Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Camden National Corporation Reports Fourth Quarter And Annual Earnings For 2018

      Company Sets Record Net Income of $53.1 Million for 2018

      www.camdennational.com.  (PRNewsFoto/Camden National Corporation) (PRNewsfoto/Camden National Corporation)

      News provided by

      Camden National Corporation

      Jan 29, 2019, 08:30 ET

      Share this article

      Share this article


      CAMDEN, Maine, Jan. 29, 2019 /PRNewswire/ -- Camden National Corporation (NASDAQ: CAC; "Camden National" or the "Company"), a $4.3 billion bank holding company headquartered in Camden, Maine, reported net income for 2018 of $53.1 million and diluted earnings per share ("EPS") of $3.39, representing an increase of 86% over 2017. Net income and diluted EPS for 2018 each grew 24% over last year, adjusted for a $14.3 million income tax charge recorded in the fourth quarter of 2017 after the Tax Cuts and Jobs Act of 2017 (the "Tax Act") was enacted1. Return on average assets for 2018 was 1.28%, and return on average equity was 12.92% for the same period.

      "We are pleased to report that 2018 was a banner year for the Company," said Gregory A. Dufour, President and Chief Executive Officer of the Company. "We delivered outstanding operating and financial performance driven by the realization of many key investments we've made over the past several years and the benefit of a lower federal income tax rate. We experienced strong deposit growth of 15% during the year and loan growth of 9% over the same period. At the same time, asset quality continues to be excellent with non-performing assets comprising just 34 basis points of total assets at year-end."

      Net income for the fourth quarter of 2018 was $14.0 million and diluted EPS was $0.89, representing an increase over the fourth quarter of 2017 of $17.2 million and $1.09 per share, respectively, and a slight decrease compared to the third quarter of 2018 of $80,000 and $0.01 per share, respectively. Fourth quarter 2018 net income and diluted EPS grew $2.9 million and $0.18 per share, respectively, over the fourth quarter of 2017, adjusted for a $14.3 million income tax charge recorded in the fourth quarter of 2017 due to the Tax Act1.

      "We had a great fourth quarter as loan balances grew 4% and deposits grew 8%," said Dufour. "Our loan growth was funded by low-cost deposits2, thus expanding net interest margin to 3.21%, a 7 basis point increase over last quarter. Our loan-to-deposit ratio at December 31, 2018, was 87%, positioning us well as we enter 2019."

      In December 2018, the Company's Board of Directors announced a dividend of $0.30 per share, reflecting a dividend yield of 3.34% on December 31, 2018. On January 22, 2019, the Company announced the approval of its common share repurchase program for up to 775,000 shares, or approximately 5% of the Company's outstanding common stock.

      Dufour added, "In November 2018, we announced the opening of our new prototype, state-of-the-art banking center located in the Bill & Joan Alfond Main Street Commons in downtown Waterville, Maine, following the sale of the Company's Waterville property to Colby College earlier this year. The revitalization efforts by the City and Colby College have been nothing short of extraordinary, and we are excited to be part of it."

      Fourth Quarter 2018 Highlights:


      Year-to-Date 2018 Highlights:

      • Net income of $14.0 million and diluted EPS of $0.89

      • Net income of $53.1 million and diluted EPS of $3.39
      • Return on average assets was 1.32% and return on average equity was 13.19%

      • Return on average assets was 1.28% and return on average equity was 12.92%
      • Efficiency ratio on a GAAP basis was 57.42% and on a non-GAAP basis was 56.50%1

      • Efficiency ratio on a GAAP basis was 57.98% and on a non-GAAP basis was 57.71%1
      • Loan growth of 4% and deposit growth of 8%

      • Loan growth of 9% and deposit growth of 15%
      • Net recoveries of $1.2 million

      • Net charge-offs of $304,000 and 0.01% of average loans

      FINANCIAL CONDITION

      Total assets at December 31, 2018, grew 6% over last year to $4.3 billion. The loan portfolio increased $243.8 million, or 9%, in 2018 to $3.0 billion at December 31, 2018, led by residential and commercial real estate growth of $134.5 million and $105.5 million, respectively, while consumer and home equity loan balances grew 2%. Over the same period, commercial loans decreased 1% as the Healthcare Professional Funding Corporation ("HPFC") loan portfolio continues to run-off.

      Total deposits at December 31, 2018, grew 15% over last year to $3.5 billion. Over this period, low-cost deposits2 increased $337.7 million, or 15%, to $2.7 billion at December 31, 2018, led by an increase in checking account deposits of $185.9 million and savings and money market deposits of $151.8 million. At December 31, 2018, interest checking balances included $75.0 million of temporary funds which we anticipate will be fully withdrawn by March 31, 2019.

      For 2018, average low-cost deposits2 balances grew $221.1 million, or 10%, to $2.4 billion for the year-ended December 31, 2018. Over the same period, average total borrowings decreased 10%.

      The Company's capital position at December 31, 2018 was well in excess of regulatory requirements, including a total risk-based capital ratio of 14.36% and a Tier I leverage ratio of 9.53%. At December 31, 2018, the Company's book value per share was $27.95, representing an 8% increase over December 31, 2017, and its tangible book value per share1 increased 10% over the same period to $21.61 at December 31, 2018.

      ASSET QUALITY

      Asset quality as of December 31, 2018 was very strong, continuing the trend from the previous quarter. At December 31, 2018, non-performing assets were 0.34% of total assets, and non-performing loans were 0.48% of total loans, representing a decrease of 0.12% and 0.17%, respectively, since September 30, 2018 and 0.16% and 0.25%, respectively, since December 31, 2017. Loans 30-89 days past due were 0.29% of total loans at December 31, 2018.

      In the fourth quarter of 2018, a significant commercial credit relationship previously on non-accrual was favorably resolved, which drove a net recovery of $1.2 million for the quarter and net charge-offs of 0.01% of average loans for the year. With this recovery, the provision for credit losses was $7,000 for the fourth quarter of 2018, and $847,000 for the year ended December 31, 2018. At December 31, 2018, the allowance for loan losses was 0.82% of total loans and 171.17% of non-performing loans.

      Q4 2018 FINANCIAL OPERATING RESULTS (linked quarter)

      The Company reported net income of $14.0 million for the fourth quarter of 2018 and diluted EPS of $0.89, representing a decrease of $80,000 and $0.01 per share, respectively, compared to the third quarter of 2018.

      Net interest income of $31.6 million in the fourth quarter of 2018 increased $1.2 million over last quarter. The 4% increase was driven by average deposits growth of $140.9 million, or 5%, between quarters. This enabled the Company to fund its average loan growth of $75.0 million between quarters with lower-cost funding and expand its net interest margin by 7 basis points to 3.21% for the fourth quarter of 2018.

      Non-interest income of $9.5 million in the fourth quarter of 2018 decreased $913,000 compared to last quarter. The 9% decrease was driven by (i) net losses from the sale of investment securities of $420,000 recorded in the fourth quarter of 2018 as a result of a portfolio re-balancing effort, compared to net gains from the sale of investment securities of $664,000 the previous quarter, and (ii) a decrease in mortgage banking income of $602,000 as we sold 36% of our residential mortgage originations in the fourth quarter of 2018, compared to 46% last quarter. This was partially offset by an increase in debit card income of $666,000, of which $530,000 was attributable to an annual incentive bonus received in the fourth quarter from VISA©.

      The provision for credit losses for the fourth quarter was $7,000, compared to $354,000 last quarter. The decrease was due to $1.2 million in net recoveries in the fourth quarter upon the favorable resolution of a large commercial credit relationship.

      Non-interest expense of $23.6 million for the fourth quarter of 2018 increased $414,000 over last quarter. The 2% increase was driven by (i) an increase in donation and marketing-related costs of $194,000, (ii) an increase in occupancy costs of $150,000 due to higher utility, heating and ground maintenance costs during the winter months, and (iii) an increase in collection-related costs of $131,000.

      YEAR-TO-DATE FINANCIAL OPERATING RESULTS

      The Company reported net income of $53.1 million and diluted EPS of $3.39 for the year ended December 31, 2018, representing an increase of $24.6 million and $1.57 per share, respectively, over the same period last year. In the fourth quarter of 2017 the Tax Act was passed, reducing the federal income tax rate from 35% to 21%, effective January 1, 2018, and a $14.3 million income tax expense charge was recorded. For the year-ended December 31, 2018, it's estimated that the lower federal income tax rate benefit was $9.2 million.

      Net interest income of $120.4 million in 2018 increased $5.1 million over 2017. The 4% increase was driven by:

      • Average deposits growth of $222.4 million, or 8%, over last year.
      • Average loans growth of $155.9 million, or 6%, over last year.
      • Net interest margin on a fully-taxable basis for 2018 was 3.16%, compared to 3.19% last year. The decrease between periods was due to lower accretion income on acquired loans and time deposits of $902,000. Excluding accretion income on acquired loans and time deposits, net interest margin on a fully-taxable basis for 2018 was 3.10% for 2018 and 2017.

      Non-interest income of $38.2 million in 2018 decreased 1% compared to 2017. The decrease was driven by (i) a decrease in mortgage banking income of $1.4 million as we sold 44% of our residential mortgage originations in 2018, compared to 53% in 2017, (ii) a decrease in loan swap fee income of $619,000, and (iii) a decrease in net gains from the sale of investment securities of $580,000. This was partially offset by (i) an increase in debit card income of $988,000, of which $506,000 was attributable to an increase in the VISA© incentive bonus, and (ii) an increase in brokerage and insurance commissions of $468,000.

      The provision for credit losses for the year ended December 31, 2018, was $847,000, compared to $3.0 million for the same period last year. The decrease was due to a decrease in non-performing loans of 29% since December 31, 2017, and net charge-offs of 0.01% of average loans for the year ended December 31, 2018, compared to 0.07% for the same period last year.

      Non-interest expense for the year ended December 31, 2018, was $91.9 million, compared to $88.5 million for the same period last year. The 4% increase was driven by:

      • An increase in compensation and related expenses of 5%, driven by normal merit increases, additional positions added throughout 2018, and an 11% increase in health insurance costs.
      • An increase in other expense of $864,000, of which $734,000 was employee- and business-related travel costs.
      • An increase in consulting and professional fees of $634,000, data processing costs of $608,000, and debit card expense of $425,000.
      • The increase was partially offset by a decrease in intangible amortization expense of $1.1 million.

      1

      This is a non-GAAP measure. Please refer to "Reconciliation of non-GAAP to GAAP Financial Measures" for further details.

      2

      Low-cost deposits includes non-interest checking, interest checking, savings and money market accounts.

      ANNUAL MEETING

      Camden National has scheduled its annual meeting of shareholders for Tuesday, April 30, 2019, at 3:00 p.m. local time, at Point Lookout Resort and Conference Center, 67 Atlantic Highway, Northport, Maine 04849. The date for determining the Company's shareholders of record for the annual meeting is February 22, 2019.

      CONFERENCE CALL

      Camden National will host a conference call and webcast at 3:00 p.m. Eastern Time on January 29, 2019 to discuss our fourth quarter and year-to-date 2018 financial results and outlook. Participants should dial in to the call 10 - 15 minutes before it begins. Information about the conference call is as follows:

      Live dial-in (domestic): (888) 349-0139
      Live dial-in (international): (412) 542-4154
      Live webcast: https://services.choruscall.com/links/cac190129.html

      A link to the live webcast will be will be available on Camden National's website under "Investor Relations" at CamdenNational.com prior to the meeting. The transcript of the conference call will also be available on Camden National's website approximately two business days after the conference call.

      ABOUT CAMDEN NATIONAL CORPORATION

      Camden National Corporation (NASDAQ:CAC), headquartered in Camden, Maine, is the largest publicly traded bank holding company in Northern New England with $4.3 billion in assets and nearly 650 employees. Camden National Bank, its subsidiary, is a full-service community bank founded in 1875 that offers an array of consumer and business financial products and services, accompanied by the latest in digital banking technology to empower customers to bank the way they want. The Bank provides personalized service through a network of 60 banking centers, 71 ATMs, and lending offices in New Hampshire and Massachusetts, all complemented by 24/7 live phone support. Greenwich Associates named Camden National Bank a 2018 Greenwich Customer Experience (CX) Leader in U.S. Retail Banking, a designation that recognizes top U.S. banks in customer experience. In 2018, Camden National Bank received the "Lender at Work for Maine" Award from the Finance Authority of Maine. Comprehensive wealth management, investment, and financial planning services are delivered by Camden National Wealth Management. To learn more, visit CamdenNational.com. Member FDIC.

      FORWARD-LOOKING STATEMENTS

      Certain statements contained in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections and other statements, which are subject to numerous risks, assumptions and uncertainties. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could" or "may." Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures; changes in the interest rate environment; changes in general economic conditions; operational risks including, but not limited to, cybersecurity, fraud and natural disasters; legislative and regulatory changes that adversely affect the business in which Camden National is engaged; changes in the securities markets and other risks and uncertainties disclosed from time to time in in Camden National's Annual Report on Form 10-K for the year ended December 31, 2017, as updated by other filings with the Securities and Exchange Commission ("SEC"). Camden National does not have any obligation to update forward-looking statements.

      USE OF NON-GAAP MEASURES

      In addition to evaluating the Company's results of operations in accordance with generally accepted accounting principles in the United States ("GAAP"), management supplements this evaluation with certain non-GAAP financial measures, such as adjusted net income, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity, and adjusted return on average tangible equity; tangible common equity ratio; tangible book value per share; and the efficiency ratio. Management believes these non-GAAP financial measures help investors in understanding the Company's operating performance and trends and allow for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions. Reconciliation to the comparable GAAP financial measure can be found in this document.

      ANNUALIZED DATA

      Certain returns, yields, and performance ratios are presented on an "annualized" basis. This is done for analytical and decision-making purposes to better discern underlying performance trends when compared to full year or year-over-year amounts. Annualized data may not be indicative of any four-quarter period, and are presented for illustrative purposes only.


      Selected Financial Data

      (unaudited)



      At or For The

      Three Months Ended


      At or For The
      Year Ended

      (In thousands, except number of shares and per share data)


      December 31,
       2018


      September 30,
       2018


      December 31,
       2017


      December 31,
       2018


      December 31,
       2017

      Financial Condition Data











      Investments


      $

      926,678



      $

      887,835



      $

      907,642



      $

      926,678



      $

      907,642


      Loans and loans held for sale


      3,030,625



      2,919,001



      2,790,542



      3,030,625



      2,790,542


      Allowance for loan losses


      24,712



      23,526



      24,171



      24,712



      24,171


      Total assets


      4,297,435



      4,189,745



      4,065,398



      4,297,435



      4,065,398


      Deposits


      3,464,474



      3,220,755



      3,000,491



      3,464,474



      3,000,491


      Borrowings


      341,515



      479,498



      611,498



      341,515



      611,498


      Shareholders' equity


      435,825



      415,686



      403,413



      435,825



      403,413


      Operating Data











      Net interest income


      $

      31,587



      $

      30,423



      $

      29,659



      $

      120,393



      $

      115,300


      Provision for credit losses


      7



      354



      238



      847



      3,035


      Non-interest income


      9,479



      10,392



      9,840



      38,176



      38,599


      Non-interest expense


      23,580



      23,166



      23,099



      91,945



      88,510


      Income before income tax expense


      17,479



      17,295



      16,162



      65,777



      62,354


      Income tax expense


      3,502



      3,238



      19,335



      12,706



      33,878


      Net income (loss)


      $

      13,977



      $

      14,057



      $

      (3,173)



      $

      53,071



      $

      28,476


      Key Ratios











      Return on average assets


      1.32

      %


      1.34

      %


      (0.31)%



      1.28

      %


      0.71

      %

      Return on average equity


      13.19

      %


      13.44

      %


      (3.02)%



      12.92

      %


      7.00

      %

      Net interest margin


      3.21

      %


      3.14

      %


      3.20

      %


      3.16

      %


      3.19

      %

      Non-performing loans to total loans


      0.48

      %


      0.65

      %


      0.73

      %


      0.48

      %


      0.73

      %

      Non-performing assets to total assets


      0.34

      %


      0.46

      %


      0.50

      %


      0.34

      %


      0.50

      %

      Annualized net (recoveries) charge-offs to average loans


      (0.16)

      %


      0.07

      %


      0.07

      %


      0.01

      %


      0.07

      %

      Tier I leverage capital ratio


      9.53

      %


      9.42

      %


      9.07

      %


      9.53

      %


      9.07

      %

      Total risk-based capital ratio


      14.36

      %


      14.55

      %


      14.14

      %


      14.36

      %


      14.14

      %

      Per Share Data











      Basic earnings per share


      $

      0.90



      $

      0.90



      $

      (0.20)



      $

      3.40



      $

      1.83


      Diluted earnings per share


      $

      0.89



      $

      0.90



      $

      (0.20)



      $

      3.39



      $

      1.82


      Cash dividends declared per share


      $

      0.30



      $

      0.30



      $

      0.25



      $

      1.15



      $

      0.94


      Book value per share


      $

      27.95



      $

      26.79



      $

      25.99



      $

      27.95



      $

      25.99


      Weighted average number of common shares outstanding


      15,589,310



      15,580,782



      15,521,447



      15,571,387



      15,509,665


      Diluted weighted average number of common shares outstanding


      15,646,540



      15,638,986



      15,521,447



      15,626,303



      15,588,347


      Non-GAAP Measures(1)











      Adjusted net income


      $

      13,977



      $

      14,057



      $

      11,090



      $

      53,071



      $          42,739


      Adjusted return on average assets


      1.32

      %


      1.34

      %


      1.09

      %


      1.28

      %


      1.07

      %

      Adjusted return on average equity


      13.19

      %


      13.44

      %


      10.56

      %


      12.92

      %


      10.51

      %

      Adjusted return on average tangible equity


      17.43

      %


      17.84

      %


      14.20

      %


      17.22

      %


      14.35

      %

      Tangible common equity ratio


      8.02

      %


      7.74

      %


      7.66

      %


      8.02

      %


      7.66

      %

      Tangible book value per share


      $

      21.61



      $

      20.31



      $

      19.57



      $

      21.61



      $            19.57


      Adjusted diluted earnings per share


      $

      0.89



      $

      0.90



      $

      0.71



      $

      3.39



      $              2.73


      Efficiency ratio


      56.50

      %


      57.33

      %


      57.75

      %


      57.71

      %


      57.05

      %

















      (1)

      Please see "Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)."


      Consolidated Statements of Condition Data

      (unaudited)








      (In thousands, except number of shares)


      December 31,
       2018


      September 30,
       2018


      December 31,
       2017

      ASSETS







      Cash and due from banks


      $

      52,240



      $

      48,124



      $

      44,057


      Interest-bearing deposits in other banks


      14,759



      50,218



      58,914


      Total cash, cash equivalents and restricted cash


      66,999



      98,342



      102,971


      Investments:







      Available-for-sale securities, at fair value(1)


      910,692



      869,626



      789,899


      Held-to-maturity securities, at amortized cost (fair value of $1,291, $1,267 and $94,913, respectively)(1)


      1,307



      1,308



      94,073


      Other investments


      14,679



      16,901



      23,670


      Total investments


      926,678



      887,835



      907,642


      Loans held for sale, at fair value (book value of $4,315, $10,188 and $8,065, respectively)


      4,403



      10,158



      8,103


      Loans:







      Commercial real estate


      1,269,533



      1,215,979



      1,164,023


      Residential real estate


      992,866



      941,488



      858,369


      Commercial(2)


      415,436



      405,666



      418,520


      Consumer and home equity


      348,387



      345,710



      341,527


      Total loans


      3,026,222



      2,908,843



      2,782,439


            Less: allowance for loan losses


      (24,712)



      (23,526)



      (24,171)


             Net loans


      3,001,510



      2,885,317



      2,758,268


      Goodwill


      94,697



      94,697



      94,697


      Other intangible assets


      4,230



      4,411



      4,955


      Bank-owned life insurance


      89,919



      89,312



      87,489


      Premises and equipment, net


      42,495



      41,277



      41,891


      Deferred tax assets


      23,053



      26,241



      22,776


      Other assets


      43,451



      52,155



      36,606


      Total assets


      $

      4,297,435



      $

      4,189,745



      $

      4,065,398


      LIABILITIES AND SHAREHOLDERS' EQUITY







      Liabilities







      Deposits:







      Non-interest checking


      $

      592,781



      $

      564,113



      $

      478,643


      Interest checking


      927,321



      932,972



      855,570


      Savings and money market


      1,137,356



      996,790



      985,508


      Certificates of deposit


      443,912



      446,414



      475,010


      Brokered deposits


      363,104



      280,466



      205,760


      Total deposits


      3,464,474



      3,220,755



      3,000,491


      Short-term borrowings


      270,868



      409,732



      541,796


      Long-term borrowings


      11,580



      10,738



      10,791


      Subordinated debentures


      59,067



      59,028



      58,911


      Accrued interest and other liabilities


      55,621



      73,806



      49,996


      Total liabilities


      3,861,610



      3,774,059



      3,661,985


      Shareholders' equity


      435,825



      415,686



      403,413


      Total liabilities and shareholders' equity


      $

      4,297,435



      $

      4,189,745



      $

      4,065,398




      (1)

      In the fourth quarter of 2018, the Company adopted ASU 2017-12, effective January 1, 2018, and transferred its qualifying held-to maturity debt securities to available-for-sale securities.

      (2)

      Includes the HPFC loan portfolio.

      Consolidated Statements of Income Data

      (unaudited)



      For The

      Three Months Ended

      (In thousands, except per share data)


      December 31,

      2018


      September 30,

      2018


      December 31,

      2017

      Interest Income







      Interest and fees on loans


      $

      34,532



      $

      32,813



      $

      29,728


      Interest on U.S. government and sponsored enterprise obligations (taxable)


      4,708



      4,408



      4,091


      Interest on state and political subdivision obligations (nontaxable)


      659



      659



      685


      Interest on deposits in other banks and other investments


      554



      677



      536


      Total interest income


      40,453



      38,557



      35,040


      Interest Expense







      Interest on deposits


      6,650



      5,255



      3,243


      Interest on borrowings


      1,357



      2,021



      1,283


      Interest on subordinated debentures


      859



      858



      855


      Total interest expense


      8,866



      8,134



      5,381


      Net interest income


      31,587



      30,423



      29,659


      Provision for credit losses


      7



      354



      238


      Net interest income after provision for credit losses


      31,580



      30,069



      29,421


      Non-Interest Income







      Debit card income


      2,839



      2,173



      2,192


      Service charges on deposit accounts


      1,984



      1,910



      1,897


      Mortgage banking income, net


      1,156



      1,758



      1,797


      Income from fiduciary services


      1,347



      1,339



      1,277


      Brokerage and insurance commissions


      665



      615



      546


      Bank-owned life insurance


      607



      606



      620


      Other service charges and fees


      516



      596



      471


      Net (loss) gain on sale of securities


      (420)



      664



      28


      Other income


      785



      731



      1,012


      Total non-interest income


      9,479



      10,392



      9,840


      Non-Interest Expense







      Salaries and employee benefits


      13,080



      13,143



      12,869


      Furniture, equipment and data processing


      2,649



      2,575



      2,690


      Net occupancy costs


      1,764



      1,614



      1,650


      Consulting and professional fees


      874



      958



      706


      Debit card expense


      841



      833



      721


      Regulatory assessments


      490



      447



      559


      Other real estate owned and collection costs, net


      370



      239



      413


      Amortization of intangible assets


      181



      182



      392


      Other expenses


      3,331



      3,175



      3,099


      Total non-interest expense


      23,580



      23,166



      23,099


      Income before income tax expense


      17,479



      17,295



      16,162


      Income Tax Expense


      3,502



      3,238



      19,335


      Net income (loss)


      $

      13,977



      $

      14,057



      $

      (3,173)


      Per Share Data:







      Basic earnings per share


      $

      0.90



      $

      0.90



      $

      (0.20)


      Diluted earnings per share


      $

      0.89



      $

      0.90



      $

      (0.20)


      Consolidated Statements of Income Data

      (unaudited)



      Year Ended

       December 31,

      (In thousands, except per share data)


      2018


      2017

      Interest Income





      Interest and fees on loans


      $

      128,546



      $

      114,563


      Interest on U.S. government and sponsored enterprise obligations (taxable)


      17,727



      16,879


      Interest on state and political subdivision obligations (nontaxable)


      2,648



      2,764


      Interest on deposits in other banks and other investments


      2,456



      1,898


      Total interest income


      151,377



      136,104


      Interest Expense





      Interest on deposits


      20,113



      11,811


      Interest on borrowings


      7,456



      5,585


      Interest on subordinated debentures


      3,415



      3,408


      Total interest expense


      30,984



      20,804


      Net interest income


      120,393



      115,300


      Provision for credit losses


      847



      3,035


      Net interest income after provision for credit losses


      119,546



      112,265


      Non-Interest Income





      Debit card income


      9,067



      8,079


      Service charges on deposit accounts


      7,663



      7,529


      Mortgage banking income, net


      5,914



      7,363


      Income from fiduciary services


      5,376



      5,108


      Brokerage and insurance commissions


      2,615



      2,147


      Bank-owned life insurance


      2,430



      2,370


      Other service charges and fees


      2,080



      2,029


      Net gain on sale of securities


      275



      855


      Other income


      2,756



      3,119


      Total non-interest income


      38,176



      38,599


      Non-Interest Expense





      Salaries and employee benefits


      51,513



      49,109


      Furniture, equipment and data processing


      10,359



      9,894


      Net occupancy costs


      6,876



      6,884


      Consulting and professional fees


      3,752



      3,118


      Debit card expense


      3,180



      2,755


      Regulatory assessments


      1,937



      2,166


      Other real estate owned and collection costs, net


      935



      971


      Amortization of intangible assets


      725



      1,809


      Other expenses


      12,668



      11,804


      Total non-interest expense


      91,945



      88,510


      Income before income tax expense


      65,777



      62,354


      Income Tax Expense


      12,706



      33,878


      Net income


      $

      53,071



      $

      28,476


      Per Share Data:





      Basic earnings per share


      $

      3.40



      $

      1.83


      Diluted earnings per share


      $

      3.39



      $

      1.82



      Quarterly Average Balance and Yield/Rate Analysis

      (unaudited)



      Average Balance


      Yield/Rate



      For the Three Months Ended


      For the Three Months Ended

      (In thousands)


      December 31,

      2018


      September 30,

      2018


      December 31,

      2017


      December 31,

      2018


      September 30,

      2018


      December 31,

      2017

      Assets













      Interest-earning assets:













      Interest-bearing deposits in other banks(1)


      $

      24,620



      $

      45,824



      $

      49,826



      1.57

      %


      1.85

      %


      1.11

      %

      Securities - taxable


      830,097



      826,541



      811,006



      2.49

      %


      2.36

      %


      2.21

      %

      Securities - nontaxable(2)


      97,192



      97,775



      101,371



      3.43

      %


      3.41

      %


      4.16

      %

      Loans(3):













      Commercial real estate


      1,230,791



      1,198,677



      1,153,842



      4.60

      %


      4.46

      %


      4.15

      %

      Residential real estate


      973,124



      934,029



      861,658



      4.29

      %


      4.16

      %


      4.15

      %

      Commercial(2)


      364,253



      351,980



      343,921



      4.50

      %


      4.56

      %


      4.12

      %

      Consumer and home equity


      346,494



      344,740



      343,942



      5.36

      %


      5.16

      %


      4.54

      %

      HPFC


      35,163



      38,356



      46,565



      7.66

      %


      7.64

      %


      8.14

      %

      Municipal(2)


      17,520



      24,603



      18,442



      3.28

      %


      3.06

      %


      3.73

      %

      Total loans


      2,967,345



      2,892,385



      2,768,370



      4.60

      %


      4.49

      %


      4.26

      %

      Total interest-earning assets(1)


      3,919,254



      3,862,525



      3,730,573



      4.11

      %


      3.97

      %


      3.77

      %

      Other assets(1)


      294,178



      301,489



      308,523








      Total assets


      $

      4,213,432



      $

      4,164,014



      $

      4,039,096





















      Liabilities & Shareholders' Equity













      Deposits:













      Non-interest checking


      $

      577,177



      $

      517,651



      $

      486,753



      —

      %


      —

      %


      —

      %

      Interest checking


      941,439



      865,012



      824,247



      0.80

      %


      0.54

      %


      0.28

      %

      Savings


      483,651



      483,577



      497,929



      0.06

      %


      0.06

      %


      0.06

      %

      Money market


      553,785



      512,650



      489,426



      1.07

      %


      0.89

      %


      0.58

      %

      Certificates of deposit


      444,769



      481,059



      490,779



      1.26

      %


      1.18

      %


      0.90

      %

      Total deposits


      3,000,821



      2,859,949



      2,789,134



      0.65

      %


      0.53

      %


      0.36

      %

      Borrowings:













      Brokered deposits


      307,559



      272,471



      217,328



      2.28

      %


      2.07

      %


      1.35

      %

      Customer repurchase agreements


      265,675



      244,189



      254,529



      1.22

      %


      1.08

      %


      0.50

      %

      Subordinated debentures


      59,048



      59,009



      58,892



      5.77

      %


      5.77

      %


      5.76

      %

      Other borrowings


      93,181



      249,341



      257,420



      2.29

      %


      2.16

      %


      1.48

      %

      Total borrowings


      725,463



      825,010



      788,169



      2.18

      %


      2.07

      %


      1.45

      %

      Total funding liabilities


      3,726,284



      3,684,959



      3,577,303



      0.94

      %


      0.88

      %


      0.60

      %

      Other liabilities


      66,805



      64,119



      44,979








      Shareholders' equity


      420,343



      414,936



      416,814








      Total liabilities & shareholders' equity


      $

      4,213,432



      $

      4,164,014



      $

      4,039,096








      Net interest rate spread (fully-taxable equivalent)(1)


      3.17

      %


      3.09

      %


      3.17

      %

      Net interest margin (fully-taxable equivalent)(1)


      3.21

      %


      3.14

      %


      3.20

      %

      Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously charged-off acquired loans(1)(4)


      3.14

      %


      3.09

      %


      3.13

      %



      (1)

      Average balance for the three months ended December 31, 2017, was revised to include average interest-bearing deposits in other banks in total average interest-earning assets.

      (2)

      Reported on tax-equivalent basis calculated using the corporate federal income tax rate in effect for the period, including certain commercial loans.

      (3)

      Non-accrual loans and loans held for sale are included in total average loans.

      (4)

      Excludes the impact of the fair value mark accretion on loans and certificates of deposit generated in purchase accounting and collection of previously charged-off acquired loans for the three months ended December 31, 2018, September 30, 2018, and December 31, 2017, totaling $686,000, $434,000 and $689,000, respectively.

      Year-to-Date Average Balance and Yield/Rate Analysis

      (unaudited)



      Average Balance


      Yield/Rate



      For the Year Ended


      For the Year Ended

      (In thousands)


      December 31,

      2018


      December 31,

      2017


      December 31,

      2018


      December 31,

      2017

      Assets









      Interest-earning assets:









      Interest-bearing deposits in other banks(1)


      $

      45,155



      $

      40,611



      1.62

      %


      1.06

      %

      Securities - taxable


      829,462



      $

      826,749



      2.35

      %


      2.22

      %

      Securities - nontaxable(2)


      98,128



      101,898



      3.42

      %


      4.17

      %

      Loans(3):









      Commercial real estate


      1,195,544



      1,120,591



      4.47

      %


      4.11

      %

      Residential real estate


      913,593



      838,781



      4.19

      %


      4.12

      %

      Commercial(2)


      354,508



      336,685



      4.50

      %


      4.21

      %

      Consumer and home equity


      343,292



      343,457



      5.08

      %


      4.45

      %

      HPFC


      39,588



      52,031



      7.89

      %


      8.53

      %

      Municipal(2)


      20,361



      19,428



      3.18

      %


      3.43

      %

      Total loans


      2,866,886



      2,710,973



      4.49

      %


      4.25

      %

      Total interest-earning assets(1)


      3,839,631



      3,680,231



      3.97

      %


      3.76

      %

      Other assets(1)


      295,837



      308,375






      Total assets


      $

      4,135,468



      $

      3,988,606















      Liabilities & Shareholders' Equity









      Deposits:









      Non-interest checking


      $

      503,287



      $

      430,706



      —

      %


      —

      %

      Interest checking


      870,125



      750,543



      0.55

      %


      0.21

      %

      Savings


      485,986



      492,483



      0.06

      %


      0.06

      %

      Money market


      515,590



      480,119



      0.87

      %


      0.52

      %

      Certificates of deposit


      467,631



      466,418



      1.13

      %


      0.88

      %

      Total deposits


      2,842,619



      2,620,269



      0.52

      %


      0.32

      %

      Borrowings:









      Brokered deposits


      264,711



      296,261



      1.98

      %


      1.13

      %

      Customer repurchase agreements


      248,743



      232,762



      1.02

      %


      0.46

      %

      Subordinated debentures


      58,990



      58,834



      5.79

      %


      5.79

      %

      Other borrowings


      249,544



      329,988



      1.97

      %


      1.37

      %

      Total borrowings


      821,988



      917,845



      1.96

      %


      1.35

      %

      Total funding liabilities


      3,664,607



      3,538,114



      0.85

      %


      0.59

      %

      Other liabilities


      60,106



      43,864






      Shareholders' equity


      410,755



      406,628






      Total liabilities & shareholders' equity


      $

      4,135,468



      $

      3,988,606






      Net interest rate spread (fully-taxable equivalent)(1)


      3.12

      %


      3.17

      %

      Net interest margin (fully-taxable equivalent)(1)


      3.16

      %


      3.19

      %

      Net interest margin (fully-taxable equivalent), excluding fair value mark accretion and collection of previously
        charged-off acquired loans(1)(4)


      3.10

      %


      3.10

      %



      (1)

      Average balance for the year ended December 31, 2017, was revised to include average interest-bearing deposits in other banks in total average interest-earning assets.

      (2)

      Reported on tax-equivalent basis calculated using the corporate federal income tax rate in effect for the period, including certain commercial loans.

      (3)

      Non-accrual loans and loans held for sale are included in total average loans.

      (4)

      Excludes the impact of the fair value mark accretion on loans and certificates of deposit generated in purchase accounting and collection of previously charged-off acquired loans for the years ended December 31, 2018 and 2017, totaling $2.3 million and $3.2 million, respectively.


      Asset Quality Data

      (unaudited)

       

      (In thousands)


      At or For The

      Year Ended

      December 31, 2018


      At or For The
      Nine Months Ended
      September 30, 2018


      At or For The
      Six Months Ended
      June 30, 2018


      At or For The
      Three Months Ended
      March 31, 2018


      At or For The
      Year Ended
      December 31, 2017

      Non-accrual loans:











      Residential real estate


      $

      5,492



      $

      4,720



      $

      5,742



      $

      6,185



      $

      4,979


      Commercial real estate


      1,380



      5,517



      5,600



      4,603



      5,642


      Commercial


      1,279



      2,402



      1,934



      1,991



      2,000


      Consumer


      1,861



      1,647



      1,700



      1,464



      1,650


      HPFC


      518



      591



      834



      655



      1,043


      Total non-accrual loans


      10,530



      14,877



      15,810



      14,898



      15,314


      Loans 90 days past due and accruing


      14



      14



      —



      —



      —


         Accruing troubled-debt restructured loans not        included above


      3,893



      4,039



      4,000



      4,361



      5,012


      Total non-performing loans


      14,437



      18,930



      19,810



      19,259



      20,326


      Other real estate owned


      130



      185



      130



      130



      130


      Total non-performing assets


      $

      14,567



      $

      19,115



      $

      19,940



      $

      19,389



      $

      20,456


      Loans 30-89 days past due:











      Residential real estate


      $

      4,833



      $

      3,816



      $

      2,222



      $

      2,777



      $

      5,277


      Commercial real estate


      2,130



      574



      309



      1,121



      1,135


      Commercial


      169



      723



      1,490



      243



      518


      Consumer


      1,467



      902



      1,258



      1,190



      1,197


      HPFC


      183



      1,078



      455



      528



      887


      Total loans 30-89 days past due


      $

      8,782



      $

      7,093



      $

      5,734



      $

      5,859



      $

      9,014


      Allowance for loan losses at the beginning of the period


      $

      24,171



      $

      24,171



      $

      24,171



      $

      24,171



      $

      23,116


      Provision (credit) for loan losses


      845



      845



      490



      (500)



      3,026


      Charge-offs:











      Residential real estate


      173



      231



      116



      31



      482


      Commercial real estate


      512



      512



      512



      426



      124


      Commercial


      736



      448



      298



      171



      1,014


      Consumer


      572



      451



      266



      175



      558


      HPFC


      255



      209



      —



      —



      290


      Total charge-offs


      2,248



      1,851



      1,192



      803



      2,468


      Total recoveries


      (1,944)



      (361)



      (199)



      (122)



      (497)


      Net charge-offs


      304



      1,490



      993



      681



      1,971


      Allowance for loan losses at the end of the period


      $

      24,712



      $

      23,526



      $

      23,668



      $

      22,990



      $

      24,171


      Components of allowance for credit losses:











      Allowance for loan losses


      $

      24,712



      $

      23,526



      $

      23,668



      $

      22,990



      $

      24,171


      Liability for unfunded credit commitments


      22



      15



      16



      23



      20


      Allowance for credit losses


      $

      24,734



      $

      23,541



      $

      23,684



      $

      23,013



      $

      24,191


      Ratios:











      Non-performing loans to total loans


      0.48

      %


      0.65

      %


      0.69

      %


      0.69

      %


      0.73

      %

      Non-performing assets to total assets


      0.34

      %


      0.46

      %


      0.48

      %


      0.47

      %


      0.50

      %

      Allowance for loan losses to total loans


      0.82

      %


      0.81

      %


      0.83

      %


      0.82

      %


      0.87

      %

      Net (recoveries) charge-offs to average loans (annualized)











      Quarter-to-date


      (0.16)%



      0.07

      %


      0.04

      %


      0.10

      %


      0.07

      %

      Year-to-date


      0.01

      %


      0.07

      %


      0.07

      %


      0.10

      %


      0.07

      %

      Allowance for loan losses to non-performing loans


      171.17

      %


      124.28

      %


      119.48

      %


      119.37

      %


      118.92

      %

      Loans 30-89 days past due to total loans


      0.29

      %


      0.24

      %


      0.20

      %


      0.21

      %


      0.32

      %


      Reconciliation of non-GAAP to GAAP Financial Measures (unaudited)

      Adjusted Net Income; Adjusted Diluted EPS; and Adjusted Return on Average Assets:



      For the
      Three Months Ended


      For the
      Year Ended

      (In thousands, except per share data)


      December 31,

       2018


      September 30,

       2018


      December 31,

       2017


      December 31,

       2018


      December 31,

       2017

      Adjusted Net Income:











      Net income (loss), as presented


      $

      13,977



      $

      14,057



      $

      (3,173)



      $

      53,071



      $

      28,476


      Add: impact of the revaluation of deferred tax assets and liabilities due to the Tax Act


      —



      —



      14,263



      —



      14,263


      Adjusted net income


      $

      13,977



      $

      14,057



      $

      11,090



      $

      53,071



      $

      42,739


      Adjusted Diluted EPS:











      Diluted EPS, as presented


      $

      0.89



      $

      0.90



      $

      (0.20)



      $

      3.39



      $

      1.82


      Add: impact of the revaluation of deferred tax assets and liabilities due to the Tax Act


      —



      —



      0.91



      —



      0.91


      Adjusted diluted EPS


      $

      0.89



      $

      0.90



      $

      0.71



      $

      3.39



      $

      2.73


      Adjusted Return on Average Assets:











      Return on average assets, as presented


      1.32

      %


      1.34

      %


      (0.31)%



      1.28

      %


      0.71

      %

      Add: impact of the revaluation of deferred tax assets and liabilities due to the Tax Act


      —

      %


      —

      %


      1.40

      %


      —

      %


      0.36

      %

      Adjusted return on average assets


      1.32

      %


      1.34

      %


      1.09

      %


      1.28

      %


      1.07

      %

      Adjusted Return on Average Equity and Adjusted Return on Average Tangible Equity:



      For the
      Three Months Ended


      For the
      Year Ended

      (In thousands)


      December 31,

       2018


      September 30,

       2018


      December 31,

       2017


      December 31,

       2018


      December 31,

       2017

      Net income (loss), as presented


      $

      13,977



      $

      14,057



      $

      (3,173)



      $

      53,071



      $

      28,476


      Add: impact of the revaluation of deferred tax assets and liabilities due to the Tax Act


      —



      —



      14,263



      —



      14,263


      Adjusted net income


      13,977



      14,057



      11,090



      53,071



      42,739


      Add: amortization of intangible assets, net of tax(1)


      143



      144



      255



      573



      1,176


      Adjusted tangible net income


      $

      14,120



      $

      14,201



      $

      11,345



      $

      53,644



      $

      43,915


      Average equity, as presented


      $

      420,343



      $

      414,936



      $

      416,814



      $

      410,755



      $

      406,628


      Less: average goodwill and other intangible assets


      (99,015)



      (99,195)



      (99,823)



      (99,287)



      (100,513)


      Average tangible equity


      $

      321,328



      $

      315,741



      $

      316,991



      $

      311,468



      $

      306,115


      Return on average equity


      13.19

      %


      13.44

      %


      (3.02)%



      12.92

      %


      7.00

      %

      Adjusted return on average equity


      13.19

      %


      13.44

      %


      10.56

      %


      12.92

      %


      10.51

      %

      Adjusted return on average tangible equity


      17.43

      %


      17.84

      %


      14.20

      %


      17.22

      %


      14.35

      %



      (1)

      Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period.

      Efficiency Ratio:



      For the

      Three Months Ended


      For the
      Year Ended

      (In thousands)


      December 31,
       2018


      September 30,
       2018


      December 31,
       2017


      December 31,
       2018


      December 31,
       2017

      Non-interest expense, as presented


      $

      23,580



      $

      23,166



      $

      23,099



      $

      91,945



      $

      88,510


      Net interest income, as presented


      $

      31,587



      $

      30,423



      $

      29,659



      $

      120,393



      $

      115,300


      Add: effect of tax-exempt income(1)


      251



      260



      525



      1,022



      2,105


      Non-interest income, as presented


      9,479



      10,392



      9,840



      38,176



      38,599


      Add: net loss (gain) on sale of securities


      420



      (664)



      (28)



      (275)



      (855)


      Adjusted net interest income plus non-interest income


      $

      41,737



      $

      40,411



      $

      39,996



      $

      159,316



      $

      155,149


      GAAP efficiency ratio


      57.42

      %


      56.76

      %


      58.48

      %


      57.98

      %


      57.51

      %

      Non-GAAP efficiency ratio


      56.50

      %


      57.33

      %


      57.75

      %


      57.71

      %


      57.05

      %



      (1)

      Reported on a tax-equivalent basis using the corporate federal income tax rate in effect for the respective period.

      Tangible Book Value Per Share and Tangible Common Equity Ratio:



      December 31,
       2018


      September 30,
       2018


      December 31,
       2017

      (In thousands, except number of shares and per share data)


      Tangible Book Value Per Share:







      Shareholders' equity, as presented


      $

      435,825



      $

      415,686



      $

      403,413


      Less: goodwill and other intangible assets


      (98,927)



      (99,108)



      (99,652)


      Tangible shareholders' equity


      $

      336,898



      $

      316,578



      $

      303,761


      Shares outstanding at period end


      15,591,914



      15,584,526



      15,524,704


      Tangible book value per share


      $

      21.61



      $

      20.31



      $

      19.57


      Book value per share


      $

      27.95



      $

      26.67



      $

      25.99


      Tangible Common Equity Ratio:

      Total assets


      $

      4,297,435



      $

      4,189,745



      $

      4,065,398


      Less: goodwill and other intangibles


      (98,927)



      (99,108)



      (99,652)


      Tangible assets


      $

      4,198,508



      $

      4,090,637



      $

      3,965,746


      Common equity ratio


      10.14

      %


      9.92

      %


      9.92

      %

      Tangible common equity ratio


      8.02

      %


      7.74

      %


      7.66

      %

      SOURCE Camden National Corporation

      Modal title

      Also from this source

      Camden National Corporation Reports Third Quarter 2026 Net Income Up 8% Year Over Year

      Camden National Corporation Reports Third Quarter 2026 Net Income Up 8% Year Over Year

      Camden National Corporation (NASDAQ: CAC); ("Camden National" or the "Company") reported net income of $22.8 million and diluted earnings per share...

      Camden National Corporation to Announce Quarter Ended September 30, 2026 Financial Results on October 27, 2026

      Camden National Corporation to Announce Quarter Ended September 30, 2026 Financial Results on October 27, 2026

      Camden National Corporation (NASDAQ: CAC) will report financial and operating results for the quarter ended September 30, 2026 on Tuesday, October...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.