Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Change Healthcare Reports Fourth Quarter and Full Year 2015 Results

      Solutions Revenue of $314.0 million, Increased 17.7% for the Quarter and 11.6% for the Year

      Adjusted EBITDA of $116.4 million, Increased 14.5% for the Quarter and 10.8% for the Year


      News provided by

      Change Healthcare

      Mar 14, 2016, 04:54 ET

      Share this article

      Share this article


      NASHVILLE, Tenn., March 14, 2016 /PRNewswire/ -- Change Healthcare Holdings, Inc., a leading provider of software and analytics, network solutions and technology-enabled services designed to enable smarter healthcare, today announced financial results for the fourth quarter and year ended December 31, 2015, as summarized below:


























      Three Months Ended December 31,


      Year Ended December 31,

      (In millions)

      2015


      2014


      % Change


      2015


      2014


      % Change

      Solutions Revenue (exclusive of postage)

      $314.0


      $266.7


      17.7%


      $1,124.2


      $1,006.9


      11.6%

      Net Income (Loss)

      ($65.3)


      ($0.3)


      n/a


      ($96.1)


      ($75.9)


      -26.6%

      Adjusted EBITDA

      $116.4


      $101.7


      14.5%


      $403.6


      $364.3


      10.8%

      "We are pleased with the progress made during 2015 in achieving our long-term financial and strategic goals," commented Neil de Crescenzo, president and chief executive officer for Change Healthcare. "During the year, we completed the acquisition of Altegra Health and related financing to expand our capabilities and better support the healthcare industry's transition to value-based care. We also successfully rebranded as Change Healthcare during the fourth quarter. In today's ever-changing healthcare environment, our diverse portfolio of customers seek partners who can deliver actionable insights and solutions that lead to better business decisions. With our expanded capabilities, Change Healthcare now provides a broad and deep set of value-based healthcare solutions for our customers and better enables smarter healthcare."

      Solutions Revenue
      Fourth quarter solutions revenue was $314.0 million, an increase of 17.7%, compared to $266.7 million for the same period in 2014. This increase in solutions revenue as compared to the prior year period was primarily due to recently acquired and developed solutions, including the Altegra Health acquisition, and continued volume gains in network solutions as a result of increases in the number of insured lives of customers from the ongoing expansion of Medicaid, Medicare Advantage and federal and state exchanges.

      Full year solutions revenue was $1,124.2 million, an increase of 11.6%, compared to $1,006.9 million for 2014.

      Net Income/Loss
      Fourth quarter net loss was $65.3 million compared to $0.3 million for the same period in 2014. Net loss was impacted by the accelerated amortization of the Company's previous tradename asset and higher interest expense related to the Altegra Health acquisition financing. Excluding the accelerated amortization of the previous trade name asset and increased interest expense (collectively, approximately $62.0 million net of taxes), net loss in the fourth quarter would have been approximately $3.3 million.

      Net loss for 2015 was $96.1 million compared to $75.9 million for the same period in 2014. Net loss for both 2015 and 2014 was impacted by significant charges. 2015 net loss was impacted by the accelerated amortization of the previous tradename asset (approximately $71.1 million net of taxes) and 2014 net loss was impacted by a non-cash impairment charge related to the partial loss of a customer contract (approximately $47.2 million net of taxes). Excluding these charges, net loss would have been approximately $25.0 million in 2015 and $28.7 million in 2014.

      Non-GAAP Adjusted EBITDA
      Fourth quarter Non-GAAP Adjusted EBITDA increased 14.5% to $116.4 million, or 37.1% of solutions revenue, from $101.7 million, or 38.1% of solutions revenue, for the comparable period in 2014. This increase in Adjusted EBITDA compared to the prior year period is primarily due to business growth, including the impact of acquisitions. Non-GAAP Adjusted EBITDA decreased as a percentage of solutions revenue compared to the prior year period due to changes in revenue mix primarily as a result of the Altegra Health acquisition.

      2015 Non-GAAP Adjusted EBITDA increased 10.8% to $403.6 million, or 35.9% of solutions revenue, from $364.3 million, or 36.2% of solutions revenue, in 2014.

      A reconciliation of Change Healthcare's financial results determined in accordance with U.S. Generally Accepted Accounting Principles (GAAP) to certain Non-GAAP financial measures has been provided in the financial statement tables included in this release to supplement its unaudited condensed consolidated financial statements presented on a GAAP basis.  An explanation of these Non-GAAP measures is also included below under the heading "Explanation of Non-GAAP Financial Measures."

      Balance Sheet
      As of December 31, 2015, cash and cash equivalents were $66.7 million compared to $82.3 million as of December 31, 2014. 

      Total debt increased to $2.8 billion at December 31, 2015 compared to $2.2 billion at December 31, 2014 due to the partial financing of the Altegra Health acquisition. In August 2015, the Company borrowed an additional $395.0 million of incremental term loans under its existing senior credit facilities and issued $250.0 million of 6% senior notes due 2021. 

      Cash Flow
      Cash flow provided by operations totaled $166.8 million for the year ended December 31, 2015 compared to $205.7 million for the same period in the prior year.  Cash flow from operations for the year ended December 31, 2015 was impacted by liabilities of Altegra Health that were assumed in connection with the acquisition and paid at closing, the transition of recently acquired payments solutions to the Company's payments platform and higher interest expense related to the Altegra Health financing, partially offset by business growth.

      About Change Healthcare
      Change Healthcare is a leading provider of software and analytics, network solutions and technology-enabled services that optimize communications, payments and actionable insights designed to enable smarter healthcare. By leveraging its Intelligent Healthcare Network™, which includes the single largest financial and administrative network in the United States healthcare system, payers, providers and pharmacies are able to increase revenue, improve efficiency, reduce costs, increase cash flow and more effectively manage complex workflows. Learn more at www.changehealthcare.com.

      Explanation of Non-GAAP Financial Measures

      Change Healthcare's management believes that, in order to properly understand Change Healthcare's short-term and long-term financial trends, investors may wish to consider the impact of certain non-cash or non-operating items, when used as a supplement to financial performance measures prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP).  Management uses results of operations before such excluded items to evaluate the operational performance of Change Healthcare as a basis for strategic planning and as a performance evaluation metric in determining achievement of certain executive and management incentive compensation programs.  Investors should consider these Non-GAAP measures in addition to, and not as a substitute for, financial performance measures prepared in accordance with GAAP.  In addition to the description provided below, reconciliations of GAAP to Non-GAAP results are provided in the financial statement tables included in this release.

      In this release, Change Healthcare defines Adjusted EBITDA as EBITDA (which is defined as net income (loss) before net interest expense, income tax provision (benefit) and depreciation and amortization), plus certain other non-cash or non-operating items (collectively, "EBITDA Adjustments").

      To properly evaluate Change Healthcare's business, Change Healthcare encourages investors to review the GAAP financial information included in this release, and not rely on any single financial measure to evaluate Change Healthcare's business.  Change Healthcare also strongly encourages investors to review the reconciliation of net income (loss) to the Non-GAAP measure of Adjusted EBITDA.  Adjusted EBITDA, as Change Healthcare defines it, may differ from and may not be comparable to similarly titled measures used by other companies, because Adjusted EBITDA is not a measure of financial performance under GAAP and is susceptible to varying calculations.  Adjusted EBITDA calculations also are used in Change Healthcare's credit facilities and indentures, although the adjustments used to calculate Adjusted EBITDA as used in Change Healthcare's credit facilities and indentures may vary in certain respects among such agreements and from those presented below.

      Management uses Adjusted EBITDA to facilitate a comparison of Change Healthcare's operating performance on a consistent basis from period to period that, when viewed in combination with Change Healthcare's GAAP results, management believes provides a more complete understanding of factors and trends affecting Change Healthcare's business than GAAP measures alone.  Management believes this Non-GAAP measure assists Change Healthcare's board of directors, management, lenders and investors in comparing Change Healthcare's operating performance on a consistent basis because it removes where applicable, the impact of Change Healthcare's capital structure, asset base, acquisition accounting, non-cash charges and non-operating items from Change Healthcare's operating performance.

      Forward-Looking Statements
      Statements made in this press release that express Change Healthcare's or management's intentions, plans, beliefs, expectations or predictions of future events are forward-looking statements.  These statements often include words such as "may," "will," "should," "believe," "expect," "anticipate," "intend," "plan," "estimate" or similar expressions.  Forward-looking statements may include information concerning Change Healthcare's possible or assumed future results of operations, including descriptions of Change Healthcare's revenues, profitability, outlook and overall business strategy.  You should not place undue reliance on these statements because they are subject to numerous uncertainties and factors relating to Change Healthcare's operations and business environment, all of which are difficult to predict and many of which are beyond Change Healthcare's control.  Although Change Healthcare believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Change Healthcare's actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements.  Such factors related to Change Healthcare's actual financial results or results of operations include:  effects of competition, including competition from entities that are customers for certain of Change Healthcare's solutions; Change Healthcare's ability to maintain relationships with its customers and channel partners; Change Healthcare's ability to effectively cross-sell its solutions to existing customers and to continue to generate revenue and maintain profitability by developing or acquiring and successfully deploying new or updated solutions; the anticipated benefits from acquisitions (including Altegra Health) not being fully realized or not being realized within the expected time frames; and general economic, business or regulatory conditions affecting the healthcare information technology and services industries; as well as the other risks discussed in the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections and elsewhere in Change Healthcare's Annual Report filed on Form 10-K for the year ended December 31, 2015, as well as other reports filed by Change Healthcare with the Securities and Exchange Commission.

      Forward-looking statements made by Change Healthcare herein, or elsewhere, speak only as of the date on which made. Change Healthcare expressly disclaims any intent, obligation or undertaking to update or revise any forward-looking statements made herein to reflect any change in Change Healthcare's expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based.   


      Change Healthcare Holdings, Inc.

      Condensed Consolidated Statements of Operations

      (unaudited and amounts in thousands)














      Three Months


      Three Months






      Ended


      Ended


      Year Ended


      Year Ended


      December 31,


      December 31,


      December 31,


      December 31,


      2015


      2014


      2015


      2014

      Revenue:












      Solutions revenue

      $

      314,026


      $

      266,723


      $

      1,124,188


      $

      1,006,949

      Postage revenue


      84,776



      86,717



      352,895



      343,464

      Total revenue


      398,802



      353,440



      1,477,083



      1,350,413

      Costs and expenses:












      Cost of operations (exclusive of depreciation
      and amortization below)


      135,499



      117,590



      507,358



      462,332

      Development and engineering


      12,889



      8,872



      45,489



      32,956

      Sales, marketing, general and administrative


      65,760



      50,599



      217,716



      198,379

      Customer postage


      84,776



      86,717



      352,895



      343,464

      Depreciation and amortization


      158,857



      47,678



      342,303



      189,218

      Accretion


      (4,758)



      5,226



      10,496



      14,446

      Impairment of long-lived assets


      7,373



      479



      8,552



      83,169

      Operating income (loss)


      (61,594)



      36,279



      (7,726)



      26,449

      Interest expense, net


      46,567



      37,088



      168,252



      146,829

      Contingent consideration


      —



      (2,339)



      (4,825)



      1,307

      Other


      (741)



      —



      (741)



      (3,968)

      Income (loss) before income tax provision (benefit)


      (107,420)



      1,530



      (170,412)



      (117,719)

      Income tax provision (benefit)


      (42,079)



      1,868



      (74,343)



      (41,865)

      Net income (loss)

      $

      (65,341)


      $

      (338)


      $

      (96,069)


      $

      (75,854)

      Change Healthcare Holdings, Inc.

      Condensed Consolidated Balance Sheets

      (unaudited and amounts in thousands, except share and per share amounts)










      December 31,


      December 31,



      2015


      2014








      ASSETS

      Current assets:







      Cash and cash equivalents


      $

      66,655


      $

      82,306

      Accounts receivable, net of allowance for doubtful accounts of $3,379
      and $6,377  at December 31, 2015 and December 31, 2014, respectively


      280,858



      233,791

      Prepaid expenses and other current assets



      35,413



      29,246

      Total current assets



      382,926



      345,343

      Property and equipment, net



      244,145



      244,153

      Goodwill



      2,230,100



      1,702,569

      Intangible assets, net



      1,707,863



      1,539,394

      Other assets, net



      8,500



      9,183

      Total assets


      $

      4,573,534


      $

      3,840,642

      LIABILITIES AND EQUITY

      Current liabilities:







      Accounts payable


      $

      27,950


      $

      16,399

      Accrued expenses



      167,169



      175,206

      Deferred revenues



      12,943



      10,518

      Current portion of long-term debt



      32,775



      27,308

      Total current liabilities



      240,837



      229,431

      Long-term debt, excluding current portion



      2,741,178



      2,135,468

      Deferred income tax liabilities



      430,383



      394,334

      Tax receivable agreement obligations to related parties



      173,493



      163,983

      Other long-term liabilities



      11,954



      15,361

      Commitments and contingencies







      Equity:







      Common stock (par value, $.01), 100 shares authorized and outstanding
      at December 31, 2015 and December 31, 2014, respectively


      —



      —

      Additional paid-in capital



      1,319,754



      1,149,360

      Accumulated other comprehensive income (loss)



      (2,656)



      (1,955)

      Accumulated deficit



      (341,409)



      (245,340)

      Total equity



      975,689



      902,065

      Total liabilities and equity


      $

      4,573,534


      $

      3,840,642

      Change Healthcare Holdings, Inc.

      Condensed Consolidated Statements of Cash Flows

      (unaudited and amounts in thousands)








      Year Ended


      Year Ended


      December 31,


      December 31,


      2015


      2014

      Operating activities






      Net income (loss)

      $

      (96,069)


      $

      (75,854)

      Adjustments to reconcile net income (loss) to net cash provided by operating activities:






      Depreciation and amortization


      342,303



      189,218

      Accretion


      10,496



      14,446

      Equity compensation


      9,285



      7,334

      Deferred income tax expense (benefit)


      (77,702)



      (43,392)

      Amortization of debt discount and issuance costs


      10,786



      7,847

      Contingent consideration


      (4,825)



      1,307

      Gain on sale of cost method investment


      -



      (114)

      Impairment of long-lived assets


      8,552



      83,169

      Other


      (1,820)



      (2,255)

      Changes in operating assets and liabilities:






      Accounts receivable


      5,078



      (6,824)

      Prepaid expenses and other


      1,210



      536

      Accounts payable


      11,391



      4,591

      Accrued expenses, deferred revenue and other liabilities


      (50,966)



      26,650

      Tax receivable agreement obligations to related parties


      (944)



      (988)

      Net cash provided by (used in) operating activities


      166,775



      205,671

      Investing activities






      Purchases of property and equipment


      (56,963)



      (55,926)

      Payments for acquisitions, net of cash acquired


      (717,669)



      (252,772)

      Other


      (5,325)



      538

      Net cash provided by (used in) investing activities


      (779,957)



      (308,160)

      Financing activities






      Proceeds from Term Loan Facility


      385,411



      157,600

      Payments on Term Loan Facility


      (16,500)



      (13,279)

      Proceeds from Senior Notes


      243,453



      -

      Proceeds from Revolving Facility


      60,000



      183,000

      Payments on Revolving Facility


      (60,000)



      (183,000)

            Payment of loan costs


      (2,500)



      (2,096)

      Payment of debt assumed from acquisition


      (154,469)



      (25,262)

      Payment of data sublicense obligation


      (6,433)



      (5,300)

      Payments of deferred financing obligations


      (6,987)



      (5,441)

      Repurchase of Parent common stock


      (5,772)



      (1,221)

      Capital contribution from Investor Group and management


      166,881



      3,256

      Payment of contingent consideration


      (5,553)



      -

      Net cash provided by (used in) financing activities


      597,531



      108,257

      Net increase (decrease) in cash and cash equivalents


      (15,651)



      5,768

      Cash and cash equivalents at beginning of period


      82,306



      76,538

      Cash and cash equivalents at end of period

      $

      66,655


      $

      82,306

      Change Healthcare Holdings, Inc.

      Reconciliation of GAAP Net Income to Adjusted EBITDA

      (unaudited and amounts in thousands)






































      Three Months


      Three Months










      Ended


      Ended


      Year Ended


      Year Ended






      December 31,


      December 31,


      December 31,


      December 31,






      2015


      2014


      2015


      2014

















      Net income (loss)

      $

      (65,341)


      $

      (338)


      $

      (96,069)


      $

      (75,854)

      Interest expense, net


      46,567



      37,088



      168,252



      146,829

      Income tax provision (benefit)


      (42,079)



      1,868



      (74,343)



      (41,865)

      Depreciation and amortization


      158,857



      47,678



      342,303



      189,218

      EBITDA



      98,004



      86,296



      340,143



      218,328

















      EBITDA Adjustments:













      Equity compensation


      2,471



      1,420



      9,285



      7,334


      Acquisition accounting adjustments


      422



      370



      1,806



      1,035


      Acquisition-related costs


      1,561



      2,394



      8,443



      6,927


      Transaction-related costs and advisory fees


      1,565



      1,650



      6,703



      6,448


      Strategic initiatives, duplicative and transition costs


      5,566



      2,671



      10,890



      12,864


      Severance costs


      2,031



      2,058



      6,995



      8,005


      Accretion


      (4,758)



      5,226



      10,496



      14,446


      Impairment of long-lived assets


      7,373



      479



      8,552



      83,169


      Contingent consideration


      -



      (2,339)



      (4,825)



      1,307


      Other non-routine, net


      2,139



      1,436



      5,117



      4,484


      EBITDA Adjustments


      18,370



      15,365



      63,462



      146,019

      Adjusted EBITDA

      $

      116,374


      $

      101,661


      $

      403,605


      $

      364,347


      SOURCE Change Healthcare

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.