Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Callon Petroleum Company Announces First Quarter 2016 Results


      News provided by

      Callon Petroleum Company

      May 04, 2016, 04:05 ET

      Share this article

      Share this article


      NATCHEZ, Miss., May 4, 2016 /PRNewswire/ -- Callon Petroleum Company (NYSE: CPE) ("Callon" or the "Company") today reported results of operations for the three months ended March 31, 2016.

      Presentation slides accompanying this earnings release are available on the Company's website at www.callon.com located on the "Events and Presentations" page within the Investors section of the site.

      Financial and operational highlights for the first quarter of 2016 and other recent data points include:

      • Net daily production of 12,440 barrels of oil equivalent per day ("BOE/d"), an increase of 17% compared to the fourth quarter of 2015, comprised of 79% oil volume
      • Adjusted Total Revenues of $38.4 million, a non-GAAP financial measure(i)
      • Lease operating expense, including workovers, of $6.15 per barrel of oil equivalent ("BOE"), a decrease of 5% from the fourth quarter of 2015
      • Adjusted cash G&A, a non-GAAP financial measure(i), of $3.55 per BOE, a decrease of 7% from the previous quarter
      • Adjusted EBITDA, a non-GAAP financial measure(i), of $25.6 million, representing a margin of approximately 67% of Adjusted Total Revenues, a non-GAAP financial measure(i)
      • Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), of $0.00 and a GAAP loss per diluted common share of $0.51
      • Announced two Midland Basin transactions and the establishment of a new core operating area in Howard County
      • Raised over $300 million in common stock through public offerings to fund pending acquisitions

      i.

      See "Non-GAAP Financial Measures and Reconciliations" included within this release for related disclosures and calculations

      "Callon's performance continues to benefit from the strength of our core asset position and persistent focus on capital efficiency and operating costs. Our focus on day-to-day execution and enhancing our completion designs has positioned us to achieve our goal of living within cash flow while delivering efficient asset growth," commented Fred Callon, Chairman and Chief Executive Officer. "As we look forward into 2016, we are preparing to overlay our operational model across an expanded footprint, including our pending Howard County transaction, with an increased level of drilling activity commencing as early as October 2016. In the interim, we intend to use the anticipated free cash flow generation from our base drilling program to solidify our financial position in anticipation of this acceleration in activity."

      Operations Update

      At March 31, 2016, Callon had 89 gross (78.3 net) horizontal wells producing in the Midland Basin from five established zones. Our net daily production for the three months ended March 31, 2016, grew approximately 45% to 12,440 BOE/d (approximately 79% oil) as compared to the same period of 2015. Sequentially, we grew production more than 17% compared to the fourth quarter of 2015.

      The following table summarizes the Company's drilling activity for the period indicated:



      For the Three Months Ended March 31, 2016



      Drilled


      Completed (a)


      Placed on Production


      Awaiting Completion



      Gross


      Net


      Gross


      Net


      Gross


      Net


      Gross


      Net

      Central Midland Basin horizontal wells


      5


      4.3


      9


      7.1


      8


      6.1


      2


      1.8



      (a)     

      Completions include wells drilled prior to 2016.

      During the first quarter, we placed on production 8 gross (6.1 net) Lower Spraberry wells, all in our CaBo area, with an average lateral length of approximately 5,000'. Since placing our first two Lower Spraberry wells on production in November 2014, we now have 22 wells producing from this zone with lateral lengths ranging from 5,000' to 10,000'. We are currently completing a three-well pad in our Pecan Acres field targeting the lower section of the Lower Spraberry zone ("LLS") and are drilling a new three-well pad in our Carpe Diem field with two of the wells targeting the upper section of the Lower Spraberry ("ULS") and the third well targeting the LLS. This pad will be drilled on a 12 wells per section spacing and represents our ongoing efforts to evaluate tighter well density in this zone. In addition to our own planned tests of tighter spacing in 2016, we will continue to monitor offsetting activity that is expected to test well spacing density of up to 20 wells per section in the future.

      For the three months ended March 31, 2016, we accrued $35.0 million in operational capital expenditures, including facilities expenditures of $5.4 million, compared to $36.4 million in the fourth quarter of 2015. Total capital expenditures, inclusive of capitalized expenses, are detailed below on an accrual and cash basis (in thousands):



      Three Months Ended March 31, 2016



      Operational Capital Expenditures


      Capitalized Interest


      Capitalized G&A


      Total Capital Expenditures

      Cash basis


      $

      52,991


      $

      2,338


      $

      3,329


      $

      58,658

      Timing adjustments (a)



      (18,021)



      37



      —



      (17,984)

      Non-cash items



      —



      —



      953



      953

         Accrual (GAAP) basis


      $

      34,970


      $

      2,375


      $

      4,282


      $

      41,627



      (a)     

      Includes timing adjustments related to cash disbursements in the current period for capital expenditures incurred in the prior period.

      Second Quarter 2016 Guidance

      Second quarter guidance assumes that the pending transactions involving Big Star Oil & Gas, LLC and the western Reagan County area of mutual interest are completed in late May 2016.








      First Quarter


      Second Quarter



      2016 Actual


      2016 Guidance

      Total Production (BOE/d)


      12,440


      13,500 - 14,500

         % oil


      79%


      76% - 78%

         % oil hedged (a)




      56%

      Expenses (per BOE)





         LOE, including workovers


      $6.15


      $6.00 - $6.50

         Production taxes, including ad valorem


      $1.96


      $2.25 - $2.50

         Adjusted G&A (b)


      $4.10


      $3.75 - $4.25

         Adjusted G&A - cash component (c)


      $3.55


      $3.00 - $3.50

      Operational Capital Expenditures





         Accrual basis ($MM)


      $35


      $15 - $25



      (a)

      Based on the midpoint of guidance. Includes swaps, three-way collars and two-way collars tied to the WTI NYMEX benchmark pricing.

      (b)

      Excludes certain non-recurring expenses and non-cash valuation adjustments. See the reconciliation provided within the Non-GAAP financial measures and reconciliations section of this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

      (c)

      Excludes stock-based compensation and corporate depreciation and amortization.


       

      Operating and Financial Results

      The following table presents summary information for the periods indicated:



      Three Months Ended



      March 31, 2016


      December 31, 2015


      March 31, 2015

      Net production:










         Oil (MBbls)



      892



      777



      638

         Natural gas (MMcf)



      1,443



      1,188



      801

         Total production (MBOE)



      1,132



      975



      771

         Average daily production (BOE/d)



      12,440



      10,598



      8,567

         % oil (BOE basis)



      79%



      80%



      83%

      Oil and natural gas revenues (in thousands):










         Oil revenue


      $

      27,443


      $

      30,582


      $

      27,909

         Natural gas revenue



      3,255



      2,981



      2,482

            Total revenue


      $

      30,698


      $

      33,563


      $

      30,391

         Impact of cash-settled derivatives



      7,716



      9,918



      10,343

            Adjusted Total Revenue (i)


      $

      38,414


      $

      43,481


      $

      40,734



      Three Months Ended



      March 31, 2016


      December 31, 2015


      March 31, 2015

      Additional per BOE data:










         Sales price, excluding impact of cash-settled derivatives


      $

      27.12


      $

      34.42


      $

      39.42

         Sales price, including impact of cash-settled derivatives



      33.93



      44.60



      52.83











         Lease operating expense


      $

      6.15


      $

      6.47


      $

      9.03

         Production taxes



      1.96



      2.04



      2.94

         Depletion, depreciation and amortization



      13.89



      17.29



      23.48

         Adjusted G&A - total (a)



      4.10



      4.45



      6.15

         Adjusted G&A - cash component (b)



      3.55



      3.80



      5.37



      (a)

      Excludes certain non-recurring expenses and non-cash valuation adjustments. See the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

      (b)

      Excludes the amortization of equity-settled share-based incentive awards and corporate depreciation and amortization.

      Total Revenue. For the quarter ended March 31, 2016, Callon reported total revenues including cash-settled derivatives ("Adjusted Total Revenue," a non-GAAP financial measure(i)) of $38.4 million, comprised of oil revenues of $35.0 million, and natural gas revenues of $3.4 million including the $7.7 million impact of settled derivative contracts. The table above reconciles to the related GAAP measure of the Company's revenue to Adjusted Total Revenue. Average daily production for the quarter was 12,440 BOE/d compared to average daily production of 10,598 BOE/d in the fourth quarter of 2015. Average realized prices, including and excluding the effects of hedging, are detailed below.

      Hedging impacts. For the quarter ended March 31, 2016, Callon recognized the following hedging-related items:










      In Thousands


      Per Unit

      Oil derivatives contracts







      Net gain on settlements


      $

      7,507


      $

      8.41

      Net loss on fair value adjustments



      (9,137)




         Total net loss on oil derivatives contracts


      $

      (1,630)











      Natural gas derivatives contracts







      Net gain on settlements


      $

      209


      $

      0.14

      Net gain on fair value adjustments



      489




         Total net gain on natural gas derivatives contracts


      $

      698











      Total derivatives contracts







      Net gain on settlements


      $

      7,716


      $

      6.81

      Net loss on fair value adjustments



      (8,648)




         Total net loss on total derivatives contracts


      $

      (932)




      Average realized prices, including and excluding the impact of cash settled derivatives during the first quarter, were as follows:







      Three Months Ended



      March 31, 2016

      Average realized sales price:




         Oil (per Bbl) (excluding impact of cash-settled derivatives)


      $

      30.77

            Impact of cash-settled derivatives



      8.41

         Oil (per Bbl) (including impact of cash-settled derivatives)


      $

      39.18





         Natural gas (per Mcf) (excluding impact of cash-settled derivatives)


      $

      2.26

            Impact of cash-settled derivatives



      0.14

         Natural gas (per Mcf) (including impact of cash-settled derivatives)


      $

      2.40





         Total (per BOE) (excluding impact of cash-settled derivatives)


      $

      27.12

            Impact of cash-settled derivatives



      6.81

         Total (per BOE) (including impact of cash-settled derivatives)


      $

      33.93

      Lease Operating Expenses, including workover expense ("LOE"). LOE per BOE for the three months ended March 31, 2016 was $6.15 per BOE, compared to LOE of $6.47 per BOE in the fourth quarter of 2015.

      Production Taxes, including ad valorem taxes. Production taxes were $1.96 per BOE in the first quarter of 2016, representing approximately 7.2% of total revenue before the impact of derivative settlements.

      Depreciation, Depletion and Amortization ("DD&A"). DD&A for the three months ended March 31, 2016 was $13.89 per BOE compared to $17.29 per BOE in the fourth quarter of 2015, with the decrease in per unit DD&A being attributable to increases in proved reserves relative to our depreciable asset base and assumed future development costs related to undeveloped proved reserves. The decrease in our depreciable base was primarily related to the write-down of oil and natural gas properties in the fourth quarter of 2015.

      General and Administrative, net of amounts capitalized ("G&A"). G&A excluding certain non-cash incentive share-based compensation valuation adjustments ("Adjusted G&A", a non-GAAP measure(i)) was $4.6 million, or $4.10 per BOE, for the current period compared to $4.3 million, or $4.45 per BOE, for the fourth quarter of 2015. The cash component of Adjusted G&A was $4.0 million, or $3.55 per BOE, for the current period compared to $3.7 million, or $3.80 per BOE, for the fourth quarter of 2015.

      For the first quarter of 2016, G&A and Adjusted G&A, which excludes the amortization of equity-settled, share-based incentive awards and corporate depreciation and amortization, are calculated as follows (in thousands):



















      Recurring


      Non-Recurring






      Cash


      Non-Cash


      Cash


      Non-Cash


      Total

      G&A expenses:
















         Cash G&A


      $

      4,019


      $

      —


      $

      —


      $

      —


      $

      4,019

         Restricted stock share-based compensation



      —



      511



      —



      —



      511

         Change in the fair value of liability share-based awards



      —



      698



      —



      —



      698

         Corporate depreciation & amortization



      —



      113



      —



      —



      113

         Threatened proxy contest



      —



      —



      221



      —



      221

      Total G&A expense:


      $

      4,019


      $

      1,322


      $

      221


      $

      —


      $

      5,562

      Adjusted G&A:
















         Less: Change in the fair value of liability share-based awards














      $

      (698)

         Less: Threatened proxy contest expenses















      (221)

      Adjusted G&A – total















      4,643

         Restricted stock share-based compensation















      (511)

         Corporate depreciation & amortization















      (113)

      Adjusted G&A – cash component














      $

      4,019

      Write-down of Oil and Natural Gas Properties. As a result of the ceiling test limitation, the Company recognized write-downs of oil and natural gas properties of $34.8 million in the first quarter of 2016.

      Income (Loss) Available to Common Shareholders. The Company reported a net loss available to common shareholders of $42.9 million in the first quarter of 2016 and Adjusted Loss available to common shareholders of $0.2 million, or $0.00 per diluted share.

      Hedge Portfolio Summary

      The following table summarizes our open derivative positions as of May 2, 2016:










      For the Remainder of


      For the Full Year of

      Oil contracts


      2016


      2017

      Swap contracts (NYMEX)







         Total volume (MBbls)



      703



      730

         Weighted average price per Bbl


      $

      58.09


      $

      44.50

      Swap contracts (Midland basis differentials)







         Volume (MBbls)



      1,100



      —

         Weighted average price per Bbl


      $

      0.17


      $

      —

      Collar contracts combined with short puts (WTI, three-way collar)







         Volume (MBbls)



      397



      —

          Weighted average price per Bbl







            Ceiling (short call)


      $

      63.07


      $

      —

            Floor (long put)



      53.07



      —

            Short put



      38.52



      —

      Collar contracts







         Total volume (MBbls)



      550



      —

         Weighted average price per Bbl







            Ceiling (short call)


      $

      46.50


      $

      —

            Floor (long put)



      37.50



      —

      Put option contracts (short position)







         Volume (MBbls)



      —



      730

         Put strike price


      $

      —


      $

      30.00

      Call option contracts (short position)







         Total volume (MBbls)



      —



      670

         Weighted average price per Bbl







            Call strike price


      $

      —


      $

      50.00








      Natural gas contracts







      Swap contracts







         Total volume (BBtu)



      1,650



      —

         Weighted average price per MMBtu


      $

      2.52


      $

      —


       

      Non-GAAP Financial Measures and Reconciliations

      This news release refers to non-GAAP financial measures such as "discretionary cash flow," "Adjusted Income," "Adjusted G&A" and "Adjusted EBITDA," and "Adjusted Total Revenues." These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

      • Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. The Company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow and discretionary cash flow per diluted share are calculated using net income (loss) adjusted for certain items including depreciation, depletion and amortization, the impact of financial derivatives (including the mark-to-market effects, net of cash settlements and premiums paid or received related to our financial derivatives), remaining asset retirement obligations related to our divested offshore properties, restructuring and other non-recurring costs, deferred income taxes and other non-cash income items.
      • Callon believes that the non-GAAP measure of Adjusted G&A is useful to investors because it provides readers with a meaningful measure of our recurring G&A expense and provides for greater comparability period-over-period. The table above details all adjustments to G&A on a GAAP basis to arrive at Adjusted G&A.
      • We believe that the non-GAAP measure of Adjusted Income available to common shareholders ("Adjusted Income") and Adjusted Income per diluted share are useful to investors because they provide readers with a meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. These measures exclude the net of tax effects of certain non-recurring items and non-cash valuation adjustments, which are detailed in the reconciliation provided below. Prior to being tax-effected and excluded, the amounts reflected in the determination of Adjusted Income and Adjusted Income per diluted share above were computed in accordance with GAAP.
      • We calculate Adjusted Earnings before Interest, Income Taxes, Depreciation, Depletion and Amortization ("Adjusted EBITDA") as Adjusted Income plus interest expense, income tax expense (benefit) and depreciation, depletion and amortization expense. Adjusted EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net income (loss), operating income (loss), cash flow provided by operating activities or other income or cash flow data prepared in accordance with GAAP. However, we believe that Adjusted EBITDA provides additional information with respect to our performance or ability to meet its future debt service, capital expenditures and working capital requirements. Because Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and may vary among companies, the Adjusted EBITDA we present may not be comparable to similarly titled measures of other companies.
      • We believe that the non-GAAP measure of Adjusted Total Revenues is useful to investors because it provides readers with a revenue value more comparable to other companies who account for derivative contracts and hedges and include their affects in revenue. We believe Adjusted Total Revenue is also useful to investors as a measure of the actual cash inflows generated during the period.

      The following tables reconcile to the related GAAP measure the Company's loss available to common stockholders to Adjusted Income and the Company's net loss to Adjusted EBITDA (in thousands):



      Three Months Ended



      March 31, 2016


      December 31, 2015


      March 31, 2015

      Loss available to common stockholders


      $

      (42,933)


      $

      (115,144)


      $

      (12,171)

         Valuation allowance



      14,288



      40,025



      —

         Write-down of oil and natural gas properties



      22,604



      78,737



      —

         Net loss (gain) on derivatives, net of settlements



      5,621



      (635)



      5,144

         Rig termination fee



      —



      (368)



      2,367

         Change in the fair value of share-based awards



      461



      1,197



      1,676

         Early retirement expenses



      —



      —



      3,034

         Withdrawn proxy contest expenses



      144



      —



      72

      Adjusted Income


      $

      185


      $

      3,812


      $

      122

      Adjusted Income per fully diluted common share


      $

      0.00


      $

      0.05


      $

      0.00




      Three Months Ended



      March 31, 2016


      December 31, 2015


      March 31, 2015

      Net loss


      $

      (41,109)


      $

      (113,170)


      $

      (10,197)

         Write-down of oil and natural gas properties



      34,776



      121,134



      —

         Net loss (gain) on derivatives, net of settlements



      8,648



      (977)



      7,914

         Change in the fair value of share-based awards



      1,225



      2,354



      3,057

         Early retirement expenses



      —



      —



      4,668

         Rig termination fee



      —



      (566)



      3,641

         Withdrawn proxy contest expenses



      221



      —



      111

         Acquisition expense



      48



      27



      3

         Income tax benefit



      —



      —



      (5,077)

         Interest expense



      5,491



      5,544



      4,858

         Depreciation, depletion and amortization



      16,129



      17,308



      18,546

         Accretion expense



      180



      175



      209

      Adjusted EBITDA


      $

      25,609


      $

      31,829


      $

      27,733

      Adjusted EBITDA per diluted share


      $

      0.31


      $

      0.44


      $

      0.48


       

      Discretionary Cash Flow. Discretionary cash flow, a non-GAAP measure(i), for the first quarter of 2016 was $20.5 million, or $0.25 per diluted share, and is reconciled to operating cash flow in the following table (in thousands):













      Three Months Ended



      March 31, 2016


      December 31, 2015


      March 31, 2015

      Cash flows from operating activities:










      Net income (loss)


      $

      (41,109)


      $

      (113,170)


      $

      (10,197)

      Adjustments to reconcile net income (loss) to cash provided by operating activities:










         Depreciation, depletion and amortization



      16,129



      17,308



      18,546

         Write-down of oil and natural gas properties



      34,776



      121,134



      —

         Accretion expense



      180



      175



      209

         Amortization of non-cash debt related items



      781



      781



      781

         Deferred income tax (benefit) expense



      —



      —



      (5,077)

         Net loss (gain) on derivatives, net of settlements



      8,648



      (977)



      7,914

         Rig termination fee



      —



      (566)



      3,641

         Non-cash expense related to equity share-based awards



      392



      521



      86

         Change in the fair value of liability share-based awards



      709



      1,853



      3,088

      Discretionary cash flow


      $

      20,506


      $

      27,059


      $

      18,991

      Discretionary cash flow per diluted share


      $

      0.25


      $

      0.37


      $

      0.33











         Changes in working capital



      5,582



      4,475



      (5,988)

         Payments to settle asset retirement obligations



      (161)



      (211)



      258

         Payments to settle vested liability share-based awards










         related to early retirements



      —



      —



      (3,538)

         Payments to settle vested liability share-based awards



      (9,807)



      —



      (3,599)

      Net cash provided by operating activities


      $

      16,120


      $

      31,323


      $

      6,124











      Weighted average dilutive shares outstanding



      83,582



      73,036



      57,479

      Callon Petroleum Company

      Consolidated Balance Sheets

      (in thousands, except par and per share values and share data)








      March 31, 2016


      December 31, 2015

      ASSETS


      Unaudited




      Current assets:






      Cash and cash equivalents

      $

      9,511


      $

      1,224

      Accounts receivable


      33,683



      39,624

      Fair value of derivatives


      15,585



      19,943

      Other current assets


      881



      1,461

      Total current assets


      59,660



      62,252

      Oil and natural gas properties, full cost accounting method:






         Evaluated properties


      2,390,105



      2,335,223

         Less accumulated depreciation, depletion, amortization and impairment


      (1,806,509)



      (1,756,018)

         Net oil and natural gas properties


      583,596



      579,205

         Unevaluated properties


      129,211



      132,181

      Total oil and natural gas properties


      712,807



      711,386

      Other property and equipment, net


      9,757



      7,700

      Restricted investments


      3,315



      3,309

      Deferred financing costs


      3,359



      3,642

      Other assets, net


      366



      305

      Total assets

      $

      789,264


      $

      788,594

      LIABILITIES AND STOCKHOLDERS' EQUITY






      Current liabilities:






      Accounts payable and accrued liabilities

      $

      62,536


      $

      70,970

      Accrued interest


      5,879



      5,989

      Cash-settleable restricted stock unit awards


      3,798



      10,128

      Asset retirement obligations


      833



      790

      Fair value of derivatives


      688



      —

      Total current liabilities


      73,734



      87,877

      Senior secured revolving credit facility


      —



      40,000

      Secured second lien term loan, net of unamortized deferred financing costs


      289,062



      288,565

      Asset retirement obligations


      4,427



      4,317

      Cash-settleable restricted stock unit awards


      2,682



      4,877

      Fair value of derivatives


      3,602



      —

      Other long-term liabilities


      211



      200

      Total liabilities


      373,718



      425,836

      Stockholders' equity:






      Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized: 1,458,948 and 1,578,948 shares outstanding, respectively


      15



      16

      Common stock, $0.01 par value, 150,000,000 shares authorized; 96,093,938 and 80,087,148 shares outstanding, respectively


      961



      801

      Capital in excess of par value


      798,532



      702,970

      Accumulated deficit


      (383,962)



      (341,029)

      Total stockholders' equity


      415,546



      362,758

      Total liabilities and stockholders' equity

      $

      789,264


      $

      788,594

      Callon Petroleum Company

      Consolidated Statements of Operations

      (Unaudited; in thousands, except per share data)










      Three Months Ended March 31,




      2016



      2015

      Operating revenues:







         Oil sales


      $

      27,443


      $

      27,909

         Natural gas sales



      3,255



      2,482

      Total operating revenues



      30,698



      30,391

      Operating expenses:







         Lease operating expenses



      6,957



      6,959

         Production taxes



      2,220



      2,265

         Depreciation, depletion and amortization



      15,722



      18,104

         General and administrative



      5,562



      12,102

         Accretion expense



      180



      209

         Write-down of oil and natural gas properties



      34,776



      —

         Rig termination fee



      —



      3,641

         Acquisition expense



      48



      —

      Total operating expenses



      65,465



      43,280

         Loss from operations



      (34,767)



      (12,889)

      Other income (expense):







         Interest expense



      5,491



      4,858

         Loss (gain) on derivative contracts



      932



      (2,429)

         Other income, net



      (81)



      (44)

      Total other expense



      6,342



      2,385

         Loss before income taxes



      (41,109)



      (15,274)

            Income tax benefit



      —



      (5,077)

            Net loss



      (41,109)



      (10,197)

            Preferred stock dividends



      (1,824)



      (1,974)

        Loss available to common stockholders


      $

      (42,933)


      $

      (12,171)

        Loss per common share:







         Basic


      $

      (0.51)


      $

      (0.21)

         Diluted


      $

      (0.51)


      $

      (0.21)

         Shares used in computing loss per common share:







         Basic



      83,582



      57,479

         Diluted



      83,582



      57,479

      Callon Petroleum Company

      Consolidated Statements of Cash Flows

      (Unaudited; in thousands)



      Three Months Ended March 31,




      2016



      2015

      Cash flows from operating activities:







      Net loss


      $

      (41,109)


      $

      (10,197)

      Adjustments to reconcile net loss to cash provided by operating activities:







         Depreciation, depletion and amortization



      16,129



      18,546

         Write-down of oil and natural gas properties



      34,776



      —

         Accretion expense



      180



      209

         Amortization of non-cash debt related items



      781



      781

         Deferred income tax benefit



      —



      (5,077)

         Net loss on derivatives, net of settlements



      8,648



      7,914

         Non-cash expense related to equity share-based awards



      392



      86

         Change in the fair value of liability share-based awards



      709



      3,088

         Payments to settle asset retirement obligations



      (161)



      258

         Changes in operating assets and liabilities:







            Accounts receivable



      5,941



      (2,125)

            Other current assets



      580



      452

            Current liabilities



      (717)



      (355)

            Change in other long-term liabilities



      11



      —

            Change in other assets, net



      (233)



      (319)

         Payments to settle vested liability share-based awards related to early retirements



      —



      (3,538)

         Payments to settle vested liability share-based awards



      (9,807)



      (3,599)

            Net cash provided by operating activities



      16,120



      6,124

      Cash flows from investing activities:







      Capital expenditures



      (50,775)



      (70,780)

      Acquisitions



      (10,183)



      —

      Proceeds from sales of mineral interests and equipment



      —



      272

           Net cash used in investing activities



      (60,958)



      (70,508)

      Cash flows from financing activities:







      Borrowings on senior secured revolving credit facility



      45,000



      60,000

      Payments on senior secured revolving credit facility



      (85,000)



      (58,000)

      Payment of deferred financing costs



      —



      (12)

      Issuance of common stock, net



      94,949



      65,546

      Payment of preferred stock dividends



      (1,824)



      (1,974)

            Net cash provided by financing activities



      53,125



      65,560

      Net change in cash and cash equivalents



      8,287



      1,176

         Balance, beginning of period



      1,224



      968

         Balance, end of period


      $

      9,511


      $

      2,144

      Earnings Call Information

      The Company will host a conference call on Thursday, May 5, 2016, to discuss first quarter 2016 financial and operating results.

      Please join Callon Petroleum Company via the Internet for a webcast of the conference call:

      Date/Time:         Thursday, May 5, 2016, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time)
      Webcast:           Live webcast will be available at www.callon.com in the "Investors" section of the website.

      Alternatively, you may join by telephone using the following numbers:
      Toll Free:                            1-888-349-0096
      Canada Toll Free:                1-855-669-9657
      International:                       1-412-902-0125
      Request to join:                   Callon Petroleum Company Earnings Call

      An archive of the conference call webcast will also be available at www.callon.com in the "Investors" section of the website.

      About Callon Petroleum

      Callon Petroleum Company is an independent energy company focused on the acquisition, development, exploration, and operation of oil and natural gas properties in the Permian Basin in West Texas.

      This news release is posted on the Company's website at www.callon.com and will be archived there for subsequent review under the "News" link on the top of the homepage.

      Cautionary Statement Regarding Forward Looking Statements

      This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements regarding the consummation of the pending transactions, wells anticipated to be drilled and placed on production, future levels of drilling activity and associated production, the Company's 2016 guidance, capital budget amounts and expected cash flows, reserve quantities and the present value thereof, the implementation of the Company's business plans and strategy, as well as statements including the words "believe," "expect," "plans" and words of similar meaning. Without limiting the foregoing, forward-looking statements contained in this news release specifically include the expectation of total reserve potential and EUR. These statements reflect the Company's current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved, and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include the volatility of oil and gas prices, ability to drill and complete wells, operational, regulatory and environment risks, our ability to finance our activities and other risks more fully discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on our website or the SEC's website at www.sec.gov.

      For further information contact:
      Joe Gatto
      Chief Financial Officer, Senior Vice President and Treasurer
      1-800-451-1294

      SOURCE Callon Petroleum Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.