Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      City Office REIT Reports Third Quarter 2024 Results

      City Office REIT Logo (PRNewsfoto/City Office REIT, Inc.)

      News provided by

      City Office REIT, Inc.

      Oct 31, 2024, 06:00 ET

      Share this article

      Share this article


      VANCOUVER, Oct. 31, 2024 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO) (the "Company," "City Office," "we" or "our") today announced its results for the quarter ended September 30, 2024.

      Third Quarter Highlights

      • Rental and other revenues were $42.4 million.  GAAP net loss attributable to common stockholders was approximately $4.5 million, or ($0.11) per fully diluted share;
      • Core FFO was approximately $11.1 million, or $0.27 per fully diluted share;
      • AFFO was approximately $4.8 million, or $0.12 per fully diluted share;
      • In-place occupancy was 83.4% as of quarter end, or 87.0% including signed leases not yet occupied;
      • Executed approximately 141,000 square feet of new and renewal leases during the quarter;  
      • Completed the loan repayment on maturity of the Company's $50.0 million term loan;
      • Declared a third quarter dividend of $0.10 per share of common stock, paid on October 24, 2024; and
      • Declared a third quarter dividend of $0.4140625 per share of Series A Preferred Stock, paid on October 24, 2024.

      "We continue to experience a progression of office real estate fundamentals across our markets," commented James Farrar, the Company's Chief Executive Officer.  "During the first nine months of 2024, we executed 601,000 square feet of new and renewal leases.  As a result of the healthy leasing activity year to date, we increased our guidance expectations for year-end occupancy and same store cash NOI change."

      "Our strategy of renovating and enhancing properties has aligned with leasing demand.  Over the next two quarters, we expect to complete renovations at four of our properties.  We believe these investments will drive future occupancy gains and build on the leasing momentum that we achieved in recent quarters."

      A reconciliation of certain non-GAAP financial measures, including FFO, Core FFO, AFFO, NOI, Same Store NOI, Same Store Cash NOI and their equivalent per share measures, to the most directly comparable financial measure under U.S. generally accepted accounting principles ("GAAP") can be found at the end of this release.

      Portfolio Operations

      The Company reported that its total portfolio as of September 30, 2024 contained 5.6 million net rentable square feet and was 83.4% occupied, or 87.0% including signed leases not yet occupied.

      Same Store Cash NOI increased 0.2% for the three months ended September 30, 2024 as compared to the same period in the prior year. Same Store Cash NOI decreased 0.9% for the nine months ended September 30, 2024 as compared to the same period in the prior year.

      Leasing Activity

      The Company's total leasing activity during the third quarter of 2024 was approximately 141,000 square feet, which included 78,000 square feet of new leasing and 63,000 square feet of renewals. Approximately 131,000 square feet of leases signed within the quarter are expected to take occupancy subsequent to quarter end.

      New Leasing – New leases were signed with a weighted average lease term of 5.0 years at a weighted average effective annual rent of $33.91 per square foot and at a weighted average cost of $10.43 per square foot per year.

      Renewal Leasing – Renewal leases were signed with a weighted average lease term of 4.5 years at a weighted average effective annual rent of $32.87 per square foot and at a weighted average cost of $3.64 per square foot per year. After quarter end, the Company completed a renewal for a 28,000 square foot space at Bloc 83 in Raleigh that was previously expected to be vacated by WeWork on November 1, 2024.  The lease extension with WeWork was completed to accommodate a prominent user that desired to continue their occupancy until December 31, 2026.

      Capital Structure

      As of September 30, 2024, the Company had total principal outstanding debt of approximately $651.0 million. Approximately 82.3% of the Company's debt was fixed rate or effectively fixed rate due to interest rate swaps. City Office's total principal outstanding debt had a weighted average maturity of approximately 2.1 years and a weighted average interest rate of 5.2%.

      During the quarter, the Company's $50.0 million term loan matured and was repaid with proceeds from the Company's Unsecured Credit Facility.

      Dividends

      On September 13, 2024, the Company's Board of Directors approved and the Company declared a cash dividend of $0.10 per share of the Company's common stock for the three months ended September 30, 2024. The dividend was paid on October 24, 2024 to common stockholders and unitholders of record as of October 10, 2024.

      On September 13, 2024, the Company's Board of Directors approved and the Company declared a cash dividend of $0.4140625 per share of the Company's 6.625% Series A Preferred Stock for the three months ended September 30, 2024. The dividend was paid on October 24, 2024 to preferred stockholders of record as of October 10, 2024.

      2024 Outlook 

      Following City Office's performance for the third quarter of 2024, the Company is updating its outlook for full year 2024 guidance. The updates include the expected impact of healthy leasing activity year-to-date driving expected occupancy increases in the fourth quarter of 2024. 

      The outlook includes the following assumptions:

      Full Year 2024 Guidance

      Previous


      Updated


      Low


      High


      Low


      High

      Dispositions

      $

      21.0M


      $

      21.0M


      $

      21.0M


      $

      21.0M

      Net Operating Income

      $

      101.5M


      $

      103.5M


      $

      101.5M


      $

      102.0M

      General & Administrative Expenses

      $

      14.5M


      $

      15.5M


      $

      14.5M


      $

      15.5M

      Interest Expense

      $

      34.5M


      $

      35.5M


      $

      34.0M


      $

      35.0M

      2024 Core FFO per fully diluted share

      $

      1.14


      $

      1.18


      $

      1.15


      $

      1.17

      Net Recurring Straight-Line Rent Adjustment

      $

      1.0M


      $

      2.0M


      $

      0.0M


      $

      1.0M

      Same Store Cash NOI Change

      (2.0 %)


      0.0 %


      (0.5 %)


      0.5 %

      December 31, 2024 Occupancy

      83.5 %


      85.5 %


      85.0 %


      86.0 %

      Material Considerations:  

      1. Dispositions reflects the disposition of the Cascade Station property in Portland that occurred earlier in 2024.
      2. The General & Administrative Expenses guidance includes approximately $4.3 million for stock-based compensation. Our Core FFO definition excludes stock-based compensation. Excluding stock-based compensation, General & Administrative Expenses guidance for Full Year 2024 would have been $10.2 million – $11.2 million.
      3. Annual weighted average fully diluted shares of common stock outstanding are assumed to be approximately 41.4 million.
      4. 2024 guidance assumes no share issuances, no acquisitions and no share repurchase activity.

      The Company's guidance is based on current plans and assumptions and subject to the risks and uncertainties more fully described in the Company's filings with the United States Securities and Exchange Commission. This outlook reflects management's view of current and future market conditions, including assumptions such as timing and magnitude of future acquisitions and dispositions, if any, rental rates, occupancy levels, leasing activity, our ability to renew expiring leases, uncollectible rents, operating and general administrative expenses, weighted average diluted shares outstanding and rising interest rates.  The Company reminds investors that the impacts of the work-from-home trend, inflation and general market conditions are uncertain and impossible to predict.  See "Forward-looking Statements" below.

      Webcast and Conference Call Details

      City Office's management will hold a conference call at 11:00 am Eastern Time on October 31, 2024.  

      The webcast will be available under the "Investor Relations" section of the Company's website at www.cioreit.com.  The conference call can be accessed by dialing 1-833-470-1428 for domestic callers and 1-404-975-4839 for international callers.  The passcode for the conference call is 102833.

      A replay of the call will be available later in the day on October 31, 2024, continuing through January 29, 2025 and can be accessed by dialing 1-866-813-9403 for domestic callers and 1-929-458-6194 for international callers.  The passcode for the replay is 801819.  A replay will also be available for twelve months following the call at "Webcasts & Events" in the "Investor Relations" section of the Company's website.

      A supplemental financial information package to accompany the discussion of the results will be posted on www.cioreit.com under the "Investor Relations" section.

      Non-GAAP Financial Measures 

      Funds from Operations ("FFO") – The National Association of Real Estate Investment Trusts ("NAREIT") states FFO should represent net income or loss (computed in accordance with GAAP) plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments of unconsolidated partnerships and joint ventures, gains or losses on the sale of property and impairments to real estate. 

      The Company uses FFO as a supplemental performance measure because the Company believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance.  We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs.

      However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the Company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company's properties, all of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited.  In addition, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.  Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company's performance.

      Core Funds from Operations ("Core FFO") – We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items.  We also exclude from our Core FFO calculation acquisition costs, loss on early extinguishment of debt, changes in the fair value of earn-outs, changes in fair value of contingent consideration and the amortization of stock based compensation.

      We believe Core FFO provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Other equity REITs may calculate Core FFO differently or not at all, and, accordingly, the Company's Core FFO may not be comparable to such other REITs' Core FFO.

      Adjusted Funds from Operations ("AFFO") – We compute AFFO by adding to Core FFO the non-cash amortization of deferred financing fees and non-real estate depreciation, and then subtracting cash paid for recurring tenant improvements, leasing commissions, and capital expenditures, and eliminating the net effect of straight-line rent / expense, deferred market rent and debt fair value amortization.  Recurring capital expenditures exclude development / redevelopment activities, capital expenditures planned at acquisition and costs to reposition a property.  We exclude certain first generation leasing costs, which are generally to fill vacant space in properties we acquire or were planned at acquisition.  We have further excluded all costs associated with tenant improvements, leasing commissions and capital expenditures which were funded by the entity contributing the properties at closing.

      Along with FFO and Core FFO, we believe AFFO provides investors with appropriate supplemental information to evaluate the ongoing operations of the Company. Other equity REITs may calculate AFFO differently, and, accordingly, the Company's AFFO may not be comparable to such other REITs' AFFO.

      Net Operating Income ("NOI") – We define NOI as rental and other revenues less property operating expenses. 

      We consider NOI to be an appropriate supplemental performance measure to net income because we believe it provides information useful in understanding the core operations and operating performance of our portfolio.

      Same Store Net Operating Income ("Same Store NOI") and Same Store Cash Net Operating Income ("Same Store Cash NOI") – Same Store NOI is calculated as the NOI attributable to the properties continuously owned and operated for the entirety of the reporting periods presented, and Same Store Cash NOI is calculated as Same Store NOI less non-recurring other income, termination fee income, straight-line rent / expense, deferred market rent and the non-controlling interest's share of cash NOI. The Company's definitions of Same Store NOI and Same Store Cash NOI exclude properties that were not stabilized during both of the applicable reporting periods. These exclusions may include, but are not limited to, acquisitions, dispositions and properties undergoing repositioning or significant renovations. 

      We believe Same Store NOI and Same Store Cash NOI are important measures of comparison because each allows for comparison of operating results of stabilized properties owned and operated for the entirety of both applicable periods and therefore eliminates variations caused by acquisitions, dispositions or repositionings during such periods. Other REITs may calculate Same Store NOI and Same Store Cash NOI differently and our calculation should not be compared to that of other REITs.

      Forward-looking Statements

      This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Certain statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements within the meaning of the federal securities laws and as such are based upon the Company's current beliefs as to the outcome and timing of future events. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "approximately," "anticipate," "assume," "believe," "budget," "contemplate," "continue," "could," "estimate," "expect," "future," "hypothetical," "intend," "may," "outlook," "plan," "potential," "predict," "project," "seek," "should," "target," "will"  or other similar words or expressions. There can be no assurance that actual results of forward-looking statements, including projected capital resources, projected profitability and portfolio performance, estimates or developments affecting the Company will be those anticipated by the Company. Examples of forward-looking statements include those pertaining to expectations regarding our financial performance, including under metrics such as NOI and FFO, market rental rates, national or local economic growth, including the impact of inflation, estimated replacement costs of our properties, the Company's expectations regarding tenant occupancy, re-leasing periods, the Company's ability to renew expiring leases, tenant compliance with contractual lease obligations, projected capital improvements, expected sources of financing and ability to service existing financing, expectations as to the likelihood and timing of closing of acquisitions, dispositions, or other transactions, the expected operating performance of the Company's current properties, anticipated near-term acquisitions and descriptions relating to these expectations, including, without limitation, the anticipated net operating income yield and cap rates, lower than expected yields, increased interest rates, operating costs and costs of capital, and changes in local, regional, national and international economic conditions, including as a result of the systemic and structural changes in the demand for commercial office space. Forward-looking statements presented in this press release are based on management's beliefs and assumptions made by, and information currently available to, management.

      The forward-looking statements contained in this press release are based on historical performance and management's current plans, estimates and expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to the factors, risks and uncertainties described above, changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form 10-K for the year ended December 31, 2023 under the heading "Risk Factors" and in our subsequent reports filed with the SEC, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. The Company does not guarantee that the assumptions underlying such forward-looking statements contained in this press release are free from errors. Unless otherwise stated, historical financial information and per share and other data are as of September 30, 2024 or relate to the quarter ended September 30, 2024. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.

      City Office REIT, Inc.



      Condensed Consolidated Balance Sheets



      (Unaudited)






      (In thousands, except par value and share data) 










      September 30,

       2024


      December 31,
      2023

      Assets




      Real estate properties




      Land

      $

      193,524


      $

      193,524

      Building and improvement

      1,185,756


      1,194,819

      Tenant improvement

      163,013


      152,540

      Furniture, fixtures and equipment

      1,377


      820






      1,543,670


      1,541,703

      Accumulated depreciation

      (248,420)


      (218,628)






      1,295,250


      1,323,075





      Cash and cash equivalents

      25,911


      30,082

      Restricted cash

      17,118


      13,310

      Rents receivable, net

      52,908


      53,454

      Deferred leasing costs, net

      23,997


      21,046

      Acquired lease intangible assets, net

      36,520


      42,434

      Other assets

      23,580


      27,975





      Total Assets

      $

      1,475,284


      $

      1,511,376





      Liabilities and Equity




      Liabilities:




      Debt

      $

      648,173


      $

      669,510

      Accounts payable and accrued liabilities

      39,597


      29,070

      Deferred rent

      7,091


      7,672

      Tenant rent deposits

      7,319


      7,198

      Acquired lease intangible liabilities, net

      6,629


      7,736

      Other liabilities

      18,906


      17,557





      Total Liabilities

      727,715


      738,743





      Commitments and Contingencies




      Equity:




      6.625% Series A Preferred stock, $0.01 par value per share, 5,600,000 shares authorized,
           4,480,000 issued and outstanding as of September 30, 2024 and December 31, 2023

      112,000


      112,000

      Common stock, $0.01 par value, 100,000,000 shares authorized, 40,154,055 and 39,938,451
           shares issued and outstanding as of September 30, 2024 and December 31, 2023

      401


      399

      Additional paid-in capital

      441,188


      438,867

      Retained earnings

      196,466


      221,213

      Accumulated other comprehensive loss

      (2,997)


      (248)





      Total Stockholders' Equity

      747,058


      772,231

      Non-controlling interests in properties

      511


      402





      Total Equity

      747,569


      772,633





      Total Liabilities and Equity

      $

      1,475,284


      $

      1,511,376

      City Office REIT, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)


      (In thousands, except per share data)
















      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,






      2024


      2023


      2024


      2023









      Rental and other revenues

      $

      42,371


      $

      44,214


      $

      129,207


      $

      134,775









      Operating expenses:








      Property operating expenses

      17,783


      17,644


      53,020


      52,610

      General and administrative

      3,790


      3,531


      11,321


      10,963

      Depreciation and amortization

      14,642


      14,723


      44,440


      45,795









      Total operating expenses

      36,215


      35,898


      108,781


      109,368

















      Operating income

      6,156


      8,316


      20,426


      25,407

      Interest expense:








      Contractual interest expense

      (8,274)


      (7,853)


      (24,502)


      (23,807)

      Amortization of deferred financing costs and debt fair value

      (369)


      (333)


      (1,030)


      (979)










      (8,643)


      (8,186)


      (25,532)


      (24,786)

      Net loss on disposition of real estate property

      -


      -


      (1,462)


      (134)









      Net (loss)/income

      (2,487)


      130


      (6,568)


      487

      Less:








      Net income attributable to non-controlling interests in properties

      (152)


      (173)


      (412)


      (506)

















      Net loss attributable to the Company

      (2,639)


      (43)


      (6,980)


      (19)

      Preferred stock distributions

      (1,855)


      (1,855)


      (5,565)


      (5,565)









      Net loss attributable to common stockholders

      $

      (4,494)


      $

      (1,898)


      $

      (12,545)


      $

      (5,584)

















      Net loss per common share:








      Basic

      $

      (0.11)


      $

      (0.05)


      $

      (0.31)


      $

      (0.14)









      Diluted

      $

      (0.11)


      $

      (0.05)


      $

      (0.31)


      $

      (0.14)









      Weighted average common shares outstanding:








      Basic

      40,154


      39,938


      40,135


      39,917









      Diluted

      40,154


      39,938


      40,135


      39,917

















      Dividend distributions declared per common share

      $

      0.10


      $

      0.10


      $

      0.30


      $

      0.40

      City Office REIT, Inc.

      Reconciliation of Net Income to FFO, Core FFO and AFFO

      (Unaudited)


      (In thousands, except per share data)




      Three Months Ended

      September 30, 2024



      Net loss attributable to common stockholders

      $

      (4,494)

      (+) Depreciation and amortization

      14,642


      10,148

      Non-controlling interests in properties:


      (+) Share of net income

      152

      (-) Share of FFO

      (313)



      FFO attributable to common stockholders

      $

      9,987



      (+) Stock based compensation

      1,084



      Core FFO attributable to common stockholders

      $

      11,071



      (+) Net recurring straight-line rent/expense adjustment

      219

      (-) Net amortization of above and below market leases

      (32)

      (+) Net amortization of deferred financing costs and debt fair value

      367

      (-) Net recurring tenant improvements and incentives

      (2,815)

      (-) Net recurring leasing commissions

      (1,421)

      (-) Net recurring capital expenditures

      (2,591)



      AFFO attributable to common stockholders

      $

      4,798







      FFO per common share

      $

      0.24



      Core FFO per common share

      $

      0.27



      AFFO per common share

      $

      0.12





      Dividends distributions declared per common share

      $

      0.10

      FFO Payout Ratio

      41 %

      Core FFO Payout Ratio

      37 %

      AFFO Payout Ratio

      86 %



      Weighted average common shares outstanding - diluted

      41,278

      City Office REIT, Inc.

      Reconciliation of Rental and Other Revenues to Same Store NOI and Same Store Cash NOI

      (Unaudited)


      (In thousands)




      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2024


      2023


      2024


      2023









      Rental and other revenues

      $         42,371


      $         44,214


      $       129,207


      $       134,775

      Property operating expenses

      17,783


      17,644


      53,020


      52,610









      Net operating income ("NOI")

      $         24,588


      $         26,570


      $         76,187


      $         82,165

      Less: NOI of properties not included in same store

      (1,408)


      (2,245)


      (4,182)


      (6,526)









      Same store NOI

      $         23,180


      $         24,325


      $         72,005


      $         75,639

      Less:








      Termination fee income

      (32)


      (23)


      (989)


      (76)

      Straight-line rent/expense adjustment

      537


      (729)


      668


      (3,347)

      Above and below market leases

      (25)


      19


      (72)


      60

      NCI in properties – share in cash NOI

      (411)


      (398)


      (1,209)


      (1,214)









      Same store cash NOI

      $         23,249


      $         23,194


      $         70,403


      $         71,062

      City Office REIT, Inc.

      Reconciliation of Net Income to Core FFO Guidance

      (Unaudited)


      (In thousands, except per share data)





      Full Year 2024 Outlook





      Low


      High





      Net loss attributable to common stockholders

      $

      (16,800)


      $

      (17,300)

      (+) Depreciation and amortization

      59,000


      60,500

      (+) Net loss on disposition of real estate property

      1,500


      1,500

      (-) Non-controlling interests in properties

      (500)


      (500)





      FFO attributable to common stockholders

      $

      43,200


      $

      44,200





      (+) Stock based compensation

      4,300


      4,300





      Core FFO attributable to common stockholders

      $

      47,500


      $

      48,500









      FFO per common share

      $

      1.04


      $

      1.07





      Core FFO per common share

      $

      1.15


      $

      1.17









      Weighted average shares of common stock

      41,400


      41,400

      Contact
      City Office REIT, Inc.
      Anthony Maretic, CFO
      +1-604-806-3366
      [email protected] 

      SOURCE City Office REIT, Inc.

      Modal title

      Also from this source

      City Office REIT Announces Tax Treatment of 2025 Distributions

      City Office REIT Announces Tax Treatment of 2025 Distributions

      City Office REIT, Inc. (NYSE: CIO) ("the Company"), today announced the tax treatment of its 2025 distributions to holders of the Company's common...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Real Estate

      Real Estate

      Commercial Real Estate

      Commercial Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.