Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Callon Petroleum Company Announces Fourth Quarter 2017 Results


      News provided by

      Callon Petroleum Company

      Feb 27, 2018, 04:30 ET

      Share this article

      Share this article


      NATCHEZ, Miss., Feb. 27, 2018 /PRNewswire/ -- Callon Petroleum Company (NYSE: CPE) ("Callon" or the "Company") today reported results of operations for the three months and full-year ended December 31, 2017.

      Presentation slides accompanying this earnings release are available on the Company's website at www.callon.com located on the "Presentations" page within the Investors section of the site.

      Financial and operational highlights for the fourth quarter of 2017, and other recent data points, include:

      • Full-year 2017 production of 22.9 MBOE/d (78% oil), an increase of 50% over 2016 volumes
      • Fourth quarter 2017 production of 26.5 MBOE/d (79% oil), a sequential quarterly increase of 18%
      • Year-end proved reserves of 137.0 MMBOE (78% oil), a year-over-year increase of 50%
      • Organic reserve replacement(i) of 566% of 2017 production at a "Drill-Bit" finding and development cost concept(i) of $8.21 per BOE on a two-stream basis
      • Reduced lease operating expense to $4.84 per BOE in the fourth quarter of 2017, a sequential quarterly decrease of 5%, contributing to a total reduction of 27% since the first quarter of 2017
      • Generated a fourth quarter operating margin of $40.51 per BOE
      • Currently operating five horizontal rigs and two dedicated completion crews

      Joe Gatto, President and Chief Executive Officer commented, "Our full year results for 2017 highlight solid execution by our team, resulting in annual production growth of more than 50% and a greater than 25% reduction in lease operating expense over the course of the year. Our operating margins improved 30% over 2016 and our oil content remained just below 80%, contributing to strong internal cash flow generation. Importantly, these top tier cash margins, coupled with drill-bit finding and development cost below $10 per BOE, are a fundamental driver of corporate level returns that continue to improve in parallel with our growth in producing assets. We have recently increased our operating activity to five drilling rigs and plan to remain at this pace for the balance of 2018 as we incorporate larger pad development concepts into our program and drive steady improvement in our net cash flow profile over the course of the year."

      Operations Update

      At December 31, 2017, we had 232 gross (171.8 net) horizontal wells producing from eight established flow units in the Permian Basin. Net daily production for the three months ended December 31, 2017 grew approximately 44% to 26.5 thousand barrels of oil equivalent per day (approximately 79% oil) as compared to the same period of 2016. Full year production for 2017 averaged 22,940 barrels of oil equivalent per day (approximately 78% oil) reflecting growth of 50% over 2016 volumes.

      Midland Basin

      During the fourth quarter, over 50% of the wells placed on production were from our WildHorse area with an average completed lateral length of approximately 7,300 feet. This area continues to be a key area of production growth for the company and is projected to comprise in excess of 30% of our total gross drilling activity in 2018. Completed lateral lengths are projected to average over 8,000 feet and the majority of activity will continue to focus predominantly on the development of the Wolfcamp A.

      In our Monarch area, we placed six wells on production during the quarter. Activity in this area continues to focus on the Lower Spraberry which has consistently generated some of the highest returns in our portfolio. The three-well Kendra pad, with average completed lateral lengths of approximately 10,350, has produced over 236,000 BOE (87% oil) over the first 90 days online. Additionally, we commenced production of our first multi-well pad that utilized recycled flowback water volumes and plan to increase recycling activity in Monarch with upcoming wells. Our 2018 activity plan for Monarch will feature two separate "mega-pad" concepts incorporating simultaneous development of two contiguous three-well pads. Each pad will be drilled concurrently by dedicated rigs and all six wells placed on production at the same time. We expect these larger pads to be placed on production during the second half of the year.

      In Reagan County at the Ranger area, our first Wolfcamp C well, together with two Lower Wolfcamp B wells, was completed during the fourth quarter and began flowback in January. The Wolfcamp C well continues to produce under natural flowing pressure with recent production rates in excess of 1,000 BOE/d (85% - 90% oil) and is still in the process of establishing a peak rate. We anticipate drilling four (gross) additional Wolfcamp C wells in Ranger during the course of 2018 with an average working interest of approximately 55%.

      Delaware Basin

      We recently completed drilling of our first two-well pad in the area and also added a second rig to our Spur development program in February. As part of this increased activity, we plan to enhance our existing saltwater disposal capacity of over 100,000 barrels per day with the connection to a pipeline system operated by Goodnight Midstream that will move water disposal volumes outside of our operating area. In addition, we are in the final stages of establishing a recycling program in this area and targeting usage of up to 50% recycled volumes for completion operations by year end 2018. During the fourth quarter, the Saratoga 7LA well came online and has produced at an average daily rate of approximately 1,015 BOE/d (83% oil) during its first 56 days of production.

      Capital Expenditures

      For the three months ended December 31, 2017, we incurred $115.8 million in accrued operational capital expenditures (excluding other items) compared to $113.4 million in the third quarter of 2017. Total capital expenditures, inclusive of capitalized expenses, are detailed below on an accrual and cash basis (in thousands):


      Three Months Ended December 31, 2017


      Operational




      Capitalized


      Capitalized


      Total Capital


      Capital


      Other (a)


      Interest


      G&A


      Expenditures

      Cash basis (b)

      $

      123,664


      $

      5,006


      $

      18,848


      $

      5,103


      $

      152,621

      Timing adjustments (c)

      (7,910)


      —


      (9,140)


      —


      (17,050)

      Non-cash items

      —


      —


      —


      1,173


      1,173

         Accrual (GAAP) basis

      $

      115,754


      $

      5,006


      $

      9,708


      $

      6,276


      $

      136,744



      (a)

      Includes seismic, land and other items.

      (b)

      Cash basis is a non-GAAP measure that we believe helps users of the financial information reconcile amounts to the cash flow statement and to account for timing related operational changes such as our development pace and rig count.

      (c)

      Includes timing adjustments related to cash disbursements in the current period for capital expenditures incurred in the prior period.

      We also divested certain infrastructure during the fourth quarter for proceeds of just over $20 million. We anticipate Callon will have additional opportunities to selectively monetize other infrastructure and facilities investments as we leverage strategic partnerships and increasingly transition to the use of recycled water volumes in our completion operations.

      Operating and Financial Results

      The following table presents summary information for the periods indicated:


      Three Months Ended


      December 31, 2017


      September 30, 2017


      December 31, 2016

      Net production






      Oil (MBbls)

      1,936



      1,591



      1,287


      Natural gas (MMcf)

      3,018



      2,900



      2,412


         Total (MBOE)

      2,439



      2,074



      1,689


      Average daily production (BOE/d)

      26,511



      22,543



      18,359


         % oil (BOE basis)

      79

      %


      77

      %


      76

      %

      Oil and natural gas revenues (in thousands)






         Oil revenue

      $

      104,132



      $

      73,349



      $

      60,559


         Natural gas revenue

      14,081



      11,265



      8,522


            Total

      118,213



      84,614



      69,081


         Impact of cash-settled derivatives

      (4,501)



      (1,214)



      2,079


            Adjusted Total Revenue (i)

      $

      113,712



      $

      83,400



      $

      71,160


      Average realized sales price (excluding impact of cash settled derivatives)






         Oil (Bbl)

      $

      53.79



      $

      46.10



      $

      47.05


         Natural gas (Mcf)

      4.67



      3.88



      3.53


         Total (BOE)

      48.47



      40.80



      40.90


      Average realized sales price (including impact of cash settled derivatives)






         Oil (Bbl)

      $

      51.28



      $

      45.24



      $

      48.87


         Natural gas (Mcf)

      4.78



      3.94



      3.43


         Total (BOE)

      46.62



      40.21



      42.13


      Additional per BOE data






         Sales price (a)

      $

      48.47



      $

      40.80



      $

      40.90


            Lease operating expense (b)

      4.84



      5.08



      7.96


            Gathering and treating expense

      0.57



      0.52



      0.40


            Production taxes

      2.55



      2.62



      2.20


         Operating margin

      $

      40.51



      $

      32.58



      $

      30.34








         Depletion, depreciation and amortization

      $

      14.98



      $

      13.75



      $

      13.06


         Adjusted G&A (c)






            Cash component (d)

      $

      2.46



      $

      2.50



      $

      2.84


            Non-cash component

      0.54



      0.65



      0.54




      (a)

      Excludes the impact of cash settled derivatives.

      (b)

      Excludes gathering and treating expense.

      (c)

      Excludes certain non-recurring expenses and non-cash valuation adjustments. See the reconciliation provided within this press release for a reconciliation of G&A expense on a GAAP basis to Adjusted G&A expense.

      (d)

      Excludes the amortization of equity-settled share-based incentive awards and corporate depreciation and amortization.

      Total Revenue. For the quarter ended December 31, 2017, Callon reported total revenue of $118.2 million and total revenue including cash-settled derivatives ("Adjusted Total Revenue," a non-GAAP financial measure(i)) of $113.7 million, including the impact of a $4.5 million loss from the settlement of derivative contracts. The table above reconciles Adjusted Total Revenue to the related GAAP measure of the Company's revenue. Average daily production for the quarter was 26.5 MBOE/d compared to average daily production of 22.5 MBOE/d in the third quarter of 2017. Average realized prices, including and excluding the effects of hedging, are detailed below.

      Hedging impacts. For the quarter ended December 31, 2017, Callon recognized the following hedging-related items (in thousands, except per unit data):



      Three Months Ended December 31, 2017



      In Thousands


      Per Unit

      Oil derivatives





      Net loss on settlements


      $

      (4,854)



      $

      (2.51)


      Net loss on fair value adjustments


      (26,010)




         Total loss on oil derivatives


      $

      (30,864)




      Natural gas derivatives





      Net gain on settlements


      $

      353



      $

      0.11


      Net loss on fair value adjustments


      (26)




         Total gain on natural gas derivatives


      $

      327




      Total oil & natural gas derivatives





      Net loss on settlements


      $

      (4,501)



      $

      (1.85)


      Net loss on fair value adjustments


      (26,036)




         Total loss on total oil & natural gas derivatives


      $

      (30,537)




      Lease Operating Expenses, including workover and gathering expense ("LOE"). LOE per BOE for the three months ended December 31, 2017 was $5.41 per BOE, compared to LOE of $5.60 per BOE in the third quarter of 2017. The decrease in this metric resulted primarily from an increase in production period over period.

      Production Taxes, including ad valorem taxes. Production taxes were $2.55 per BOE for the three months ended December 31, 2017, representing approximately 5.3% of total revenue before the impact of derivative settlements.

      Depreciation, Depletion and Amortization ("DD&A"). DD&A for the three months ended December 31, 2017 was $14.98 per BOE compared to $13.75 per BOE in the third quarter of 2017. The increase on a per unit basis was primarily attributable to greater increases in our depreciable asset base and assumed future development costs related to undeveloped proved reserves as compared to the estimated total proved reserve base.

      General and Administrative ("G&A"). G&A, excluding certain non-cash incentive share-based compensation valuation adjustments, ("Adjusted G&A", a non-GAAP measure(i)) was $7.3 million, or $3.00 per BOE, for the three months ended December 31, 2017 compared to $6.5 million, or $3.15 per BOE, for the third quarter of 2017. The cash component of Adjusted G&A was $6.0 million, or $2.46 per BOE, for the three months ended December 31, 2017 compared to $5.2 million, or $2.50 per BOE, for the third quarter of 2017.

      For the three months ended December 31, 2017, G&A and Adjusted G&A, which excludes the amortization of equity-settled, share-based incentive awards and corporate depreciation and amortization, are calculated as follows (in thousands):


      Three Months Ended
      December 31, 2017

      Total G&A expense

      $

      8,173


         Less: Change in the fair value of liability share-based awards (non-cash)

      (844)


      Adjusted G&A – total

      7,329


         Less: Restricted stock share-based compensation (non-cash)

      (1,202)


         Less: Corporate depreciation & amortization (non-cash)

      (125)


      Adjusted G&A – cash component

      $

      6,002


      Income tax expense. Callon typically provides for income taxes at a statutory rate of 35% adjusted for permanent differences expected to be realized, which primarily relate to non-deductible executive compensation expenses and state income taxes. We recorded an income tax expense of $0.2 million for the three months ended December 31, 2017 which relates to deferred State of Texas gross margin tax. At December 31, 2017 we had a valuation allowance of $60.9 million. Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), adjusts our income (loss) available to common stockholders to reflect our theoretical tax provision of $8.3 million (or $0.04 per diluted share) for the quarter as if the valuation allowance did not exist.

      Proved Reserves

      The Company recently completed the reserve audit for the year ended December 31, 2017 with its independent reserve auditor, DeGolyer and MacNaughton. As of December 31, 2017, Callon's estimated total proved reserves were 137.0 MMBOE, a 50% increase over the previous year-end. The proved reserves estimate is comprised of 78% oil of which our total proved developed estimated volumes are comprised of 75% oil.

      The following table presents the progression of our estimated net proved oil and natural gas reserves from December 31, 2016 to 2017, and in each case, prepared in accordance with the rules and regulations of the SEC.

      Proved developed and undeveloped reserves

      Oil (MBbls)


      Natural Gas (MMcf)


      Total (MBOE)

      As of December 31, 2016

      71,145



      122,611



      91,580


         Revisions to previous estimates

      (5,171)



      6,336



      (4,115)


         Extensions and discoveries

      39,267



      48,648



      47,375


         Purchases, net of sales, of reserves in place

      8,388



      12,711



      10,507


         Production

      (6,557)



      (10,896)



      (8,373)


      As of December 31, 2017

      107,072



      179,410



      136,974


      Callon added a total of 47.4 MMBOE in 2017 from horizontal development of our properties, replacing 566% of 2017 production as calculated by the sum of reserve extensions and discoveries, divided by annual production ("Organic reserve replacement"). The Company's finding and development costs from extensions and discoveries ("Drill-Bit F&D costs") were $8.21 per BOE calculated as accrual costs incurred for exploration and development divided by the reserves (in barrels of oil equivalent) added from extensions and discoveries. See "Non-GAAP Financial Measures and Reconciliations" included within this release for related disclosures and calculations.

      Guidance Update

      As a result of the Tax Cuts and Jobs Act, signed into law in December 2017 and effective January 1, 2018, the new federal statutory income tax rate was reduced to 21% from 35%. In addition, the Company adopted the Revenue from Contracts with Customers accounting standard on January 1, 2018. Starting with the first quarter of 2018, certain natural gas gathering and treating expenses will be accounted for as a reduction to revenue.



      2017 Actual


      2018 Forecast

      Total production (MBOE/d)


      22.9


      29.5 - 32.0

      % oil


      78%


      77%

      Income statement expenses (per BOE)





      LOE, including workovers


      $5.46


      $5.25 - $6.25

      Production taxes, including ad valorem (% unhedged revenue)


      6%


      6%

         Adjusted G&A: cash component (a)


      $2.51


      $1.75 - $2.50

         Adjusted G&A: non-cash component (b)


      $0.57


      $0.50 - $1.00

         Interest expense (c)


      $0.00


      $0.00

      Statutory income tax rate


      36%


      22%

      Capital expenditures ($MM, accrual basis)





      Operational (net of monetizations) (d)


      $389


      $500 - $540

      Capitalized expenses


      $48


      $60 - $70

      Net operated horizontal wells placed on production


      37


      43 - 46



      (a)

      Excludes stock-based compensation and corporate depreciation and amortization.

      (b)

      Excludes certain non-recurring expenses and non-cash valuation adjustments.

      (c)

      All interest expense anticipated to be capitalized.

      (d)

      Includes seismic, land and other items. Excludes capitalized expenses.

      Hedge Portfolio Summary

      The following tables summarize our open derivative positions for the periods indicated:


      For the Full Year of


      For the Full Year of

      Oil contracts (WTI)

      2018


      2019

      Swap contracts




      Total volume (MBbls)

      2,009



      —


      Weighted average price per Bbl

      $

      51.78



      $

      —


      Collar contracts (two-way collars)




      Total volume (MBbls)

      365



      —


      Weighted average price per Bbl




      Ceiling (short call)

      $

      60.50



      $

      —


      Floor (long put)

      $

      50.00



      $

      —


      Collar contracts combined with short puts (three-way collars)




      Total volume (MBbls)

      3,468



      1,825


      Weighted average price per Bbl




      Ceiling (short call option)

      $

      60.86



      $

      62.40


      Floor (long put option)

      $

      48.95



      $

      53.00


      Short put option

      $

      39.21



      $

      43.00







      For the Full Year of


      For the Full Year of

      Oil contracts (Midland basis differential)

      2018


      2019

      Swap contracts




      Volume (MBbls)

      5,289



      —


      Weighted average price per Bbl

      $

      (0.86)



      $

      —






      

      For the Full Year of


      For the Full Year of

      Natural gas contracts

      2018


      2019

      Collar contracts (Henry Hub, two-way collars)




      Total volume (BBtu)

      720



      —


      Weighted average price per MMBtu




      Ceiling (short call option)

      $

      3.84



      $

      —


      Floor (long put option)

      $

      3.40



      $

      —


      Swap contracts (Henry Hub)




      Total volume (BBtu)

      3,366



      —


      Weighted average price per MMBtu

      $

      2.95



      $

      —


      Income (Loss) Available to Common Shareholders. The Company reported net income available to common shareholders of $21.0 million for the three months ended December 31, 2017 and Adjusted Income available to common shareholders of $30.2 million, or $0.15 per diluted share. Adjusted Income per fully diluted common share, a non-GAAP financial measure(i), adjusts our income (loss) available to common stockholders to reflect our theoretical tax provision for the quarter as if the valuation allowance did not exist. The following tables reconcile to the related GAAP measure the Company's income (loss) available to common stockholders to Adjusted Income and the Company's net income (loss) to Adjusted EBITDA (in thousands):


      Three Months Ended


      December 31, 2017


      September 30, 2017


      December 31, 2016

      Income (loss) available to common stockholders

      $

      21,001



      $

      15,257



      $

      (3,570)


         Change in valuation allowance

      (8,285)



      (6,064)



      559


         Net loss on derivatives, net of settlements

      16,924



      8,416



      7,170


         Change in the fair value of share-based awards

      562



      475



      590


         Loss on early extinguishment of debt

      —



      —



      8,374


      Adjusted Income

      $

      30,202



      $

      18,084



      $

      13,123


      Adjusted Income per fully diluted common share

      $

      0.15



      $

      0.09



      $

      0.08





      Three Months Ended


      December 31, 2017


      September 30, 2017


      December 31, 2016

      Net income (loss)

      $

      22,824



      $

      17,081



      $

      (1,746)


         Net loss on derivatives, net of settlements

      26,037



      12,947



      11,030


         Non-cash stock-based compensation expense

      2,101



      1,952



      1,718


         Loss on early extinguishment of debt

      —



      —



      12,883


         Acquisition expense

      (112)



      205



      1,263


         Income tax expense

      248



      237



      48


         Interest expense

      461



      444



      1,369


         Depreciation, depletion and amortization

      37,222



      29,132



      22,512


         Accretion expense

      154



      131



      196


      Adjusted EBITDA

      $

      88,935



      $

      62,129



      $

      49,273


      Discretionary Cash Flow. Discretionary cash flow, a non-GAAP measure(i), for the three months ended December 31, 2017 was $89.0 million and is reconciled to operating cash flow in the following table (in thousands):


      Three Months Ended


      December 31, 2017


      September 30, 2017


      December 31, 2016

      Cash flows from operating activities:






      Net income (loss)

      $

      22,824



      $

      17,081



      $

      (1,746)


      Adjustments to reconcile net income (loss) to cash provided by operating activities:






         Depreciation, depletion and amortization

      37,222



      29,132



      22,512


         Accretion expense

      154



      131



      196


         Amortization of non-cash debt related items

      455



      441



      744


         Deferred income tax expense

      247



      237



      48


         Net loss on derivatives, net of settlements

      26,037



      12,947



      11,030


         Loss on early extinguishment of debt

      —



      —



      9,883


         Non-cash expense related to equity share-based awards

      1,240



      1,219



      811


         Change in the fair value of liability share-based awards

      865



      732



      908


      Discretionary cash flow

      $

      89,044



      $

      61,920



      $

      44,386


         Changes in working capital

      (8,642)



      (7,777)



      $

      (7,832)


         Payments to settle asset retirement obligations

      (216)



      (250)



      (576)


      Net cash provided by operating activities

      $

      80,186



      $

      53,893



      $

      35,978


      F&D and Reserve Replacement




      Calculation


      2017



      Parameters


      Metrics

      Production (MBOE)


       (A)


      8,373







      Proved reserve data





      Proved reserves (MBOE)





         Total (MBOE) extensions and discoveries


       (B)


      47,375


      PUD additions


       (C)


      24,322


      PUDs transferred to PDP


       (D)


      8,281


      Total annual reserve additions, net of revisions


       (E)


      53,767







      Capital costs (in thousands)





      Property acquisition costs





         Exploration costs




      $

      239,453


         Development costs




      279,424


      Unevaluated properties





         Exploration costs


       (F)


      6,374


         Transfers to evaluated properties




      (131,170)


         Leasehold and seismic




      5,006


      Total capital costs incurred


       (G)


      $

      389,075







      Drill-Bit F&D costs per BOE (two-stream)


       (G) / (B)


      $

      8.21


      PD F&D per BOE (two-stream)


       (G - F) / (B - C + D)


      $

      12.21







      Organic reserve replacement ratio


       (B) / (A)


      566

      %

      All-sources reserve replacement ratio


       (E) / (A)


      642

      %

      Callon Petroleum Company

      Consolidated Balance Sheets

      (in thousands, except par and per share values and share data)



      December 31, 2017


      December 31, 2016

      ASSETS




      Current assets:




      Cash and cash equivalents

      $

      27,995



      $

      652,993


      Accounts receivable

      114,320



      69,783


      Fair value of derivatives

      406



      103


      Other current assets

      2,139



      2,247


      Total current assets

      144,860



      725,126


      Oil and natural gas properties, full cost accounting method:




      Evaluated properties

      3,429,570



      2,754,353


      Less accumulated depreciation, depletion, amortization and impairment

      (2,084,095)



      (1,947,673)


      Net evaluated oil and natural gas properties

      1,345,475



      806,680


      Unevaluated properties

      1,168,016



      668,721


      Total oil and natural gas properties, net

      2,513,491



      1,475,401


      Other property and equipment, net

      20,361



      14,114


      Restricted investments

      3,372



      3,332


      Deferred tax asset

      52



      —


      Deferred financing costs

      4,863



      3,092


      Acquisition deposit

      900



      46,138


      Other assets, net

      5,397



      384


      Total assets

      $

      2,693,296



      $

      2,267,587


      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:




      Accounts payable and accrued liabilities

      $

      162,878



      $

      95,577


      Accrued interest

      9,235



      6,057


      Cash-settleable restricted stock unit awards

      4,621



      8,919


      Asset retirement obligations

      1,295



      2,729


      Fair value of derivatives

      27,744



      18,268


      Total current liabilities

      205,773



      131,550


      Senior secured revolving credit facility

      25,000



      —


      6.125% senior unsecured notes due 2024, net of unamortized deferred financing costs

      595,196



      390,219


      Asset retirement obligations

      4,725



      3,932


      Cash-settleable restricted stock unit awards

      3,490



      8,071


      Deferred tax liability

      1,457



      90


      Fair value of derivatives

      1,284



      28


      Other long-term liabilities

      405



      295


      Total liabilities

      837,330



      534,185


      Commitments and contingencies




      Stockholders' equity:




      Preferred stock, series A cumulative, $0.01 par value and $50.00 liquidation preference, 2,500,000 shares authorized: 1,458,948 shares outstanding

      15



      15


      Common stock, $0.01 par value, 300,000,000 shares authorized; 201,836,172 and 201,041,320 shares outstanding, respectively

      2,018



      2,010


      Capital in excess of par value

      2,181,359



      2,171,514


      Accumulated deficit

      (327,426)



      (440,137)


      Total stockholders' equity

      1,855,966



      1,733,402


      Total liabilities and stockholders' equity

      $

      2,693,296



      $

      2,267,587


      Callon Petroleum Company

      Consolidated Statements of Operations

      (in thousands, except per share data)



      Three Months Ended December 31,


      Twelve Months Ended December 31,


      2017


      2016


      2017


      2016

      Operating revenues:








      Oil sales

      $

      104,132



      $

      60,559



      $

      322,374



      $

      177,652


      Natural gas sales

      14,082



      8,522



      44,100



      23,199


      Total operating revenues

      118,214



      69,081



      366,474



      200,851


      Operating expenses:








      Lease operating expenses

      13,201



      14,124



      49,907



      38,353


      Production taxes

      6,228



      3,717



      22,396



      11,870


      Depreciation, depletion and amortization

      36,543



      22,051



      115,714



      71,369


      General and administrative

      8,172



      6,562



      27,067



      26,317


      Settled share-based awards

      —



      —



      6,351



      —


      Accretion expense

      154



      196



      677



      958


      Write-down of oil and natural gas properties

      —



      —



      —



      95,788


      Acquisition expense

      (112)



      1,263



      2,916



      3,673


      Total operating expenses

      64,186



      47,913



      225,028



      248,328


      Income (loss) from operations

      54,028



      21,168



      141,446



      (47,477)


      Other (income) expenses:








      Interest expense, net of capitalized amounts

      461



      1,369



      2,159



      11,871


      Loss on early extinguishment of debt

      —



      12,883



      —



      12,883


      Loss on derivative contracts

      30,536



      8,952



      18,901



      20,233


      Other income

      (41)



      (338)



      (1,311)



      (637)


      Total other (income) expense

      30,956



      22,866



      19,749



      44,350


      Income (loss) before income taxes

      23,072



      (1,698)



      121,697



      (91,827)


      Income tax (benefit) expense

      248



      48



      1,273



      (14)


      Net income (loss)

      22,824



      (1,746)



      120,424



      (91,813)


      Preferred stock dividends

      (1,823)



      (1,824)



      (7,295)



      (7,295)


      Income (loss) available to common stockholders

      $

      21,001



      $

      (3,570)



      $

      113,129



      $

      (99,108)


      Income (loss) per common share:








      Basic

      $

      0.10



      $

      (0.02)



      $

      0.56



      $

      (0.78)


      Diluted

      $

      0.10



      $

      (0.02)



      $

      0.56



      $

      (0.78)


      Shares used in computing income (loss) per common share:








      Basic

      201,835



      166,258



      201,526



      126,258


      Diluted

      202,426



      166,258



      202,102



      126,258


      Callon Petroleum Company

      Consolidated Statements of Cash Flows

      (in thousands)



      Three Months Ended December 31,


      Twelve Months Ended December 31,


      2017


      2016


      2017


      2016

      Cash flows from operating activities:








      Net income (loss)

      $

      22,824



      $

      (1,746)



      $

      120,424



      $

      (91,813)


      Adjustments to reconcile net income to cash provided by operating activities:








        Depreciation, depletion and amortization

      37,222



      22,512



      118,051



      73,072


        Write-down of oil and natural gas properties

      —



      —



      —



      95,788


        Accretion expense

      154



      196



      677



      958


        Amortization of non-cash debt related items

      455



      744



      2,150



      3,115


        Deferred income tax (benefit) expense

      247



      48



      1,273



      (14)


        Loss on derivatives, net of settlements

      26,037



      11,030



      10,429



      38,135


        Loss on sale of other property and equipment

      —



      —



      62



      —


        Non-cash loss on early extinguishment of debt

      —



      9,883



      —



      9,883


        Non-cash expense related to equity share-based awards

      1,240



      811



      8,254



      2,765


        Change in the fair value of liability share-based awards

      865



      908



      3,288



      6,953


        Payments to settle asset retirement obligations

      (216)



      (576)



      (2,047)



      (1,471)


        Changes in current assets and liabilities:








          Accounts receivable

      (32,347)



      (13,611)



      (44,495)



      (30,055)


          Other current assets

      444



      (535)



      108



      (786)


          Current liabilities

      23,413



      5,473



      30,947



      25,288


          Other long-term liabilities

      —



      10



      121



      96


          Long-term prepaid

      —



      —



      (4,650)



      —


          Other assets, net

      (152)



      831



      (1,528)



      (840)


        Payments for cash-settled restricted stock unit awards

      —



      —



      (13,173)



      (10,300)


          Net cash provided by operating activities

      80,186



      35,978



      229,891



      120,774


      Cash flows from investing activities:








      Capital expenditures

      (152,621)



      (67,334)



      (419,839)



      (190,032)


      Acquisitions

      (3,952)



      (352,622)



      (718,456)



      (654,679)


      Acquisition deposit

      (900)



      (13,438)



      45,238



      (46,138)


      Proceeds from sales of mineral interest and equipment

      20,525



      1,639



      20,525



      24,562


          Net cash used in investing activities

      (136,948)



      (431,755)



      (1,072,532)



      (866,287)


      Cash flows from financing activities:








      Borrowings on senior secured revolving credit facility

      25,000



      —



      25,000



      217,000


      Payments on senior secured revolving credit facility

      —



      —



      —



      (257,000)


      Payments on term loans

      —



      (300,000)



      —



      (300,000)


      Issuance of 6.125% senior unsecured notes due 2024

      —



      400,000



      200,000



      400,000


      Premium on the issuance of 6.125% senior unsecured notes due 2024

      —



      —



      8,250



      —


      Payment of deferred financing costs

      (28)



      (10,153)



      (7,194)



      (10,793)


      Issuance of common stock

      —



      634,862



      —



      1,357,577


      Payment of preferred stock dividends

      (1,824)



      (1,824)



      (7,295)



      (7,295)


      Tax withholdings related to restricted stock units

      —



      —



      (1,118)



      (2,207)


          Net cash provided by financing activities

      23,148



      722,885



      217,643



      1,397,282


      Net change in cash and cash equivalents

      (33,614)



      327,108



      (624,998)



      651,769


        Balance, beginning of period

      61,609



      325,885



      652,993



      1,224


        Balance, end of period

      $

      27,995



      $

      652,993



      $

      27,995



      $

      652,993


      Non-GAAP Financial Measures and Reconciliations

      This news release refers to non-GAAP financial measures such as "Discretionary Cash Flow," "Adjusted G&A," "Adjusted Income," "Adjusted EBITDA," "Adjusted Total Revenue,"  "Drill-Bit F&D costs," "PD F&D costs" and "Organic reserve replacement." These measures, detailed below, are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

      • Callon believes that the non-GAAP measure of discretionary cash flow is useful as an indicator of an oil and natural gas exploration and production company's ability to internally fund exploration and development activities and to service or incur additional debt. The Company also has included this information because changes in operating assets and liabilities relate to the timing of cash receipts and disbursements, which the company may not control and may not relate to the period in which the operating activities occurred. Discretionary cash flow is calculated using net income (loss) adjusted for certain items including depreciation, depletion and amortization, the impact of financial derivatives (including the mark-to-market effects, net of cash settlements and premiums paid or received related to our financial derivatives), accretion expense, restructuring and other non-recurring costs, deferred income taxes and other non-cash income items.
      • Callon believes that the non-GAAP measure of Adjusted G&A is useful to investors because it provides readers with a meaningful measure of our recurring G&A expense and provides for greater comparability period-over-period. The table above details all adjustments to G&A on a GAAP basis to arrive at Adjusted G&A.
      • We believe that the non-GAAP measure of Adjusted Income available to common shareholders ("Adjusted Income") and Adjusted Income per diluted share are useful to investors because they provide readers with a meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. These measures exclude the net of tax effects of certain non-recurring items and non-cash valuation adjustments, which are detailed in the reconciliation provided above. Prior to being tax-effected and excluded, the amounts reflected in the determination of Adjusted Income and Adjusted Income per diluted share above were computed in accordance with GAAP.
      • We calculate Adjusted Earnings before Interest, Income Taxes, Depreciation, Depletion and Amortization ("Adjusted EBITDA") as Adjusted Income plus interest expense, income tax expense (benefit) and depreciation, depletion and amortization expense. Adjusted EBITDA is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for net income (loss), operating income (loss), cash flow provided by operating activities or other income or cash flow data prepared in accordance with GAAP. However, we believe that Adjusted EBITDA provides additional information with respect to our performance or ability to meet our future debt service, capital expenditures and working capital requirements. Because Adjusted EBITDA excludes some, but not all, items that affect net income (loss) and may vary among companies, the Adjusted EBITDA we present may not be comparable to similarly titled measures of other companies.
      • We believe that the non-GAAP measure of Adjusted Total Revenue is useful to investors because it provides readers with a revenue value more comparable to other companies who account for derivative contracts and hedges and include their effects in revenue. We believe Adjusted Total Revenue is also useful to investors as a measure of the actual cash inflows generated during the period.
      • We believe "Drill-Bit F&D costs," "PD F&D costs" and "Organic reserve replacement" ratios are non-GAAP metrics commonly used by Callon and other companies in our industry, as well as analysts and investors, to measure and evaluate the cost of replenishing annual production and adding proved reserves. The Company's definitions of "Drill-Bit F&A costs," "PD F&D costs" and "Organic reserve replacement" may differ significantly from definitions used by other companies to compute similar measures and as a result may not be comparable to similar measures provided by other companies. Consequently, we provided the detail of our calculation within the included tables.

      Earnings Call Information

      The Company will host a conference call on Wednesday, February 28, 2018, to discuss fourth quarter and full-year 2017 financial and operating results.

      Please join Callon Petroleum Company via the Internet for a webcast of the conference call:

      Date/Time:

      Wednesday, February 28, 2018, at 8:00 a.m. Central Time (9:00 a.m. Eastern Time)

      Webcast:

      Select "IR Calendar" under the "Investors" section of the Company's website: www.callon.com.

      Presentation Slides:

      Select "Presentations" under the "Investors" section of the Company's website: www.callon.com.

      Alternatively, you may join by telephone using the following numbers:

      Domestic:

      1-888-317-6003

      Canada:

      1-866-284-3684

      International:

      1-412-317-6061

      Access code:

      2180929

      An archive of the conference call webcast will also be available at www.callon.com under the "Investors" section of the website.

      About Callon Petroleum

      Callon Petroleum Company is an independent energy company focused on the acquisition, development, exploration, and operation of oil and natural gas properties in the Permian Basin in West Texas.

      This news release is posted on the Company's website at www.callon.com and will be archived there for subsequent review under the "News" link on the top of the homepage.

      Cautionary Statement Regarding Forward Looking Statements

      This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include all statements regarding wells anticipated to be drilled and placed on production; future levels of drilling activity and associated production and cash flow expectations; the Company's 2018 guidance and capital expenditure forecast; estimated reserve quantities and the present value thereof; and the implementation of the Company's business plans and strategy, as well as statements including the words "believe," "expect," "plans" and words of similar meaning. These statements reflect the Company's current views with respect to future events and financial performance. No assurances can be given, however, that these events will occur or that these projections will be achieved, and actual results could differ materially from those projected as a result of certain factors. Some of the factors which could affect our future results and could cause results to differ materially from those expressed in our forward-looking statements include the volatility of oil and natural gas prices, ability to drill and complete wells, operational, regulatory and environment risks, our ability to finance our activities and other risks more fully discussed in our filings with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q, available on our website or the SEC's website at www.sec.gov.

      Contact information:

      Mark Brewer
      Director of Investor Relations
      Callon Petroleum Company
      [email protected]
      1-281-589-5279

      _________________________________________

      i)

      See "Non-GAAP Financial Measures and Reconciliations" included within this release for related disclosures and calculations

      SOURCE Callon Petroleum Company

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.