h)


      Year Ended

      December 31, 2017


      Low


      High

      Allocation of net income to common stockholders:




      Common stock

      $

      133,000



      $

      134,100


      Unvested participating shares

      900



      900


      Net income

      133,900



      135,000


      Income tax expense (f)

      29,100



      29,700


      Income before tax

      163,000



      164,700


      Adjustments:




      Stock-based compensation expense (c)

      12,000



      12,000


      Amortization of intangible assets (a)

      32,500



      32,500


      Transaction costs (d)

      5,700



      5,700


      Adjusted income before tax

      213,200



      214,900


      Adjusted income tax expense (g)

      (54,100)



      (54,800)


      Adjusted net income attributable to common stockholders

      $

      159,100



      $

      160,100






      Diluted earnings per common share

      $

      2.20



      $

      2.22


      Diluted earnings per unvested participating share

      0.02



      0.02


      Diluted earnings per share

      2.22



      2.24


      Income tax expense (f)

      0.48



      0.49


             Income before tax

      2.70



      2.73


      Adjustments:




      Stock-based compensation expense (c)

      0.20



      0.20


      Amortization of intangible assets (a)

      0.54



      0.54


      Transaction costs (d)

      0.09



      0.09


      Adjusted income tax expense (g)

      (0.90)



      (0.91)


      Diluted adjusted earnings per common share

      $

      2.63



      $

      2.65


      (a)           

      Represents amortization of intangible assets, including approximately $4.5 million in each quarter of 2017 and 2016, associated with intangible assets recorded in connection with our going private transaction in May 2008.

      (b)          

      Represents rent in excess of cash paid for rent, recognized on a straight line basis over the life of the lease in accordance with Accounting Standards Codification Topic 840, Leases.

      (c)           

      Represents non-cash stock-based compensation expense in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation.

      (d)          

      Represents transaction costs incurred in connection with the August 2017 disposition of assets in Ireland, the May 2017 and January 2016 amendments to the credit agreement, secondary offerings and completed acquisitions.

      (e)           

      Represents income tax expense calculated on adjusted income before tax at a tax rate of approximately 25% and 26% for the three and nine months ended September 30, 2017, respectively, and of approximately 34% and 35% for the three and nine months ended September 30, 2016, respectively.  The tax rate for 2017 represents an effective tax rate of approximately 36% applied to the expected adjusted income before tax for the full year, less the effect of the known excess tax benefit of $3.4 million and $21.9 million associated with stock option exercises and vesting of restricted stock which were recorded in the three and nine months ended September 30, 2017, respectively, as well as an estimate of additional excess tax benefits related to such equity transactions for the remainder of 2017, which the Company estimates in the range of $1.5 million to $2.0 million for the remainder of the year.  However, the timing, volume and tax benefits associated with such future equity activity will affect these estimates and the estimated effective tax rate for the year.

      (f)           

      Represents estimated income tax expense using the effective tax rate of approximately 18% for the year ended December 31, 2017, based on projected consolidated income before tax and including the impact of the realized excess tax benefit of $21.9 million through September 30, 2017, as well as an estimate of additional excess tax benefits related to such equity transactions for the remainder of 2017, which the Company estimates in the range of $1.5 million to $2.0 million for the remainder of the year.

      (g)          

      Represents estimated tax on adjusted income before tax using the effective tax rate of approximately 25%.

      (h)          

      Forward guidance amounts are estimated based on a number of assumptions and actual results could differ materially from the estimates provided herein.

      SOURCE Bright Horizons Family Solutions

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.