Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

ClickSoftware Reports Financial Results for the Third Quarter Ended September 30, 2014

Quarterly Revenues Increase 34% Year-Over-Year; Company Reiterates Annual Guidance


News provided by

ClickSoftware

Oct 29, 2014, 05:00 ET

Share this article

Share toX

Share this article

Share toX

BURLINGTON, Mass., Oct. 29, 2014 /PRNewswire/ -- ClickSoftware Technologies Ltd. (NasdaqGS: CKSW), the leading provider of automated mobile workforce management and optimization solutions for the service industry, today announced results for the third quarter ended September 30, 2014.

Highlights

  • Quarterly revenues were $31.2 million (34% year-over-year growth);
  • P&L improved to Non-GAAP EPS $0.00, Non-GAAP net loss $0.1 million;
  • Annualized Recurring Revenues (ARR) from cloud subscriptions expected to be at $26 - $30 million by end of 2014;
  • Quarterly recurring revenues from Cloud subscriptions and Support reached 45% of total revenues; 
  • Total cash and liquid investments as of September 30, 2014 were $43.7 million;
  • Reiterating full-year 2014 revenue guidance of $128 million to $133 million, representing annual revenue growth of 24% to 29%. 

For the third quarter ended September 30, 2014, total revenues were $31.2 million, up 34% from $23.3 million in the third quarter of 2013. Net loss for the third quarter of 2014 was $1.5 million, or $0.04 per fully diluted share, compared to net loss of $3.6 million, or $0.11 per fully diluted share, for the same period last year. Operating expenses on a GAAP basis included $440,000 connected with organizational restructuring of the Company's acquired Xora operations. Non-GAAP net loss for the quarter was $0.1 million, or $0.00 per fully diluted share, a substantial improvement compared to Non-GAAP net loss of $3.3 million, or $0.10 per fully diluted share, for the same period last year.

Software license revenues for the third quarter of 2014 were $5.0 million, up 20% compared with $4.2 million in the same period last year.  Cloud subscription revenues increased significantly to $5.3 million from $0.5 million for the same period last year. Support revenues were $8.7 million, up 8% compared with support revenues of $8.0 million for the same period last year. Consulting revenues were $12.2 million, up 15% compared with consulting revenues of $10.6 million for the same period last year.

Gross profit in the third quarter of 2014 was $16.9 million, or 54% of revenues, compared to $12.2 million, or 52% of revenues, for the same period last year.

Cash and liquid investments at the end of the third quarter of 2014 were $43.7 million. This is a decrease of $1.1 million compared to the end of the second quarter of 2014. Net cash used in operating activities was $1.7 million during the third quarter of 2014.

Management Commentary

"As we continue to advance initiatives to grow cloud recurring revenues and position the Company for profitable growth, we achieved 34% year-over-year revenue growth and also considerably narrowed net loss as we practically reached Non-GAAP breakeven point. Quarterly recurring revenues from cloud subscriptions and on-going support contracts reached 45% of our total revenues, providing us greater visibility heading into the fourth quarter and fiscal 2015," said Dr. Moshe BenBassat, ClickSoftware's Founder and CEO. "The timing of several specific contracts expected to close in the third quarter were delayed and are now expected to close in the fourth quarter."

"The market trend of shifting from On-Premise to Cloud in large businesses is also very evident in our pipeline's make-up and is consistent in all territories. Specifically for the fourth quarter of 2014, one customer already closed and three large customers are in a contract signing process. We still expect to exit 2014 with ARR in the range of $26 million to $30 million," Dr. BenBassat added.

"Our channel partnerships remain strong. Most notably, we have expanded our offerings for the Salesforce community and are acquiring new customers. We recently participated at DreamForce, Salesforce's user conference, where our new S1-native ShiftExpert product attracted lots of attention with its Smartwatch option. It was part of the on-going presentation at Samsung's booth and was mentioned in several presentations as one of the early business applications leveraging wearables. We already signed two relatively small ShiftExpert customers."

"Xora's integration into ClickSoftware is in its final stages as we reorganize operations, establish joint product development, marketing and sales teams, and integrate Xora's Smart line of products with our classic products to create unique offerings for communities of service providers of all sizes."  

"As we look forward to the fourth quarter and beyond, we remain optimistic about our prospects and our ability to win business and achieve growth in 2014; as such we are maintaining annual revenue guidance," concluded Dr. BenBassat.

Financial Outlook

The Company reiterates its previously provided full year 2014 guidance of revenues at the range of $128 to $133 million.

The Company is also reiterating its full year 2014 Non-GAAP earnings per share of $0.01 - $0.08. Non-GAAP earnings exclude share-based compensation costs of approximately $0.10 and amortization of intangible assets of approximately $0.03 per fully diluted share. GAAP fully diluted earnings per share is expected to be in the range of ($0.13) - ($0.05).

Investors Conference Call

ClickSoftware will host a conference call today at 9:00 a.m. ET to discuss its financial results and other matters discussed in this press release, as well as answer questions from the investment community.  To participate, please call (888) 407-2553 and ask for the ClickSoftware conference call. International participants, please call +972-3-918-0610. The call will be broadcasted by live webcast on the internet (in listen mode only) at http://ir.clicksoftware.com.  A replay of this webcast will be available on the ClickSoftware website and on the Investor Relations App. Alternatively, a telephone replay of the call will be available for a week by calling (888) 782-4291 (international callers can dial +972-3-925-5904).

About ClickSoftware

ClickSoftware (NasdaqGS: CKSW) is the leading provider of automated mobile workforce management and service optimization solutions for the enterprise, both for mobile and in-house resources. As pioneers of the "Service chain optimization" concept, our solutions provide organizations with end-to-end visibility and control of the entire service management chain by optimizing forecasting, planning, shift and task scheduling, mobility and real-time management of resource and customer communication.

Available via the cloud or on-premise, our products incorporate best business practices and advanced decision-making algorithms to manage service operations more efficiently, in a scalable, integrated manner. Our solutions have become the backbone for many leading organizations worldwide by addressing the fundamental question of job fulfillment: Who does What, for Whom, With what, Where and When.

ClickSoftware is the premier choice for delivering superb business performance to service sector organizations of all sizes. The company is headquartered in the United States and Israel, with offices across Europe, and Asia Pacific. For more information, please visit http://www.clicksoftware.com. Follow us on Twitter, the content of which is not incorporated herein by reference.

To download ClickSoftware's investor relations app, which offers access to SEC documents, press releases, videos, audiocasts and more, the content of which is not incorporated herein by reference, please visit Apple's App Store to download on your iPhone and iPad, or Google Play for your Android mobile device.

Use of Non-GAAP Financial Results

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (GAAP), the Company's earnings release contains Non-GAAP financial measures of net income and net income per share that exclude the effects of share-based compensation, tax benefit related to the update of deferred tax asset, tax payment for previous years retained earnings, impairment of intangible assets, the amortization of acquired intangible assets and restructuring of related expenses. The Company's management believes the Non-GAAP financial information provided in this release is useful to investors' understanding and assessment of the Company's on-going core operations and prospects for the future.  Management also uses both GAAP and Non-GAAP information in evaluating and operating business internally and as such deemed it important to provide all this information to investors.  The Non-GAAP financial measures disclosed by the Company should not be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated.  Reconciliations between GAAP measures and Non-GAAP measures are provided later in this press release.

Safe Harbor for Forward Looking Statements

This press release contains express or implied forward-looking statements within the Private Securities Litigation Reform Act of 1995 and other U.S. Federal securities laws. These forward-looking statements include, but are not limited to, those statements regarding future results of operations, including expected growth, profitability, prospects, trends and opportunities in cloud subscriptions, pipeline, demand for our solutions, expected contract closings, integration of Xora, our outlook for 2014 revenues and GAAP and Non-GAAP earnings per share, and our future expected ARR. Such "forward-looking statements" involve known and unknown risks, uncertainties and other factors that may cause actual results or performance to differ materially from those projected. Achievement of these results by ClickSoftware may be affected by many factors, including, but not limited to, risks and uncertainties regarding the general economic outlook, the length of or changes in ClickSoftware's sales cycle, ClickSoftware's ability to close sales to potential customers in a timely manner and maintain or strengthen relationships with strategic partners, the timing of revenue recognition, foreign currency exchange rate fluctuations and ClickSoftware's ability to maintain or increase its sales pipeline. The forward-looking statements contained in this press release are subject to other risks and uncertainties, including those discussed in the "Risk Factors" section and elsewhere in ClickSoftware's annual report on Form 20-F for the year ended December 31, 2013 and in subsequent filings with the Securities and Exchange Commission. Except as otherwise required by law, ClickSoftware is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.

Note:  Financial Schedules Attached

ClickSoftware Technologies Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited. In thousands, except share and per share amounts)












Three Months Ended




September 30, 2014


September 30, 2013




$

% of
Revenues


$

% of
Revenues

Revenues:







Software license

$       5,024

16%


$      4,199

18%


      Cloud Subscriptions

5,346

17%


451

1%


      Support

8,708

28%


8,039

35%


Cloud subscriptions and Support

14,054

45%


8,490

36%


Consulting

12,155

39%


10,599

46%



Total revenues

31,233

100%


23,288

100%









Cost of revenues:







Software license

599

2%


488

2%


Cloud subscriptions and Support

4,218

14%


1,570

7%


Consulting

9,523

30%


9,014

39%



Total cost of revenues

14,340

46%


11,072

48%









Gross Profit

16,893

54%


12,216

52%









Operating expenses:







Research and development costs, net

4,738

15%


3,848

17%


Selling and marketing expenses

10,784

35%


10,088

43%


General and administrative expenses

2,739

9%


2,298

10%


Restructuring and related expenses

440

1%


-

-



Total operating expenses

18,701

60%


16,234

70%









Operating loss

(1,808)

(6%)


(4,018)

(17%)

Interest income, net

170

1%


55

0%

Net loss before taxes

$  (1,638)

(5%)


$    (3,963)

(17%)

Tax benefit, net

172

0%


377

2%

Net loss

$  (1,466)

(5%)


$    (3,586)

(15%)









Net loss per ordinary share:







Basic

$       (0.04)



$      (0.11)



Diluted

$       (0.04)



$      (0.11)










Shares used in computing basic

net loss per share

33,025,616



32,238,308


Shares used in computing diluted

net loss per share

33,025,616



32,238,308










ClickSoftware Technologies Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited. In thousands, except share and per share amounts)












Nine Months Ended




September 30, 2014


September 30, 2013




$

% of
Revenues


$

% of
Revenues

Revenues:







Software license

$       18,022

20%


$      16,675

23%


      Cloud Subscriptions

13,049

14%


1,090

2%


      Support

25,826

28%


22,922

32%


Cloud subscriptions and Support

38,875

42%


24,012

34%


Consulting

34,825

38%


31,801

44%



Total revenues

91,722

100%


72,488

100%









Cost of revenues:







Software license

1,931

2%


1,704

2%


Cloud subscriptions and Support

10,292

11%


4,425

6%


Consulting

27,481

30%


26,455

36%



Total cost of revenues

39,704

43%


32,584

45%









Gross Profit

52,018

57%


39,904

55%









Operating expenses:







Research and development costs, net

14,620

16%


11,572

16%


Selling and marketing expenses

34,463

38%


28,813

40%


General and administrative expenses

8,171

9%


6,643

9%


Restructuring and related expenses

440

0%


-

-



Total operating expenses

57,694

63%


47,028

65%









Operating loss

(5,676)

(6%)


(7,124)

(10%)

Interest income, net

485

1%


618

1%

Net loss before taxes

$  (5,191)

(5%)


$    (6,506)

(9%)

Tax (expense) benefit, net

(450)

(1%)


90

0%

Net loss

$  (5,641)

(6%)


$    (6,416)

(9%)









Net loss per ordinary share:







Basic

$       (0.17)



$      (0.20)



Diluted

$       (0.17)



$      (0.20)










Shares used in computing basic

net loss per share

32,848,170



31,954,737


Shares used in computing diluted

net loss per share

32,848,170



31,954,737










ClickSoftware Technologies Ltd.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)










September 30, 2014


December 31, 2013




(Unaudited)


(Audited)




ASSETS




CURRENT ASSETS





Cash and cash equivalents

$           22,686


$         25,346


Deposits

3,168


9,001


Marketable securities

16,484


22,586


Trade receivables, net

23,042


22,490


Deferred taxes

1,360


1,740


Other receivables and prepaid expenses

4,513


4,408



Total current assets

71,253


85,571








LONG TERM ASSETS





Property and equipment, net

5,258


5,023


Deposits

1,352


1,072


Other receivables and prepaid expenses

378


218


Deferred taxes

2,650


2,060


Intangible assets and Goodwill, net

12,550


1,572


Severance pay funds

1,937


2,052



Total long term assets

24,125


11,997




Total Assets

$       95,378


$          97,568











LIABILITIES AND SHAREHOLDERS' EQUITY




CURRENT LIABILITIES





Current maturities of debt

$                173


$                     -


Accounts payable and accrued expenses

16,934


17,707


Deferred revenues

14,494


13,420



Total current liabilities

31,601


31,127








LONG TERM LIABILITIES





Debt, less current maturities

153


-


Accrued severance pay

4,732


4,840


Deferred taxes

20


40


Deferred revenues

3,864


4,642



Total long term liabilities

8,769


9,522



Total liabilities

40,370


40,649








SHAREHOLDERS' EQUITY 





Ordinary shares of NIS 0.02 par value

140


137


Additional paid-in capital

96,484


92,301


Accumulated deficit

(41,820)


(36,179)


Accumulated other comprehensive income

247


703


Treasury stock, at cost: 39,000 shares

(43)


(43)



Total shareholders' equity

55,008


56,919




Total Liabilities and shareholders' equity

$       95,378


$        97,568

ClickSoftware Technologies Ltd.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)










Nine Months Ended




September 30, 2014

(Unaudited)


September 30, 2013

(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES





Net loss

$            (5,641)


$          (6,416)


Adjustments to reconcile net loss to net cash (used in) provided by operating activities:






Income and expense items not involving cash flows:







Depreciation

2,116


1,881




Amortization of deferred compensation

2,480


1,925




Amortization of acquired intangible assets

763


229




Severance pay, net

7


321




Gain on marketable securities

(619)


(336)




Other

189


75



Changes in operating assets and liabilities:







Trade receivables

1,951


1,416




Deferred taxes

(230)


(1,300)




Other receivables

934


(417)




Accounts payable and accrued expenses

(3,365)


(1,541)




Deferred revenues

(157)


8,660


Net cash (used in) provided by operating activities

$          (1,572)


$              4,497






CASH FLOWS FROM INVESTING ACTIVITIES






Purchase of equipment

(2,090)


(2,906)



Acquisition of subsidiary (*)

(12,464)


-



Decrease in deposits

5,553


20,015



Investments in marketable securities

(6,188)


(12,278)



Proceeds from sale of marketable securities

12,909


7,217


Net cash (used in) provided by investment activities

$          (2,280)


$              12,048






CASH FLOWS FROM FINANCING ACTIVITIES






Prepayments of long-term debts

(514)


-



Dividend paid

-


(6,723)



Employee options exercised

1,706


1,167


Net cash provided by (used in) financing activities

$              1,192


$           (5,556)






(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

(2,660)


10,989

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

25,346


12,793

CASH AND CASH EQUIVALENTS AT END OF PERIOD

$          22,686


$            23,782







(*) Acquisition of subsidiary





Working capital (excluding cash and cash equivalents)

233




Property and Equipment

445




Intangible assets

12,626




Long-term liabilities

(840)



Cash paid for the acquisition of a subsidiary, net

$         12,464










ClickSoftware Technologies Ltd.

SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

(Unaudited. In thousands, except per share amounts)












Three Months Ended




September 30, 2014


September 30, 2013




$

% of Revenues


$

% of Revenues







GAAP Operating loss

$          (1,808)

(6%)


$      (4,018)

(17%)

Share-based compensation (1)

953



736


Amortization of intangible assets (2)

329



48


Restructuring and related expenses

440



-


Non-GAAP Operating loss

$               (86)

(0%)


$      (3,234)

(14%)







GAAP Net loss

$          (1,466)

(5%)


$      (3,586)

(15%)

Share-based compensation (1)

953



736


Amortization of intangible assets (2)

329



48


Restructuring and related expenses

440



-


Deferred taxes

(370)



(510)


Non-GAAP Net loss

$             (114)

(0%)


$      (3,312)

(14%)







GAAP loss per share (diluted)

$            (0.04)



$        (0.11)


Share-based compensation

0.03



0.02


Amortization of intangible assets

0.01



0.00


Restructuring and related expenses

0.01



-


Deferred taxes

(0.01)



(0.01)


Non-GAAP Net loss per share (diluted)

$            (0.00)



$        (0.10)









(1) Share-based compensation:







Cost of revenues

$               103



$            92



Research and development costs, net

137



76



Selling and marketing expenses

226



176



General and administrative expenses

487



392



$              953



$          736








(2) Amortization of intangible assets:







Cost of revenues

$              329



$            48



Research and development costs, net

-



-





$              329



$            48

























ClickSoftware Technologies Ltd.

SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS

(Unaudited. In thousands, except per share amounts)












Nine Months Ended




September 30, 2014


September 30, 2013




$

% of Revenues


$

% of Revenues







GAAP Operating loss

$          (5,676)

(6%)


$      (7,124)

(10%)

Share-based compensation (1)

2,480



1,925


Amortization of intangible assets (2)

763



229


Restructuring and related expenses

440



-


Non-GAAP Operating loss

$          (1,993)

(2%)


$      (4,970)

(7%)







GAAP Net loss

$          (5,641)

(6%)


$      (6,416)

(9%)

Share-based compensation (1)

2,480



1,925


Amortization of intangible assets (2)

763



229


Restructuring and related expenses

440



-


Tax payment for previous years retained earnings*

-



744


Deferred taxes

(230)



(1,300)


Non-GAAP Net loss

$          (2,188)

(2%)


$     (4,818)

(7%)







GAAP loss per share (diluted)

$            (0.17)



$       (0.20)


Share-based compensation

0.08



0.06


Amortization of intangible assets

0.02



0.01


Restructuring and related expenses

0.01



-


Tax payment for previous years retained earnings*

-



0.02


Deferred taxes

(0.01)



(0.04)


Non-GAAP Net loss per share (diluted)

$           (0.07)



$       (0.15)









(1) Share-based compensation:







Cost of revenues

$              311



$         262



Research and development costs, net

342



212



Selling and marketing expenses

693



505



General and administrative expenses

1,134



946



$          2,480



$      1,925








(2) Amortization of intangible assets:







Cost of revenues

$             763



$         200



Research and development costs, net

-



29





$             763



$         229










* See Note 14.A to our consolidated financial statements for the year ended December 31, 2012 included in our Annual Report on Form 20-F, regarding November 2012 law
















ClickSoftware Contact:

Investor Relations Contact:

Noa Schuman

Rob Fink

Investor Relations

KCSA Strategic Communications

+972-3-7659-467

212-896-1206

[email protected]

[email protected]  

SOURCE ClickSoftware

Related Links

http://www.clicksoftware.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.