Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Choice Hotels International Reports 2021 Third Quarter Results

      Third quarter domestic RevPAR exceeded guidance and grew 11.4% above 2019 levels; awarded 89 new domestic franchise agreements in the quarter, a 10% increase from the same period of 2020


      News provided by

      Choice Hotels International, Inc.

      Nov 04, 2021, 07:00 ET

      Share this article

      Share this article


      ROCKVILLE, Md., Nov. 4, 2021 /PRNewswire/ -- Choice Hotels International, Inc. (NYSE: CHH), one of the world's largest lodging franchisors, today reported its results for the three months ended September 30, 2021.

      Continue Reading
      (PRNewsfoto/Choice Hotels International, In)
      (PRNewsfoto/Choice Hotels International, In)

      "Our impressive third quarter results are a testament to the success of our long-term growth strategy and the investments we have made to position us to further increase our share of travel demand and benefit from trends that favor leisure travel, limited-service hotels and longer stay occasions," said Patrick Pacious, president and chief executive officer, Choice Hotels. "Today, we are in an even stronger position to capitalize on growth opportunities to create added value and drive our performance to new levels in the years to come."

      Highlights of third quarter and year-to-date 2021 results include (note that RevPAR and financial metrics are compared to 20191):

      • Domestic systemwide revenue per available room (RevPAR) growth exceeded third quarter guidance and outperformed the total industry by 16 percentage points, increasing 11.4% for third quarter 2021, compared to the same period of 2019. RevPAR growth was driven by an increase in average daily rate (ADR) of 8.8% and a 150-basis-point increase in occupancy levels versus third quarter 2019. These RevPAR trends have continued into the fourth quarter.

      • The company's domestic effective royalty rate for third quarter 2021 increased 8 basis points over the prior year third quarter to 4.99%.

      • The company awarded 289 domestic franchise agreements year-to-date through September 30, 2021, a 25% increase compared to the same period of 2020. The company's domestic franchise agreements for conversion hotels increased by 25% year-to-date through September 30, 2021, compared to the same period of 2020. The company awarded 89 domestic franchise agreements in third quarter 2021, a 10% increase compared to the same period of the prior year.

      • Third quarter net income increased 53% to $116.7 million from third quarter 2019, representing diluted earnings per share (EPS) of $2.08.

      • Third quarter adjusted net income, excluding certain items described in Exhibit 7, increased 11% to $85.1 million from third quarter 2019, and adjusted diluted EPS were $1.51, an increase of 10% from third quarter 2019.

      • Third quarter adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) were $133.2 million, a 18% increase from third quarter 2019.

      • Adjusted EBITDA margin for third quarter 2021 was 80%, a 650-basis-point increase from third quarter 2019.

      • In August 2021, the company's award-winning loyalty program, Choice Privileges, surpassed 50 million members.

      • During the first nine months of 2021, the company returned $22.5 million to shareholders in the form of cash dividends and share repurchases. In October 2021, the company returned an additional $12.5 million to shareholders through cash dividends.

      Performance Trends

      • Domestic systemwide RevPAR for third quarter 2021 outperformed the respective chain scales in which the company competes by 600 basis points, compared to the same period of 2019.

      • Choice Hotels' overall portfolio achieved RevPAR index gains versus local competitors of 370 basis points for third quarter 2021 compared to the same period of 2019, driven by both ADR and occupancy index gains.

      • The company's extended-stay portfolio achieved domestic systemwide RevPAR growth of 18.2% in third quarter 2021 compared to the same period of 2019, driven by occupancy levels of 82% and a 9% increase in ADR. The WoodSpring Suites brand achieved RevPAR growth of 22.8% in third quarter 2021 compared to the same period of 2019, driven by occupancy levels of nearly 86% and an 11.1% increase in ADR.

      • The company's midscale portfolio achieved domestic systemwide RevPAR growth of 9.7% in third quarter 2021 compared to the same period of 2019, driven primarily by a 9.3% increase in ADR. In third quarter 2021, the Comfort brand family's domestic systemwide RevPAR change outperformed the upper-midscale chain scale by 730 basis points compared to the same period of 2019, and the Quality Inn brand achieved RevPAR growth of 13.3%, driven predominantly by a 10.4% increase in ADR, compared to the same period of 2019.

      • The company's portfolio continued to achieve domestic systemwide RevPAR share gains versus its competitors for third quarter 2021, compared to third quarter 2019, with the Cambria Hotels brand achieving gains of 12 percentage points. In third quarter 2021, the Ascend Hotel Collection achieved RevPAR growth of 7.9%, driven by a 17.2% increase in ADR, compared to the same period of 2019.

      Additional details for the company's third quarter and year-to-date 2021 results are as follows:

      Revenues 

      • Total revenues increased 4% to $323.4 million for third quarter 2021, compared to the same period of 2019.

      • Total revenues excluding marketing and reservation system fees increased 8% to $166.5 million for third quarter 2021, compared to the same period of 2019.

      • Third quarter 2021 domestic royalties totaled $123 million, a 14% increase from the same period of 2019.

      Development

      • The company's domestic franchise agreements for new construction hotels increased by 52% in third quarter 2021, compared to the same period of 2020.

      • As of September 30, 2021, the number of domestic rooms in the company's upscale portfolio expanded by nearly 22% since September 30, 2020, driven by a 6% increase in room count for the Cambria Hotels brand and a 27% increase in room count for the Ascend Hotel Collection.

      • For the first nine months of 2021, the upscale portfolio set a record for the highest number of upscale hotel openings in the company's history, including 22 properties added as part of the company's strategic alliance with Penn National Gaming. In September 2021, the company launched a new Cambria hotel prototype designed for secondary and leisure markets to position the brand for continued system growth while maximizing developers' return on investment.

      • The company's extended-stay portfolio continued its rapid expansion, reaching 467 domestic hotels as of September 30, 2021, an 11% increase since September 30, 2020, with the domestic extended-stay pipeline reaching nearly 310 hotels awaiting conversion, under construction or approved for development. In third quarter 2021, the company's extended stay domestic franchise agreements increased by 85%, compared to the same period in 2020, and grew by 20%, compared to the same period in 2019.

      • The company continued its leadership in the midscale segment by increasing the number of domestic hotels within the Comfort brand family by 2.2% from September 30, 2020. The brand's domestic franchise agreements for new construction hotels increased three-fold in third quarter 2021, compared to the same period of 2020. For the first nine months of 2021, the Comfort brand family executed the highest number of conversion hotel openings since 2014.

      • The number of domestic hotels and rooms, as of September 30, 2021, increased 0.1% and 1.2%, respectively, from September 30, 2020. The company's domestic upscale, midscale and extended-stay segments reported a 2.0% and 2.6% aggregate increase in units and rooms, respectively, since September 30, 2020.

      • The company's total domestic pipeline of hotels awaiting conversion, under construction or approved for development, as of September 30, 2021, reached nearly 860 hotels representing over 71,000 rooms.

      Balance Sheet and Liquidity

      The company improved its strong balance sheet and liquidity position in third quarter 2021 and continues to benefit from its primarily franchise-only business model, which has historically provided a stable earnings stream, low capital expenditure requirements and significant free cash flow. As of September 30, 2021, the company's total available liquidity consisting of cash and available borrowing capacity through the revolving credit facility was over $1 billion. The company generated cash flow from operations of $142.8 million for third quarter 2021, a 53% increase from the same period of 2019.

      Shareholder Returns

      During the nine months ended September 30, 2021, the company paid cash dividends totaling $12.5 million. Based on the current quarterly dividend rate of $0.225 per share of common stock, the company expects to pay dividends totaling approximately $25 million during 2021.

      During the nine months ended September 30, 2021, the company repurchased approximately 0.1 million shares of common stock for $10 million under its stock repurchase program, as well as through repurchases from employees in connection with tax withholding and option exercises relating to awards under the company's equity incentive plans. As of October 31, 2021, the company had 3.4 million shares remaining under the current share repurchase authorization.

      In October 2021, the company returned $12.5 million to shareholders in the form of cash dividends.

      Outlook

      COVID-19 continues to impact the company's business and the outlook reflects the company's estimates based on the best information available at this time. The adjusted numbers in the company's outlook exclude the net surplus or deficit generated from the company's marketing and reservation system activities, as well as other items. See Exhibit 8 for the calculation of adjusted forecasted results and the reconciliation to the comparable GAAP measures.

      • Domestic RevPAR for full-year 2021 is expected to surpass 2019 levels and grow at approximately 1%, as compared to full-year 2019.

      • Adjusted EBITDA for full-year 2021 is expected to exceed 2019 levels and range between $382 million and $387 million.

      • The company's outlook for adjusted EBITDA is based on the current number of shares of common stock outstanding and, therefore, does not reflect any subsequent changes that may occur due to new equity grants or further repurchases of common stock under the company's stock repurchase program.

      Conference Call

      Choice Hotels International will conduct a conference call on, November 4, 2021, at 8 a.m. Eastern Time to discuss the company's third quarter earnings results. The dial-in number to listen to the call domestically is (888) 349-0087 and the number for international participants is (412) 317-5259. A live webcast and accompanying materials will also be available on the company's investor relations website, http://investor.choicehotels.com/ and can be accessed via the Financial Performance and Presentations tab.

      About Choice Hotels®

      Choice Hotels International, Inc. (NYSE: CHH) is one of the largest lodging franchisors in the world. With more than 7,100 hotels, representing over 600,000 rooms, in nearly 40 countries and territories as of September 30, 2021, the Choice® family of hotel brands provides business and leisure travelers with a range of high-quality lodging options from limited service to full-service hotels in the upscale, midscale, extended-stay and economy segments. The award-winning Choice Privileges® loyalty program offers members benefits ranging from everyday rewards to exceptional experiences. For more information, visit www.choicehotels.com.

      Forward-Looking Statements

      Certain matters discussed in this presentation constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, our use of words such as "expect," "estimate," "believe," "anticipate," "should," "will," "forecast," "plan," "project," "assume," or similar words of futurity identify such forward-looking statements. These forward-looking statements are based on management's current beliefs, assumptions and expectations regarding future events, which, in turn, are based on information currently available to management. Such statements may relate to projections of the company's revenue, expenses, adjusted EBITDA, earnings, debt levels, ability to repay outstanding indebtedness, payment of dividends, repurchases of common stock and other financial and operational measures, including occupancy and open hotels, RevPAR, the company's ability to benefit from any rebound in travel demand, the company's liquidity, the impact of COVID-19 and economic conditions on our future operations, among other matters. We caution you not to place undue reliance on any such forward-looking statements. Forward-looking statements do not guarantee future performance and involve known and unknown risks, uncertainties and other factors.

      Several factors could cause actual results, performance or achievements of the company to differ materially from those expressed in or contemplated by the forward-looking statements. Such risks include, but are not limited to, continuation, resurgence or worsening of the COVID-19 pandemic, including with respect to new strains or variants; the rate and pace of vaccination in the broader population; changes in consumer demand and confidence, including the impact of the COVID-19 pandemic on unemployment rates, consumer discretionary spending and the demand for travel, transient and group business; the impact of COVID-19 on the global hospitality industry, particularly but not exclusively in the U.S. travel market; the success of our mitigation efforts in response to the COVID-19 pandemic; the performance of our brands and categories in any recovery from the COVID-19 pandemic disruption; the timing and amount of future dividends and share repurchases; changes to general, domestic and foreign economic conditions, including access to liquidity and capital as a result of COVID-19; future domestic or global outbreaks of epidemics, pandemics or contagious diseases, or fear of such outbreaks; changes in law and regulation applicable to the travel, lodging or franchising industries; foreign currency fluctuations; impairments or declines in the value of the company's assets; operating risks common in the travel, lodging or franchising industries; changes to the desirability of our brands as viewed by hotel operators and customers; changes to the terms or termination of our contracts with franchisees and our relationships with our franchisees; our ability to keep pace with improvements in technology utilized for marketing and reservations systems and other operating systems; the commercial acceptance of our Software-as-a-Service ("SaaS") technology solutions division's products and services; our ability to grow our franchise system; exposure to risks related to our hotel development, financing and ownership activities; exposures to risks associated with our investments in new businesses; fluctuations in the supply and demand for hotel rooms; our ability to realize anticipated benefits from acquired businesses; impairments or losses relating to acquired businesses; the level of acceptance of alternative growth strategies we may implement; cyber security and data breach risks, including ransomware attacks; ownership and financing activities; hotel closures or financial difficulties of our franchisees; operating risks associated with our international operations, especially in areas currently most affected by COVID-19; the outcome of litigation; and our ability to effectively manage our indebtedness and secure our indebtedness. These and other risk factors are discussed in detail in the company's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law.

      Non-GAAP Financial Measurements

      The company evaluates its operations utilizing the performance metrics of adjusted EBITDA, adjusted EBITDA margins, revenues excluding marketing and reservation system activities, adjusted net income and adjusted EPS, which are all non-GAAP financial measurements. These measures, which are reconciled to the comparable GAAP measures in Exhibit 7, should not be considered as an alternative to any measure of performance or liquidity as promulgated under or authorized by GAAP, such as net income, EPS and total revenues. The company's calculation of these measurements may be different from the calculations used by other companies and comparability may therefore be limited. We discuss management's reasons for reporting these non-GAAP measures and how each non-GAAP measure is calculated below.

      In addition to the specific adjustments noted below with respect to each measure, the non-GAAP measures presented herein also exclude restructuring of the company's operations including employee severance benefit, income taxes and legal costs, debt-restructuring costs, tax credits related to the rehabilitation and re-use of historic buildings, exceptional allowances recorded as a result of COVID-19's impact on the collectability of receivables, expenses associated with legal claims and gains/losses on sale/disposal and impairment of assets primarily related to hotel ownership and development activities, as well as an office building leased to a third-party to allow for period-over-period comparison of ongoing core operations before the impact of these discrete and infrequent charges.

      Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization and Margin: Adjusted EBITDA and Adjusted EBITDA Margin reflects net income excluding the impact of interest expense, interest income, provision for income taxes, depreciation and amortization, franchise-agreement acquisition cost amortization, other (gains) and losses, equity in net income (loss) of unconsolidated affiliates, mark-to-market adjustments on non-qualified retirement plan investments, share based compensation expense (benefit) and surplus or deficits generated by marketing and reservation system activities. We consider adjusted EBITDA and adjusted EBITDA margins to be an indicator of operating performance because it measures our ability to service debt, fund capital expenditures and expand our business. We also use these measures, as do analysts, lenders, investors and others, to evaluate companies because it excludes certain items that can vary widely across industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels and credit ratings, and share based compensation expense (benefit) is dependent on the design of compensation plans in place and the usage of them. Accordingly, the impact of interest expense and share based compensation expense (benefit) on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. These measures also exclude depreciation and amortization because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets or amortizing franchise-agreement acquisition costs. These differences can result in considerable variability in the relative asset costs and estimated lives and, therefore, the depreciation and amortization expense among companies. Mark-to-market adjustments on non-qualified retirement-plan investments recorded in SG&A are excluded from EBITDA, as the company accounts for these investments in accordance with accounting for deferred-compensation arrangements when investments are held in a rabbi trust and invested. Changes in the fair value of the investments are recognized as both compensation expense in SG&A and other gains and losses. As a result, the changes in the fair value of the investments do not have a material impact on the company's net income. Surpluses and deficits generated from marketing and reservation activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance.

      Adjusted Net Income and Adjusted Earnings Per Share: Adjusted net income and EPS exclude the impact of surpluses or deficits generated from marketing and reservation system activities. Surpluses and deficits generated from marketing and reservation activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance. We consider adjusted net income and adjusted EPS to be indicators of operating performance because excluding these items allow for period-over-period comparisons of our ongoing operations.

      Revenues, Excluding Marketing and Reservation System Activities: The company reports revenues, excluding marketing and reservation system activities. These non-GAAP measures we present are commonly used measures of performance in our industry and facilitate comparisons between the company and its competitors. Marketing and reservation system activities are excluded, as the company's franchise agreements require the marketing and reservation system revenues to be used exclusively for expenses associated with providing franchise services, such as central reservation and property-management systems, reservation delivery and national marketing and media advertising. Franchisees are required to reimburse the company for any deficits generated from these marketing and reservation system activities and the company is required to spend any surpluses generated in future periods. Since these activities will be managed to break-even over time, quarterly or annual surpluses and deficits have been excluded from the measurements utilized to assess the company's operating performance.

      © 2021 Choice Hotels International, Inc. All rights reserved.

      _________________________

      1 2019 comparison data is shown in some cases for comparable prior year periods for context in light of the onset of the COVID-19 pandemic toward the end of the first quarter of 2020.

      Choice Hotels International, Inc. and Subsidiaries








      Exhibit 1

      Condensed Consolidated Statements of Income











      (Unaudited)






































































      Three Months Ended September 30,


      Nine Months Ended September 30,







      Variance






      Variance



      2021


      2020


      $


      %


      2021


      2020


      $


      %

      (In thousands, except per share amounts)


































      REVENUES


































      Royalty fees


      $

      127,317



      $

      79,666



      $

      47,651



      60%


      $

      299,606



      $

      200,157



      $

      99,449



      50%

      Initial franchise and relicensing fees


      6,149



      6,071



      78



      1%


      18,904



      20,031



      (1,127)



      (6)%

      Procurement services


      13,010



      10,115



      2,895



      29%


      36,293



      34,609



      1,684



      5%

      Marketing and reservation system


      156,871



      107,141



      49,730



      46%


      384,380



      297,203



      87,177



      29%

      Owned hotels


      11,377



      4,201



      7,176



      171%


      24,724



      15,731



      8,993



      57%

      Other


      8,645



      3,577



      5,068



      142%


      20,753



      12,948



      7,805



      60%

      Total revenues


      323,369



      210,771



      112,598



      53%


      784,660



      580,679



      203,981



      35%


















      OPERATING EXPENSES


































      Selling, general and administrative


      35,110



      31,779



      3,331



      10%


      99,847



      104,098



      (4,251)



      (4)%

      Depreciation and amortization


      5,883



      6,382



      (499)



      (8)%


      18,477



      19,309



      (832)



      (4)%

      Marketing and reservation system


      116,216



      113,808



      2,408



      2%


      327,674



      333,564



      (5,890)



      (2)%

      Owned hotels


      7,054



      3,812



      3,242



      85%


      16,534



      12,822



      3,712



      29%

             Total operating expenses


      164,263



      155,781



      8,482



      5%


      462,532



      469,793



      (7,261)



      (2)%


















      Loss on impairment of assets


      —



      (4,290)



      4,290



      100%


      —



      (5,516)



      5,516



      100%


















      Operating income


      159,106



      50,700



      108,406



      214%


      322,128



      105,370



      216,758



      206%


















      OTHER INCOME AND EXPENSES, NET

















      Interest expense


      11,638



      12,691



      (1,053)



      (8)%


      35,106



      37,153



      (2,047)



      (6)%

      Interest income


      (1,202)



      (1,744)



      542



      (31)%


      (3,717)



      (6,277)



      2,560



      (41)%

      Loss on extinguishment of debt


      —



      15,958



      (15,958)



      (100)%


      —



      16,565



      (16,565)



      (100)%

      Other (gains) losses


      407



      (2,030)



      2,437



      (120)%


      (2,906)



      (858)



      (2,048)



      (239)%

      Equity in net (gain) loss of affiliates


      (3,326)



      1,731



      (5,057)



      292%


      1,492



      7,172



      (5,680)



      (79)%

      Total other income and expenses, net


      7,517



      26,606



      (19,089)



      (72)%


      29,975



      53,755



      (23,780)



      (44)%


















      Income before income taxes


      151,589



      24,094



      127,495



      529%


      292,153



      51,615



      240,538



      466%

      Income tax expense (benefit)


      34,934



      9,594



      25,340



      264%


      67,279



      (15,907)



      83,186



      523%

      Net income


      $

      116,655



      $

      14,500



      $

      102,155



      705%


      $

      224,874



      $

      67,522



      $

      157,352



      233%


















      Basic earnings per share


      $

      2.10



      $

      0.26



      $

      1.84



      708%


      $

      4.05



      $

      1.22



      $

      2.83



      232%


















      Diluted earnings per share


      $

      2.08



      $

      0.26



      $

      1.82



      700%


      $

      4.01



      $

      1.21



      $

      2.80



      231%

      Choice Hotels International, Inc. and Subsidiaries




      Exhibit 2

      Condensed Consolidated Balance Sheets





      (Unaudited)














      (In thousands, except per share amounts)


      September 30,


      December 31,





      2021


      2020















      ASSETS












      Cash and cash equivalents


      $

      415,116



      $

      234,779


      Accounts receivable, net


      197,999



      149,921


      Other current assets


      97,854



      48,214



      Total current assets


      710,969



      432,914









      Property and equipment, net


      351,768



      334,901


      Intangible assets, net


      306,008



      303,725


      Goodwill


      159,196



      159,196


      Notes receivable, net of allowances


      67,755



      95,785


      Investments in unconsolidated entities


      42,961



      57,879


      Operating lease right-of-use assets


      10,655



      17,688


      Investments, employee benefit plans, at fair value


      31,285



      29,104


      Other assets


      185,337



      156,141











      Total assets

      $

      1,865,934



      $

      1,587,333























      LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)












      Accounts payable


      $

      88,056



      $

      83,329


      Accrued expenses and other current liabilities


      129,173



      78,920


      Deferred revenue


      80,607



      50,290


      Current portion of long-term debt


      216,217



      —


      Liability for guest loyalty program


      76,541



      43,308



       Total current liabilities


      590,594



      255,847







      Long-term debt


      843,820



      1,058,738


      Deferred revenue


      106,410



      122,406


      Liability for guest loyalty program


      40,236



      77,071


      Operating lease liabilities


      5,666



      12,739


      Deferred compensation & retirement plan obligations


      35,958



      33,756


      Other liabilities


      31,104



      32,528









      Total liabilities


      1,653,788



      1,593,085










      Total shareholders' equity (deficit)


      212,146



      (5,752)











      Total liabilities and shareholders' equity (deficit)


      $

      1,865,934



      $

      1,587,333









      Choice Hotels International, Inc. and Subsidiaries



      Exhibit 3

      Condensed Consolidated Statements of Cash Flows




      (Unaudited)
















      (In thousands)

      Nine Months Ended Sept 30,






      2021


      2020

      CASH FLOWS FROM OPERATING ACTIVITIES:








      Net income

      $

      224,874



      $

      67,522






      Adjustments to reconcile net income to net cash provided by operating activities:








      Depreciation and amortization

      18,477



      19,309


      Depreciation and amortization – marketing and reservation system

      18,364



      14,994


      Franchise agreement acquisition cost amortization

      9,734



      8,343


      Loss on impairment of assets

      —



      5,516


      Loss on extinguishment of debt

      —



      16,565


      Non-cash stock compensation and other charges

      24,277



      4,748


      Non-cash interest and other investment income

      (11,039)



      (465)


      Deferred income taxes

      (34,285)



      (31,411)


      Equity in net losses from unconsolidated joint ventures, less distributions received

      8,421



      7,320


      Franchise agreement acquisition costs, net of reimbursements

      (28,466)



      (16,960)


      Change in working capital and other

      14,887



      (25,801)






       NET CASH PROVIDED BY OPERATING ACTIVITIES

      245,244



      69,680






      CASH FLOWS FROM INVESTING ACTIVITIES:








      Investment in property and equipment

      (46,098)



      (32,176)


      Investment in intangible assets

      (3,113)



      (1,212)


      Contributions to equity method investments

      (2,150)



      (4,620)


      Distributions and sale proceeds from equity method investments

      15,554



      3,362


      Purchases of investments, employee benefit plans

      (1,279)



      (2,254)


      Proceeds from sales of investments, employee benefit plans

      2,487



      2,372


      Purchase/issuance of notes receivable

      (17,918)



      (9,845)


      Collection of notes receivable

      63



      5,113


      Proceeds from sale of tax credits

      —



      9,197


      Other items, net

      (115)



      (473)






       NET CASH USED IN INVESTING ACTIVITIES

      (52,569)



      (30,536)






      CASH FLOWS FROM FINANCING ACTIVITIES:








      Net borrowings pursuant to revolving credit facilities

      —



      (18,200)


      Proceeds from issuance of term loan

      —



      249,500


      Proceeds from issuance of 2020 senior notes

      —



      447,723


      Principal payments on long-term debt

      —



      (466,915)


      Purchases of treasury stock

      (10,039)



      (55,158)


      Dividends paid

      (12,528)



      (25,274)


      Payments to extinguish long-term debt

      —



      (14,347)


      Debt issuance costs

      (365)



      (4,620)


      Proceeds from exercise of stock options

      10,817



      6,615






       NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES

      (12,115)



      119,324






      Net change in cash and cash equivalents

      180,560



      158,468


      Effect of foreign exchange rate changes on cash and cash equivalents

      (223)



      (267)


      Cash and cash equivalents at beginning of period

      234,779



      33,766






      CASH AND CASH EQUIVALENTS AT END OF PERIOD

      $

      415,116



      $

      191,967



















      Exhibit 4

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL OPERATING INFORMATION

      DOMESTIC HOTEL SYSTEM

      (UNAUDITED)























      For the Nine Months Ended September 30,
      2021


      For the Nine Months Ended September 30,
      2020


      Change























      Average Daily






      Average Daily






      Average Daily








      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR





















      Comfort(1)


      $

      97.74



      60.8%


      $

      59.40



      $

      85.22



      46.2%


      $

      39.40



      14.7%


      1,460

      bps


      50.8%

      Sleep


      86.39



      59.6%


      51.45



      77.36



      46.5%


      35.98



      11.7%


      1,310

      bps


      43.0%

      Quality


      83.94



      54.5%


      45.77



      73.23



      42.1%


      30.81



      14.6%


      1,240

      bps


      48.6%

      Clarion(2)


      87.91



      43.8%


      38.52



      74.79



      33.3%


      24.93



      17.5%


      1,050

      bps


      54.5%

      Econo Lodge


      68.35



      51.1%


      34.94



      59.66



      41.2%


      24.56



      14.6%


      990

      bps


      42.3%

      Rodeway


      68.20



      52.0%


      35.48



      60.15



      44.0%


      26.45



      13.4%


      800

      bps


      34.1%

      WoodSpring Suites


      50.83



      81.9%


      41.63



      46.14



      72.0%


      33.24



      10.2%


      990

      bps


      25.2%

      MainStay


      79.84



      62.8%


      50.15



      77.38



      55.1%


      42.61



      3.2%


      770

      bps


      17.7%

      Suburban


      54.49



      71.5%


      38.95



      52.14



      63.7%


      33.21



      4.5%


      780

      bps


      17.3%

      Cambria Hotels


      129.62



      55.1%


      71.44



      116.78



      38.3%


      44.78



      11.0%


      1,680

      bps


      59.5%

      Ascend Hotel Collection


      138.31



      54.4%


      75.28



      120.21



      43.9%


      52.72



      15.1%


      1,050

      bps


      42.8%





















      Total


      $

      83.70



      58.2%


      $

      48.71



      $

      72.71



      45.9%


      $

      33.36



      15.1%


      1,230

      bps


      46.0%



















































































      For the Three Months Ended September 30,
      2021


      For the Three Months Ended September 30,
      2020


      Change










      Average Daily






      Average Daily






      Average Daily








      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(1)


      $

      110.72



      67.8%


      $

      75.03



      $

      86.80



      53.3%


      $

      46.24



      27.6%


      1,450

      bps


      62.3%

      Sleep


      95.70



      66.4%


      63.55



      78.07



      52.4%


      40.89



      22.6%


      1,400

      bps


      55.4%

      Quality


      94.48



      62.2%


      58.76



      76.57



      48.7%


      37.25



      23.4%


      1,350

      bps


      57.7%

      Clarion(2)


      101.17



      51.9%


      52.47



      78.58



      37.3%


      29.29



      28.7%


      1,460

      bps


      79.1%

      Econo Lodge


      76.51



      57.1%


      43.66



      63.66



      47.2%


      30.03



      20.2%


      990

      bps


      45.4%

      Rodeway


      76.21



      56.9%


      43.37



      63.02



      50.2%


      31.62



      20.9%


      670

      bps


      37.2%

      WoodSpring Suites


      54.11



      85.5%


      46.26



      46.41



      76.5%


      35.50



      16.6%


      900

      bps


      30.3%

      MainStay


      87.15



      69.1%


      60.18



      79.23



      62.4%


      49.43



      10.0%


      670

      bps


      21.7%

      Suburban


      59.26



      73.5%


      43.54



      51.46



      68.3%


      35.14



      15.2%


      520

      bps


      23.9%

      Cambria Hotels


      148.85



      62.2%


      94.15



      110.04



      41.3%


      45.44



      35.3%


      2,090

      bps


      107.2%

      Ascend Hotel Collection


      158.37



      63.3%


      98.50



      126.71



      51.1%


      64.80



      25.0%


      1,220

      bps


      52.0%





















      Total


      $

      94.59



      64.9%


      $

      61.37



      $

      75.29



      52.1%


      $

      39.24



      25.6%


      1,280

      bps


      56.4%





















      Effective Royalty Rate










































      For the Quarter Ended




      For the Nine Months Ended












      September 30,
      2021


      September 30,
      2020




      September 30,
      2021


      September 30,
      2020






























      System-wide(3)


      4.99%


      4.91%




      5.00%


      4.93%






























      (1) Includes Comfort family of brand extensions including Comfort and Comfort Suites




      (2) Includes Clarion family of brand extensions including Clarion and Clarion Pointe




      (3) Includes United States and Caribbean countries and territories





















      Exhibit 5

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL OPERATING INFORMATION

      DOMESTIC HOTEL SYSTEM

      (UNAUDITED)























      For the Nine Months Ended September 30,
      2021


      For the Nine Months Ended September 30,
      2019


      Change























      Average Daily






      Average Daily






      Average Daily








      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR





















      Comfort(1)


      $

      97.74



      60.8%

       


      $

      59.40



      $

      97.39



      63.9%


      $

      62.25



      0.4%


      (310)

      bps


      (4.6)%

      Sleep


      86.39



      59.6%


      51.45



      86.50



      63.0%


      54.48



      (0.1)%


      (340)

      bps


      (5.6)%

      Quality


      83.94



      54.5%


      45.77



      81.51



      55.9%


      45.55



      3.0%


      (140)

      bps


      0.5%

      Clarion(2)


      87.91



      43.8%


      38.52



      86.31



      51.3%


      44.32



      1.9%


      (750)

      bps


      (13.1)%

      Econo Lodge


      68.35



      51.1%


      34.94



      64.75



      49.1%


      31.77



      5.6%


      200

      bps


      10.0%

      Rodeway


      68.20



      52.0%


      35.48



      65.29



      50.4%


      32.89



      4.5%


      160

      bps


      7.9%

      WoodSpring Suites


      50.83



      81.9%


      41.63



      47.34



      76.9%


      36.40



      7.4%


      500

      bps


      14.4%

      MainStay


      79.84



      62.8%


      50.15



      86.38



      65.8%


      56.86



      (7.6)%


      (300)

      bps


      (11.8)%

      Suburban


      54.49



      71.5%


      38.95



      58.36



      68.9%


      40.18



      (6.6)%


      260

      bps


      (3.1)%

      Cambria Hotels


      129.62



      55.1%


      71.44



      145.08



      69.5%


      100.88



      (10.7)%


      (1,440)

      bps


      (29.2)%

      Ascend Hotel Collection


      138.31



      54.4%


      75.28



      126.66



      62.7%


      79.41



      9.2%


      (830)

      bps


      (5.2)%





















      Total


      $

      83.70



      58.2%


      $

      48.71



      $

      83.07



      59.3%


      $

      49.26



      0.8%


      (110)

      bps


      (1.1)%



















































































      For the Three Months Ended September 30,
      2021


      For the Three Months Ended September 30,
      2019


      Change










      Average Daily






      Average Daily






      Average Daily








      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR


      Rate


      Occupancy


      RevPAR




















      Comfort(1)


      $

      110.72



      67.8%


      $

      75.03



      $

      101.48



      68.4%


      $

      69.38



      9.1%


      (60)

      bps


      8.1%

      Sleep


      95.70



      66.4%


      63.55



      88.32



      66.4%


      58.62



      8.4%


      0

      bps


      8.4%

      Quality


      94.48



      62.2%


      58.76



      85.60



      60.6%


      51.87



      10.4%


      160

      bps


      13.3%

      Clarion(2)


      101.17



      51.9%


      52.47



      91.80



      55.7%


      51.16



      10.2%


      (380)

      bps


      2.6%

      Econo Lodge


      76.51



      57.1%


      43.66



      68.67



      53.3%


      36.60



      11.4%


      380

      bps


      19.3%

      Rodeway


      76.21



      56.9%


      43.37



      68.98



      54.3%


      37.45



      10.5%


      260

      bps


      15.8%

      WoodSpring Suites


      54.11



      85.5%


      46.26



      48.69



      77.4%


      37.67



      11.1%


      810

      bps


      22.8%

      MainStay


      87.15



      69.1%


      60.18



      88.05



      70.5%


      62.07



      (1.0)%


      (140)

      bps


      (3.0)%

      Suburban


      59.26



      73.5%


      43.54



      57.55



      67.9%


      39.11



      3.0%


      560

      bps


      11.3%

      Cambria Hotels


      148.85



      62.2%


      94.15



      145.78



      72.0%


      104.95



      2.1%


      (980)

      bps


      (10.3)%

      Ascend Hotel Collection


      158.37



      63.3%


      98.50



      135.09



      67.6%


      91.29



      17.2%


      (430)

      bps


      7.9%





















      Total


      $

      94.59



      64.9%


      $

      61.37



      $

      86.95



      63.4%


      $

      55.10



      8.8%


      150

      bps


      11.4%





















      Effective Royalty Rate










































      For the Quarter Ended




      For the Nine Months Ended












      September 30,
      2021


      September 30,
      2019




      September 30,
      2021


      September 30,
      2019






























      System-wide(3)


      4.99%


      4.84%




      5.00%


      4.84%






























      (1) Includes Comfort family of brand extensions including Comfort and Comfort Suites




      (2) Includes Clarion family of brand extensions including Clarion and Clarion Pointe




      (3) Includes United States and Caribbean countries and territories


















      Exhibit 6

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL HOTEL AND ROOM SUPPLY DATA

      (UNAUDITED)






















































      September 30, 2021


      September 30, 2020


      Variance




















      Hotels


      Rooms


      Hotels


      Rooms


      Hotels


      Rooms


      %


      %


















      Comfort(1)


      1,665


      131,066


      1,629


      128,213


      36


      2,853


      2.2%


      2.2%

      Sleep


      414


      29,167


      403


      28,534


      11


      633


      2.7%


      2.2%

      Quality


      1,666


      125,061


      1,688


      128,751


      (22)


      (3,690)


      (1.3)%


      (2.9)%

      Clarion(2)


      183


      21,917


      179


      22,364


      4


      (447)


      2.2%


      (2.0)%

      Econo Lodge


      734


      44,112


      781


      47,036


      (47)


      (2,924)


      (6.0)%


      (6.2)%

      Rodeway


      531


      30,657


      567


      32,251


      (36)


      (1,594)


      (6.3)%


      (4.9)%

      WoodSpring Suites


      300


      36,112


      285


      34,290


      15


      1,822


      5.3%


      5.3%

      MainStay


      97


      6,780


      74


      4,673


      23


      2,107


      31.1%


      45.1%

      Suburban


      70


      6,366


      62


      6,236


      8


      130


      12.9%


      2.1%

      Cambria Hotels


      58


      8,060


      53


      7,599


      5


      461


      9.4%


      6.1%

      Ascend Hotel Collection


      224


      28,175


      213


      22,192


      11


      5,983


      5.2%


      27.0%


















      Domestic Franchises(3)


      5,942


      467,473


      5,934


      462,139


      8


      5,334


      0.1%


      1.2%


















      International Franchises


      1,160


      134,303


      1,192


      134,316


      (32)


      (13)


      (2.7)%


      —%


















      Total Franchises


      7,102


      601,776


      7,126


      596,455


      (24)


      5,321


      (0.3)%


      0.9%


















      (1) Includes Comfort family of brand extensions including Comfort and Comfort Suites









      (2) Includes Clarion family of brand extensions including Clarion and Clarion Pointe









      (3) Includes United States and Caribbean countries and territories



































      Exhibit 7

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION

      (UNAUDITED)











      REVENUES, EXCLUDING MARKETING AND RESERVATION ACTIVITIES















      (dollar amounts in thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,














      2021


      2020


      2021


      2020


      Revenues, Excluding Marketing and Reservation Activities




















      Total Revenues


      $

      323,369


      $

      210,771


      $

      784,660



      $

      580,679



      Adjustments:










           Marketing and reservation system revenues


      (156,871)


      (107,141)


      (384,380)



      (297,203)



      Revenues, excluding marketing and reservation activities


      $

      166,498


      $

      103,630


      $

      400,280



      $

      283,476












      ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

















      (dollar amounts in thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,














      2021


      2020


      2021


      2020












      Total Selling, General and Administrative Expenses


      $

      35,110


      $

      31,779


      $

      99,847



      $

      104,098



      Mark to market adjustments on non-qualified retirement plan investments


      61


      (1,709)


      (3,402)



      (928)



      Operational restructuring charges


      —


      (128)


      (724)



      (8,646)



      Share-based compensation


      (3,016)


      (1,765)


      (8,399)



      (1,624)



      Exceptional allowances attributable to COVID-19


      (989)


      (1,285)


      (3,087)



      (3,963)



      Expenses associated with legal claims


      (3,000)


      —


      (3,000)



      —



      Adjusted Selling, General and Administrative Expenses


      $

      28,166


      $

      26,892


      $

      81,235



      $

      88,937













      ADJUSTED EARNINGS BEFORE INTEREST, TAXES, DEPRECIATION AND AMORTIZATION ("EBITDA") AND ADJUSTED EBITDA MARGINS










      (dollar amounts in thousands)


      Three Months Ended September 30,


      Nine Months Ended September 30,














      2021


      2020


      2021


      2020











      Net income


      $

      116,655


      $

      14,500


      $

      224,874



      $

      67,522



      Income tax expense (benefit)


      34,934


      9,594


      67,279



      (15,907)



      Interest expense


      11,638


      12,691


      35,106



      37,153



      Interest income


      (1,202)


      (1,744)


      (3,717)



      (6,277)



      Other (gains) losses


      407


      (2,030)


      (2,906)



      (858)



      Loss on extinguishment of debt


      —


      15,958


      —



      16,565



      Equity in operating net loss of affiliates, net of impairments


      957


      1,731


      3,547



      7,172



      Loss on impairment of unconsolidated joint venture


      —


      —


      4,805



      —



      Gain on sale of unconsolidated joint venture


      (4,283)


      —


      (6,860)



      —



      Depreciation and amortization


      5,883


      6,382


      18,477



      19,309



      Loss on impairment of assets


      —


      4,290


      —



      5,516



      Mark to market adjustments on non-qualified retirement plan investments


      (61)


      1,709


      3,402



      928



      Operational restructuring charges


      —


      128


      724



      8,646



      Share-based compensation


      3,016


      1,765


      8,399



      1,624



      Exceptional allowances attributable to COVID-19


      989


      1,285


      3,087



      3,963



      Expenses associated with legal claims


      3,000


      —


      3,000



      —



      Marketing and reservation system reimbursable (surplus) deficit


      (40,655)


      6,667


      (56,706)



      36,361



      Franchise agreement acquisition costs amortization


      1,961


      1,582


      5,534



      4,759


      Adjusted EBITDA


      $

      133,239


      $

      74,508


      $

      308,045



      $

      186,476













      Revenues, excluding marketing and reservation activities


      $

      166,498


      $

      103,630


      $

      400,280



      $

      283,476













      Adjusted EBITDA margins


      80.0%


      71.9%


      77.0%



      65.8%






















      ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE (EPS)

















      (dollar amounts in thousands, except per share amounts)


      Three Months Ended September 30,


      Nine Months Ended September 30,














      2021


      2020


      2021


      2020











      Net income


      $

      116,655


      $

      14,500


      $

      224,874



      $

      67,522


      Adjustments:










      Loss on sale and disposition & impairment of assets, net


      —


      3,123


      —



      4,087



      Loss on impairment of unconsolidated joint venture


      —


      —


      3,647



      —



      Loss on extinguishment of debt


      —


      11,617


      —



      12,275



      Gain on sale of unconsolidated joint venture


      (3,276)


      —


      (5,207)



      —



      Operational restructuring costs


      —


      97


      550



      6,392



      Exceptional allowances attributable to COVID-19


      757


      651


      2,343



      2,937



      Expenses associated with legal claims


      2,295


      —


      2,277



      —



      Sale of tax credits on historic building


      —


      (1,688)


      —



      (1,857)



      Marketing and reservation system reimbursable (surplus) deficit


      (31,286)


      3,376


      (43,635)



      28,431



      Foreign tax benefit on international restructuring


      —


      5,118


      —



      (25,454)


      Adjusted Net Income


      $

      85,145


      $

      36,794


      $

      184,849



      $

      94,333






















      Diluted Earnings Per Share


      $

      2.08


      $

      0.26


      $

      4.01



      $

      1.21


      Adjustments:










      Loss on sale and disposition & impairment of assets, net


      —


      0.06


      —



      0.07



      Loss on impairment of unconsolidated joint venture


      —


      —


      0.07



      —



      Loss on extinguishment of debt


      —


      0.21


      —



      0.22



      Gain on sale of unconsolidated joint venture


      (0.06)


      —


      (0.09)



      —



      Operational restructuring costs


      —


      —


      0.01



      0.12



      Exceptional allowances attributable to COVID-19


      0.01


      0.01


      0.04



      0.05



      Expenses associated with legal claims


      0.04


      —


      0.04



      —



      Sale of tax credits on historic building


      —


      (0.03)


      —



      (0.03)



      Marketing and reservation system reimbursable (surplus) deficit


      (0.56)


      0.06


      (0.78)



      0.51



      Foreign tax benefit on international restructuring


      —


      0.09


      —



      (0.46)


      Adjusted Diluted Earnings Per Share (EPS)


      $

      1.51


      $

      0.66


      $

      3.30



      $

      1.69

































      Exhibit 8

      CHOICE HOTELS INTERNATIONAL, INC. AND SUBSIDIARIES

      SUPPLEMENTAL INFORMATION - 2021 OUTLOOK

      (UNAUDITED)









      Guidance represents the midpoint of the company's range of estimated outcomes for the year ended December 31, 2021









      ADJUSTED EBITDA FULL YEAR FORECAST



      (dollar amounts in thousands)



      Midpoint




      2021 Guidance





      Net income



      $

      255,600


      Income tax (benefit) expense


      76,900


      Interest expense


      46,400


      Interest income


      (4,900)


      Other losses (gains)


      (2,600)


      Equity in operating net loss of affiliates, net of impairments


      4,300


      Gain on sale of unconsolidated joint venture


      (6,900)


      Loss on impairment of unconsolidated joint venture


      4,800


      Depreciation and amortization


      24,600


      Mark to market adjustments on non-qualified retirement plan investments


      3,400


      Operational restructuring charges


      700


      Share-based compensation


      11,400


      Exceptional allowances attributable to COVID-19


      3,100


      Expenses associated with legal claims


      3,000


      Marketing and reservation system reimbursable surplus


      (42,600)


      Franchise agreement acquisition costs amortization


      7,300

      Adjusted EBITDA



      $

      384,500





      SOURCE Choice Hotels International, Inc.

      Modal title

      Also from this source

      Choice Hotels International to Report Third Quarter 2026 Earnings on November 2, 2026

      Choice Hotels International to Report Third Quarter 2026 Earnings on November 2, 2026

      Choice Hotels International, Inc. (NYSE: CHH), a leading global lodging franchisor, today announced that it will report third quarter 2026 earnings...

      Choice Hotels International Opens 600th Extended Stay Property, Reinforcing Its Segment Leadership

      Choice Hotels International Opens 600th Extended Stay Property, Reinforcing Its Segment Leadership

      Choice Hotels International, Inc. (NYSE: CHH), today announces the opening of its 600th extended stay hotel, a milestone that reinforces the...

      More Releases From This Source

      Explore

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.