Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

China Marine Reports Q1 2011 Revenues of $26.7 million and Adjusted Net Income of $6.2 million and EPS of $0.21

Reaffirms 2011 Guidance of at least $150.0 million revenues; $27.3 million adjusted net income and provides $0.93 in adjusted EPS


News provided by

China Marine Food Group Limited

May 09, 2011, 04:15 ET

Share this article

Share toX

Share this article

Share toX

SHISHI, China, May 9, 2011 /PRNewswire-Asia-FirstCall/ -- China Marine Food Group Limited (NYSE Amex: CMFO) ("China Marine" or the "Company"), a manufacturer of Mingxiang® seafood-based snack foods, "Hi-Power" marine algae-based beverages and a distributor of frozen marine catch, today announced its financial results for its first quarter ended March 31, 2011.

First Quarter 2011 Highlights

  • Revenue increased 35.7% year-over-year to $26.7 million
  • Expanded "Hi-Power" distribution to 14,000 retail points in total
  • Gross margins expanded 250 basis points to 36.1%
  • Cash flow from operations up 48.1% due to collections of Q4 2010 receivables

Financial Summary


First Quarter 2011 Results



Q1 2011

Q1 2010

CHANGE

Net Sales

$26.7 million

$19.7 million

+35.7%

Gross Profit

$9.6 million

$6.6 million

+45.5%

Net Income

$5.6 million

$3.9 million

+43.1%

Diluted EPS*

$0.19

$0.16

+18.8%

Adjusted Net Income**

$6.2 million

$4.5 million

+38.0%

Adjusted Diluted EPS**

$0.21

$0.18

+16.7%

* EPS calculated for the period is based on 29.0 million shares on March 31, 2011 versus 25.0 million shares reported on March 31, 2010.


** Adjusted Net Income and Diluted EPS are non-GAAP calculations and do not include $0.6 million of non-cash, amortization of intangible assets related to the Company's acquisition in Q1 2011 and Q1 2010, respectively. For more information about the non-GAAP financial measures contained in this press release, please see "About Non-GAAP Financial Measures" below.

"Our first quarter results reflect strong demand for our seafood snacks and 'Hi-Power' beverages," began Mr. Pengfei Liu, Chairman and CEO of China Marine. "We made solid progress by expanding distribution for 'Hi-Power' to 14,000 retail points in total. By penetrating more retail outlets, winning a broad customer base and supporting this expansion with enhanced brand building advertisements and marketing, we expect to maintain strong organic sales growth."

First Quarter 2011 Results

Seafood Snack Food Segment

China Marine's sale of processed and packaged seafood snack foods produced $19.9 million in revenue, a 20.4% increase versus the first quarter of 2010 due to strong sales in Fujian and Zhejiang provinces. Seafood snack foods accounted for 74.5% of total revenue in the first quarter of 2011. China Marine has maintained its product line of 29 Mingxiang®-branded seafood jerky snacks sold to consumers at retail locations. Gross profits margins for the seafood snack foods segment were 33.9% compared to 33.5% in the same period last year. Retail points for seafood snack foods include major supermarket chains, convenience store chains, general food stores, campus canteens and local corner shops in Fujian, Zhejiang, Jiangsu, Guangdong, Shandong and major prefectures like Beijing and Shanghai.

"Hi-Power" Beverage Segment

Revenues from the "Hi-Power" algae-based beverage line were $6.7 million compared to $2.8 million in the first quarter of 2010, when the Company acquired "Hi-Power". Sales were driven by orders in the Company's home province, Fujian. Reorder rates from existing customers remained strong and represented most of total "Hi-Power" sales. The total numbers of retail end-points for "Hi-Power" were 14,000 on March 31, 2011. "Hi-Power" beverages are sold and promoted in major international retailers such as Walmart®, China-based supermarkets like Trust-Mart®, convenience stores, bars, restaurants, school canteens and local corner stores which carry "Hi-Power" beverages, and certain locations where Mingxiang®-branded seafood products are also sold.

Gross margin was 42.3% in the first quarter, up 710 basis points from 35.2% in the same period last year. The Company outsources production, bottling and distribution to minimize its working capital and capital expenditures. China Marine continues to invest in sales and marketing events including in store promotions and sporting event sponsorships to drive trial and brand awareness. The sales staff has increased significantly, from 23 at the beginning of 2010 to 172 as of March 31, 2011, to support the retail expansion for "Hi-Power".

Marine Catch Trade Segment

China Marine's frozen marine catch business segment generated $0.1 million sales during the first quarter of 2011 compared to $0.4 million in Q1 2010. A majority of this catch represents similar types of squid the Company uses in the production of its seafood snack foods and thus limits the Company's exposure to price fluctuations. Gross margin was 37.7% in Q1 2011 compared to 27.4% in the same period last year. Management expects annual gross margin of approximately 9.0%-10.0% for its frozen marine catch business.

Total revenue in all segments including Mingxiang®-branded seafood snack foods, "Hi-Power" beverages and marine catch, for the quarter ended March 31, 2011 was $26.7 million, up 35.7% from $19.7 million in the prior year's period.

Costs of goods sold totaled $17.0 million for the quarter, or 63.9% of revenues for the period ended March 31, 2011, which consist of the cost of raw materials, packaging materials, direct labor and manufacturing overhead. In the seafood snack food segment, costs of raw materials account for the greatest percentage of costs and were 73.9% for the quarter, while packaging represented 12.7%. Conversely, in the beverage segment, costs of raw materials were 15.0% of the total costs of goods, with approximately 67.2% spent on packaging. China Marine produces seafood snack foods at its dedicated production facilities in Shi Shi while "Hi-Power" production is outsourced to two blending and bottling facilities in Fujian province.

Gross profit in the first quarter of fiscal year 2011 was $9.6 million, an increase of 45.5% from $6.6 million in the prior year's corresponding period. Consolidated gross margins were 36.1% for the quarter, up 250 basis points from 33.6% for Q1 2010 as a result of utilization of less expensive packaging and raw materials.

Selling, general and administrative (SG&A) expenses in the quarter ended March 31, 2011 were $2.2 million compared to $1.0 million in the prior year period. Sales and marketing expenses represented 6.0% and 2.0% of total revenues in the first quarter of 2011 and 2010, respectively, mainly attributed to increased sales and advertising costs associated with brand investments for "Hi Power" and the recruitment and training of new sales personnel for both Mingxiang® and "Hi-Power".

Operating income in the first quarter of 2011 was $6.7 million, with operating margin of 25.1%, compared to $5.0 million and 25.3%, respectively in the prior year period. Excluding the $0.6 million non-cash amortization expense related to the "Hi-Power" acquisition, operating income was $7.3 million.

GAAP net income for the quarter ended March 31, 2011 was $5.6 million, compared to $3.9 million in the prior year's corresponding period, a 43.1% increase year-over-year. Adjusted non-GAAP net income for the first quarter of 2011 excludes the non-cash amortization charges of $0.6 million was $6.2 million, a 38.0% increase year-over-year. Earnings per weighted average diluted shares were $0.19 based on 29.0 million fully diluted shares, while adjusted earnings were $0.21 per share. The Company's 15% preferential tax rate is secured through 2012.

Financial Condition

As of March 31, 2011, the Company had $35.2 million in cash compared to $15.6 million as of December 31, 2010. Cash flows from operations were $21.5 million due to higher net income and improved account receivable collection, partially offset by increased trading inventories that will be sold in the following quarters.

Working capital was $69.3 million, up from $64.8 million as of December 31, 2010. The current ratio was 15.8 to 1 on March 31, 2011 compared to 7.9 to 1 on December 31, 2010. Accounts receivable were $16.4 million, compared to $48.5 million as of December 31, 2010. The accounts receivable days sales outstanding was approximately 65 days, depending on sales volume and any promotions executed throughout the year. Shareholder equity was $120.7 million.

Business Updates:

2011 Guidance


Projections

% Change

Consolidated Revenues:

$150+ million

+22.3%

Consolidated Adjusted Net Income:

$27.3 million

+16.1%

Adjusted EPS:

$0.93

+14.8%

The Company intends to invest approximately 6.0%-7.0% of sales on sales and marketing to promote its Mingxiang® snack foods and expand distribution for its "Hi-Power" beverages.

Fresh Fish Supplies

China Marine has experienced no disruptions in its raw fish and seafood supplies since the tsunamis and nuclear disaster in Japan. Because its marine supplies come from the Taiwan Strait located between Taiwan and Fujian province, China, the radiation contamination poses no threat to its supplies.

Construction Update – Cold Storage Facility

The Company commenced construction of its new cold storage facility in the first quarter of 2010 and anticipates completing this facility in the second half of 2011. The project is expected to contribute approximately $8.0 million in revenues and $4.0 million in net income yearly once fully operational. Capital expenditures year-to-date were $13.3 million compared to a total projected spend of approximately $20.0 million, including the land cost, to complete the build-out. The Company has updated it Website with progress of the construction underway and can be accessed by the link below.

http://www.china-marine.cn/eng/p2.asp?ItemClass1=Cold+Storage+Facilities

First Quarter 2011 Conference Call

Mr. Pengfei Liu, CEO, and Mr. Marco Ku, CFO, will host the conference call. To attend the call, please use the dial in information below. When prompted, ask for the "China Marine Food Group call" and/or be prepared to provide the conference ID.

Date:

Tuesday, May 10th, 2011

Time:

9:00 am Eastern Time US

Conference Line Dial-In (U.S.):

1-877-941-4776

International Dial-In:

1-480-629-9762

Conference ID:

4417209 "China Marine Conference Call"

Webcast:

http://viavid.net/dce.aspx?sid=0000858A

Please dial in at least 10-minutes before the call to ensure timely participation.

A playback of the call will be available from 12:00 Noon Eastern Time on May 10 until 11:59 pm Eastern Time on May 17, 2011. To listen, call 1-877-870-5176 within the United States or 1-858-384-5517 when calling internationally. Please use the replay pin number 4417209.

This call is being webcast by ViaVid Broadcasting and can be accessed by clicking on this link http://viavid.net/dce.aspx?sid=0000858A or at ViaVid's website at http://www.viavid.net, where the webcast can be accessed through May 10, 2012.

About China Marine

China Marine Food Group Ltd. is a food and beverage manufacturer of Mingxiang® seafood-based snack foods and "Hi-Power" marine algae-based health drinks, and a wholesaler of frozen marine catch in six provinces in the PRC. Founded in 1994, China Marine has grown steadily and positioned its Mingxiang® brand as a category leader in 3,200 retail food sales points and 14,000 beverage sales points in China. The Company has received "The Famous Brand" and "Green Food" awards. Located in Fujian province, it is one of the largest coastal provinces in the PRC and a vital navigation hub between the East China Sea and the South China Sea. The Company is committed to the highest standard of quality control with the ISO9001, ISO14001, HACCP certification and EU export registration.

Forward Looking Statements

This release contains certain "forward-looking statements" relating to the business of China Marine Food Group Limited and its subsidiary companies, which can be identified by the use of forward-looking terminology such as "believes, expects" or similar expressions. Such forward looking statements involve known and unknown risks and uncertainties, including all business uncertainties relating to product development, marketing, concentration in a single customer, raw material costs, market acceptance, future capital requirements, competition in general and other factors that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Certain of these risks and uncertainties are or will be described in greater detail in our filings with the Securities and Exchange Commission. China Marine Food Group Limited is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise. This press release shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such state or jurisdiction.

About Adjusted Non-GAAP Financial Measures

To supplement the Company's consolidated financial statements, which statements are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: non-GAAP adjusted net income, and non-GAAP adjusted diluted EPS. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance and liquidity by excluding certain expenses and expenditures that may not be indicative of "recurring core business operating results", meaning operating performance excluding non-cash amortization charges for intangibles. China Marine believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing performance and when planning, forecasting and analyzing future periods. These non-GAAP financial measures also facilitate management's internal comparisons to historical performance and liquidity as well as comparisons to competitors' operating results. The Company believes these non-GAAP financial measures are useful to investors both because (1) they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) they are used by our institutional investors and the analyst community to help them analyze the health of the business.

CHINA MARINE FOOD GROUP LIMITED

CONDENSED CONSOLIDATED BALANCE SHEETS

(Currency expressed in United States Dollars ("US$"), except for number of shares))




March 31, 2011


December 31, 2010



(Unaudited)


(Audited)

ASSETS







Current assets:







Cash and cash equivalents


$

35,202,195


$

15,556,772

Accounts receivable, net



16,352,147



48,530,539

Inventories



21,029,347



9,992,870

Prepaid expenses and other current assets



1,401,892



105,640








Total current assets



73,985,581



74,185,821








Property, plant and equipment, net



11,203,253



8,801,267

Land use rights, net



2,990,943



2,991,459

Construction in progress



13,295,469



13,409,068

Intangible assets, net



21,453,253



21,926,593

Goodwill



2,476,639



2,460,971


TOTAL ASSETS


$

125,405,138


$

123,775,179








LIABILITIES AND STOCKHOLDERS' EQUITY







Current liabilities:







Accounts payable, trade



2,573,986



3,764,722

Amount due to a stockholder



267,635



261,789

Income tax payable



158,425



537,751

Accrued liabilities and other payables



1,696,614



4,858,694








Total current liabilities



4,696,660



9,422,956








Commitments and contingencies














Stockholders' equity:







Preferred stock, $0.001 par value; 1,000,000 shares authorized; 0 shares issued and outstanding as of March 31, 2011 and December 31, 2010



-



-

Common stock, $0.001 par value; 100,000,000 shares authorized; 28,977,976 shares issued and outstanding as of March 31, 2011 and December 31, 2010



28,978



28,978

Additional paid-in capital



47,377,872



47,377,872

Statutory reserve



9,263,241



9,263,241

Accumulated other comprehensive income



8,141,081



7,402,582

Retained earnings



55,540,556



49,922,756

Total China Marine Food Group Limited stockholders' equity



120,351,728



113,995,429

Non-controlling interests



356,750



356,794

Total stockholders' equity



120,708,478



114,352,223


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$

125,405,138


$

123,775,179


CHINA MARINE FOOD GROUP LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

(Currency expressed in United States Dollars ("US$"), except for number of shares)

(Unaudited)




For the Three Months Ended March 31,



2011


2010

Revenue, net







Processed seafood products


$

19,868,771


$

16,497,907

Marine catch



75,976



398,519

Algae-based beverage products



6,711,817



2,753,983




26,656,564



19,650,409








Cost of revenue (inclusive of depreciation and amortization)







Processed seafood products



(13,123,646)



(10,969,020)

Marine catch



(47,350)



(289,245)

Algae-based beverage products



(3,873,104)



(1,783,730)




(17,044,100)



(13,041,995)


Gross profit



9,612,464



6,608,414








Operating expenses:







Depreciation and amortization



(663,287)



(622,736)

Sales and marketing



(1,586,120)



(385,218)

General and administrative



(660,632)



(619,998)


Total operating expenses



(2,910,039)



(1,627,952)


Income from operations



6,702,425



4,980,462








Other income (expenses):







Rental income



23,968



22,601

Interest income



21,164



18,859

Interest expense



-



(39,697)


Income before income taxes



6,747,557



4,982,225


Income tax expense



(1,129,801)



(1,056,092)








NET INCOME



5,617,756



3,926,133








Less: net loss (income) attributable to non-controlling interests



44



(295)








Net income attributable to China Marine Food Group Limited


$

5,617,800


$

3,925,838








Other comprehensive income (loss):







- Foreign currency translation gain (loss)



738,499



(22,553)








COMPREHENSIVE INCOME


$

6,356,299


$

3,903,285








Net income per share attributable to China Marine Food Group Limited

  • Basic

$

0.19


$

0.16

  • Diluted

$

0.19


$

0.16








Weighted average shares outstanding

  • Basic


28,977,976



24,125,064

  • Diluted


28,977,976



25,016,494


CHINA MARINE FOOD GROUP LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Currency expressed in United States Dollars ("US$"))

(Unaudited)




For the Three Months Ended March 31,



2011


2010







Cash flows from operating activities:







Net income


$

5,617,756


$

3,926,133

Adjustments to reconcile net income to net cash provided by operating activities:







Depreciation and amortization



735,764



690,060

Reversal of doubtful accounts



(161,701)



(46,092)

Changes in operating assets and liabilities:







Accounts receivable



32,340,093



9,227,666

Inventories



(11,036,477)



616,347

Prepaid expenses and other current assets



(1,296,252)



(215,118)

Accounts payable, trade



(1,190,736)



1,282,052

Income tax payable



(379,326)



117,980

Accrued liabilities and other payables



(3,162,080)



(1,103,202)








Net cash provided by operating activities



21,467,041



14,495,826








Cash flows from investing activities:







Purchase of property, plant and equipment



(14,316)



(77,705)

Cash paid to construction in progress



(1,734,258)



-

Addition to land use right



-



(69,778)

Net cash received from acquisition of a subsidiary



-



1,022,153








Net cash (used in) provided by investing activities



(1,748,574)



874,670








Cash flows from financing activities:







Advance from amount due to a stockholder



5,846



11

Proceeds from the registered direct offering, net of expenses



-



28,328,466

Proceeds from exercise of warrants



-



700,280

Repayment on short-term borrowings



-



(4,139,121)








Net cash provided by financing activities



5,846



24,889,636








NET CHANGE IN CASH AND CASH EQUIVALENTS



19,724,313



40,260,132








Effect of exchange rate changes in cash and cash equivalents



(78,890)



(27,791)








CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD



15,556,772



7,143,232








CASH AND CASH EQUIVALENTS, END OF PERIOD


$

35,202,195


$

47,375,573


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Cash paid for income taxes


$

1,509,127


$

938,112

Cash paid for interest


$

-


$

39,697








SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING TRANSACTIONS

Transfer from prepayment to land use rights


$

-


$

2,274,323

Transfer from construction in progress to property, plant and equipment


$

1,807,283


$

-








ACQUISITION OF XIANGHE

Transfer from note receivable to paid for acquisition of Xianghe


$

-


$

26,399,696

Consideration paid by Xianghe on behalf of Mingxiang


$

-


$

1,400,304


For more information, please contact:

   COMPANY

    Marco Hon Wai Ku, CFO

    Suite 815, 8th Floor

    Ocean Centre, Harbour City

    Kowloon, HONG KONG

    Tel:         +852-2111-8768

    Email: [email protected]

    Web: www.china-marine.cn


   INVESTOR RELATIONS

    John Mattio, SVP

    HC International

    420 Lexington Avenue

    New York, New York

    Tel:         +1-212-301-7130

    Direct:       +1-212-301-7131

    Email: [email protected]

    Web: www.hcinternational.net

SOURCE China Marine Food Group Limited

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.