Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cimarex Reports First Quarter 2020 Results; Issues Abridged Guidance


      News provided by

      Cimarex Energy Co.

      May 06, 2020, 16:01 ET

      Share this article

      Share this article


      DENVER, May 6, 2020 /PRNewswire/ --

      • Q1 Oil production averaged 89.8 MBbls/d
      • Invested $274 million in the first quarter

      Cimarex Energy Co. (NYSE: XEC) today reported a first quarter 2020 net loss of $774.3 million, or $7.77 per share, compared to net income of $26.3 million, or $0.26 per share, in the same period a year ago.  First quarter results were negatively impacted by non-cash charges related to the impairment of oil and gas properties and the impairment of goodwill.  First quarter adjusted net income (non-GAAP) was $59.7 million, or $0.58 per share, compared to first quarter 2019 adjusted net income (non-GAAP) of $117.3 million, or $1.20 per share1.  Net cash provided by operating activities was $308.8 million in the first quarter of 2020 compared to $250.1 million in the same period a year ago.  Adjusted cash flow from operations (non-GAAP) was $306.4 million in the first quarter of 2020 compared to $351.1 million in the first quarter a year ago1.

      Oil production averaged 89.8 thousand barrels (MBbls) per day, up 13 percent from the same period a year ago and down two percent sequentially.  Total company production volumes for the quarter averaged 276.6 thousand barrels of oil equivalent (MBOE) per day.

      Realized product prices were down in the first quarter compared to the same quarter a year ago.  Realized oil prices averaged $44.18 per barrel, down 10 percent from the $48.87 per barrel received in the first quarter of 2019.  Realized natural gas prices averaged $0.55 per thousand cubic feet (Mcf), down 71 percent from the first quarter 2019 average of $1.91 per Mcf.  NGL prices averaged $9.84 per barrel, down 40 percent from the $16.44 per barrel received in the first quarter of 2019.

      Natural gas prices were negatively impacted by local price differentials.  Cimarex's average differential to Henry Hub on its Permian natural gas production was $1.85 per Mcf in the first quarter of 2020 compared to $1.91 per Mcf in the first quarter of 2019 and $1.67 in the fourth quarter of 2019.  In the Mid-Continent region, the company's average differential to Henry Hub was $0.57 per Mcf versus $0.46 per Mcf in the first quarter of 2019 and $0.74 in the fourth quarter of 2019.  Our realized Permian oil differential to WTI Cushing improved and averaged $2.00 per barrel in the quarter, compared to $6.90 per barrel in the first quarter of 2019 and $2.18 per barrel in the fourth quarter of 2019.

      Cimarex invested a total of $274 million during the first quarter, of which $214 million was attributable to drilling and completion activities, $18 million to saltwater disposal assets, and $9 million to midstream assets.  First quarter investments were funded with cash flow from operating activities.  Total debt at March 31, 2020 consisted of $2.0 billion of long-term notes, with no debt maturities until 2024.  Cimarex had no borrowings under its revolving credit facility and a cash balance of $89 million at quarter end.  Debt was 43 percent of total capitalization2.

      Outlook
      Cimarex has taken a number of steps to protect employees in the wake of the COVID-19 pandemic including the implementation of remote work for all office staff and the adoption of COVID-19 protocols for field staff.  In addition to the health crisis, the pandemic has caused extreme weakness in oil prices due to lower demand.  Because of price uncertainty and resultant production curtailments, Cimarex will forgo quarterly and annual production guidance as well as guidance on per unit operating costs.  The company withdraws any previous guidance on these measures.

      Cimarex Chairman and CEO, Tom Jorden, said, "Investors expect us to be good stewards of capital.  As stated in our April 15th press release, Cimarex's current outlook for capital investment in 2020 is down 55-60% from original plans and expected to be $500 - 600 million."  The table below shows a breakdown of the projected capital by category:

      Capital Investment ($MM)


      Updated 2020E Guidance


      Drilling and Completion (D&C)


      $300 - $400


      Midstream/Saltwater Disposal (SWD)


      ~ $40


      Other*


      ~ $160


      Total Capital Investment


      $500 - $600



      *Capitalized overhead, production, NPL, and technology

      Mr. Jorden continued, "The low end of our investment range assumes deferring well completions for the remainder of the year and limited drilling activity.  Under this scenario, we estimate Cimarex will have 47 net wells in progress as we enter 2021.  Should conditions warrant, we are prepared to complete additional wells in 2020."

      "Our top priorities continue to be the health and safety of our employees, commitment to our balance sheet, and returning capital to shareholders through our dividend.  At current prices, with the benefit of our hedge position, Cimarex will generate free cash in 2020.  Our immediate actions were and will continue to be focused on the things we can control to protect our company during these unprecedented times.  In addition to deferring completions and the slowdown in drilling activity, and with final nominations in, we have curtailed approximately 20 percent of our May oil production.  Curtailments will continue should commodity prices remain depressed."

      "Another top priority at Cimarex is environmental stewardship including, but not limited to, the reduction of methane emissions and reducing flaring intensity.  These measures are now part of the formula used for determining executive compensation."

      He went on to say, "We continue to focus on cost control.  We recently initiated an Early Retirement Incentive Plan which will result in a ten percent reduction to our staff and ultimately save $25 million on an annual basis when completed. We will continue to reduce costs through the redeployment of our workforce, including replacing field contract labor with company employees.  In addition, we have lowered executive salaries and the cash retainer fees paid to our board of directors--a provisionary action in the event the situation improves."

      Cimarex previously announced the retirement of Joe Albi, executive vice president and chief operating officer, from the company and as a member of the Board of Directors effective July 1, 2020.  At the board's request, in order to have ongoing access to his deep knowledge of the industry and of Cimarex operations, Mr. Albi has agreed to serve out the remainder of his board term, which expires May 2021.  At that time, he will not stand for nomination and will retire from the board.

      Operations Update
      Cimarex invested $274 million during the first quarter, 93 percent in the Permian Basin and 7 percent in the Mid-Continent.  Cimarex brought 54 gross (20 net) wells on production during the quarter.  At March 31, 98 gross (35 net) wells were waiting on completion.  Cimarex is currently running two drilling rigs (dropping to one by mid-May).

      WELLS BROUGHT ON PRODUCTION BY REGION








      Three Months Ended
      March 31,



      2020


      2019






      Gross wells





      Permian Basin


      35



      12


      Mid-Continent


      19



      26




      54



      38


      Net wells





      Permian Basin


      20



      5


      Mid-Continent


      —



      3




      20



      8



      Permian Region
      Production from the Permian region averaged 203.4 MBOE per day in the first quarter, a 21 percent increase from first quarter 2019.  Oil volumes averaged 79.6 MBbls per day, a 23 percent increase from first quarter 2019 and up two percent sequentially.

      Cimarex brought 35 gross (20 net) wells on production in the Permian region during the first quarter.  There were 51 gross (33 net) wells waiting on completion at March 31.  Cimarex currently operates two drilling rigs (dropping to one by mid-May) but no completion crews in the region.

      Mid-Continent Region
      Production from the Mid-Continent averaged 72.7 MBOE per day for the first quarter, down 20 percent from first quarter 2019 and down 15 percent sequentially.

      During the first quarter, Cimarex brought 19 gross (0 net) wells on production in the Mid-Continent region.  At the end of the quarter, 47 gross (2 net) wells were waiting on completion.  Cimarex does not currently operate drilling rigs or completion crews in the Mid-Continent.

      Cimarex's average daily production and commodity price by region is summarized below:

      DAILY PRODUCTION BY REGION








      Three Months Ended
      March 31,



      2020


      2019






      Permian Basin





      Gas (MMcf)


      449.0



      340.6


      Oil (Bbls)


      79,606



      64,969


      NGL (Bbls)


      48,932



      46,273


      Total Equivalent (MBOE)


      203.4



      168.0







      Mid-Continent





      Gas (MMcf)


      244.1



      297.2


      Oil (Bbls)


      9,941



      14,224


      NGL (Bbls)


      22,110



      26,630


      Total Equivalent (MBOE)


      72.7



      90.4







      Total Company





      Gas (MMcf)


      694.3



      639.1


      Oil (Bbls)


      89,791



      79,415


      NGL (Bbls)


      71,099



      72,956


      Total Equivalent (MBOE)


      276.6



      258.9




      AVERAGE REALIZED PRICE BY REGION








      Three Months Ended
      March 31,



      2020


      2019






      Permian Basin





      Gas ($ per Mcf)


      0.10



      1.24


      Oil ($ per Bbl)


      44.17



      48.00


      NGL ($ per Bbl)


      8.84



      15.81







      Mid-Continent





      Gas ($ per Mcf)


      1.38



      2.69


      Oil ($ per Bbl)


      44.15



      52.73


      NGL ($ per Bbl)


      12.03



      17.52







      Total Company





      Gas ($ per Mcf)


      0.55



      1.91


      Oil ($ per Bbl)


      44.18



      48.87


      NGL ($ per Bbl)


      9.84



      16.44


      Other
      Cimarex received cash settlements of $11.7 million related to its gas hedges during the quarter.  Settlement of oil hedges resulted in cash receipts of $31.4 million.

      The following table summarizes the company's current open hedge positions:




      2Q20


      3Q20


      4Q20


      1Q21


      2Q21


      3Q21


      4Q21

















      Gas Collars:

      PEPL (3)
















      Volume (MMBtu/d)


      63,297



      80,000



      80,000



      60,000



      50,000



      30,000



      30,000



      Wtd Avg Floor


      $

      1.89



      $

      1.75



      $

      1.75



      $

      1.72



      $

      1.69



      $

      1.73



      $

      1.73



      Wtd Avg Ceiling


      $

      2.28



      $

      2.17



      $

      2.17



      $

      2.12



      $

      2.08



      $

      2.14



      $

      2.14



















      El Paso Perm (3)
















      Volume (MMBtu/d)


      33,297



      70,000



      70,000



      50,000



      50,000



      30,000



      30,000



      Wtd Avg Floor


      $

      1.41



      $

      1.36



      $

      1.36



      $

      1.36



      $

      1.36



      $

      1.51



      $

      1.51



      Wtd Avg Ceiling


      $

      1.82



      $

      1.64



      $

      1.64



      $

      1.63



      $

      1.63



      $

      1.80



      $

      1.80



















      Waha (3)
















      Volume (MMBtu/d)


      33,297



      50,000



      50,000



      50,000



      50,000



      30,000



      30,000



      Wtd Avg Floor


      $

      1.56



      $

      1.32



      $

      1.32



      $

      1.32



      $

      1.32



      $

      1.50



      $

      1.50



      Wtd Avg Ceiling


      $

      1.95



      $

      1.58



      $

      1.58



      $

      1.58



      $

      1.58



      $

      1.75



      $

      1.75


















      Oil Collars:

      WTI (4)
















      Volume (Bbl/d)


      34,341



      41,000



      41,000



      33,000



      23,000



      14,000



      14,000



      Wtd Avg Floor


      $

      48.29



      $

      40.91



      $

      40.91



      $

      38.71



      $

      34.00



      $

      29.71



      $

      29.71



      Wtd Avg Ceiling


      $

      58.96



      $

      49.84



      $

      49.84



      $

      46.70



      $

      41.33



      $

      36.86



      $

      36.86


















      Oil Basis Swaps:

      WTI Midland (5)
















      Volume (Bbl/d)


      27,648



      32,000



      32,000



      24,000



      18,000



      13,000



      13,000



      Wtd Avg Differential


      $

      0.38



      $

      0.18



      $

      0.18



      $

      —



      $

      (0.19)



      $

      (0.65)



      $

      (0.65)


















      Oil Swaps:

      WTI (4)
















      Volume (Bbl/d)


      4,692



      —



      —



      —



      —



      —



      —



      Wtd Avg Fixed


      $

      20.73



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —



      $

      —


















      Conference call and webcast
      Cimarex will host a conference call tomorrow, May 7, at 11:00 a.m. EDT (9:00 a.m. MDT).  The call will be webcast and accessible on the Cimarex website at www.cimarex.com.  To join the live, interactive call, please dial 866-367-3053 ten minutes before the scheduled start time (callers in Canada dial 855-669-9657 and international callers dial 412-902-4216).  A replay will be available on the company's website.

      Investor Presentation
      For more details on Cimarex's first quarter 2020 results, please refer to the company's investor presentation available at www.cimarex.com.

      About Cimarex Energy
      Denver-based Cimarex Energy Co. is an independent oil and gas exploration and production company with principal operations in the Permian Basin and Mid-Continent areas of the U.S.

      This press release contains forward-looking statements, including statements regarding projected results and future events. In particular, the disclosures under the heading "Outlook" contain projections for certain 2020 operational and financial metrics.  These forward-looking statements are based on management's judgment as of the date of this press release and include certain risks and uncertainties.  Please refer to the company's Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC, and other filings including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q, for a list of certain risk factors that may affect these forward-looking statements.

      Actual results may differ materially from company projections and other forward-looking statements and can be affected by a variety of factors outside the control of the company including among other things: oil, NGL and natural gas price levels and volatility, including those resulting from demand destruction from the COVID-19 pandemic; disruptions to the availability of workers and contractors due to illness and stay at home orders related to the COVID-19 pandemic; disruptions to gathering, pipeline, refining, transportation and other midstream and downstream activities due to the COVID-19 pandemic; disruptions to supply chains and availability of critical equipment and supplies due to the COVID-19 pandemic; the effectiveness of controls over financial reporting; declines in the values of our oil and gas properties resulting in impairments; impairments of goodwill; higher than expected costs and expenses, including the availability and cost of services and materials; our ability to successfully integrate the March 2019 acquisition of Resolute Energy Corporation; compliance with environmental and other regulations; costs and availability of third party facilities for gathering, processing, refining and transportation; risks associated with concentration of operations in one major geographic area; environmental liabilities; the ability to receive drilling and other permits and rights-of-way in a timely manner; development drilling and testing results; the potential for production decline rates to be greater than expected; performance of acquired properties and newly drilled wells; regulatory approvals, including regulatory restrictions on federal lands; legislative or regulatory changes, including initiatives related to hydraulic fracturing, emissions and disposal of produced water; unexpected future capital expenditures; economic and competitive conditions; the availability and cost of capital; the ability to obtain industry partners to jointly explore certain prospects, and the willingness and ability of those partners to meet capital obligations when requested; changes in estimates of proved reserves; derivative and hedging activities; the success of the company's risk management activities; title to properties; litigation; the ability to complete property sales or other transactions; and other factors discussed in the company's reports filed with the SEC.  Cimarex Energy Co. encourages readers to consider the risks and uncertainties associated with projections and other forward-looking statements.  In addition, the company assumes no obligation to publicly revise or update any forward-looking statements based on future events or circumstances.

      ______________________________________

      1

      Adjusted net income and adjusted cash flow from operations are non-GAAP financial measures.  See below for reconciliations of the related GAAP amounts.



      2

      Debt to total capitalization is calculated by dividing the sum of (i) the principal amount of senior notes and (ii) redeemable preferred stock by the sum of (x) the principal amount of senior notes, (y) redeemable preferred stock, and (z) total stockholders' equity.



      3

      PEPL refers to Panhandle Eastern Pipe Line Tex/OK Mid-Continent index, El Paso Perm refers to El Paso Permian Basin index, and Waha refers to West Texas (Waha) Index, all as quoted in Platt's Inside FERC.



      4

      WTI refers to West Texas Intermediate oil price as quoted on the New York Mercantile Exchange.



      5

      Index price on basis swaps is WTI NYMEX less the weighted average WTI Midland differential, as quoted by Argus Americas Crude.

      RECONCILIATION OF ADJUSTED NET INCOME

      The following reconciles net (loss) income as reported under generally accepted accounting principles (GAAP) to adjusted net income (non-GAAP) for the periods indicated.


      Three Months Ended
      March 31,


      2020


      2019


      (in thousands, except per share data)





      Net (loss) income

      $

      (774,282)



      $

      26,316


      Impairment of oil and gas properties (1)

      333,651



      —


      Impairment of goodwill

      714,447



      —


      Mark-to-market (gain) loss on open derivative positions

      (183,826)



      106,401


      Loss on early extinguishment of debt

      —



      4,250


      Acquisition related costs

      —



      8,318


      Asset retirement obligation

      2,800



      —


      Tax impact (2)

      (33,120)



      (27,958)


      Adjusted net income

      $

      59,670



      $

      117,327


      Diluted earnings per share

      $

      (7.77)



      $

      0.26


      Adjusted diluted earnings per share*

      $

      0.58



      $

      1.20






      Weighted-average number of shares outstanding:




      Adjusted diluted**

      102,131



      97,715


      ______________________________________

      (1)

      An additional ceiling test impairment is anticipated in the second quarter.



      (2)

      Because the goodwill impairment is not deductible for tax purposes, the tax impact in the 2020 period is calculated using an effective tax rate determined by excluding goodwill from the effective tax rate calculation.



      Adjusted net income and adjusted diluted earnings per share exclude the noted items because management believes these items affect the comparability of operating results. The company discloses these non-GAAP financial measures as a useful adjunct to GAAP measures because:



      a)

      Management uses adjusted net income to evaluate the company's operating performance between periods and to compare the company's performance to other oil and gas exploration and production companies.





      b)

      Adjusted net income is more comparable to earnings estimates provided by research analysts.




      * Does not include adjustments resulting from application of the "two-class method" used to determine earnings per share under GAAP.


      ** Reflects the weighted-average number of common shares outstanding during the period as adjusted for the dilutive effects of outstanding stock options.

      RECONCILIATION OF ADJUSTED CASH FLOW FROM OPERATIONS, FREE CASH FLOW AND
      FREE CASH FLOW AFTER DIVIDEND

      The following table provides a reconciliation from generally accepted accounting principles (GAAP) measures of net cash provided by operating activities to adjusted cash flows from operations (non-GAAP), free cash flow (non-GAAP) and free cash flow after dividend (non-GAAP) for the periods indicated.


      Three Months Ended
      March 31,


      2020


      2019


      (in thousands)

      Net cash provided by operating activities

      $

      308,791



      $

      250,091


      Change in operating assets and liabilities

      (2,370)



      100,971






      Adjusted cash flow from operations

      306,421



      351,062






      Oil and gas expenditures

      (266,070)



      (332,742)


      Other capital expenditures

      (26,425)



      (17,828)


      Free cash flow

      13,926



      492






      Dividends paid

      (21,593)



      (17,179)


      Free cash flow after dividend

      $

      (7,667)



      $

      (16,687)


      Management uses the non-GAAP financial measures of adjusted cash flow from operations, free cash flow and free cash flow aver dividend as means of measuring our ability to fund our capital program and dividends, without fluctuations caused by changes in current assets and liabilities, which are included in the GAAP measure of net cash provided by operating activities. Management believes these non-GAAP financial measures provide useful information to investors for the same reason, and that they are also used by professional research analysts in providing investment recommendations pertaining to companies in the oil and gas exploration and production industry.


      OIL AND GAS CAPITALIZED EXPENDITURES




      Three Months Ended
      March 31,


      2020


      2019


      (in thousands)

      Acquisitions:




      Proved

      $

      7,250



      $

      692,600


      Unproved

      —



      1,050,782



      7,250



      1,743,382






      Exploration and development:




      Land and seismic

      13,924



      9,527


      Exploration and development

      234,728



      358,491



      248,652



      368,018






      Property sales:




      Proved

      —



      4,030


      Unproved

      (830)



      (3,501)



      (830)



      529







      $

      255,072



      $

      2,111,929






      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (unaudited)








      Three Months Ended
      March 31,



      2020


      2019



      (in thousands, except per
      share information)

      Revenues:





      Oil sales


      $

      360,980



      $

      349,306


      Gas and NGL sales


      98,481



      217,915


      Gas gathering and other


      13,369



      9,736




      472,830



      576,957


      Costs and expenses:





      Impairment of oil and gas properties


      333,651



      —


      Depreciation, depletion, amortization, and accretion


      219,810



      192,466


      Impairment of goodwill


      714,447



      —


      Production


      87,236



      78,404


      Transportation, processing, and other operating


      54,922



      59,575


      Gas gathering and other


      8,298



      5,182


      Taxes other than income


      30,961



      33,694


      General and administrative


      25,509



      29,084


      Stock compensation


      6,394



      6,713


      (Gain) loss on derivative instruments, net


      (226,940)



      115,452


      Other operating expense, net


      251



      8,326




      1,254,539



      528,896







      Operating (loss) income


      (781,709)



      48,061







      Other (income) and expense:





      Interest expense


      23,181



      20,405


      Capitalized interest


      (13,182)



      (8,742)


      Loss on early extinguishment of debt


      —



      4,250


      Other, net


      (871)



      (2,241)







      (Loss) income before income tax


      (790,837)



      34,389


      Income tax (benefit) expense


      (16,555)



      8,073


      Net (loss) income


      $

      (774,282)



      $

      26,316







      Earnings (loss) per share to common stockholders:





      Basic


      $

      (7.77)



      $

      0.26


      Diluted


      $

      (7.77)



      $

      0.26







      Dividends declared per common share


      $

      0.22



      $

      0.20







      Weighted-average number of shares outstanding:





      Basic


      99,842



      95,922


      Diluted


      99,842



      95,932







      Comprehensive (loss) income:





      Net (loss) income


      $

      (774,282)



      $

      26,316


      Other comprehensive income:





      Change in fair value of investments, net of tax of $0 and $339, respectively


      —



      1,149


      Total comprehensive (loss) income


      $

      (774,282)



      $

      27,465









      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)








      Three Months Ended
      March 31,



      2020


      2019



      (in thousands)

      Cash flows from operating activities:





      Net (loss) income


      $

      (774,282)



      $

      26,316


      Adjustments to reconcile net (loss) income to net cash





      provided by operating activities:





      Impairment of oil and gas properties


      333,651



      —


      Depreciation, depletion, amortization, and accretion


      219,810



      192,466


      Impairment of goodwill


      714,447



      —


      Deferred income taxes


      (16,357)



      8,073


      Stock compensation


      6,394



      6,713


      (Gain) loss on derivative instruments, net


      (226,940)



      115,452


      Settlements on derivative instruments


      43,114



      (9,051)


      Loss on early extinguishment of debt


      —



      4,250


      Amortization of debt issuance costs and discounts


      784



      719


      Changes in non-current assets and liabilities


      2,410



      2,148


      Other, net


      3,390



      3,976


      Changes in operating assets and liabilities:





      Accounts receivable


      119,605



      33,976


      Other current assets


      (24)



      350


      Accounts payable and other current liabilities


      (117,211)



      (135,297)


      Net cash provided by operating activities


      308,791



      250,091


      Cash flows from investing activities:





      Acquisition of Resolute Energy, net of cash acquired


      —



      (284,441)


      Oil and gas capital expenditures


      (266,070)



      (332,742)


      Other capital expenditures


      (26,425)



      (17,828)


      Sales of oil and gas assets


      830



      5,000


      Sales of other assets


      181



      200


      Net cash used by investing activities


      (291,484)



      (629,811)


      Cash flows from financing activities:





      Borrowings of long-term debt


      101,000



      1,182,310


      Repayments of long-term debt


      (101,000)



      (1,553,000)


      Financing, underwriting, and debt redemption fees


      (100)



      (10,938)


      Finance lease payments


      (1,465)



      (635)


      Dividends paid


      (21,593)



      (17,179)


      Employee withholding taxes paid upon the net settlement of equity-classified stock awards


      (165)



      (654)


      Proceeds from exercise of stock options


      —



      80


      Net cash used by financing activities


      (23,323)



      (400,016)


      Net change in cash and cash equivalents


      (6,016)



      (779,736)


      Cash and cash equivalents at beginning of period


      94,722



      800,666


      Cash and cash equivalents at end of period


      $

      88,706



      $

      20,930


      CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)








      March 31,
      2020


      December 31,
      2019

      Assets


      (in thousands, except share and
      per share information)

      Current assets:





      Cash and cash equivalents


      $

      88,706



      $

      94,722


      Accounts receivable, net of allowance


      329,977



      448,584


      Oil and gas well equipment and supplies


      45,108



      47,893


      Derivative instruments


      200,537



      17,944


      Other current assets


      12,263



      12,343


      Total current assets


      676,591



      621,486


      Oil and gas properties at cost, using the full cost method of accounting:





      Proved properties


      20,894,962



      20,678,334


      Unproved properties and properties under development, not being amortized


      1,297,493



      1,255,908




      22,192,455



      21,934,242


      Less – accumulated depreciation, depletion, amortization, and impairment


      (17,255,321)



      (16,723,544)


      Net oil and gas properties


      4,937,134



      5,210,698


      Fixed assets, net of accumulated depreciation of $406,388 and $389,458, respectively


      527,652



      519,291


      Goodwill


      —



      716,865


      Derivative instruments


      7,121



      580


      Other assets


      69,848



      71,109




      $

      6,218,346



      $

      7,140,029


      Liabilities, Redeemable Preferred Stock, and Stockholders' Equity



      Current liabilities:





      Accounts payable


      $

      56,500



      $

      49,020


      Accrued liabilities


      360,790



      418,978


      Derivative instruments


      6,772



      16,681


      Revenue payable


      135,079



      207,939


      Operating leases


      65,958



      66,003


      Total current liabilities


      625,099



      758,621


      Long-term debt principal


      2,000,000



      2,000,000


      Less—unamortized debt issuance costs and discounts


      (14,242)



      (14,754)


      Long-term debt, net


      1,985,758



      1,985,246


      Deferred income taxes


      322,067



      338,424


      Derivative instruments


      16,235



      1,018


      Operating leases


      182,590



      184,172


      Other liabilities


      215,477



      214,787


      Total liabilities


      3,347,226



      3,482,268


      Redeemable preferred stock - 8.125% Series A Cumulative Perpetual Convertible Preferred Stock, $0.01 par value, 62,500 shares authorized and issued


      81,620



      81,620







      Stockholders' equity:





      Common stock, $0.01 par value, 200,000,000 shares authorized, 102,101,878 and 102,144,577 shares issued, respectively


      1,021



      1,021


      Additional paid-in capital


      3,254,760



      3,243,325


      (Accumulated deficit) retained earnings


      (466,281)



      331,795


      Total stockholders' equity


      2,789,500



      3,576,141




      $

      6,218,346



      $

      7,140,029


      SOURCE Cimarex Energy Co.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.