Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Choice Hotels International Reports 2021 Fourth Quarter And Full-Year Results

      Full-year domestic RevPAR beat guidance and 2019 levels; new record for net income, adjusted EBITDA and margin; 24% year-over-year increase in full-year domestic franchise agreements


      News provided by

      Choice Hotels International, Inc.

      Feb 16, 2022, 08:00 ET

      Share this article

      Share this article


      ROCKVILLE, Md., Feb. 16, 2022 /PRNewswire/ -- Choice Hotels International, Inc. (NYSE: CHH), one of the world's largest lodging franchisors, today reported its results for the three months and year ended December 31, 2021.

      Continue Reading
      (PRNewsfoto/Choice Hotels International, Inc.)
      (PRNewsfoto/Choice Hotels International, Inc.)

      "The past year was truly remarkable for Choice Hotels, as we have positioned the company to benefit from the acceleration of consumer trends that favor leisure travel, limited-service hotels and longer stay occasions," said Patrick Pacious, president and chief executive officer, Choice Hotels. "The deliberate investments in our brands and our franchisee pricing optimization and merchandizing tools enabled us to capture more share of consumer demand and emerge as a stronger company than we were two years ago. We believe the foundation we have established for sustained growth, combined with our increased earnings power and strong financial health, will allow us to continue to capitalize on growth opportunities and drive our performance to new levels in the years to come."

      Highlights of fourth quarter and full-year 2021 results include (note that RevPAR and financial metrics are compared to 20191):

      • Domestic systemwide revenue per available room (RevPAR) growth increased by 2.2% for full-year 2021, compared to the same period of 2019, exceeding full-year 2021 guidance by 120 basis points and outperforming the total industry by 19 percentage points.
      • Fourth quarter domestic systemwide RevPAR growth increased 13.9%, compared to the same period of 2019, driven by an increase in average daily rate (ADR) of 9.5% and a 210-basis-point increase in occupancy levels versus fourth quarter 2019. RevPAR growth surpassed 2019 levels for the last seven months of 2021, a trend that has continued in the first quarter of 2022.
      • The company's domestic effective royalty rate for full-year 2021 increased 7 basis points over the prior year to 5.01% and reached 5.04% during the fourth quarter of 2021.
      • The company continues to successfully execute its strategy of growing its more revenue intense brands with new units entering the Choice Hotels' system in 2021 driving, on average, twice the revenue as units exiting the system.
      • The company awarded 528 domestic franchise agreements in 2021, a 24% increase compared to the prior year. Of the total agreements awarded in 2021, 83% were for the company's upscale, midscale and extended-stay brands. For full-year 2021, the company's domestic franchise agreements for conversion and new construction hotels increased by 17% and by 39%, respectively, compared to the same period of 2020.
      • Net income was $64.1 million for fourth quarter and reached a company record of $289 million for full-year 2021, representing diluted earnings per share (EPS) of $1.14 and $5.15, respectively.
      • Adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) for full-year 2021 reached a company record of $403.6 million, an 8% increase from the same period of 2019, exceeding the top end of the company's full-year 2021 guidance by nearly $17 million. Adjusted EBITDA for the fourth quarter was $95.5 million, a 14% increase from the fourth quarter 2019.
      • Adjusted EBITDA margin for full-year 2021 reached a company record of 74.7%, a 520-basis-point increase from the same period of 2019.
      • Fourth quarter and full-year 2021 adjusted diluted EPS was $0.99 and $4.29, respectively.
      • During full-year 2021, the company returned $38.4 million to shareholders in the form of cash dividends and share repurchases and announced a 6% increase in its quarterly dividend rate beginning in January 2022.

      RevPAR Performance Trends

      • Domestic systemwide RevPAR outperformed the respective chain scales in which the company competes by 680 basis points for full-year 2021, compared to the same period of 2019.
      • Choice Hotels' overall portfolio achieved RevPAR index gains versus local competitors of 450 basis points for full-year 2021, compared to the same period of 2019, driven by both ADR and occupancy index gains. All of the company's brands achieved RevPAR index share gains versus local competition for full-year 2021, compared to the same period of 2019.
      • The company's overall midscale portfolio has surpassed 2019 RevPAR levels since June 2021 and achieved domestic systemwide RevPAR growth of 12.3% in fourth quarter 2021 compared to the same period of 2019, driven primarily by a 10.1% increase in ADR. In fourth quarter 2021, the Comfort brand family's domestic systemwide RevPAR growth outperformed the upper-midscale chain scale by 870 basis points compared to the same period of 2019.
      • The company's extended-stay portfolio has consistently exceeded 2019 RevPAR levels since April 2021 and achieved domestic systemwide RevPAR growth of 24.7% in fourth quarter 2021, compared to the same period of 2019. The WoodSpring Suites brand achieved RevPAR growth of nearly 30% in fourth quarter 2021, compared to the same period of 2019, driven by occupancy levels of nearly 79% and a 16.6% increase in ADR.
      • The company's upscale portfolio continued to achieve domestic systemwide RevPAR share gains versus its competitors for full-year 2021, compared to the same period of 2019, with the Cambria Hotels brand achieving gains of over 12 percentage points for full-year 2021.

      Additional details for the company's fourth quarter and full-year 2021 results are as follows:

      Revenues 

      • Total revenues were $1.1 billion for full-year 2021, a 4% decrease compared to the same period of 2019, and $284.6 million in fourth quarter 2021, a 6% increase compared to the same period of 2019.
      • Total revenues excluding marketing and reservation system fees increased 1% to $540.5 million for full-year 2021 compared to full-year 2019, and increased 8% to $140.2 million for fourth quarter 2021, compared to the same period of 2019.
      • Full-year 2021 domestic royalties totaled $382.4 million, a 4% increase from the same period of 2019, and $93.6 million for fourth quarter 2021, a 14% increase compared to the same period of 2019.
      • Procurement services revenues increased 2% to $14.1 million for fourth quarter 2021, compared to the same period of 2019.

      Development

      • The company awarded 239 domestic franchise agreements in fourth quarter 2021, a 23% increase compared to the same period of the prior year. The company's domestic franchise agreements for new construction hotels increased by 58% for fourth quarter 2021, compared to the same period of 2020.
      • The company's extended-stay portfolio continued its rapid expansion, reaching 474 domestic hotels as of December 31, 2021, a 6% increase since December 31, 2020, with the domestic pipeline reaching over 340 hotels awaiting conversion, under construction or approved for development. For full-year 2021, the company's extended stay domestic franchise agreements increased by 27%, compared to the same period in 2020.
      • The company continued to grow the number of domestic hotels within the Comfort brand family by 1.2% from December 31, 2020 and executed the highest number of conversion hotel openings since 2013. In the fourth quarter of 2021, the brand's domestic franchise agreements increased by 25% and doubled for new construction hotels, compared to the same period of 2020.
      • As of December 31, 2021, the number of domestic units in the company's upscale portfolio expanded by 13% since December 31, 2020, driven by an increase in unit count for both the Cambria Hotels brand and Ascend Hotel Collection. This unit growth excludes the impact from the termination of the company's relationship with AMResorts® following its acquisition and exit from the Ascend Hotel Collection's portfolio of 17 AMResorts®-branded properties in fourth quarter 2021. For fourth quarter 2021, the company's upscale domestic franchise agreements increased by 86%, compared to the prior year.
      • The number of domestic hotels and rooms, as of December 31, 2021, decreased 0.8% and 1.2%, respectively, from December 31, 2020. Excluding the impact of 17 AMResorts®-branded properties and the company exiting 41 underperforming assets from the portfolio in fourth quarter 2021, the company's domestic upscale, midscale and extended-stay segments reported a 1.6% increase in units since December 31, 2020.
      • The company's total domestic pipeline of hotels awaiting conversion, under construction or approved for development, as of December 31, 2021, increased 2% to nearly 880 hotels from third quarter 2021, representing over 75,000 rooms.

      Balance Sheet and Liquidity

      The company further strengthened its liquidity position at year-end 2021 and continues to benefit from its primarily franchise-only business model, which has historically provided a stable earnings stream, low capital expenditure requirements and significant free cash flow. As of December 31, 2021, the company's total available liquidity consisting of cash and available borrowing capacity through the revolving credit facility nearly doubled to $1.1 billion, compared to December 31, 2019. The company generated cash flow from operations of $383.7 million for full-year 2021 and $138.5 million for fourth quarter 2021, increasing 42% and 74%, respectively, from the same periods of 2019.

      Shareholder Returns

      During full-year 2021, the company paid cash dividends totaling $25 million. During the fourth quarter of 2021, the company's board of directors announced a 6% increase to the annual dividend rate to $0.2375 per common share outstanding effective with the dividend payable on January 18, 2022. The company expects to pay dividends totaling $53 million during 2022.

      During full-year 2021, the company repurchased $13.4 million of common stock under its stock repurchase program, as well as through repurchases from employees in connection with tax withholding and option exercises relating to awards under the company's equity incentive plans. As of January 31, 2022, the company had 3.3 million shares remaining under the current share repurchase authorization.

      In January 2022, the company returned $17.6 million to shareholders in the form of cash dividends and share repurchases.

      Outlook

      While the company exceeded pre-COVID-19 levels for RevPAR and adjusted EBITDA for full-year 2021, the continued precise recovery trends for full-year 2022 are still somewhat uncertain.

      For full-year 2022, the company expects to drive continued growth in RevPAR and adjusted EBITDA, compared to full-year 2021, including incremental investments that are expected to accelerate long-term growth in 2023 and beyond.

      The company's domestic effective royalty rate is expected to increase in the mid-single digits for full-year 2022, as compared to full-year 2021.

      The company's outlook reflects its estimates based on the best information available at this time.

      Conference Call

      Choice Hotels International will conduct a conference call on, February 16, 2022, at 11:30 a.m. Eastern Time to discuss the company's fourth quarter and full-year 2021 earnings results. The dial-in number to listen to the call domestically is (888) 349-0087 and the number for international participants is (412) 317-5259. A live webcast and accompanying materials will also be available on the company's investor relations website, http://investor.choicehotels.com/ and can be accessed via the Financial Performance and Presentations tab.

      About Choice Hotels®

      Choice Hotels International, Inc. (NYSE: CHH) is one of the largest lodging franchisors in the world. With more than 7,000 hotels, representing nearly 600,000 rooms, in 35 countries and territories as of December 31, 2021, the Choice® family of hotel brands provides business and leisure travelers with a range of high-quality lodging options from limited service to full-service hotels in the upscale, midscale, extended-stay and economy segments. The award-winning Choice Privileges® loyalty program offers members benefits ranging from everyday rewards to exceptional experiences. For more information, visit www.choicehotels.com.

      Forward-Looking Statements

      Certain matters discussed in this press release constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "should," "will," "forecast," "plan," "project," "assume," or similar words of futurity identify such forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which, in turn, are based on information currently available to management. Such statements may relate to projections of the company's revenue, expenses, adjusted EBITDA, earnings, debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock and other financial and operational measures, including occupancy and open hotels, RevPAR, the company's ability to benefit from any rebound in travel demand, the company's liquidity, the impact of COVID-19 and economic conditions on our future operations, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

      Several factors could cause actual results, performance or achievements of the company to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, continuation, resurgence or worsening of the COVID-19 pandemic, including with respect to new strains or variants; the rate and pace of vaccination in the broader population; changes in consumer demand and confidence, including the impact of the COVID-19 pandemic on unemployment rates, consumer discretionary spending and the demand for travel, transient and group business; the impact of COVID-19 on the global hospitality industry, particularly but not exclusively in the U.S. travel market; the success of our mitigation efforts in response to the COVID-19 pandemic; the performance of our brands and categories in any recovery from the COVID-19 pandemic disruption; the timing and amount of future dividends and share repurchases; changes to general, domestic and foreign economic conditions, including access to liquidity and capital as a result of COVID-19; future domestic or global outbreaks of epidemics, pandemics or contagious diseases, or fear of such outbreaks; changes in law and regulation applicable to the travel, lodging or franchising industries; foreign currency fluctuations; impairments or declines in the value of the company's assets; operating risks common in the travel, lodging or franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; the commercial acceptance of our Software-as-a-Service ("SaaS") technology solutions division's products and services; our ability to grow our franchise system; exposure to risks related to our hotel development, financing and ownership activities; exposures to risks associated with our investments in new businesses; fluctuations in the supply and demand for hotel rooms; our ability to realize anticipated benefits from acquired businesses; impairments or losses relating to acquired businesses; the level of acceptance of alternative growth strategies we may implement; cyber security and data breach risks, including ransomware attacks; ownership and financing activities; hotel closures or financial difficulties of our franchisees; operating risks associated with our international operations, especially in areas currently most affected by COVID-19; the outcome of litigation; and our ability to effectively manage our indebtedness and secure our indebtedness. These and other risk factors are discussed in detail in the company's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measurements

      The company evaluates its operations utilizing the performance metrics of adjusted EBITDA, adjusted EBITDA margins, adjusted selling, general and administrative (SG&A) expenses, revenues excluding marketing and reservation system activities, adjusted net income and adjusted EPS, which are all non-GAAP financial measurements. These measures, which are reconciled to the comparable GAAP measures in Exhibit 7, should not be considered as an alternative to any measure of performance or liquidity as promulgated under or authorized by GAAP, such as net income, SG&A, EPS and total revenues. The company's calculation of these measurements may be different from the calculations used by other companies and comparability may therefore be limited. We discuss management's reasons for reporting these non-GAAP measures and how each non-GAAP measure is calculated below.

      In addition to the specific adjustments noted below with respect to each measure, the non-GAAP measures presented herein also exclude restructuring of the company's operations including employee severance benefit, income taxes and legal costs, debt-restructuring costs, tax credits related to the rehabilitation and re-use of historic buildings, exceptional allowances recorded as a result of COVID-19's impact on the collectability of receivables, expenses associated with legal claims and gains/losses on sale/disposal and impairment of assets primarily related to hotel ownership and development activities, as well as an office building leased to a third-party to allow for period-over-period comparison of ongoing core operations before the impact of these discrete and infrequent charges.

      Adjusted SG&A, Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization and Margin: Adjusted SG&A, Adjusted EBITDA and Adjusted EBITDA Margin reflects net income excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, franchise-agreement acquisition cost amortization, other (gains) and losses, equity in net income (loss) of unconsolidated affiliates, mark-to-market adjustments on non-qualified retirement plan investments, share based compensation expense (benefit) and surplus or deficits generated by marketing and reservation system activities. We consider adjusted EBITDA and adjusted EBITDA margins to be an indicator of operating performance because it measures our ability to service debt, fund capital expenditures and expand our business. We also use these measures, as do analysts, lenders, investors and others, to evaluate companies because it excludes certain items that can vary widely across industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels and credit ratings, and share based compensation expense (benefit) is dependent on the design of compensation plans in place and the usage of them. Accordingly, the impact of interest expense and share based compensation expense (benefit) on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. These measures also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets or amortizing franchise-agreement acquisition costs. These differences can result in considerable variability in the relative asset costs and estimated lives and, therefore, the depreciation and amortization expense among companies. Mark-to-market adjustments on non-qualified retirement-plan investments recorded in SG&A are excluded from EBITDA, as the company accounts for these investments in accordance with accounting for deferred-compensation arrangements when investments are held in a rabbi trust and invested. Changes in the fair value of the investments are recognized as both compensation expense in SG&A and other gains and losses. As a result, the changes in the fair value of the investments do not have a material impact on the company's net income. Surpluses and deficits generated from marketing and reservation activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance.

      Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and EPS exclude the impact of surpluses or deficits generated from marketing and reservation system activities. Surpluses and deficits generated from marketing and reservation activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance. We consider adjusted net income and adjusted EPS to be indicators of operating performance because excluding these items allow for period-over-period comparisons of our ongoing operations.

      Revenues, Excluding Marketing and Reservation System Activities: The company reports revenues, excluding marketing and reservation system activities. These non-GAAP measures we present are commonly used measures of performance in our industry and facilitate comparisons between the company and its competitors. Marketing and reservation system activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance.

      © 2022 Choice Hotels International, Inc. All rights reserved.

      1 2019 comparison data is shown in some cases for comparable prior year periods for context in light of the onset of the COVID-19 pandemic toward the end of the first quarter of 2020.

      Choice Hotels International, Inc. and Subsidiaries








      Exhibit 1

      Condensed Consolidated Statements of Income











      (Unaudited)




































































      (In thousands, except per share amounts)


      Three Months Ended December 31,


      Year Ended December 31,







      Variance






      Variance



      2021


      2020


      $


      %


      2021


      2020


      $


      %


















      REVENUES


































      Royalty fees


      $      97,612


      $      63,151


      $      34,461


      55 %


      $    397,218


      $    263,308


      $    133,910


      51 %

      Initial franchise and relicensing fees


      7,438


      5,875


      1,563


      27 %


      26,342


      25,906


      436


      2  %

      Procurement services


      14,100


      10,633


      3,467


      33 %


      50,393


      45,242


      5,151


      11 %

      Marketing and reservation system


      144,463


      105,365


      39,098


      37 %


      528,843


      402,568


      126,275


      31 %

      Owned hotels


      13,109


      4,437


      8,672


      195 %


      37,833


      20,168


      17,665


      88 %

      Other


      7,916


      3,932


      3,984


      101 %


      28,669


      16,880


      11,789


      70 %

      Total revenues


      284,638


      193,393


      91,245


      47 %


      1,069,298


      774,072


      295,226


      38 %


















      OPERATING EXPENSES


































      Selling, general and administrative


      45,776


      44,812


      964


      2 %


      145,623


      148,910


      (3,287)


      (2) %

      Depreciation and amortization


      6,296


      6,522


      (226)


      (3) %


      24,773


      25,831


      (1,058)


      (4) %

      Marketing and reservation system


      117,272


      113,283


      3,989


      4 %


      444,946


      446,847


      (1,901)


      0 %

      Owned hotels


      8,220


      3,244


      4,976


      153 %


      24,754


      16,066


      8,688


      54 %

      Total operating expenses


      177,564


      167,861


      9,703


      6 %


      640,096


      637,654


      2,442


      0 %


















      Loss on sale of business & assets, and
      impairments, net


      (269)


      (9,235)


      8,966


      (97) %


      (269)


      (14,751)


      14,482


      (98) %


















      Operating income


      106,805


      16,297


      90,508


      555 %


      428,933


      121,667


      307,266


      253 %


















      OTHER INCOME AND EXPENSES, NET

















      Interest expense


      11,574


      11,875


      (301)


      (3) %


      46,680


      49,028


      (2,348)


      (5) %

      Interest income


      (1,264)


      (1,411)


      147


      (10) %


      (4,981)


      (7,688)


      2,707


      (35) %

      Loss on extinguishment of debt


      —


      —


      —


      NM


      —


      16,565


      (16,565)


      (100) %

      Other gains


      (2,228)


      (3,675)


      1,447


      (39) %


      (5,134)


      (4,533)


      (601)


      13 %

      Equity in net loss of affiliates


      14,384


      8,117


      6,267


      77 %


      15,876


      15,289


      587


      4 %

      Total other income and expenses, net


      22,466


      14,906


      7,560


      51 %


      52,441


      68,661


      (16,220)


      (24) %


















      Income before income taxes


      84,339


      1,391


      82,948


      5963 %


      376,492


      53,006


      323,486


      610 %

      Income tax expense (benefit)


      20,256


      (6,474)


      26,730


      (413) %


      87,535


      (22,381)


      109,916


      (491) %

      Net income


      $      64,083


      $       7,865


      $      56,218


      715 %


      $    288,957


      $      75,387


      $    213,570


      283 %


















      Basic earnings per share


      $          1.15


      $         0.14


      $          1.01


      721 %


      $          5.20


      $          1.36


      $          3.84


      282 %


















      Diluted earnings per share


      $          1.14


      $         0.14


      $          1.00


      714 %


      $          5.15


      $          1.35


      $          3.80


      282 %

      Choice Hotels International, Inc. and Subsidiaries





      Exhibit 2

      Condensed Consolidated Balance Sheets






      (Unaudited)
















      (In thousands)



      December 31,


      December 31,






      2021


      2020









      ASSETS















      Cash and cash equivalents



      $                        511,605


      $                        234,779

      Accounts receivable, net



      153,147


      149,921

      Other current assets



      96,909


      48,214


      Total current assets



      761,661


      432,914









      Property and equipment, net



      377,367


      334,901

      Intangible assets, net



      312,389


      303,725

      Goodwill



      159,196


      159,196

      Notes receivable, net of allowances



      66,451


      95,785

      Investments in affiliates



      27,967


      57,879

      Operating lease right-of-use assets



      34,183


      17,688

      Investments, employee benefit plans, at fair value



      33,946


      29,104

      Other assets



      158,664


      156,141











      Total assets



      $                     1,931,824


      $                     1,587,333

























      LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)













      Accounts payable



      $                          81,169


      $                          83,329

      Accrued expenses and other current liabilities



      104,472


      78,920

      Deferred revenue



      81,538


      50,290

      Liability for guest loyalty program



      86,765


      43,308

      Current portion of long-term debt



      216,351


      —


      Total current liabilities



      570,295


      255,847







      Long-term debt



      844,123


      1,058,738

      Deferred revenue



      105,785


      122,406

      Liability for guest loyalty program



      41,785


      77,071

      Operating lease liabilities



      35,492


      12,739

      Deferred compensation & retirement plan obligations



      38,690


      33,756

      Other liabilities



      29,772


      32,528









      Total liabilities



      1,665,942


      1,593,085










      Total shareholders' equity (deficit)



      265,882


      (5,752)











      Total liabilities and shareholders' equity (deficit)



      $                     1,931,824


      $                     1,587,333









      Choice Hotels International, Inc. and Subsidiaries



      Exhibit 3

      Condensed Consolidated Statements of Cash Flows




      (Unaudited)
















      (In thousands)

      Year Ended December 31,


      2021


      2020

      CASH FLOWS FROM OPERATING ACTIVITIES:




      Net income

      $                              288,957


      $                                75,387

      Adjustments to reconcile net income to net cash provided by operating activities:




      Depreciation and amortization

      24,773


      25,831

      Depreciation and amortization - marketing and reservation system

      25,721


      22,625

      Franchise agreement acquisition cost amortization

      13,222


      11,310

      Impairment of long-lived assets

      282


      14,751

      Loss (gain) on sale and disposal of assets, net

      530


      —

      Loss on debt extinguishment

      —


      16,565

      Non-cash stock compensation and other charges

      35,731


      9,690

      Non-cash interest, investment, and affiliate income

      (13,509)


      (6,723)

      Deferred income taxes

      (1,006)


      (44,826)

      Equity in net losses from affiliates, less distributions received

      23,985


      15,439

      Franchise agreement acquisition costs, net of reimbursements

      (38,230)


      (36,479)

      Change in working capital and other, net of acquisition

      23,240


      6,491

       NET CASH PROVIDED BY OPERATING ACTIVITIES

      383,696


      110,061





      CASH FLOWS FROM INVESTING ACTIVITIES:




      Investment in property and equipment

      (74,294)


      (33,603)

      Investment in intangible assets

      (3,573)


      (1,359)

      Proceeds from sales of assets

      6,119


      —

      Proceeds from sale of tax credits for rehabilitation of historic building

      —


      9,197

      Contributions to investments in affiliates

      (2,778)


      (5,454)

      Distributions and sales proceeds from investments in affiliates

      15,554


      10,798

      Purchases of investments, employee benefit plans

      (1,705)


      (2,562)

      Proceeds from sales of investments, employee benefit plans

      2,609


      2,478

      Issuance of notes receivable

      (20,133)


      (9,845)

      Collections of notes receivable

      213


      6,494

      Other items, net

      (938)


      (623)

       NET CASH USED IN INVESTING ACTIVITIES

      (78,926)


      (24,479)





      CASH FLOWS FROM FINANCING ACTIVITIES:




      Net (repayments) borrowings pursuant to revolving credit facilities

      —


      (18,480)

      Proceeds from issuance of Term Loan

      —


      249,500

      Proceeds from issuance of 2020 Senior Notes

      —


      447,723

      Principal payments on long-term debt

      —


      (473,857)

      Payments to extinguish long-term debt

      —


      (14,347)

      Debt issuance costs

      (365)


      (4,620)

      Purchases of treasury stock

      (13,365)


      (55,450)

      Dividends paid

      (25,044)


      (25,274)

      Proceeds from exercise of stock options

      11,054


      10,203

       NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

      (27,720)


      115,398





      Net change in cash and cash equivalents

      277,050


      200,980

      Effect of foreign exchange rate changes on cash and cash equivalents

      (224)


      33

      Cash and cash equivalents at beginning of period

      234,779


      33,766





      CASH AND CASH EQUIVALENTS AT END OF PERIOD

      $                              511,605


      $                              234,779

















      Exhibit 4

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL OPERATING INFORMATION

      DOMESTIC HOTEL SYSTEM

      (UNAUDITED)





















      For the Year Ended December 31, 2021


      For the Year Ended December 31, 2020


      Change


      Average Daily






      Average Daily






      Average Daily







      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(1)

      $            98.22


      60.1 %


      $       59.05


      $            83.72


      46.1 %


      $      38.58


      17.3 %


      1,400

      bps


      53.1 %

      Sleep

      86.55


      58.7 %


      50.85


      75.92


      46.2 %


      35.08


      14.0 %


      1,250

      bps


      45.0 %

      Quality

      83.88


      53.5 %


      44.84


      72.13


      41.8 %


      30.16


      16.3 %


      1,170

      bps


      48.7 %

      Clarion(2)

      88.09


      43.1 %


      38.00


      73.37


      32.9 %


      24.12


      20.1 %


      1,020

      bps


      57.5 %

      Econo Lodge

      68.08


      50.1 %


      34.09


      59.12


      40.9 %


      24.16


      15.2 %


      920

      bps


      41.1 %

      Rodeway

      68.04


      50.9 %


      34.64


      59.48


      43.6 %


      25.94


      14.4 %


      730

      bps


      33.5 %

      WoodSpring Suites

      51.61


      81.1 %


      41.85


      46.16


      71.5 %


      33.01


      11.8 %


      960

      bps


      26.8 %

      MainStay

      80.25


      62.1 %


      49.80


      77.10


      55.4 %


      42.69


      4.1 %


      670

      bps


      16.7 %

      Suburban

      55.41


      70.0 %


      38.81


      51.44


      63.6 %


      32.72


      7.7 %


      640

      bps


      18.6 %

      Cambria Hotels

      132.48


      56.2 %


      74.47


      112.30


      38.2 %


      42.87


      18.0 %


      1,800

      bps


      73.7 %

      Ascend Hotel Collection

      138.02


      53.7 %


      74.14


      116.51


      43.4 %


      50.59


      18.5 %


      1,030

      bps


      46.6 %




















      Total

      $            84.04


      57.4 %


      $       48.21


      $            71.63


      45.6 %


      $      32.69


      17.3 %


      1,180

      bps


      47.5 %














































































      For the Three Months December 31, 2021


      For the Three Months December 31, 2020


      Change


      Average Daily






      Average Daily






      Average Daily







      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(1)

      $            99.68


      58.2 %


      $       58.02


      $            79.26


      45.6 %


      $      36.18


      25.8 %


      1,260

      bps


      60.4 %

      Sleep

      87.05


      56.4 %


      49.06


      71.55


      45.3 %


      32.42


      21.7 %


      1,110

      bps


      51.3 %

      Quality

      83.70


      50.2 %


      42.05


      68.77


      41.1 %


      28.24


      21.7 %


      910

      bps


      48.9 %

      Clarion(2)

      88.66


      41.1 %


      36.44


      68.86


      31.5 %


      21.71


      28.8 %


      960

      bps


      67.8 %

      Econo Lodge

      67.19


      46.8 %


      31.46


      57.44


      40.0 %


      22.95


      17.0 %


      680

      bps


      37.1 %

      Rodeway

      67.49


      47.5 %


      32.09


      57.34


      42.5 %


      24.38


      17.7 %


      500

      bps


      31.6 %

      WoodSpring Suites

      54.01


      78.7 %


      42.50


      46.20


      70.1 %


      32.37


      16.9 %


      860

      bps


      31.3 %

      MainStay

      81.48


      59.9 %


      48.78


      76.30


      56.3 %


      42.94


      6.8 %


      360

      bps


      13.6 %

      Suburban

      58.40


      65.8 %


      38.42


      49.37


      63.4 %


      31.28


      18.3 %


      240

      bps


      22.8 %

      Cambria Hotels

      140.35


      59.5 %


      83.48


      99.50


      37.7 %


      37.50


      41.1 %


      2,180

      bps


      122.6 %

      Ascend Hotel Collection

      137.14


      51.7 %


      70.85


      105.69


      42.2 %


      44.60


      29.8 %


      950

      bps


      58.9 %




















      Total

      $            85.11


      54.9 %


      $       46.73


      $            68.37


      44.9 %


      $      30.71


      24.5 %


      1,000

      bps


      52.2 %




















      Effective Royalty Rate







































      For the Quarter Ended


      For the Year Ended













      12/31/2021


      12/31/2020


      12/31/2021


      12/31/2020



























      System-wide(3)

      5.04 %


      4.98 %


      5.01 %


      4.94 %































      (1) Includes Comfort family of brand extensions including Comfort and Comfort Suites




      (2) Includes Clarion family of brand extensions including Clarion and Clarion Pointe




      (3) Includes United States and Caribbean countries and territories




















      Exhibit 5

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL OPERATING INFORMATION

      DOMESTIC HOTEL SYSTEM(1)

      (UNAUDITED)





















      For the Year Ended December 31, 2021


      For the Year Ended December 31, 2019


      Change


      Average Daily






      Average Daily






      Average Daily







      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(2)

      $            98.22


      60.1 %


      $       59.05


      $            95.84


      62.2 %


      $       59.65


      2.5 %


      (210)

      bps


      (1.0) %

      Sleep

      86.55


      58.7 %


      50.85


      85.28


      61.1 %


      52.09


      1.5 %


      (240)

      bps


      (2.4) %

      Quality

      83.88


      53.5 %


      44.84


      80.11


      54.1 %


      43.33


      4.7 %


      (60)

      bps


      3.5 %

      Clarion(3)

      88.09


      43.1 %


      38.00


      84.73


      49.5 %


      41.90


      4.0 %


      (640)

      bps


      (9.3) %

      Econo Lodge

      68.08


      50.1 %


      34.09


      63.75


      47.7 %


      30.43


      6.8 %


      240

      bps


      12.0 %

      Rodeway

      68.04


      50.9 %


      34.64


      64.25


      49.0 %


      31.48


      5.9 %


      190

      bps


      10.0 %

      WoodSpring Suites

      51.61


      81.1 %


      41.85


      47.10


      75.3 %


      35.46


      9.6 %


      580

      bps


      18.0 %

      MainStay

      80.25


      62.1 %


      49.80


      84.85


      64.0 %


      54.32


      (5.4) %


      (190)

      bps


      (8.3) %

      Suburban

      55.41


      70.0 %


      38.81


      57.25


      66.9 %


      38.30


      (3.2) %


      310

      bps


      1.3 %

      Cambria Hotels

      132.48


      56.2 %


      74.47


      145.45


      67.5 %


      98.12


      (8.9) %


      (1,130)

      bps


      (24.1) %

      Ascend Hotel Collection

      138.02


      53.7 %


      74.14


      125.16


      61.2 %


      76.57


      10.3 %


      (750)

      bps


      (3.2) %




















      Total

      $            84.04


      57.4 %


      $       48.21


      $            81.83


      57.7 %


      $       47.18


      2.7 %


      (30)

      bps


      2.2 %














































































      For the Three Months December 31, 2021


      For the Three Months December 31, 2019


      Change


      Average Daily






      Average Daily






      Average Daily







      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(2)

      $            99.68


      58.2 %


      $       58.02


      $            90.72


      57.3 %


      $       51.96


      9.9 %


      90

      bps


      11.7 %

      Sleep

      87.05


      56.4 %


      49.06


      81.19


      55.5 %


      45.06


      7.2 %


      90

      bps


      8.9 %

      Quality

      83.70


      50.2 %


      42.05


      75.35


      48.8 %


      36.78


      11.1 %


      140

      bps


      14.3 %

      Clarion(3)

      88.66


      41.1 %


      36.44


      79.29


      43.9 %


      34.80


      11.8 %


      (280)

      bps


      4.7 %

      Econo Lodge

      67.19


      46.8 %


      31.46


      60.30


      43.7 %


      26.32


      11.4 %


      310

      bps


      19.5 %

      Rodeway

      67.49


      47.5 %


      32.09


      60.73


      44.9 %


      27.25


      11.1 %


      260

      bps


      17.8 %

      WoodSpring Suites

      54.01


      78.7 %


      42.50


      46.34


      70.7 %


      32.78


      16.6 %


      800

      bps


      29.7 %

      MainStay

      81.48


      59.9 %


      48.78


      80.08


      59.0 %


      47.21


      1.7 %


      90

      bps


      3.3 %

      Suburban

      58.40


      65.8 %


      38.42


      53.70


      61.3 %


      32.93


      8.8 %


      450

      bps


      16.7 %

      Cambria Hotels

      140.35


      59.5 %


      83.48


      146.52


      62.1 %


      91.05


      (4.2) %


      (260)

      bps


      (8.3) %

      Ascend Hotel Collection

      137.14


      51.7 %


      70.85


      120.31


      56.7 %


      68.25


      14.0 %


      (500)

      bps


      3.8  %




















      Total

      $            85.11


      54.9 %


      $       46.73


      $            77.73


      52.8 %


      $       41.04


      9.5 %


      210

      bps


      13.9  %




















      Effective Royalty Rate







































      For the Quarter Ended


      For the Year Ended













      12/31/2021


      12/31/2019


      12/31/2021


      12/31/2019



























      System-wide(4)

      5.04 %


      4.91 %


      5.01 %


      4.86 %













      (1) In response to partial hotel closures resulting from the COVID-19 pandemic, the Company revised its calculation of Occupancy to be reflective of full room availability. Additionally, the Company also made minor revisions to its ADR calculations, with respect to complimentary rooms. The revised 2019 ADR, Occupancy and RevPAR are reflected in the table above.

      (2) Includes Comfort family of brand extensions including Comfort and Comfort Suites

      (3) Includes Clarion family of brand extensions including Clarion and Clarion Pointe

      (4) Includes United States and Caribbean countries and territories















      Exhibit 6

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL HOTEL AND ROOM SUPPLY DATA

      (UNAUDITED)






















































      December 31, 2021


      December 31, 2020


      Variance




















      Hotels


      Rooms


      Hotels


      Rooms


      Hotels


      Rooms


      %


      %


















      Comfort(1)


      1,668


      131,302


      1,648


      129,711


      20


      1,591


      1.2 %


      1.2 %

      Sleep


      414


      29,194


      408


      28,790


      6


      404


      1.5 %


      1.4 %

      Quality


      1,652


      123,549


      1,697


      128,807


      (45)


      (5,258)


      (2.7) %


      (4.1) %

      Clarion(2)


      189


      21,837


      183


      22,072


      6


      (235)


      3.3 %


      (1.1) %

      Econo Lodge


      734


      44,107


      777


      47,023


      (43)


      (2,916)


      (5.5) %


      (6.2) %

      Rodeway


      528


      30,275


      559


      31,828


      (31)


      (1,553)


      (5.5) %


      (4.9) %

      WoodSpring Suites


      302


      36,374


      291


      35,020


      11


      1,354


      3.8 %


      3.9 %

      MainStay


      101


      6,994


      90


      6,374


      11


      620


      12.2 %


      9.7 %

      Suburban


      71


      6,395


      66


      6,470


      5


      (75)


      7.6 %


      (1.2) %

      Cambria Hotels


      57


      7,869


      54


      7,697


      3


      172


      5.6 %


      2.2 %

      Ascend Hotel Collection


      204


      21,286


      194


      20,890


      10


      396


      5.2 %


      1.9 %


















      Domestic Franchises(3)


      5,920


      459,182


      5,967


      464,682


      (47)


      (5,500)


      (0.8) %


      (1.2) %


















      International Franchises


      1,110


      120,564


      1,180


      133,295


      (70)


      (12,731)


      (5.9) %


      (9.6) %


















      Total Franchises


      7,030


      579,746


      7,147


      597,977


      (117)


      (18,231)


      (1.6) %


      (3.0) %


















      (1) Includes Comfort family of brand extensions including Comfort and Comfort Suites









      (2) Includes Clarion family of brand extensions including Clarion and Clarion Pointe









      (3) Includes United States and Caribbean countries and territories



































      Exhibit 7

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

      (UNAUDITED)





















      REVENUES, EXCLUDING MARKETING AND RESERVATION ACTIVITIES





      (dollar amounts in thousands)


      Three Months Ended December 31,


      Year Ended December 31,














      2021


      2020


      2021


      2020












      Total Revenues


      $        284,638


      $        193,393


      $      1,069,298


      $        774,072


      Adjustments:










           Marketing and reservation system revenues


      (144,463)


      (105,365)


      (528,843)


      (402,568)


      Revenues, excluding marketing and reservation activities


      $        140,175


      $          88,028


      $        540,455


      $        371,504





















      ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES







      (dollar amounts in thousands)


      Three Months Ended December 31,


      Year Ended December 31,














      2021


      2020


      2021


      2020












      Total Selling, General and Administrative Expenses


      $          45,776


      $          44,812


      $        145,623


      $        148,910


      Mark to market adjustments on non-qualified retirement plan investments


      (2,153)


      (3,157)


      (5,555)


      (4,085)


      Operational restructuring charges


      (89)


      (918)


      (813)


      (9,564)


      Share-based compensation


      (3,028)


      (2,186)


      (11,427)


      (3,810)


      Exceptional allowances attributable to COVID-19


      (2,080)


      (3,333)


      (5,167)


      (7,296)


      Expenses associated with legal claims


      —


      (3,000)


      (3,000)


      (3,000)


      Adjusted Selling, General and Administrative Expenses


      $          38,426


      $          32,218


      $        119,661


      $        121,155











      ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA") AND
      ADJUSTED EBITDA MARGINS





      (dollar amounts in thousands)












      Three Months Ended December 31,


      Year Ended December 31,














      2021


      2020


      2021


      2020











      Net income


      $          64,083


      $            7,865


      $        288,957


      $          75,387


      Income tax expense (benefit)


      20,256


      (6,474)


      87,535


      (22,381)


      Interest expense


      11,574


      11,875


      46,680


      49,028


      Interest income


      (1,264)


      (1,411)


      (4,981)


      (7,688)


      Other gains


      (2,228)


      (3,675)


      (5,134)


      (4,533)


      Loss on extinguishment of debt


      —


      —


      —


      16,565


      Equity in operating net (gain) loss of affiliates, net of impairments


      (140)


      1,854


      3,408


      9,026


      Loss on sale of affiliates, business & assets, and impairments, net


      14,793


      15,498


      12,737


      21,014


      Depreciation and amortization


      6,296


      6,522


      24,773


      25,831


      Mark to market adjustments on non-qualified retirement plan investments


      2,153


      3,157


      5,555


      4,085


      Operational restructuring charges


      89


      918


      813


      9,564


      Share-based compensation


      3,028


      2,186


      11,427


      3,810


      Exceptional allowances attributable to COVID-19


      2,080


      3,333


      5,167


      7,296


      Expenses associated with legal claims


      —


      3,000


      3,000


      3,000


      Marketing and reservation system reimbursable (surplus) deficit


      (27,191)


      7,918


      (83,897)


      44,279


      Franchise agreement acquisition costs amortization


      1,983


      1,657


      7,517


      6,416

      Adjusted EBITDA


      $          95,512


      $          54,223


      $        403,557


      $        240,699












      Revenues, excluding marketing and reservation activities


      $        140,175


      $          88,028


      $        540,455


      $        371,504












      Adjusted EBITDA margins


      68.1 %


      61.6 %


      74.7 %


      64.8 %









































      ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE (EPS)





      (dollar amounts in thousands, except per share amounts)


      Three Months Ended December 31,


      Year Ended December 31,














      2021


      2020


      2021


      2020











      Net income


      $          64,083


      $            7,865


      $        288,957


      $          75,387

      Adjustments:










      Loss on extinguishment of debt


      —


      —


      —


      12,457


      Loss on sale of affiliates, business & assets, and impairments, net


      11,065


      11,640


      9,642


      15,802


      Operational restructuring charges


      65


      689


      582


      7,190


      Exceptional allowances attributable to COVID-19


      1,556


      2,506


      3,911


      5,487


      Expenses associated with legal claims


      —


      2,256


      2,271


      2,256


      Marketing and reservation system reimbursable (surplus) deficit


      (20,602)


      6,554


      (64,337)


      35,167


      Sale of tax credits on historical building


      —


      —


      —


      (1,857)


      Foreign tax benefit on international restructuring


      —


      (3,395)


      —


      (28,848)

      Adjusted Net Income


      $          56,167


      $          28,115


      $        241,026


      $        123,041





















      Diluted Earnings Per Share


      $              1.14


      $              0.14


      $              5.15


      $              1.35

      Adjustments:










      Loss on extinguishment of debt


      —


      —


      —


      0.22


      Loss on sale of affiliates, business & assets, and impairments, net


      0.19


      0.21


      0.17


      0.29


      Operational restructuring costs


      —


      0.01


      0.01


      0.13


      Exceptional allowances attributable to COVID-19


      0.03


      0.04


      0.07


      0.10


      Expenses associated with legal claims


      —


      0.04


      0.04


      0.04


      Marketing and reservation system reimbursable (surplus) deficit


      (0.37)


      0.12


      (1.15)


      0.63


      Sale of tax credits on historical building


      —


      —


      —


      (0.03)


      Foreign tax benefit on international restructuring


      —


      (0.06)


      —


      (0.52)

      Adjusted Diluted Earnings Per Share (EPS)


      $              0.99


      $              0.50


      $              4.29


      $              2.21

      SOURCE Choice Hotels International, Inc.

      Modal title

      Also from this source

      Choice Hotels International Reports Third Quarter 2026 Results

      Choice Hotels International Reports Third Quarter 2026 Results

      Choice Hotels International, Inc. ("Choice" or "the Company") (NYSE: CHH), a leading global lodging franchisor with an asset-light model, today...

      Choice Hotels International to Report Third Quarter 2026 Earnings on November 2, 2026

      Choice Hotels International to Report Third Quarter 2026 Earnings on November 2, 2026

      Choice Hotels International, Inc. (NYSE: CHH), a leading global lodging franchisor, today announced that it will report third quarter 2026 earnings...

      More Releases From This Source

      Explore

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.