Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Broadcom Inc. Announces Third Quarter Fiscal Year 2021 Financial Results and Quarterly Dividends

      - Revenue of $6,778 million for the third quarter, up 16 percent from the prior year period

      - GAAP net income of $1,876 million for the third quarter; Adjusted EBITDA of $4,123 million for the third quarter

      - GAAP diluted EPS of $4.20 for the third quarter; Non-GAAP diluted EPS of $6.96 for the third quarter

      - $3,426 million of free cash flow from operations for the third quarter, defined as cash from operations of $3,541 million less capital expenditures of $115 million

      - Quarterly common stock dividend of $3.60 per share

      - Fourth quarter revenue guidance of approximately $7.35 billion, an expected increase of 14 percent from the prior year period

      - Fourth quarter Adjusted EBITDA guidance of approximately 61 percent of projected revenue(1)


      News provided by

      Broadcom Inc.

      Sep 02, 2021, 16:15 ET

      Share this article

      Share this article


      SAN JOSE, Calif., Sept. 2, 2021 /PRNewswire/ -- Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions, today reported financial results for its third quarter of fiscal year 2021, ended August 1, 2021, provided guidance for the fourth quarter of its fiscal year 2021 and announced its quarterly dividends.

      "Broadcom delivered record revenues in the third quarter reflecting our product and technology leadership across multiple secular growth markets in cloud, 5G infrastructure, broadband, and wireless," said Hock Tan, President and CEO of Broadcom Inc. "We are projecting the momentum to continue in the fourth quarter."

      "Our business model continues to perform. Consolidated revenue grew 16% year-over-year to $6.8 billion and operating profit increased 24% with adjusted EBITDA margin a record 61%," said Kirsten Spears, CFO of Broadcom Inc. "We generated $3.4 billion in free cash flow or 51% of revenue in the quarter, and we expect free cash flow to remain strong in the fourth quarter."

      Third Quarter Fiscal Year 2021 Financial Highlights



      GAAP


      Non-GAAP

      (Dollars in millions, except per share data)


      Q3 21


      Q3 20


      Change


      Q3 21


      Q3 20


      Change

      Net revenue


      $

      6,778


      $

      5,821



      +16%


      $

      6,778


      $

      5,821



      +16%

      Net income


      $

      1,876


      $

      688


      +$

      1,188


      $

      3,124


      $

      2,435


      +$

      689

      Earnings per common share - diluted


      $

      4.20


      $

      1.45


      +$

      2.75


      $

      6.96


      $

      5.40


      +$

      1.56


      (Dollars in millions)












      Q3 21


      Q3 20


      Change

      Cash flow from operations












      $

      3,541


      $

      3,178


      +$

      363

      Adjusted EBITDA












      $

      4,123


      $

      3,342


      +$

      781

      Free cash flow












      $

      3,426


      $

      3,073


      +$

      353


      Net revenue by segment



























      (Dollars in millions)













      Q3 21


      Q3 20


      Change

      Semiconductor solutions













      $

      5,021


      74%


      $

      4,219


      72%


      +19%

      Infrastructure software














      1,757


      26



      1,602


      28


      +10%

         Total net revenue













      $

      6,778


      100%


      $

      5,821


      100%




      The Company's cash and cash equivalents at the end of the fiscal quarter were $11,105 million, compared to $9,518 million at the end of the prior quarter.

      During the third fiscal quarter, the Company generated $3,541 million in cash from operations and spent $115 million on capital expenditures.

      On June 30, 2021, the Company paid a cash dividend of $3.60 per share of common stock, totaling $1,482 million and a cash dividend of $20.00 per share of mandatory convertible preferred stock, totaling $74 million.

      The differences between the Company's GAAP and non-GAAP results are described generally under "Non-GAAP Financial Measures" below, and presented in detail in the financial reconciliation tables attached to this release.

      Fourth Quarter Fiscal Year 2021 Business Outlook

      Based on current business trends and conditions, the outlook for the fourth quarter of fiscal year 2021, ending October 31, 2021, is expected to be as follows: 

      • Fourth quarter revenue guidance of approximately $7.35 billion; and
      • Fourth quarter Adjusted EBITDA guidance of approximately 61 percent of projected revenue

      The guidance provided above is only an estimate of what the Company believes is realizable as of the date of this release. The Company is not readily able to provide a reconciliation of projected Adjusted EBITDA to projected net income without unreasonable effort. Actual results will vary from the guidance and the variations may be material. The Company undertakes no intent or obligation to publicly update or revise any of these projections, whether as a result of new information, future events or otherwise, except as required by law.

      Quarterly Dividends

      The Company's Board of Directors has approved a quarterly cash dividend on its common stock of $3.60 per share. The common stock dividend is payable on September 30, 2021 to common stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 22, 2021.

      The Company's Board of Directors has also approved a quarterly cash dividend on its 8.00% Mandatory Convertible Preferred Stock, Series A, of $20.00 per share. This dividend is payable on September 30, 2021 to preferred stockholders of record at the close of business (5:00 p.m. Eastern Time) on September 15, 2021.

      Financial Results Conference Call

      Broadcom Inc. will host a conference call to review its financial results for the third quarter fiscal year 2021 and to discuss the business outlook, today at 2:00 p.m. Pacific Time. Those wishing to access the call should dial (866) 310-8712; International +1 (720) 634-2946. The passcode is 1962853. A replay of the call will be accessible for one week after the call. To access the replay dial (855) 859-2056; International +1 (404) 537-3406; and reference the passcode: 1962853. A webcast of the conference call will also be available in the "Investors" section of Broadcom's website at https://www.broadcom.com.

      Non-GAAP Financial Measures

      The non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. A reconciliation between GAAP and non-GAAP financial data is included in the supplemental financial data attached to this press release. Broadcom believes non-GAAP financial information provides additional insight into the Company's on-going performance. Therefore, Broadcom provides this information to investors for a more consistent basis of comparison and to help them evaluate the results of the Company's on-going operations and enable more meaningful period to period comparisons.  

      In addition to GAAP reporting, Broadcom provides investors with net revenue, net income, operating income, gross margin, operating expenses, cash flow and other data on a non-GAAP basis. This non-GAAP information excludes amortization of acquisition-related intangible assets, stock-based compensation expense, restructuring, impairment and disposal charges, acquisition-related costs, including integration costs, purchase accounting effect on inventory, litigation settlements, loss on debt extinguishment, gains (losses) on investments, income (loss) from discontinued operations, non-GAAP tax reconciling adjustments, and other adjustments. Management does not believe that these items are reflective of the Company's underlying performance. Internally, these non-GAAP measures are significant measures used by management for purposes of evaluating the core operating performance of the Company, establishing internal budgets, calculating return on investment for development programs and growth initiatives, comparing performance with internal forecasts and targeted business models, strategic planning, evaluating and valuing potential acquisition candidates and how their operations compare to the Company's operations, and benchmarking performance externally against the Company's competitors. The exclusion of these and other similar items from Broadcom's non-GAAP financial results should not be interpreted as implying that these items are non-recurring, infrequent or unusual.

      Free cash flow measures have limitations as they omit certain components of the overall cash flow statement and do not represent the residual cash flow available for discretionary expenditures. Investors should not consider presentation of free cash flow measures as implying that stockholders have any right to such cash. Broadcom's free cash flow may not be calculated in a manner comparable to similarly named measures used by other companies.

      About Broadcom Inc.

      Broadcom Inc., (NASDAQ: AVGO), a Delaware corporation headquartered in San Jose, CA, is a global technology leader that designs, develops and supplies a broad range of semiconductor and infrastructure software solutions. Broadcom's category-leading product portfolio serves critical markets including data center, networking, enterprise software, broadband, wireless, storage and industrial. Our solutions include data center networking and storage, enterprise, mainframe and cyber security software focused on automation, monitoring and security, smartphone components, telecoms and factory automation. For more information, go to https://www.broadcom.com.

      Cautionary Note Regarding Forward-Looking Statements

      This announcement contains forward-looking statements (including within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States Securities Act of 1933, as amended) concerning Broadcom. These statements include, but are not limited to, statements that address our expected future business and financial performance and other statements identified by words such as "will," "expect," "believe," "anticipate," "estimate," "should," "intend," "plan," "potential," "predict," "project," "aim," and similar words, phrases or expressions. These forward-looking statements are based on current expectations and beliefs of the management of Broadcom, as well as assumptions made by, and information currently available to, such management, current market trends and market conditions and involve risks and uncertainties, many of which are outside the Company's and management's control, and which may cause actual results to differ materially from those contained in forward-looking statements. Accordingly, you should not place undue reliance on such statements.

      Particular uncertainties that could materially affect future results include risks associated with: the COVID-19 pandemic, which has disrupted, and will likely continue to disrupt, normal business activity, and which may have an adverse effect on our results of operations; any loss of our significant customers and fluctuations in the timing and volume of significant customer demand; our dependence on contract manufacturing and outsourced supply chain; our dependency on a limited number of suppliers; government regulations and administrative proceedings, trade restrictions and trade tensions; global economic conditions and concerns; global political and economic conditions; our significant indebtedness and the need to generate sufficient cash flows to service and repay such debt; dependence on and risks associated with distributors and resellers of our products; dependence on senior management and our ability to attract and retain qualified personnel; any acquisitions we may make, such as delays, challenges and expenses associated with receiving governmental and regulatory approvals and satisfying other closing conditions, and with integrating acquired businesses with our existing businesses and our ability to achieve the benefits, growth prospects and synergies expected by such acquisitions; involvement in legal proceedings; quarterly and annual fluctuations in operating results; our ability to accurately estimate customers' demand and adjust our manufacturing and supply chain accordingly; cyclicality in the semiconductor industry or in our target markets; our competitive performance and ability to continue achieving design wins with our customers, as well as the timing of any design wins; prolonged disruptions of our or our contract manufacturers' manufacturing facilities, warehouses or other significant operations; our ability to improve our manufacturing efficiency and quality; our dependence on outsourced service providers for certain key business services and their ability to execute to our requirements; our ability to maintain or improve gross margin; our ability to protect our intellectual property and the unpredictability of any associated litigation expenses; compatibility of our software products with operating environments, platforms or third-party products; our ability to enter into satisfactory software license agreements; availability of third party software used in our products; use of open source code sources in our products; any expenses or reputational damage associated with resolving customer product warranty and indemnification claims; market acceptance of the end products into which our products are designed; our ability to sell to new types of customers and to keep pace with technological advances; our compliance with privacy and data security laws; our ability to protect against a breach of security systems; fluctuations in foreign exchange rates; our provision for income taxes and overall cash tax costs, legislation that may impact our overall cash tax costs and our ability to maintain tax concessions in certain jurisdictions; and other events and trends on a national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature. Many of the foregoing risks and uncertainties are, and will be, exacerbated by the COVID-19 pandemic and any worsening of the global business and economic environment as a result. 

      Our filings with the SEC, which you may obtain for free at the SEC's website at http://www.sec.gov, discuss some of the important risk factors that may affect our business, results of operations and financial condition. Actual results may vary from the estimates provided. We undertake no intent or obligation to publicly update or revise any of the estimates and other forward-looking statements made in this announcement, whether as a result of new information, future events or otherwise, except as required by law.

      Contact:
      Ji Yoo
      Broadcom Inc.
      Investor Relations
      408-433-8000
      [email protected]

      (AVGO-Q)


      (1) The Company is not readily able to provide a reconciliation of the projected non-GAAP financial information presented to the relevant projected GAAP measure without unreasonable effort.

      BROADCOM INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

      (IN MILLIONS, EXCEPT PER SHARE DATA)



































      Fiscal Quarter Ended


      Three Fiscal Quarters Ended



      August 1,


      May 2,


      August 2,


      August 1,


      August 2,



      2021


      2021


      2020


      2021


      2020

















      Net revenue


      $

      6,778


      $

      6,610


      $

      5,821


      $

      20,043


      $

      17,421

      Cost of revenue:
















      Cost of revenue



      1,729



      1,699



      1,537



      5,242



      4,765

      Amortization of acquisition-related intangible assets



      851



      853



      953



      2,578



      2,857

      Restructuring charges



      1



      1



      15



      17



      30

      Total cost of revenue



      2,581



      2,553



      2,505



      7,837



      7,652

      Gross margin



      4,197



      4,057



      3,316



      12,206



      9,769

      Research and development



      1,205



      1,238



      1,228



      3,654



      3,786

      Selling, general and administrative



      346



      325



      428



      1,010



      1,530

      Amortization of acquisition-related intangible assets



      494



      494



      600



      1,482



      1,802

      Restructuring, impairment and disposal charges



      26



      25



      52



      122



      163

      Total operating expenses



      2,071



      2,082



      2,308



      6,268



      7,281

      Operating income



      2,126



      1,975



      1,008



      5,938



      2,488

      Interest expense



      (415)



      (466)



      (464)



      (1,451)



      (1,357)

      Other income (expense), net



      15



      (23)



      49



      109



      175

      Income from continuing operations before income taxes



      1,726



      1,486



      593



      4,596



      1,306

      Benefit from income taxes



      (150)



      (7)



      (96)



      (151)



      (331)

      Income from continuing operations



      1,876



      1,493



      689



      4,747



      1,637

      Loss from discontinued operations, net of income taxes



      -



      -



      (1)



      -



      (1)

      Net income



      1,876



      1,493



      688



      4,747



      1,636

      Dividends on preferred stock



      (74)



      (76)



      (74)



      (224)



      (223)

      Net income attributable to common stock


      $

      1,802


      $

      1,417


      $

      614


      $

      4,523


      $

      1,413

















      Basic income per share attributable to common stock:
















      Income per share from continuing operations


      $

      4.38


      $

      3.46


      $

      1.53


      $

      11.06


      $

      3.53

      Loss per share from discontinued operations



      -



      -



      (0.01)



      -



      (0.01)

      Net income per share


      $

      4.38


      $

      3.46


      $

      1.52


      $

      11.06


      $

      3.52

















      Diluted income per share attributable to common stock(1):
















      Income per share from continuing operations


      $

      4.20


      $

      3.30


      $

      1.46


      $

      10.54


      $

      3.37

      Loss per share from discontinued operations



      -



      -



      (0.01)



      -



      (0.01)

      Net income per share


      $

      4.20


      $

      3.30


      $

      1.45


      $

      10.54


      $

      3.36

















      Weighted-average shares used in per share calculations:
















      Basic



      411



      409



      403



      409



      401

      Diluted



      429



      429



      422



      429



      420

















      Stock-based compensation expense included in continuing operations:
















      Cost of revenue


      $

      36


      $

      38


      $

      37


      $

      106


      $

      121

      Research and development



      285



      307



      337



      920



      1,101

      Selling, general and administrative



      100



      80



      91



      264



      305

      Total stock-based compensation expense


      $

      421


      $

      425


      $

      465


      $

      1,290


      $

      1,527


















      (1) Excludes the potentially dilutive effect of Mandatory Convertible Preferred Stock as the impact was antidilutive.


      BROADCOM INC.

      FINANCIAL RECONCILIATION: GAAP TO NON-GAAP - UNAUDITED

      (IN MILLIONS)



































      Fiscal Quarter Ended


      Three Fiscal Quarters Ended



      August 1,


      May 2,


      August 2,


      August 1,


      August 2,



      2021


      2021


      2020


      2021


      2020

















      Gross margin on GAAP basis


      $

      4,197


      $

      4,057


      $

      3,316


      $

      12,206


      $

      9,769

      Purchase accounting effect on inventory



      -



      -



      -



      -



      11

      Amortization of acquisition-related intangible assets



      851



      853



      953



      2,578



      2,857

      Stock-based compensation expense



      36



      38



      37



      106



      121

      Restructuring charges



      1



      1



      15



      17



      30

      Acquisition-related costs



      3



      3



      -



      9



      6

      Gross margin on non-GAAP basis


      $

      5,088


      $

      4,952


      $

      4,321


      $

      14,916


      $

      12,794

















      Research and development on GAAP basis


      $

      1,205


      $

      1,238


      $

      1,228


      $

      3,654


      $

      3,786

      Stock-based compensation expense



      285



      307



      337



      920



      1,101

      Acquisition-related costs



      1



      1



      1



      3



      13

      Research and development on non-GAAP basis


      $

      919


      $

      930


      $

      890


      $

      2,731


      $

      2,672

















      Selling, general and administrative expense on GAAP basis


      $

      346


      $

      325


      $

      428


      $

      1,010


      $

      1,530

      Stock-based compensation expense



      100



      80



      91



      264



      305

      Acquisition-related costs



      22



      25



      66



      88



      336

      Litigation settlements



      1



      -



      21



      1



      63

      Selling, general and administrative expense on non-GAAP basis


      $

      223


      $

      220


      $

      250


      $

      657


      $

      826

















      Total operating expenses on GAAP basis


      $

      2,071


      $

      2,082


      $

      2,308


      $

      6,268


      $

      7,281

      Amortization of acquisition-related intangible assets



      494



      494



      600



      1,482



      1,802

      Stock-based compensation expense



      385



      387



      428



      1,184



      1,406

      Restructuring, impairment and disposal charges



      26



      25



      52



      122



      163

      Litigation settlements



      1



      -



      21



      1



      63

      Acquisition-related costs



      23



      26



      67



      91



      349

      Total operating expenses on non-GAAP basis


      $

      1,142


      $

      1,150


      $

      1,140


      $

      3,388


      $

      3,498

















      Operating income on GAAP basis


      $

      2,126


      $

      1,975


      $

      1,008


      $

      5,938


      $

      2,488

      Purchase accounting effect on inventory



      -



      -



      -



      -



      11

      Amortization of acquisition-related intangible assets



      1,345



      1,347



      1,553



      4,060



      4,659

      Stock-based compensation expense



      421



      425



      465



      1,290



      1,527

      Restructuring, impairment and disposal charges



      27



      26



      67



      139



      193

      Litigation settlements



      1



      -



      21



      1



      63

      Acquisition-related costs



      26



      29



      67



      100



      355

      Operating income on non-GAAP basis


      $

      3,946


      $

      3,802


      $

      3,181


      $

      11,528


      $

      9,296

















      Interest expense on GAAP basis


      $

      (415)


      $

      (466)


      $

      (464)


      $

      (1,451)


      $

      (1,357)

      Loss on debt extinguishment



      -



      50



      55



      222



      153

      Interest expense on non-GAAP basis


      $

      (415)


      $

      (416)


      $

      (409)


      $

      (1,229)


      $

      (1,204)

















      Other income (expense), net on GAAP basis


      $

      15


      $

      (23)


      $

      49


      $

      109


      $

      175

      Gain from lapse of indemnification



      -



      -



      -



      -



      (116)

      (Gains) losses on investments



      4



      25



      (31)



      (90)



      (21)

      Gain from sale of business



      -



      -



      (23)



      -



      (23)

      Acquisition-related gain



      -



      (1)



      -



      (3)



      (7)

      Other income (expense), net on non-GAAP basis


      $

      19


      $

      1


      $

      (5)


      $

      16


      $

      8

















      Benefit from income taxes on GAAP basis


      $

      (150)


      $

      (7)


      $

      (96)


      $

      (151)


      $

      (331)

      Non-GAAP tax reconciling adjustments



      576



      414



      428



      1,389



      1,303

      Provision for income taxes on non-GAAP basis


      $

      426


      $

      407


      $

      332


      $

      1,238


      $

      972

















      Net income on GAAP basis


      $

      1,876


      $

      1,493


      $

      688


      $

      4,747


      $

      1,636

      Purchase accounting effect on inventory



      -



      -



      -



      -



      11

      Amortization of acquisition-related intangible assets



      1,345



      1,347



      1,553



      4,060



      4,659

      Stock-based compensation expense



      421



      425



      465



      1,290



      1,527

      Restructuring, impairment and disposal charges



      27



      26



      67



      139



      193

      Litigation settlements



      1



      -



      21



      1



      63

      Acquisition-related costs



      26



      28



      67



      97



      348

      Loss on debt extinguishment



      -



      50



      55



      222



      153

      Gain from lapse of indemnification



      -



      -



      -



      -



      (116)

      (Gains) losses on investments



      4



      25



      (31)



      (90)



      (21)

      Gain from sale of business



      -



      -



      (23)



      -



      (23)

      Non-GAAP tax reconciling adjustments



      (576)



      (414)



      (428)



      (1,389)



      (1,303)

      Loss from discontinued operations, net of income taxes



      -



      -



      1



      -



      1

      Net income on non-GAAP basis


      $

      3,124


      $

      2,980


      $

      2,435


      $

      9,077


      $

      7,128

































      Weighted-average shares used in per share calculations - diluted on GAAP basis



      429



      429



      422



      429



      420

      Non-GAAP adjustment (1)



      20



      21



      29



      20



      32

      Weighted-average shares used in per share calculations - diluted on non-GAAP basis


      449



      450



      451



      449



      452

































      Net income on non-GAAP basis


      $

      3,124


      $

      2,980


      $

      2,435


      $

      9,077


      $

      7,128

      Interest expense on non-GAAP basis



      415



      416



      409



      1,229



      1,204

      Provision for income taxes on non-GAAP basis



      426



      407



      332



      1,238



      972

      Depreciation



      134



      133



      138



      405



      431

      Amortization of purchased intangibles and right-of-use assets



      24



      24



      28



      75



      81

      Adjusted EBITDA


      $

      4,123


      $

      3,960


      $

      3,342


      $

      12,024


      $

      9,816

















      Net cash provided by operating activities


      $

      3,541


      $

      3,569


      $

      3,178


      $

      10,223


      $

      8,713

      Purchases of property, plant and equipment



      (115)



      (126)



      (105)



      (355)



      (361)

      Free cash flow


      $

      3,426


      $

      3,443


      $

      3,073


      $

      9,868


      $

      8,352



































       Fiscal Quarter
      Ending 















      October 31,













      Expected average diluted share count:


      2021





























      Weighted-average shares used in per share calculation - diluted on GAAP basis


      429













      Non-GAAP adjustment (1)


      19













      Weighted-average shares used in per share calculation - diluted on non-GAAP basis

      448





























      (1) Non-GAAP adjustment for the number of shares used in the diluted per share calculations excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method. In addition, the non-GAAP adjustment includes the impact of Mandatory Convertible Preferred Stock that is antidilutive on a GAAP basis. For the fiscal quarter ending October 31, 2021, the non-GAAP adjustment includes the impact of Mandatory Convertible Preferred Stock that is expected to be antidilutive on a GAAP basis.

      BROADCOM INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

      (IN MILLIONS)



















      August 1,


      November 1,




      2021


      2020










      ASSETS
















      Current assets:








      Cash and cash equivalents


      $

      11,105


      $

      7,618


      Trade accounts receivable, net



      2,234



      2,297


      Inventory



      1,160



      1,003


      Other current assets



      1,137



      977


      Total current assets



      15,636



      11,895










      Long-term assets:








      Property, plant and equipment, net



      2,370



      2,509


      Goodwill



      43,457



      43,447


      Intangible assets, net



      12,719



      16,782


      Other long-term assets



      1,698



      1,300


      Total assets


      $

      75,880


      $

      75,933


















      LIABILITIES AND EQUITY
















      Current liabilities:








      Accounts payable


      $

      968


      $

      836


      Employee compensation and benefits



      893



      877


      Current portion of long-term debt



      279



      827


      Other current liabilities



      4,361



      3,831


      Total current liabilities



      6,501



      6,371










      Long-term liabilities:








      Long-term debt



      40,178



      40,235


      Other long-term liabilities



      4,834



      5,426


      Total liabilities



      51,513



      52,032










      Preferred stock dividend obligation



      27



      27










      Stockholders' equity:








      Preferred stock



      -



      -


      Common stock



      -



      -


      Additional paid-in capital



      24,126



      23,982


      Retained earnings



      320



      -


      Accumulated other comprehensive loss



      (106)



      (108)


      Total stockholders' equity



      24,340



      23,874


        Total liabilities and equity


      $

      75,880


      $

      75,933


      BROADCOM INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED

      (IN MILLIONS)



















      Fiscal Quarter Ended


      Three Fiscal Quarters Ended



      August 1,


      May 2,


      August 2,


      August 1,


      August 2,



      2021


      2021


      2020


      2021


      2020

      Cash flows from operating activities:
















      Net income


      $

      1,876


      $

      1,493


      $

      688


      $

      4,747


      $

      1,636

      Adjustments to reconcile net income to net cash provided by operating activities:
















      Amortization of intangible and right-of-use assets



      1,369



      1,371



      1,581



      4,135



      4,746

      Depreciation



      134



      133



      138



      405



      431

      Stock-based compensation



      421



      425



      465



      1,290



      1,527

      Deferred taxes and other non-cash taxes



      (436)



      (177)



      (436)



      (762)



      (683)

      Loss on debt extinguishment



      -



      26



      55



      198



      153

      (Gains) losses on investments



      4



      25



      -



      (90)



      -

      Non-cash restructuring, impairment and disposal charges



      8



      12



      15



      35



      32

      Non-cash interest expense



      24



      21



      22



      67



      83

      Other



      -



      (3)



      (54)



      (8)



      (43)

      Changes in assets and liabilities, net of acquisitions and disposals:
















        Trade accounts receivable, net



      191



      106



      542



      50



      590

        Inventory



      (156)



      (52)



      (128)



      (157)



      (98)

        Accounts payable



      156



      (58)



      (123)



      142



      227

        Employee compensation and benefits



      254



      135



      231



      14



      75

        Other current assets and current liabilities



      (227)



      182



      (2)



      363



      462

        Other long-term assets and long-term liabilities



      (77)



      (70)



      184



      (206)



      (425)

      Net cash provided by operating activities



      3,541



      3,569



      3,178



      10,223



      8,713

















      Cash flows from investing activities:
















      Acquisitions of businesses, net of cash acquired



      -



      -



      (2)



      (8)



      (10,872)

      Proceeds from sales of businesses



      -



      -



      50



      -



      218

      Purchases of property, plant and equipment



      (115)



      (126)



      (105)



      (355)



      (361)

      Proceeds from disposals of property, plant and equipment



      1



      3



      10



      4



      10

      Proceeds from sale of investment



      67



      -



      -



      67



      -

      Other



      -



      (3)



      1



      (3)



      (4)

      Net cash used in investing activities



      (47)



      (126)



      (46)



      (295)



      (11,009)

















      Cash flows from financing activities:
















      Proceeds from long-term borrowings



      -



      -



      7,953



      9,904



      27,802

      Payments on debt obligations



      -



      (1,533)



      (6,825)



      (10,733)



      (15,814)

      Other borrowings, net



      -



      -



      (3,028)



      -



      (1,285)

      Payments of dividends



      (1,556)



      (1,552)



      (1,386)



      (4,651)



      (4,139)

      Shares repurchased for tax withholdings on vesting of equity awards



      (347)



      (461)



      (192)



      (1,033)



      (580)

      Issuance of common stock



      7



      71



      46



      113



      174

      Other



      (11)



      (2)



      (50)



      (41)



      (60)

      Net cash provided by (used in) financing activities



      (1,907)



      (3,477)



      (3,482)



      (6,441)



      6,098

















      Net change in cash and cash equivalents



      1,587



      (34)



      (350)



      3,487



      3,802

      Cash and cash equivalents at beginning of period



      9,518



      9,552



      9,207



      7,618



      5,055

      Cash and cash equivalents at end of period


      $

      11,105


      $

      9,518


      $

      8,857


      $

      11,105


      $

      8,857

















      Supplemental disclosure of cash flow information:
















      Cash paid for interest


      $

      253


      $

      369


      $

      269


      $

      994


      $

      1,025

      Cash paid for income taxes


      $

      167


      $

      293


      $

      44


      $

      607


      $

      299

      SOURCE Broadcom Inc.

      Modal title

      Also from this source

      Broadcom Inc. Announces Third Quarter Fiscal Year 2026 Financial Results and Quarterly Dividend

      Broadcom Inc. (Nasdaq: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions,...

      Broadcom Inc. to Announce Third Quarter Fiscal Year 2026 Financial Results on Wednesday, September 2, 2026

      Broadcom Inc. (NASDAQ: AVGO), a global technology leader that designs, develops and supplies semiconductor and infrastructure software solutions,...

      More Releases From This Source

      Explore

      Computer & Electronics

      Computer & Electronics

      Semiconductors

      Semiconductors

      Computer Software

      Computer Software

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.