Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cogent Communications Reports First Quarter 2024 Results and Increases its Regular Quarterly Dividend on its Common Stock

      Cogent Communications Logo. (PRNewsFoto/Cogent Communications) (PRNewsfoto/Cogent Communications Holdings,)

      News provided by

      Cogent Communications Holdings, Inc.

      May 09, 2024, 06:58 ET

      Share this article

      Share this article


      Financial and Business Highlights

      • Service revenue for Q1 2024 was $266.2 million and $272.1 million for Q4 2023.
        • Wavelength revenue increased sequentially by 7.0% to $3.3 million for Q1 2024.
        • Revenue under the Commercial Services Agreement with T-Mobile was $8.6 million for Q4 2023 and $3.2 million for Q1 2024. 
        • Non-core revenue decreased from Q4 2023 to Q1 2024 by 16.8% from $7.3 million to $6.0 million.
      • Net cash used in operating activities was $48.7 million for Q4 2023 and net cash provided by operating activities was $19.2 million for Q1 2024.
        • Net cash provided by investing activities was $60.1 million for Q4 2023 and $51.0 million for Q1 2024.
          • Cash received under the IP Transit Agreement with T-Mobile, and included in cash provided by investing activities, was $87.5 million for Q4 2023 and $87.5 million for Q1 2024.
      • EBITDA, as adjusted for Sprint acquisition costs and cash received under the IP Transit Agreement with T-Mobile was $110.5 million for Q4 2023 and $115.0 million for Q1 2024.
      • EBITDA, as adjusted for Sprint acquisition costs and cash received under the IP Transit Agreement with T-Mobile, margin was 40.6% for Q4 2023 and 43.2% for Q1 2024.
        • Total Sprint acquisition costs were $17.0 million for Q4 2023 and $9.0 million for Q1 2024.
          • Severance costs, reimbursed by T-Mobile, and included in Sprint acquisition costs were $16.2 million for Q4 2023 and $4.3 million for Q1 2024.
      • Gross leverage ratio was 4.07 for Q4 2023 and was 3.57 for Q1 2024.
        • Net leverage ratio was 3.75 for Q4 2023 and was 3.17 for Q1 2024.
        • Cogent closed its issuance of $206.0 million of its 7.924% IPV4 Securitized Notes on May 2, 2024.
      • Cogent approved an increase of $0.01 per share to its regular quarterly dividend for a total of $0.975 per share for Q2 2024 as compared to $0.965 per share for Q1 2024 – Cogent's forty-seventh consecutive quarterly dividend increase.

      WASHINGTON, May 9, 2024 /PRNewswire/ -- Cogent Communications Holdings, Inc. (NASDAQ: CCOI) ("Cogent") today announced service revenue of $266.2 million for the three months ended March 31, 2024, a decrease of 2.2% from the three months ended December 31, 2023 and an increase of 73.3% from the three months ended March 31, 2023. Foreign exchange rates positively impacted service revenue growth from the three months ended December 31, 2023 to the three months ended March 31, 2024 by $0.3 million and positively impacted service revenue growth from the three months ended March 31, 2023 to the three months ended March 31, 2024 by $0.4 million. On a constant currency basis, service revenue decreased by 2.3% from the three months ended December 31, 2023 to the three months ended March 31, 2024, and increased by 73.1% for the three months ended March 31, 2023 to the three months ended March 31, 2024.

      On-net service is provided to customers located in buildings that are physically connected to Cogent's network by Cogent facilities. On-net revenue was $138.6 million for the three months ended March 31, 2024, an increase of 0.4% from the three months ended December 31, 2023 and an increase of 19.4% from the three months ended March 31, 2023.

      Off-net customers are located in buildings directly connected to Cogent's network using other carriers' facilities and services to provide the last mile portion of the link from the customers' premises to Cogent's network. Off-net revenue was $118.2 million for the three months ended March 31, 2024, a decrease of 4.4% from the three months ended December 31, 2023 and an increase of 217.0% from the three months ended March 31, 2023.

      Wavelength revenue was $3.3 million for the three months ended March 31, 2024, an increase of 7.0% from the three months ended December 31, 2023.

      Non-core services are legacy services, which Cogent acquired and continues to support but does not actively sell. Non-core revenue was $6.0 million for the three months ended March 31, 2024, $7.3 million for the three months ended December 31, 2023 and was $0.2 million for the three months ended March 31, 2023. 

      GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity-based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue. GAAP gross profit decreased by 62.3% from the three months ended March 31, 2023 to $26.3 million for the three months ended March 31, 2024 and decreased by 11.4% from the three months ended December 31, 2023.

      GAAP gross margin was 9.9% for the three months ended March 31, 2024, 10.9% for the three months ended December 31, 2023 and 45.4% for the three months ended March 31, 2023.

      Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as Non-GAAP gross profit divided by total service revenue. Non-GAAP gross profit increased by 2.7% from the three months ended March 31, 2023 to $97.6 million for the three months ended March 31, 2024 and decreased by 0.3% from the three months ended December 31, 2023.

      Non-GAAP gross margin was 36.7% for the three months ended March 31, 2024, 36.0% for the three months ended December 31, 2023 and 61.9% for the three months ended March 31, 2023.

      Net cash provided by operating activities was $19.2 million for the three months ended March 31, 2024 and $35.8 million for the three months ended March 31, 2023. Net cash used in operating activities was $48.7 million for the three months ended December 31, 2023. 

      Total Sprint acquisition costs were $9.0 million for the three months ended March 31, 2024, $17.0 million for the three months ended December 31, 2023 and $0.4 million for the three months ended March 31, 2023. Severance costs, reimbursed by T-Mobile, and included in Sprint acquisition costs, were $4.3 million for the three months ended March 31, 2024 and $16.2 million for the three months ended December 31, 2023.

      Earnings before interest, taxes, depreciation and amortization (EBITDA), as adjusted, for Sprint acquisition costs and cash paid under the IP Transit Services Agreement (discussed below) was $115.0 million for the three months ended March 31, 2024, $110.5 million for the three months ended December 31, 2023 and $56.5 million for the three months ended March 31, 2023.

      EBITDA as adjusted, for Sprint acquisition costs and cash paid under the IP Transit Services Agreement margin, was 36.8% for the three months ended March 31, 2023, 40.6% for the three months ended December 31, 2023 and 43.2% for the three months ended March 31, 2024. 

      Basic net income (loss) per share was $0.13 for the three months ended March 31, 2023, $4.23 for the three months ended December 31, 2023 and $(1.38) for the three months ended March 31, 2024. Diluted net income (loss) per share was $0.13 for the three months ended March 31, 2023, $4.17 for the three months ended December 31, 2023 and $(1.38) for the three months ended March 31, 2024. 

      Total customer connections increased by 36.4% from March 31, 2023 to 132,883 as of March 31, 2024 and decreased by 3.4% from December 31, 2023. On-net customer connections increased by 5.2% from March 31, 2023 to 87,574 as of March 31, 2024 and decreased by 0.8% from December 31, 2023. Off-net customer connections increased by 150.8% from March 31, 2023 to 34,579 as of March 31, 2024 and decreased by 5.7% from December 31, 2023. Wavelength customer connections were 693 as of March 31, 2024 and 661 as of December 31, 2023. Non-core customer connections were 10,037 as of March 31, 2024, 11,975 as of December 31, 2023 and 374 as of March 31, 2023. 

      The number of on-net buildings increased by 131 from March 31, 2023 to 3,321 as of March 31, 2024 and increased by 44 from December 31, 2023.

      IP Transit Services Agreement
      On May 1, 2023, the closing date of the Sprint acquisition, Cogent and T-Mobile USA, Inc. ("TMUSA"), a Delaware corporation and direct subsidiary of T-Mobile US, Inc., a Delaware corporation ("T-Mobile") , entered into an agreement for IP transit services (the "IP Transit Services Agreement"), pursuant to which TMUSA will pay Cogent an aggregate of $700.0 million, consisting of (i) $350.0 million paid in equal monthly installments during the first year after the closing date of the Sprint acquisition and (ii) $350.0 million paid in equal monthly installments over the subsequent 42 months. Amounts billed and amounts paid under the IP Transit Services Agreement were $87.5 million and $87.5 million in the three months ended December 31, 2023, respectively. Amounts billed and amounts paid under the IP Transit Services Agreement were $87.5 million and $87.5 million in the three months ended March 31, 2024, respectively.

      Commercial Services Agreement
      Additionally, on the closing date of the Sprint acquisition, Cogent and T-Mobile entered into a commercial agreement (the "Commercial Agreement"), for colocation and connectivity services. Revenue under the Commercial Agreement was $3.2 million for the three months ended March 31, 2024, a decrease of 63.0% from $8.6 million for the three months ended December 31, 2023. 

      Quarterly Dividend Increase Approved
      On May 8, 2024, Cogent's Board approved a regular quarterly dividend of $0.975 per share payable on June 7, 2024 to shareholders of record on May 23, 2024. This second quarter 2024 regular dividend represents an increase of $0.01 per share, or 1.0%, from the first quarter 2024 regular dividend of $0.965 per share and an annual increase of 4.3% from the second quarter 2023 dividend of $0.935 per share. 

      The payment of any future dividends and any other returns of capital will be at the discretion of the Board and may be reduced, eliminated or increased and will be dependent upon Cogent's financial position, results of operations, available cash, cash flow, capital requirements, limitations under Cogent's debt indentures and other factors deemed relevant by the Board.

      Residual Impact of COVID-19 Pandemic on Corporate Results
      Beginning with and throughout the COVID-19 pandemic, Cogent witnessed a deteriorating real estate market in and around the buildings it serves in central business districts in North America, largely attributable to businesses continuing remote work policies instituted during the COVID-19 pandemic. Because of the rising vacancy levels and falling lease initiations or renewals, Cogent experienced a slowdown in new sales to its corporate customers, which negatively impacted its corporate revenue results. During the three months ended March 31, 2024, Cogent continued to see declining vacancy rates and rising office occupancy rates, and to see positive trends in its corporate business in a number of areas of the United States. In other cities, the impact of the pandemic on leasing activity and office occupancy lingers. Nevertheless, as the option to fully or partially work from home becomes permanently established at many companies, Cogent's corporate customers are integrating some of the new applications that were part of the remote work environment into their everyday use, which benefits Cogent's corporate business as these customers upgrade their Internet access infrastructure to higher capacity connections. If and when companies eventually return to the buildings in which Cogent operates, Cogent believes it will present an opportunity for increased sales. However, the exact timing, path and spread of these positive trends remains uncertain, and Cogent may continue to see increased corporate customer turnover, fewer upgrades of existing corporate customer configurations and fewer new tenant opportunities, which would negatively impact Cogent's corporate revenue growth.

      These and other risks are described in more detail in Cogent's Annual Report on Form 10-K for the year ended December 31, 2023 and in its Quarterly Reports on Form 10-Q for the quarterly periods ended June 30, 2023, September 30, 2023 and March 31, 2024.

      Conference Call and Website Information
      Cogent will host a conference call with financial analysts at 8:30 a.m. (ET) on May 9, 2024 to discuss Cogent's operating results for the first quarter of 2024. Investors and other interested parties may access a live audio webcast of the earnings call in the "Events" section of Cogent's website at www.cogentco.com/events. A replay of the webcast, together with the press release, will be available on the website following the earnings call. A downloadable file of Cogent's "Summary of Financial and Operational Results" and a transcript of its conference call will also be available on Cogent's website following the conference call. 

      About Cogent Communications
      Cogent Communications (NASDAQ: CCOI) is a multinational, Tier 1 facilities-based ISP. Cogent specializes in providing businesses with high-speed Internet access, Ethernet transport, and colocation services. Cogent's facilities-based, all-optical IP network backbone provides services in 235 markets globally.

      Cogent Communications is headquartered at 2450 N Street, NW, Washington, D.C. 20037. For more information, visit www.cogentco.com. Cogent Communications can be reached in the United States at (202) 295-4200 or via email at [email protected].

      COGENT COMMUNICATIONS HOLDINGS, INC., AND SUBSIDIARIES

      Summary of Financial and Operational Results



      Q1 2023

      Q2 2023

      Q3 2023

      Q4 2023

      Q1 2024

      Metric ($ in 000's, except share, per
      share, customer connections and
      network related data) – unaudited






      On-Net revenue

      $116,143

      $127,665

      $129,031

      $138,064

      $138,624

       % Change from previous Qtr.

      1.0 %

      9.9 %

      1.1 %

      7.0 %

      0.4 %

      Off-Net revenue

      $37,283

      $101,984

      $130,560

      $123,669

      $118,178

       % Change from previous Qtr.

      1.1 %

      173.5 %

      28.0 %

      -5.3 %

      -4.4 %

      Wavelength revenue  (1)

      $-

      $1,585

      $2,992

      $3,108

      $3,327

       % Change from previous Qtr.

      -

      -

      88.8 %

      3.9 %

      7.0 %

      Non-Core revenue  (2) (17)

      $162

      $8,572

      $12,846

      $7,258

      $6,039

       % Change from previous Qtr.

      3.2 %

      NM

      49.9 %

      -43.5 %

      -16.8 %

      Service revenue – total

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

       % Change from previous Qtr.

      1.1 %

      56.1 %

      14.9 %

      -1.2 %

      -2.2 %

      Constant currency total revenue
      quarterly growth rate – sequential
      quarters (3)

      0.2 %

      55.9 %

      14.9 %

      -1.1 %

      -2.3 %

      Constant currency total revenue
      quarterly growth rate – year over year
      quarters (3)

      4.0 %

      61.4 %

      82.4 %

      78.1 %

      73.1 %

      Constant currency and excise tax
      impact on total revenue quarterly
      growth rate – sequential quarters (3)

      0.1 %

      51.4 %

      13.4 %

      -3.2 %

      -2.3 %

      Constant currency and excise tax
      impact on total revenue quarterly
      growth rate – year over year quarters (3)

      3.7 %

      56.2 %

      75.5 %

      67.4 %

      62.4 %

      Excise Taxes included in service
      revenue (4)

      $4,193

      $11,040

      $14,557

      $20,428

      $20,549

       % Change from previous Qtr.

      2.6 %

      163.3 %

      31.9 %

      40.3 %

      0.6 %

      Corporate revenue (5) (17)

      $85,627

      $110,998

      $120,484

      $126,634

      $124,864

       % Change from previous Qtr.

      -0.2 %

      29.6 %

      8.5 %

      5.1 %

      -1.4 %

      Net-centric revenue (5) (16)

      $67,961

      $87,582

      $94,936

      $93,148

      $91,979

        % Change from previous Qtr.

      2.7 %

      28.9 %

      8.4 %

      -1.9 %

      -1.3 %

      Enterprise revenue (5)

      -

      $41,227

      $60,009

      $52,318

      $49,325

        % Change from previous Qtr.

      -

      NM

      45.6 %

      -12.8 %

      -5.7 %

      Network operations expenses (4)

      $58,489

      $137,271

      $173,224

      $174,180

      $168,548

       % Change from previous Qtr.

      2.8 %

      134.7 %

      26.2 %

      0.6 %

      -3.2 %

      GAAP gross profit (6)

      $69,790

      $49,793

      $15,101

      $29,744

      $26,344

       % Change from previous Qtr.

      -2.3 %

      -28.7 %

      -69.7 %

      97.0 %

      -11.4 %

      GAAP gross margin (6)

      45.4 %

      20.8 %

      5.5 %

      10.9 %

      9.9 %

      Non-GAAP gross profit (3) (7)

      $95,099

      $102,535

      $102,205

      $97,919

      $97,620

       % Change from previous Qtr.

      0.0 %

      7.8 %

      -0.3 %

      -4.2 %

      -0.3 %

      Non-GAAP gross margin (3) (7)

      61.9 %

      42.8 %

      37.1 %

      36.0 %

      36.7 %

      Selling, general and administrative
      expenses (8)

      $38,646

      $77,640

      $58,267

      $74,907

      $70,131

       % Change from previous Qtr.

      2.5 %

      100.9 %

      -25.0 %

      28.6 %

      -6.4 %

      Depreciation and amortization expense

      $25,160

      $52,511

      $86,734

      $67,805

      $70,891

       % Change from previous Qtr.

      6.8 %

      108.7 %

      65.2 %

      -21.8 %

      4.6 %

      Equity-based compensation expense

      $6,581

      $6,249

      $7,411

      $6,684

      $6,950

       % Change from previous Qtr.

      5.1 %

      -5.0 %

      18.6 %

      -9.8 %

      4.0 %

      Operating income (loss)

      $24,312

      $(34,604)

      $(50,558)

      $(68,478)

      $(59,389)

       % Change from previous Qtr.

      -11.0 %

      NM

      46.1 %

      35.4 %

      -13.3 %

      Interest expense (9)

      $19,005

      $28,653

      $24,198

      $34,928

      $23,010

       % Change from previous Qtr.

      -13.6 %

      50.8 %

      -15.5 %

      44.3 %

      -34.1 %

      Non-cash change in valuation – Swap
      Agreement (9)

      $(1,847)

      $1,305

      $4,825

      $(17,722)

      $6,152

      Gain on bargain purchase (10)

      -

      $1,155,719

      $(3,332)

      $254,049

      $(5,470)

      Net income (loss)

      $6,148

      $1,123,863

      $(56,723)

      $200,153

      $(65,307)

      Basic net income (loss) per common
      share

      $0.13

      $23.84

      $(1.20)

      $4.23

      $(1.38)

      Diluted net income (loss) per common
      share

      $0.13

      $23.65

      $(1.20)

      $4.17

      $(1.38)

      Weighted average common shares –
      basic

      47,037,091

      47,137,822

      47,227,338

      47,353,291

      47,416,268

       % Change from previous Qtr.

      0.3 %

      0.2 %

      0.2 %

      0.3 %

      0.1 %

      Weighted average common shares –
      diluted

      47,381,226

      47,526,207

      47,227,338

      48,037,841

      47,416,268

       % Change from previous Qtr.

      0.4 %

      0.3 %

      -0.6 %

      1.7 %

      -1.3 %

      EBITDA (3)

      $56,053

      $24,156

      $43,587

      $6,011

      $18,452

       % Change from previous Qtr.

      -1.9 %

      -56.9 %

      80.4 %

      -86.2 %

      207.0 %

      EBITDA margin (3)

      36.5 %

      10.1 %

      15.8 %

      2.2 %

      6.9 %

      Sprint acquisition costs (15)

      $400

      $739

      $351

      $17,001

      $9,037

      Cash payments under IP Transit
      Services Agreement (11)

      $-

      $29,167

      $87,500

      $87,500

      $87,500

      EBITDA, as adjusted for Sprint
      acquisition costs and cash payments
      under IP Transit Services Agreement (3)
      (11) (15)

      $56,453

      $54,062

      $131,438

      $110,512

      $114,989

       % Change from previous Qtr.

      -1.6 %

      -4.2 %

      143.1 %

      -15.9 %

      4.1 %

      EBITDA, as adjusted for Sprint
      acquisition costs and cash payments
      under IP Transit Services Agreement,
      margin (3) (11) (15)

      36.8 %

      22.5 %

      47.7 %

      40.6 %

      43.2 %

       Net cash provided by (used in)
       operating activities

      $35,821

      $82,654

      $(52,433)

      $(48,701)

      $19,219

       % Change from previous Qtr. 

      -1.4 %

      130.7 %

      -163.4 %

      -7.1 %

      -139.5 %

      Capital expenditures

      $23,204

      $37,449

      $25,373

      $43,609

      $40,883

       % Change from previous Qtr.

      18.4 %

      61.4 %

      -32.2 %

      71.9 %

      -6.3 %

      Principal payments of capital (finance)
      lease obligations

      $9,450

      $7,797

      $41,302

      $18,813

      $23,235

       % Change from previous Qtr.

      -61.5 %

      -17.5 %

      429.7 %

      -54.5 %

      23.5 %

      Dividends paid  (18)

      $45,311

      $44,907

      $45,136

      $46,362

      $478

      Gross Leverage Ratio (3) (11)

      5.47

      5.63

      4.79

      4.07

      3.57

      Net Leverage Ratio (3) (11)

      4.46

      4.56

      4.24

      3.75

      3.17

      Customer Connections – end of period
      (16) (17)






      On-Net customer connections

      83,268

      92,846

      88,250

      88,291

      87,574

       % Change from previous Qtr.

      0.8 %

      11.5 %

      -5.0 %

      0.0 %

      -0.8 %

      Off-Net customer connections

      13,785

      38,762

      36,923

      36,676

      34,579

       % Change from previous Qtr.

      1.9 %

      181.2 %

      -4.7 %

      -0.7 %

      -5.7 %

      Wavelength customer connections (1)


      414

      449

      661

      693

       % Change from previous Qtr.


      -

      8.5 %

      47.2 %

      4.8 %

      Non-Core customer connections (2) (17)

      374

      19,408

      12,403

      11,975

      10,037

       % Change from previous Qtr.

      3.0 %

      NM

      -36.1 %

      -3.5 %

      -16.2 %

      Total customer connections (16) (17)

      97,427

      151,430

      138,025

      137,603

      132,883

       % Change from previous Qtr.

      0.9 %

      55.4 %

      -8.9 %

      -0.3 %

      -3.4 %

      Corporate customer connections (5)
      (17)

      44,570

      61,284

      55,045

      54,493

      51,821

        % Change from previous Qtr.

      -0.6 %

      37.5 %

      -10.2 %

      -1.0 %

      -4.9 %

      Net-centric customer connections (5)
      (16)

      52,857

      66,711

      62,291

      62,370

      61,599

        % Change from previous Qtr.

      2.3 %

      26.2 %

      -6.6 %

      0.1 %

      -1.2 %

      Enterprise customer connections (5)

      -

      23,435

      20,689

      20,740

      19,463

        % Change from previous Qtr.

      -

      NM

      -11.7 %

      0.2 %

      -6.2 %

      On-Net Buildings – end of period






      Multi-Tenant office buildings

      1,841

      1,844

      1,860

      1,862

      1,861

      Carrier neutral data center buildings

      1,294

      1,327

      1,337

      1,347

      1,382

      Cogent data centers

      55

      56

      60

      68

      78

      Total on-net buildings

      3,190

      3,227

      3,257

      3,277

      3,321

      Total carrier neutral data center nodes

      1,490

      1,526

      1,528

      1,558

      1,586

      Square feet – multi-tenant office
      buildings – on-net

      1,001,382,577

      1,001,491,002

      1,006,523,795

      1,008,006,655

      1,009,702,653

      Total Technical Buildings Owned (12)

      -

      482

      482

      482

      482

      Square feet – Technical Buildings
      Owned (12)

      -

      1,603,569

      1,603,569

      1,603,569

      1,603,569

      Network  – end of period (13)






      Intercity route miles – Leased (13)

      61,300

      72,694

      72,694

      72,552

      76,211

      Metro route miles – Leased  (13)

      17,826

      22,556

      22,128

      24,779

      25,977

      Metro fiber miles – Leased (13)

      42,863

      75,577

      69,943

      77,365

      79,138

      Intercity route miles – Owned (13)

      2,748

      21,883

      21,883

      21,883

      21,883

      Metro route miles – Owned (13)

      445

      1,704

      1,704

      1,704

      1,704

      Connected networks – AS's

      7,864

      7,891

      7,971

      7,988

      8,098

      Headcount – end of period (14)






      Sales force – quota bearing  (14)

      562

      647

      637

      657

      677

      Sales force – total (14)

      714

      841

      833

      847

      871

      Total employees (14)

      1,107

      2,020

      1,990

      1,947

      1,955

      Sales rep productivity – units per full
      time equivalent sales rep ("FTE") per
      month (16)

      4.0

      9.2

      3.6

      3.3

      4.0

      FTE – sales reps

      539

      567

      621

      620

      627

      (1) In connection with the acquisition of the Wireline Business, Cogent began to provide optical wavelength services and optical transport services over its fiber network.
      (2) Consists of legacy services of companies whose assets or businesses were acquired by Cogent.
      (3) See Schedules of Non-GAAP measures below for definitions and reconciliations to GAAP measures.
      (4) Network operations expense excludes equity-based compensation expense of $149, $231, $370, $370 and $385 in the three month periods ended March 31, 2023 through March 31, 2024, respectively. Network operations expense includes excise taxes, including Universal Service Fund fees, of $4,193, $11,040, $14,557, $20,428 and $20,549 in the three month periods ended March 31, 2023 through March 31, 2024, respectively. 
      (5) In connection with the acquisition of the Wireline Business, Cogent classified revenue and customer connections as follows;

      • $12.9 million of the Wireline Business monthly recurring revenue and 17,823 customer connections as corporate revenue and corporate customer connections, respectively,
      • $6.5 million of monthly recurring revenue and 5,711 customer connections as net-centric revenue and net-centric customer connections, respectively, and
      • $20.1 million of monthly recurring revenue and 23,209 customer connections as enterprise revenue and enterprise customer connections, respectively.
      • Conversely, Cogent reclassified $0.3 million of monthly recurring revenue and 387 customer connections of legacy Cogent monthly recurring revenue to enterprise revenue and enterprise customer connections, respectively
        • $0.3 million of corporate monthly recurring revenue and 363 corporate customer connections and $0.02 million of net-centric monthly recurring revenue and 24 net-centric customer connections.

      (6) GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue.
      (7) Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as non-GAAP gross profit divided by total service revenue. Management believes that non-GAAP gross profit and non-GAAP gross margin are relevant measures to provide investors. Management uses them to measure the margin available to the company after network service costs, in essence a measure of the efficiency of the Company's network.
      (8) Excludes equity-based compensation expense of $6,432, $6,018, $7,041, $6,314 and $6,565 in the three month periods ended March 31, 2023 through March 31, 2024, respectively and excludes $400, $739, $351, $17,001 and $9,037 of Sprint acquisition costs for the three month periods ended March 31, 2023 through March 31, 2024, respectively.
      (9) As of March 31, 2024, Cogent was party to an interest rate swap agreement (the "Swap Agreement") that has the economic effect of modifying the fixed interest rate obligation associated with its Senior Secured 2026 Notes to a variable interest rate obligation based on the Secured Overnight Financing Rate ("SOFR") so that the interest payable on the 2026 Notes effectively became variable based on overnight SOFR. Interest expense includes $9.5 million and $12.0 million of interest (income) expense for the three month periods ended June 30, 2023 and December 31, 2023, respectively related to the Swap Agreement.
      (10) The estimated gain on bargain purchase from the Sprint acquisition was $1.4 billion as shown below. The amounts presented are provisional and are subject to change as Cogent refines its estimates and inputs used in the calculations of the assets acquired and liabilities assumed.

      (In thousands)

      Gain on bargain purchase




      Fair value of net assets acquired



      $806,383

      Total net consideration to be received from Seller, net of discounts



      594,582

      Gain on bargain purchase



      $1,400,965

      (11) Includes cash payments under the IP Transit Services Agreement, as discussed above, of

      • $29.2 million for the three months ended June 30, 2023. Amounts billed and amounts paid under the IP Transit Services Agreement were $58.3 million and $29.2 million in the three months ended June 30, 2023, respectively.
      • $87.5 million for the three months ended September 30, 2023. Amounts billed and amounts paid under the IP Transit Services Agreement were $87.5 million and $87.5 million in the three months ended September 30, 2023, respectively. 
      • $87.5 million for the three months ended December 31, 2023. Amounts billed and amounts paid under the IP Transit Services Agreement were $87.5 million and $87.5 million in the three months ended December 31, 2023, respectively.
      • $87.5 million for the three months ended March 31, 2024. Amounts billed and amounts paid under the IP Transit Services Agreement were $87.5 million and $87.5 million in the three months ended March 31, 2024, respectively.

      (12) In connection with the acquisition of the Wireline Business, Cogent acquired 482 technical buildings. Twenty-four of those buildings have been converted to a Cogent Data Centers.

      (13)    As of June 30, 2023,

        • Leased intercity route miles of dark fiber include 11,376 former Sprint route miles and 61,318 Cogent route miles. 
        • Leased metro route miles of dark fiber include 4,527 former Sprint route miles and 18,029 Cogent route miles. 
        • Leased metro fiber miles of dark fiber include 32,346 former Sprint fiber miles and 43,231 Cogent fiber miles
      • As of September 30, 2023,
        • Leased intercity route miles of dark fiber include 11,376 former Sprint route miles and 61,318 Cogent route miles. 
        • Leased metro route miles of dark fiber include 4,047 former Sprint route miles and 18,081 Cogent route miles. 
        • Leased metro fiber miles of dark fiber include 26,602 former Sprint fiber miles and 43,341 Cogent fiber miles.
      • As of December 31, 2023,
        • Leased intercity route miles of dark fiber include 11,017 former Sprint route miles and 61,535 Cogent route miles. 
        • Leased metro route miles of dark fiber include 3,911 former Sprint route miles and 20,868 Cogent route miles. 
        • Leased metro fiber miles of dark fiber include 25,252 former Sprint fiber miles and 52,113 Cogent fiber miles. 
      • As of March 31, 2024,
        • Leased intercity route miles of dark fiber include 11,017 former Sprint route miles and 65,194 Cogent route miles. 
        • Leased metro route miles of dark fiber include 3,146 former Sprint route miles and 22,831 Cogent route miles. 
        • Leased metro fiber miles of dark fiber include 21,471 former Sprint fiber miles and 57,667 Cogent fiber miles. 
      • In connection with Cogent's Sprint acquisition, Cogent acquired 19,135 owned intercity route miles of dark fiber and 1,259 owned metro route miles of dark fiber.

      (14) In connection with the acquisition of the Wireline Business Cogent hired 942 total employees, including 75 quota bearing sales employees and 114 sales employees.

      • As of June 30, 2023, there were 888 employees remaining from the original Wireline Business employees.
      • As of September 30, 2023, there were 839 employees remaining from the original Wireline Business employees.
      • As of December 31, 2023, there were 758 employees remaining from the original Wireline Business employees.
      • As of March 31, 2024, there were 718 employees remaining from the original Wireline Business employees.

      (15) In connection with the acquisition of the Wireline Business the Company incurred the following Sprint Acquisition Costs

      • $0.4 million of in the three months ended March 31, 2023,
      • $0.7 million in the three months ended June 30, 2023,
      • $0.4 million in the three months ended September 30, 2023,
      • $17.0 million in the three months ended December 31, 2023 and
      • $9.0 million in the three months ended March 31, 2024

      Included in Sprint acquisition costs were the following reimbursable severance costs;

      • $16.2 million of reimbursable severance costs in the three months ended December 31, 2023 and
      • $4.3 million of reimbursable severance costs in the three months ended December 31, 2024

      (16) Sales rep productivity for Q2 2023 included 9,084 net-centric customer connections from a commercial services agreement ("CSA") with TMUSA entered into in May 2023. 

      • Net-centric revenue under the CSA was
      • $7.3 million for the three months ended June 30, 2023,
      • $8.0 million for the three months ended September 30, 2023,
      • $8.6 million for the three months ended December 31, 2023 and
      • $3.2 million for the three months ended March 31, 2024

      Net-centric customer connections under the CSA were

      • 8,028 as of June 30, 2023,
      • 4,661 as of September 30, 2023,
      • 3,576 as of December 31, 2023 and
      • 2,658 as of March 31, 2024

      (17) As of June 30, 2023 total non-core customer connections included 8,486 Session Initiation Protocol ("SIP") customer connections. This non-core corporate product was discontinued. There were no SIP, non-core customer connections as of September 30, 2023, December 31, 2023 or March 31, 2024.

      (18) The first quarter 2024 dividend totaling $45.8 million was declared on February 28, 2024 and paid on April 9, 2024.

      NM  Not meaningful

      Schedules of Non-GAAP Measures 

      EBITDA, EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement , EBITDA margin and EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement , margin

      EBITDA represents net cash flows provided by operating activities plus changes in operating assets and liabilities, cash interest expense and cash income tax expense. Management believes the most directly comparable measure to EBITDA calculated in accordance with generally accepted accounting principles in the United States, or GAAP, is net cash provided by operating activities. The Company also believes that EBITDA is a measure frequently used by securities analysts, investors, and other interested parties in their evaluation of issuers. EBITDA, as adjusted for Sprint acquisition costs and cash payments under the IP Transit Services Agreement with T-Mobile, represents EBITDA plus costs related to the Company's acquisition of the Wireline Business and cash payments made to the Company under the IP Transit Agreement. EBITDA margin is defined as EBITDA divided by total service revenue. EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Agreement margin is defined as EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Agreement, divided by total service revenue.

      The Company believes that EBITDA, EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement, EBITDA margin and EBITDA as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement margin are useful measures of its ability to service debt, fund capital expenditures, pay dividends and expand its business. The company believes its EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement, is a useful measure because it includes recurring cash flows stemming from the IP Transit Services Agreement that are of the same type as contracted payments under commercial contracts. The measurements are an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information. EBITDA, EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Agreement, EBITDA margin and EBITDA as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Agreement margin are not recognized terms under GAAP and accordingly, should not be viewed in isolation or as a substitute for the analysis of results as reported under GAAP, but rather as a supplemental measure to GAAP. For example, these measures are not intended to reflect the Company's free cash flow, as they do not consider certain current or future cash requirements, such as capital expenditures, contractual commitments, and changes in working capital needs, interest expenses and debt service requirements. The Company's calculations of these measures may also differ from the calculations performed by its competitors and other companies and as such, their utility as a comparative measure is limited.

      EBITDA, and EBITDA, as adjusted for Sprint acquisition costs and cash payments made to the Company under the IP Transit Services Agreement, are reconciled to net cash provided by operating activities in the table below. 


      Q1 
      2023

      Q2 
      2023

      Q3 
      2023

      Q4 
      2023

      Q1 
      2024

      ($ in 000's) – unaudited






      Net cash provided by (used in) operating
      activities

      $35,821

      $82,654

      $(52,433)

      $(48,701)

      $19,219

      Changes in operating assets and liabilities

      $1,435

      $(90,373)

      $51,064

      $36,288

      $(34,640)

      Cash interest expense and income tax
      expense

      18,797

      31,875

      44,956

      18,424

      33,873

      EBITDA

      $56,053

      $24,156

      $43,587

      $6,011

      $18,452

      PLUS: Sprint acquisition costs

      $400

      $739

      $351

      $17,001

      $9,037

      PLUS: Cash payments made to the
      Company under IP Transit Services
      Agreement

      -

      29,167

      87,500

      87,500

      87,500

      EBITDA, as adjusted for Sprint
      acquisition costs and cash payments
      made to the Company under IP Transit
      Services Agreement

      $56,453

      $54,062

      $131,438

      $110,512

      $114,989

      EBITDA margin

      36.5 %

      10.1 %

      15.8 %

      2.2 %

      6.9 %

      EBITDA, as adjusted for Sprint
      acquisition costs and cash payments
      made to the Company under IP Transit
      Services Agreement, margin

      36.8 %

      22.5 %

      47.7 %

      40.6 %

      43.2 %

      Constant currency revenue is reconciled to service revenue as reported in the tables below.

      Constant currency impact on revenue changes – sequential periods

      ($ in 000's) – unaudited

      Q1

      2023

      Q2

      2023

      Q3

      2023

      Q4

      2023

      Q1

      2024

      Service revenue, as reported – current
      period

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

      Impact of foreign currencies on service
      revenue

      (1,292)

      (417)

      10

      375

      (304)

      Service revenue - as adjusted for 
      currency impact (1)

      $152,296

      $239,389

      $275,439

      $272,474

      $265,864

      Service revenue, as reported – prior
      sequential period

      $151,979

      $153,588

      $239,806

      $275,429

      $272,099

      Constant currency revenue increase
      (decrease)

      $317

      $85,801

      $35,633

      $(2,955)

      $(6,235)

      Constant currency revenue percent
      increase (decrease)

      0.2 %

      55.9 %

      14.9 %

      -1.1 %

      -2.3 %

      (1)

      Service revenue, as adjusted for currency impact, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior sequential period. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for currency impact, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Constant currency impact on revenue changes – prior year periods

      ($ in 000's) – unaudited

      Q1

      2023

      Q2

      2023

      Q3

      2023

      Q4

      2023

      Q1

      2024

      Service revenue, as reported – current
      period

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

      Impact of foreign currencies on service
      revenue

      1,553

      (277)

      (1,768)

      (1,412)

      (362)

      Service revenue - as adjusted for
      currency impact (2)

      $155,141

      $239,529

      $273,661

      $270,687

      $265,806

      Service revenue, as reported – prior
      year period

      149,175

      148,450

      $150,000

      $151,979

      $153,588

      Constant currency revenue increase

      5,966

      91,079

      $123,661

      $118,708

      $112,218

      Constant currency percent revenue
      increase

      4.0 %

      61.4 %

      82.4 %

      78.1 %

      73.1 %

      (2)

      Service revenue, as adjusted for currency impact, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the comparable prior year period. The Company believes that disclosing year over year revenue growth without the impact of foreign currencies on service revenue is a useful measure of revenue growth. Service revenue, as adjusted for currency impact, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Revenue on a constant currency basis and adjusted for the impact of excise taxes is reconciled to service revenue as reported in the tables below.

      Constant currency and excise tax impact on revenue changes – sequential periods

      ($ in 000's) – unaudited

      Q1

      2023

      Q2

      2023

      Q3

      2023

      Q4

      2023

      Q1

      2024

      Service revenue, as reported – current
      period

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

      Impact of foreign currencies on service
      revenue

      (1,292)

      (417)

      10

      375

      (304)

      Impact of excise taxes on service
      revenue

      (107)

      (6,847)

      (3,517)

      (5,871)

      (121)

      Service revenue - as adjusted for
      currency and excise taxes impact (3)

      $152,189

      $232,542

      $271,922

      $266,603

      $265,743

      Service revenue, as reported – prior
      sequential period

      $151,979

      $153,588

      $239,806

      $275,429

      $272,099

      Constant currency and excise taxes
      revenue increase (decrease)

      $210

      $78,954

      $32,116

      $(8,826)

      $(6,356)

      Constant currency and excise tax
      revenue percent increase (decrease)

      0.1 %

      51.4 %

      13.4 %

      -3.2 %

      -2.3 %

      (3)

      Service revenue, as adjusted for currency impact and the impact of excise taxes, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior sequential period and adjusting for the changes in excise taxes recorded as revenue between the periods presented. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies and excise taxes on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for the impact of foreign currency and excise taxes, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Constant currency and excise tax impact on revenue changes – prior year periods

      ($ in 000's) – unaudited

      Q1

      2023

      Q2

      2023

      Q3

      2023

      Q4

      2023

      Q1

      2024

      Service revenue, as reported –
      current period

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

      Impact of foreign currencies on
      service revenue

      1,553

      (277)

      (1,768)

      (1,412)

      (362)

      Impact of excise taxes on service
      |revenue

      (451)

      (7,592)

      (10,439)

      (16,342)

      (16,356)

      Service revenue - as adjusted for
      currency and excise taxes impact
      (4)

      $154,690

      $231,937

      $263,222

      $254,345

      $249,450

      Service revenue, as reported –
      prior year period

      $149,175

      $148,450

      $150,000

      $151,979

      $153,588

      Constant currency and excise
      taxes revenue increase

      $5,515

      $83,487

      $113,222

      $102,366

      $95,862

      Constant currency and excise tax
      percent revenue increase

      3.7 %

      56.2 %

      75.5 %

      67.4 %

      62.4 %

      (4)

      Service revenue, as adjusted for currency impact and the impact of excise taxes, is determined by translating the service revenue for the current period at the average foreign currency exchange rates for the prior year period and adjusting for the changes in excise taxes recorded as revenue between the periods presented. The Company believes that disclosing quarterly sequential revenue growth without the impact of foreign currencies and excise taxes on service revenue is a useful measure of sequential revenue growth. Service revenue, as adjusted for the impact of foreign currency and excise taxes, is an integral part of the internal reporting and planning system used by management as a supplement to GAAP financial information.

      Non-GAAP gross profit and Non-GAAP gross margin 

      Non-GAAP gross profit and Non-GAAP gross margin are reconciled to GAAP gross profit and GAAP gross margin in the table below.


      Q1 2023

      Q2 2023

      Q3 2023

      Q4 2023

      Q1 2024

      ($ in 000's) – unaudited






      Service revenue total

      $153,588

      $239,806

      $275,429

      $272,099

      $266,168

      Minus - Network operations expense
      including equity-based compensation
      and depreciation and amortization
      expense

      83,798

      190,013

      260,328

      242,355

      239,824

      GAAP Gross Profit (5)

      $69,790

      $49,793

      $15,101

      $29,744

      $26,344

      Plus  - Equity-based compensation –
      network operations expense

      149

      231

      370

      370

      385

      Plus – Depreciation and amortization
      expense

      $25,160

      $52,511

      $86,734

      $67,805

      $70,891

      Non-GAAP Gross Profit (6)

      $95,099

      $102,535

      $102,205

      $97,919

      $97,620

      GAAP Gross Margin (5)

      45.4 %

      20.8 %

      5.5 %

      10.9 %

      9.9 %

      Non-GAAP Gross Margin (6)

      61.9 %

      42.8 %

      37.1 %

      36.0 %

      36.7 %

      (5)

      GAAP gross profit is defined as total service revenue less network operations expense, depreciation and amortization and equity-based compensation included in network operations expense. GAAP gross margin is defined as GAAP gross profit divided by total service revenue.



      (6)

      Non-GAAP gross profit represents service revenue less network operations expense, excluding equity-based compensation and amounts shown separately (depreciation and amortization expense). Non-GAAP gross margin is defined as non-GAAP gross profit divided by total service revenue. Management believes that non-GAAP gross profit and non-GAAP gross margin are relevant measures for investors, as they are measures that management uses to measure the margin and amount available to the Company after network service costs, in essence, these are measures of the efficiency of the Company's network.

      Gross and Net Leverage Ratios

      Gross leverage ratio is defined as total debt divided by the trailing 12 months EBITDA, as adjusted for Sprint acquisition costs and cash payments under the IP Transit Services Agreement. Net leverage ratio is defined as total net debt (total debt minus cash and cash equivalents) divided by the last 12 months EBITDA, as adjusted for Sprint acquisition costs and cash payments under the IP Transit Services Agreement. Cogent's gross leverage ratios and net leverage ratios are shown below.

      ($ in 000's) – unaudited

      As of
      March
      31, 2023

      As of
      June 30,
      2023

      As of
      September
      30, 2023

      As of
      December
      31, 2023

      As of
      March 31,
      2024

      Cash and cash equivalents &
      restricted cash

      $234,422

      $243,953

      $166,072

      $113,781

      $163,274

      Debt






      Capital (finance) leases –
      current portion

      19,782

      20,114

      63,236

      64,594

      64,043

      Capital (finance) leases – long
      term

      300,600

      311,405

      419,941

      419,921

      453,473

      Senior Secured 2026 Notes

      500,000

      500,000

      500,000

      500,000

      500,000

      Senior Unsecured 2027 Notes

      450,000

      450,000

      450,000

      450,000

      450,000

      Total debt

      1,270,382

      1,281,519

      1,433,177

      1,434,515

      1,467,516

      Total net debt

      1,035,960

      1,037,566

      1,267,105

      1,320,734

      1,304,242

      Trailing 12 months EBITDA, as
      adjusted for Sprint acquisition
      costs and cash payments from
      the IP Transit Services
      Agreement

      232,169

      227,774

      298,984

      352,465

      411,001

      Gross leverage ratio

      5.47

      5.63

      4.79

      4.07

      3.57

      Net leverage ratio

      4.46

      4.56

      4.24

      3.75

      3.17

      Cogent's SEC filings are available online via the Investor Relations section of www.cogentco.com or on the Securities and Exchange Commission's website at www.sec.gov.

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED BALANCE SHEETS

      AS OF MARCH 31, 2024 AND DECEMBER 31, 2023

      (IN THOUSANDS, EXCEPT SHARE DATA)




      March 31, 

      2024


      December 31, 

      2023



      (Unaudited)




      Assets







      Current assets:







      Cash and cash equivalents


      $

      118,433


      $

      75,092

      Restricted cash



      44,841



      38,689

      Accounts receivable, net of allowance for credit losses of $5,588 and $3,677, respectively



      107,169



      135,475

      Due from T-Mobile, IP Transit Services Agreement, current portion, net of discount of $21,878 and $24,898,
         respectively



      119,788



      179,269

      Due from T-Mobile, Transition Services Agreement



      3,232



      4,514

      Prepaid expenses and other current assets



      79,698



      80,588

      Total current assets



      473,161



      513,627

      Property and equipment:







      Property and equipment



      3,046,160



      2,947,376

      Accumulated depreciation and amortization



      (1,484,792)



      (1,409,559)

      Total property and equipment, net



      1,561,368



      1,537,817

      Right-of-use leased assets



      347,993



      361,587

      IPV4 intangible assets



      458,000



      458,000

      Other intangible assets, net



      14,370



      14,815

      Deposits and other assets



      26,327



      23,438

      Due from T-Mobile, IP Transit Services Agreement, net of discount of $23,606 and $27,916, respectively



      243,061



      263,750

      Due from T-Mobile, Purchase Agreement, net of discount of $6,982 and $13,725, respectively



      21,132



      38,585

      Total assets


      $

      3,145,412


      $

      3,211,619

      Liabilities and stockholders' equity







      Current liabilities:







      Accounts payable


      $

      45,932


      $

      48,356

      Accrued and other current liabilities



      187,495



      120,523

      Accrued dividend payable



      45,789



      —

      Due to T-Mobile – Transition Services Agreement



      5,816



      66,908

      Due to T-Mobile – Purchase Agreement



      4,981



      4,981

      Current maturities, operating lease liabilities



      66,553



      67,962

      Finance lease obligations, current maturities



      64,043



      64,594

      Total current liabilities



      420,609



      373,324

      Senior secured 2026 notes, net of unamortized debt costs of $578 and $645, respectively, and discounts of
         $769 and $857, respectively



      498,653



      498,498

      Senior unsecured 2027 notes, net of unamortized debt costs of $880 and $941, respectively, and discounts
         of
      $1,844 and $1,970, respectively



      447,276



      447,088

      Operating lease liabilities, net of current maturities



      320,898



      330,095

      Finance lease obligations, net of current maturities



      453,473



      419,921

      Deferred income tax liabilities



      436,504



      471,498

      Other long-term liabilities



      67,355



      61,639

      Total liabilities



      2,644,768



      2,602,063

      Commitments and contingencies:







      Stockholders' equity:







      Common stock, $0.001 par value; 75,000,000 shares authorized; 49,013,487 and 48,608,569 shares issued and
        outstanding, respectively



      49



      49

      Additional paid-in capital



      614,535



      606,755

      Accumulated other comprehensive loss



      (19,419)



      (14,385)

      Accumulated (deficit) earnings



      (94,521)



      17,137

      Total stockholders' equity



      500,644



      609,556

      Total liabilities and stockholders' equity


      $

      3,145,412


      $

      3,211,619

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

      FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023

      (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)




      Three Months Ended

      March 31, 2024


      Three Months Ended

      March 31, 2023



      (Unaudited)

      (Unaudited)

      Service revenue


      $

      266,168


      $

      153,588

      Operating expenses:







      Network operations (including $385 and $149 of equity-based compensation expense,
         respectively
      , exclusive of depreciation and amortization shown separately below)



      168,933



      58,638

      Selling, general, and administrative (including $6,565 and $6,432 of equity-based
         compensation
      expense, respectively)



      76,696



      45,078

      Acquisition costs – Sprint Business



      9,037



      400

      Depreciation and amortization



      70,891



      25,160

      Total operating expenses



      325,557



      129,276

      Operating (loss) income



      (59,389)



      24,312

      Interest expense



      (23,010)



      (19,005)

      Reduction to gain on bargain purchase – Sprint Business



      (5,470)



      —

      Change in valuation – interest rate swap agreement



      (6,152)



      1,847

      Interest income – IP Transit Services Agreement



      7,330



      —

      Interest income – Purchase Agreement



      (480)



      —

      Interest income and other, net



      2,737



      3,498

      Income before income taxes



      (84,434)



      10,652

      Income tax benefit (expense)



      19,127



      (4,504)

      Net (loss) income


      $

      (65,307)


      $

      6,148








      Comprehensive (loss) income:







      Net (loss) income


      $

      (65,307)


      $

      6,148

      Foreign currency translation adjustment



      (5,034)



      1,788

      Comprehensive (loss) income


      $

      (70,341)


      $

      7,936








      Net (loss) income per common share:







      Basic net (loss) income per common share


      $

      (1.38)


      $

      0.13

      Diluted net (loss) income per common share


      $

      (1.38)


      $

      0.13

      Dividends declared per common share


      $

      0.965


      $

      0.925








      Weighted-average common shares - basic



      47,416,268



      47,037,091








      Weighted-average common shares - diluted



      47,416,268



      47,381,226

      COGENT COMMUNICATIONS HOLDINGS, INC. AND SUBSIDIARIES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND MARCH 31, 2023

      (IN THOUSANDS)



      Three Months Ended

      March 31, 2024


      Three Months Ended

      March 31, 2023



      (Unaudited)


      (Unaudited)

      Cash flows from operating activities:







      Net (loss) income


      $

      (65,307)


      $

      6,148

      Adjustments to reconcile net (loss) income to net cash provided by operating activities:







      Depreciation and amortization



      70,891



      25,160

      Amortization of debt discounts



      342



      324

      Amortization of discounts, due from T-Mobile, IP Transit Services & Purchase Agreements



      (6,850)



      —

      Equity-based compensation expense (net of amounts capitalized)



      6,950



      6,581

      Reduction to gain on bargain purchase – Sprint Business



      5,470



      —

      Gains – lease transactions



      —



      (615)

      Deferred income taxes



      (33,069)



      890

      Changes in operating assets and liabilities:







      Accounts receivable



      28,306



      (860)

      Prepaid expenses and other current assets



      890



      (2,919)

      Change in valuation – interest rate swap agreement



      6,152



      (1,847)

      Due to T-Mobile – Transition Services Agreement



      (61,092)



      —

      Due from T-Mobile – Transition Services Agreement



      (3,052)



      —

      Unfavorable lease liabilities



      (2,451)



      —

      Accounts payable, accrued liabilities and other long-term liabilities



      75,397



      2,923

      Deposits and other assets



      (3,358)



      36

      Net cash provided by operating activities



      19,219



      35,821

      Cash flows from investing activities:







      Cash receipts - IP Transit Services Agreement – T-Mobile



      87,500



      —

      Acquisition of Sprint Business – severance reimbursements



      4,334



      —

      Purchases of property and equipment



      (40,883)



      (23,204)

      Net cash provided by (used in) investing activities



      50,951



      (23,204)

      Cash flows from financing activities:







      Dividends paid



      (478)



      (45,311)

      Proceeds from exercises of stock options



      164



      145

      Principal payments of finance lease obligations



      (23,235)



      (9,450)

      Net cash used in financing activities



      (23,549)



      (54,616)

      Effect of exchange rates changes on cash



      2,872



      510

      Net increase (decrease) in cash, cash equivalents and restricted cash



      49,493



      (41,489)

      Cash, cash equivalents and restricted cash, beginning of period



      113,781



      275,912

      Cash, cash equivalents and restricted cash, end of period


      $

      163,274


      $

      234,423

      Except for historical information and discussion contained herein, statements contained in this release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to statements identified by words such as "believes," "expects," "anticipates," "estimates," "intends," "plans," "targets," "projects" and similar expressions. The statements in this release are based upon the current beliefs and expectations of Cogent's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. Numerous factors could cause or contribute to such differences, including the impact of our acquisition of the Wireline Business, including our difficulties integrating our business with the acquired Wireline Business, which may result in the combined company not operating as effectively or efficiently as expected; transition services required to support the acquired Wireline Business and the related costs continuing for a longer period than expected; transition related costs associated with the acquisition; the COVID-19 pandemic and the related government policies; future economic instability in the global economy, including the risk of economic recession, recent bank failures and liquidity concerns at certain other banks or a contraction of the capital markets, which could affect spending on Internet services and our ability to engage in financing activities; the impact of changing foreign exchange rates (in particular the Euro to USD and Canadian dollar to USD exchange rates) on the translation of our non-USD denominated revenues, expenses, assets and liabilities; legal and operational difficulties in new markets; the imposition of a requirement that we contribute to the US Universal Service Fund on the basis of our Internet revenue; changes in government policy and/or regulation, including net neutrality rules by the United States Federal Communications Commission and in the area of data protection; cyber-attacks or security breaches of our network; increasing competition leading to lower prices for our services; our ability to attract new customers and to increase and maintain the volume of traffic on our network; the ability to maintain our Internet peering arrangements and right-of-way agreements on favorable terms; our reliance on a few equipment vendors, and the potential for hardware or software problems associated with such equipment; the dependence of our network on the quality and dependability of third-party fiber and right-of-way providers; our ability to retain certain customers that comprise a significant portion of our revenue base; the management of network failures and/or disruptions; our ability to make payments on our indebtedness as they become due and outcomes in litigation, risks associated with variable interest rates under our interest rate swap agreement, and outcomes in litigation as well as other risks discussed from time to time in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report on Form 10-K for the year ended December 31, 2023 and our Form 10-Q for the quarterly periods ended June 30, 2023, September 30, 2023 and March 31, 2024. Cogent undertakes no duty to update any forward-looking statement or any information contained in this press release or in other public disclosures at any time.

      SOURCE Cogent Communications Holdings, Inc.

      Modal title

      Also from this source

      Cogent Communications CEO to Present at an Upcoming Conference

      Cogent Communications CEO to Present at an Upcoming Conference

      Cogent Communications Holdings, Inc.("Cogent") (NASDAQ: CCOI), one of the largest Internet service providers in the world, today announced that Dave...

      Cogent Communications Reports Third Quarter 2026 Results

      Cogent Communications Reports Third Quarter 2026 Results

      Cogent Communications Holdings, Inc. (NASDAQ: CCOI) ("Cogent", or the "Company") today announced service revenue of $231.2 million for the three...

      More Releases From This Source

      Explore

      Telecommunications Equipment

      Telecommunications Equipment

      Internet Technology

      Internet Technology

      Computer & Electronics

      Computer & Electronics

      Telecommunications Industry

      Telecommunications Industry

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.