CNB Financial Corporation Reports Third Quarter Earnings for 2011
CLEARFIELD, Pa., Oct. 24, 2011 /PRNewswire/ -- CNB Financial Corporation ("CNB") (NASDAQ: CCNE), the parent company of CNB Bank, today announced its earnings for the third quarter and first nine months of 2011. Highlights include the following:
- Net income of $4.1 million for the quarter ended September 30, 2011, or $0.33 per share, a 30.9% increase over the quarter ended September 30, 2010.
- Net income of $11.2 million for the nine months ended September 30, 2011, or $0.91 per share, a 33.9% increase over the nine months ended September 30, 2010.
- Returns on average assets and equity of 1.01% and 12.54%, respectively, for the nine months ended September 30, 2011.
- Net interest margin of 3.59% for the nine months ended September 30, 2011. Net interest margin has improved during 2011 from 3.53% during the three months ended March 31, 2011 and 3.56% during the three months ended June 30, 2011 to 3.62% during the three months ended September 30, 2011.
- Total loans of $835.7 million at September 30, 2011, an increase of $82.8 million, or 11.0%, compared to September 30, 2010, and an increase of $13.9 million, or 1.7%, compared to June 30, 2011.
- Deposits of $1.30 billion at September 30, 2011, an increase of $182.9 million, or 16.4%, compared to September 30, 2010.
Joseph B. Bower, Jr., President and CEO, commented, "An increase of 11.0% in loans over September 30, 2010 is a strong indicator of CNB's commitment to its communities, and we will continue to lend to our customers when the need arises. This loan volume increase and our improved earnings have further strengthened our market position."
Net Interest Income and Margin
During the nine months ended September 30, 2011, net interest income increased $4.2 million, or 13.4%, compared to the nine months ended September 30, 2010. Net interest margin on a fully tax equivalent basis was 3.59% for the nine months ended September 30, 2011, compared to 3.70% for the nine months ended September 30, 2010. Increases in earning assets have been offset by decreases in the yield on earning assets. However, the growth in earning assets has outpaced the decline in net interest margin, providing CNB with higher net interest income.
Due to growth in core deposits, interest-bearing liabilities have grown significantly during the last twelve months. Interest-bearing deposits as of September 30, 2011 grew $171.3 million, or 17.6%, as compared to September 30, 2010. However, interest expense for the nine months ended September 30, 2011 decreased by $589 thousand, or 4.2%, compared to the nine months ended September 30, 2010 as a result of decreases in the cost of core deposits in 2011 as well as CNB's repayment and refinancing of long-term debt in 2010.
Asset Quality
During the nine months ended September 30, 2011, CNB recorded a provision for loan losses of $2.7 million, as compared to a provision for loan losses of $2.6 million for the nine months ended September 30, 2010. One relationship comprising three commercial loans became impaired in the first quarter of 2011, resulting in an increase in non-accrual loans of $4.4 million as of the end of the first quarter. As of September 30, 2011, one of these loans in the amount of $1.4 million remains on non-accrual status. Based on CNB's evaluation of the underlying collateral, no losses associated with this relationship are expected. In addition, one relationship comprising two commercial loans became impaired in the second quarter of 2011, resulting in an increase in non-accrual loans of $4.2 million and an increase in the allowance for loan losses of $1 million during the nine months ended September 30, 2011.
The Corporation has one commercial mortgage customer whose loan relationships have interest-only terms that were extended during 2011. As a result, the loans were downgraded from special mention status to substandard status. The original interest rates on the loans, which are also currently the market rates of interest, were not reduced; therefore, no additional provision for loan losses was required to be recorded. These loans have a total recorded investment of $4.6 million at September 30, 2011.
Non-Interest Income
Net realized and unrealized securities losses during the nine months ended September 30, 2011 were $58 thousand, compared to net realized and unrealized securities gains of $649 thousand for the nine months ended September 30, 2010. During the nine months ended September 30, 2011 and 2010, other-than-temporary impairment charges of $398 thousand and $1.9 million, respectively, were recorded in earnings on structured pooled trust preferred securities. CNB's remaining exposure in structured pooled trust preferred securities is $1.8 million at September 30, 2011 and no impairment charges were recorded in the second or third quarters of 2011. Excluding the effects of these securities transactions, non-interest income was $7.7 million for the nine months ended September 30, 2011, compared to $7.2 million for the nine months ended September 30, 2010.
Non-Interest Expenses
Total non-interest expenses increased $1.1 million, or 4.8%, during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010. Salaries and benefits expenses increased $1.2 million, or 9.9%, during the nine months ended September 30, 2011 compared to the nine months ended September 30, 2010, primarily as a result of an increase in full-time equivalent employees from 287 at September 30, 2010 to 297 at September 30, 2011.
About CNB Financial Corporation
CNB Financial Corporation is a financial holding company with consolidated assets of approximately $1.5 billion that conducts business primarily through CNB Bank, CNB's principal subsidiary. CNB Bank is a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. CNB Bank operations include a loan production office, a private banking division and 27 full-service offices in Pennsylvania, including ERIEBANK, a division of CNB Bank. More information about CNB and CNB Bank may be found on the internet at www.bankcnb.com.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to CNB's financial condition, liquidity, results of operations, future performance and business. These forward-looking statements are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond CNB's control). Forward-looking statements often include the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future conditional verbs such as "may," "will," "should," "would" and "could." Such known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements include, but are not limited to: changes in general business, industry or economic conditions or competition; changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; adverse changes or conditions in capital and financial markets; changes in interest rates; higher than expected costs or other difficulties related to integration of combined or merged businesses; the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; changes in the quality or composition of CNB's loan and investment portfolios; adequacy of loan loss reserves; increased competition; loss of certain key officers; continued relationships with major customers; deposit attrition; rapidly changing technology; unanticipated regulatory or judicial proceedings and liabilities and other costs; changes in the cost of funds, demand for loan products or demand for financial services; and other economic, competitive, governmental or technological factors affecting CNB's operations, markets, products, services and prices. Some of these and other factors are discussed in CNB's annual and quarterly reports previously filed with the SEC. Such factors could cause actual results to differ materially from those in the forward-looking statements.
The forward-looking statements are based upon management's beliefs and assumptions and are made as of the date of this press release. CNB undertakes no obligation to publicly update or revise any forward-looking statements included in this press release or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur and you should not put undue reliance on any forward-looking statements.
Financial Tables
The following tables supplement the financial highlights described previously for CNB Financial Corporation.
(unaudited) | (unaudited) | |||||||||
Three Months Ended | Nine Months Ended | |||||||||
September 30, | September 30, | |||||||||
% | % | |||||||||
2011 | 2010 | change | 2011 | 2010 | change | |||||
(Dollars in thousands, except per share data) | ||||||||||
Income Statement | ||||||||||
Interest income | $ 16,793 | $ 15,797 | 6.3% | $ 48,904 | $ 45,293 | 8.0% | ||||
Interest expense | 4,415 | 4,534 | -2.6% | 13,315 | 13,904 | -4.2% | ||||
Net interest income | 12,378 | 11,263 | 9.9% | 35,589 | 31,389 | 13.4% | ||||
Provision for loan losses | 904 | 853 | 6.0% | 2,673 | 2,599 | 2.8% | ||||
Net interest income after provision for loan losses | 11,474 | 10,410 | 10.2% | 32,916 | 28,790 | 14.3% | ||||
Non-interest income | ||||||||||
Wealth and asset management fees | 415 | 431 | -3.7% | 1,225 | 1,255 | -2.4% | ||||
Service charges on deposit accounts | 1,097 | 1,120 | -2.1% | 3,129 | 3,117 | 0.4% | ||||
Other service charges and fees | 433 | 374 | 15.8% | 1,201 | 1,048 | 14.6% | ||||
Net realized and unrealized gains (losses) on | ||||||||||
securities for which fair value was elected | (313) | 15 | NA | (216) | (42) | 414.3% | ||||
Mortgage banking | 172 | 116 | 48.3% | 506 | 365 | 38.6% | ||||
Bank owned life insurance | 213 | 200 | 6.5% | 674 | 602 | 12.0% | ||||
Other | 361 | 288 | 25.3% | 986 | 841 | 17.2% | ||||
Total other-than-temporary impairment losses | ||||||||||
on available for sale securities | - | (821) | NA | (398) | (1,923) | -79.3% | ||||
Less portion of loss recognized in other | ||||||||||
comprehensive income | - | - | NA | - | - | NA | ||||
Net impairment losses recognized in earnings | - | (821) | NA | (398) | (1,923) | -79.3% | ||||
Net realized gains on available-for-sale securities | 84 | 118 | -28.8% | 158 | 691 | -77.1% | ||||
Net impairment losses recognized in earnings and realized gains on available-for-sale securities | 84 | (703) | NA | (240) | (1,232) | -80.5% | ||||
Total non-interest income | 2,462 | 1,841 | 33.7% | 7,265 | 5,954 | 22.0% | ||||
Non-interest expenses | ||||||||||
Salaries and benefits | 4,402 | 3,998 | 10.1% | 12,842 | 11,689 | 9.9% | ||||
Net occupancy expense of premises | 1,076 | 1,053 | 2.2% | 3,378 | 3,204 | 5.4% | ||||
FDIC insurance premiums | 240 | 427 | -43.8% | 969 | 1,202 | -19.4% | ||||
Intangible amortization | - | 25 | NA | - | 75 | NA | ||||
Other | 2,592 | 2,610 | -0.7% | 7,553 | 7,434 | 1.6% | ||||
Total non-interest expenses | 8,310 | 8,113 | 2.4% | 24,742 | 23,604 | 4.8% | ||||
Income before income taxes | 5,626 | 4,138 | 36.0% | 15,439 | 11,140 | 38.6% | ||||
Income tax expense | 1,559 | 1,032 | 51.1% | 4,204 | 2,750 | 52.9% | ||||
Net income | $ 4,067 | $ 3,106 | 30.9% | $ 11,235 | $ 8,390 | 33.9% | ||||
Average diluted shares outstanding | 12,290,214 | 12,185,859 | 12,261,559 | 10,072,091 | ||||||
Diluted earnings per share | $0.33 | $0.25 | 32.0% | $0.91 | $0.83 | 9.6% | ||||
Cash dividends per share | $0.165 | $0.165 | 0.0% | $0.495 | $0.495 | 0.0% | ||||
Payout ratio | 50% | 66% | 54% | 60% | ||||||
Average Balances | ||||||||||
Loans, net of unearned income | $ 832,219 | $ 749,100 | $ 811,733 | $ 730,379 | ||||||
Total earning assets | 1,421,750 | 1,254,161 | 1,381,540 | 1,176,815 | ||||||
Total deposits | 1,277,754 | 1,105,907 | 1,242,163 | 1,058,536 | ||||||
Shareholders' equity | 127,878 | 116,467 | 119,454 | 91,696 | ||||||
Performance Ratios | ||||||||||
Return on average assets | 1.07% | 0.92% | 1.01% | 0.88% | ||||||
Return on average equity | 12.72% | 10.67% | 12.54% | 12.20% | ||||||
Net interest margin (FTE) | 3.62% | 3.74% | 3.59% | 3.70% | ||||||
Loan Charge-Offs | ||||||||||
Net loan charge-offs | $ 366 | $ 438 | $ 1,248 | $ 1,564 | ||||||
Net loan charge-offs / average loans | 0.18% | 0.23% | 0.20% | 0.29% | ||||||
(unaudited) September 30, | (unaudited) June 30, | December 31, | (unaudited) September 30, | % change versus | ||||
2011 | 2011 | 2010 | 2010 | 6/30/11 | 9/30/10 | |||
(Dollars in thousands, except per share data) | ||||||||
Ending Balance Sheet | ||||||||
Loans, net of unearned income | $ 835,666 | $ 821,787 | $ 794,562 | $ 752,945 | 1.7% | 11.0% | ||
Loans held for sale | 1,049 | 2,706 | 4,451 | 3,951 | -61.2% | -73.4% | ||
Investment securities | 595,261 | 550,605 | 503,028 | 502,768 | 8.1% | 18.4% | ||
FHLB and other equity interests | 6,594 | 6,581 | 6,415 | 6,726 | 0.2% | -2.0% | ||
Other earning assets | 3,851 | 15,001 | 15,665 | 7,333 | -74.3% | -47.5% | ||
Total earning assets | 1,442,421 | 1,396,680 | 1,324,121 | 1,273,723 | 3.3% | 13.2% | ||
Allowance for loan losses | (12,252) | (11,715) | (10,820) | (10,830) | 5.0% | 13.5% | ||
Goodwill | 10,821 | 10,821 | 10,821 | 10,821 | 0.0% | 0.0% | ||
Other intangible assets | - | - | - | 10 | NA | NA | ||
Other assets | 102,682 | 95,408 | 89,389 | 89,446 | 7.6% | 14.8% | ||
Total assets | $ 1,543,672 | $ 1,491,194 | $ 1,413,511 | $ 1,363,170 | 3.5% | 13.2% | ||
Non interest-bearing deposits | $ 152,127 | $ 148,022 | $ 140,836 | $ 140,508 | 2.8% | 8.3% | ||
Interest-bearing deposits | 1,145,435 | 1,101,050 | 1,022,032 | 974,146 | 4.0% | 17.6% | ||
Total deposits | 1,297,562 | 1,249,072 | 1,162,868 | 1,114,654 | 3.9% | 16.4% | ||
Borrowings | 75,424 | 83,088 | 106,507 | 96,225 | -9.2% | -21.6% | ||
Subordinated debt | 20,620 | 20,620 | 20,620 | 20,620 | 0.0% | 0.0% | ||
Other liabilities | 19,635 | 16,184 | 13,871 | 13,894 | 21.3% | 41.3% | ||
Shareholders' equity | 130,431 | 122,230 | 109,645 | 117,777 | 6.7% | 10.7% | ||
Total liabilities and shareholders' equity | $ 1,543,672 | $ 1,491,194 | $ 1,413,511 | $ 1,363,170 | 3.5% | 13.2% | ||
Ending shares outstanding | 12,327,743 | 12,305,639 | 12,237,261 | 12,217,445 | ||||
Book value per share | $ 10.58 | $ 9.93 | $ 8.96 | $ 9.64 | ||||
Tangible book value per share (*) | $ 9.70 | $ 9.05 | $ 8.08 | $ 8.75 | ||||
Capital Ratios | ||||||||
Tangible common equity / tangible assets (*) | 7.80% | 7.53% | 7.05% | 7.91% | ||||
Leverage ratio | 8.44% | 8.47% | 8.81% | 9.02% | ||||
Tier 1 risk based ratio | 14.03% | 14.02% | 14.13% | 14.66% | ||||
Total risk based ratio | 15.28% | 15.28% | 15.38% | 15.91% | ||||
Asset Quality | ||||||||
Non-accrual loans | $ 17,270 | $ 16,098 | $ 11,926 | $ 6,661 | ||||
Loans 90+ days past due and accruing | 1,834 | 1,909 | 889 | 532 | ||||
Total non-performing loans | 19,104 | 18,007 | 12,815 | 7,193 | ||||
Other real estate owned | 359 | 361 | 396 | 394 | ||||
Total non-performing assets | $ 19,463 | $ 18,368 | $ 13,211 | $ 7,587 | ||||
Non-performing assets / Loans + OREO | 2.33% | 2.23% | 1.66% | 1.01% | ||||
Non-performing assets/Total assets | 1.26% | 1.23% | 0.93% | 0.56% | ||||
Allowance for loan losses / Loans | 1.47% | 1.43% | 1.36% | 1.44% | ||||
* - Tangible common equity, tangible assets and tangible book value per share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of stockholders' equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding. CNB believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data). | ||||||||
(unaudited) September 30, | (unaudited) June 30, | December 31, | (unaudited) September 30, | |||||
2011 | 2011 | 2010 | 2010 | |||||
Shareholders' equity | $ 130,431 | $ 122,230 | $ 109,645 | $ 117,777 | ||||
Less goodwill | 10,821 | 10,821 | 10,821 | 10,821 | ||||
Less other intangible assets | - | - | - | 10 | ||||
Tangible common equity | $ 119,610 | $ 111,409 | $ 98,824 | $ 106,946 | ||||
Total assets | $ 1,543,672 | $ 1,491,194 | $ 1,413,511 | $ 1,363,170 | ||||
Less goodwill | 10,821 | 10,821 | 10,821 | 10,821 | ||||
Less other intangible assets | - | - | - | 10 | ||||
Tangible assets | $ 1,532,851 | $ 1,480,373 | $ 1,402,690 | $ 1,352,339 | ||||
Ending shares outstanding | 12,327,743 | 12,305,639 | 12,237,261 | 12,217,445 | ||||
Tangible book value per share | $ 9.70 | $ 9.05 | $ 8.08 | $ 8.75 | ||||
Tangible common equity/Tangible assets | 7.80% | 7.53% | 7.05% | 7.91% | ||||
SOURCE CNB Financial Corporation
Share this article