Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      CollPlant Biotechnologies Provides Business Updates and Fiscal Year 2021 Financial Results

      - Record revenues in 2021 of $15.6 million versus $6.1 million in 2020

      - Continued progress of strategic agreement with AbbVie to develop dermal and soft tissue filler products using CollPlant's rhCollagen

      - Company to advance 3D bioprinted regenerative breast implant program with launch of large animal study expected in Q2

      - Strong balance sheet with $43.3 million cash position, as of December 31, 2021


      News provided by

      CollPlant

      Mar 24, 2022, 07:00 ET

      Share this article

      Share this article


      REHOVOT, Israel, March 24, 2022 /PRNewswire/ -- CollPlant Biotechnologies (NASDAQ: CLGN), a regenerative and aesthetic medicine company developing innovative technologies and products for tissue regeneration and organ manufacturing, today announced business updates and financial results for the fiscal year ended December 31, 2021.

      Continue Reading
      3D bioprinted breast implant produced by CollPlant. Photo by Valerie Arad.
      3D bioprinted breast implant produced by CollPlant. Photo by Valerie Arad.

      "2021 was a highly productive and transformative year for CollPlant's R&D and business development activities. We started the year by entering into a development and commercialization agreement with Allergan Aesthetics, an AbbVie company, and later signed a co-development agreement with 3D Systems for a 3D regenerative soft tissue matrix intended for breast reconstruction," said Yehiel Tal, CollPlant's Chief Executive Officer.  "We also commercially launched Collink.3D™, a BioInk platform that enables high-fidelity bioprinting of tissues, organs and tissue models for drug discovery and high throughput screening for personalized medicine applications. Recently, we signed a collaboration agreement with CELLINK, a BICO company, to explore the development of large-scale production of our 3D bioprinted regenerative breast implants."

      "The year ahead has anticipated development milestones for some of our leading programs, including the start of a large animal study in Q2 for our 3D bioprinted regenerative breast implant program which uses key insights from preclinical studies completed to date. We are also making continued progress with the development of BioInks for 3D bioprinting applications, and with development of a photocurable dermal filler. Furthermore, we have commenced activities to establish a U.S.-based 3D bioprinting center of excellence which is planned to be operating in early 2023" concluded Yehiel Tal.

      Recent Corporate Highlights

      • CollPlant is planning to initiate a large animal study for its 3D bioprinted regenerative breast implant program, aiming to address an estimated $2.8 billion market, with 2.2 million procedures performed annually worldwide.
      • CollPlant signed a collaboration agreement in February 2022 with CELLINK, under which CELLINK's high-throughput, multi-material bioprinter will be explored for the development of large-scale production of CollPlant's regenerative breast implants.
      • In November 2021, CollPlant announced the commercial launch of Collink.3D™, a BioInk platform. To date, the Company has fulfilled several business orders.  Collink.3D™ enables the production of scaffolds that accurately mimic the physical properties of human tissues and organs, with improved bio-functionality, safety and reproducibility.

      Year ended December 31, 2021 financial results

      Cash, cash equivalents and short-term deposits as of December 31, 2021, were $43.3 million (excluding restricted cash).

      GAAP revenue for the year ended December 31, 2021, was $15.6 million, an increase of 156% compared to $6.1 million in the year ended December 31, 2020. Revenue in 2021 included a $14 million upfront payment received from AbbVie.

      GAAP cost of revenue for the year ended December 31, 2021, was $2.0 million, a decrease of 33% compared to $3.0 million in the year ended December 31, 2020. Cost of revenue includes mainly the cost of VergenixFG, VergenixSTR, the Company's rhCollagen based BioInk products, and royalties to the IIA for our sales. The decrease in cost of revenue in the amount of approximately $1.0 million is comprised of: (i) a decrease of approximately $300,000 in royalty expenses to the IIA in 2020 in relation to the kidney option exercise under the United License Agreement, (ii) a decrease in the amount of approximately $327,000 relating to BioInk and rhCollagen sales, and (iii) a decrease of approximately $275,000 in cost of revenue from services, both related to the end of the agreement with United Therapeutics.

      GAAP gross profit for the year ended December 31, 2021 was $13.6 million, an increase of 339% compared to gross profit of $3.1 million in the year ended December 31, 2020.

      GAAP operating expenses for the year ended December 31, 2021, were $13.6 million, compared to $8.7 million in the year ended December 31, 2020. The increase in expenses amounting to approximately $4.9 million is mainly comprised of: (i) $2.1 million in research and product development activities including process development, (ii) $1.2 million in employees' salaries and share base compensation, including recruitment of new employees for development of new products in 3D bioprinting and medical aesthetics, (iii) $946,000 in general and administrative employees and directors salaries and insurance policy expenses and, (iv) $410,000 one-time fees relating to the termination of the Company's ADS program, and the registration of the ordinary shares for listing on Nasdaq Global Market. On a non-GAAP basis, the operating expenses for the year ended December 31, 2021 were $11.9 million, compared to $6.8 million for the year ended December 31, 2020. Non-GAAP measures exclude certain non-cash expenses.

      GAAP financial income, net for the year ended December 31, 2021 totaled $172,000 compared to financial expenses, net of $175,000 in the year ended December 31, 2020. Financial income net is mainly attributed to interest received from the Company's short term cash deposits.

      GAAP net income for the year ended December 31, 2021 was $237,000, or $0.02 basic earning per share, compared to a net loss of $5.8 million, or $0.84 loss per share, for the year ended December 31, 2020. Non-GAAP net income the year ended December 31, 2021 was $1.9 million, or $0.19 basic earning per share, compared to $3.9 million loss, or $0.57 loss per share, for the year ended December 31, 2020. 

      Cash provided by operating activities during the year 2021, was $2.5 million compared to $4.4 million cash used in the year 2020.

      Cash used in investing activities during the year 2021, was $31.6 million compared to $519,000 in the year 2020. The increase is mainly attributed to investment in short term cash deposits.

      Cash provided by financing activities during the year 2021 was $38.8 million compared to cash provided in financing activities of $4.5 million in the year 2020. The increase is mainly attributed to the Company's registered direct offering in February 2021, which amounted to $31.8 million in net proceeds, and to $6 million from exercise of warrants.

      About CollPlant

      CollPlant is a regenerative and aesthetic medicine company focused on 3D bioprinting of tissues and organs, and medical aesthetics. The Company's products are based on its rhCollagen (recombinant human collagen) produced with CollPlant's proprietary plant based genetic engineering technology. These products address indications for the diverse fields of tissue repair, aesthetics, and organ manufacturing, and are ushering in a new era in regenerative and aesthetic medicine.

      At the beginning of 2021, CollPlant entered into a development and global commercialization agreement for dermal and soft tissue fillers with Allergan, an AbbVie company, the global leader in the dermal filler market. Later in 2021, CollPlant entered a strategic co-development agreement with 3D Systems for a 3D bioprinted regenerative soft tissue matrix for use in breast reconstruction procedures in combination with an implant.

      For more information about CollPlant, visit http://www.collplant.com

      Use of Non-US GAAP ("non-GAAP")

      Financial results for 2021 and 2020 are presented on both a GAAP and a non-GAAP basis. GAAP results were prepared in accordance with U.S. GAAP and include all revenue and expenses recognized during the period. The release contains certain non-GAAP financial measures for operating costs and expenses, operating income, comprehensive income and basic and diluted comprehensive income per share that exclude the effects of non-cash expense for fair market value attributed to change in fair value of financial instruments, share-based compensation to employees, directors and consultants, and change in operating lease accounts. CollPlant's management believes that these non-GAAP financial measures provide meaningful supplemental information regarding the Company's performance that enhances management's and investors' ability to evaluate the Company's operating costs, comprehensive income and income per share, and to compare them to historical Company results.  

      The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management uses both GAAP and non-GAAP measures when operating and evaluating the Company's business internally and therefore decided to make these non-GAAP adjustments available to investors. The non-GAAP financial measures used by the Company in this press release may be different from the measures used by other companies.

      For more information on the non-GAAP financial measures, please see the "Reconciliation of GAAP to Non-GAAP Financial Measures" later in this release. This accompanying table has more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

      The Company's consolidated financial results for the year ended December 31, 2021, are presented in accordance with generally accepted accounting principles in the United States of America.

      A copy of the Company's annual report on Form 20-F for the year ended December 31, 2021 has been filed with the U.S. Securities and Exchange Commission at www.sec.gov and posted on the Company's investor relations website at http://ir.collplant.com/. The Company will deliver a hard copy of its annual report, including its complete audited consolidated financial statements, free of charge, to its shareholders upon request to CollPlant Investor Relations at 4 Oppenheimer, Weizmann Science Park, Rehovot 767104, Israel or by phone at +972-73-232 5600.

      Safe Harbor Statements

      This press release may include forward-looking statements. Forward-looking statements may include, but are not limited to, statements relating to CollPlant's objectives plans and strategies, as well as statements, other than historical facts, that address activities, events or developments that CollPlant intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Many factors could cause CollPlant's actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: the Company's history of significant losses, its ability to continue as a going concern, and its need to raise additional capital and its inability to obtain additional capital on acceptable terms, or at all; the impact of the COVID-19 pandemic; the Company's expectations regarding the timing and cost of commencing clinical trials with respect to tissues and organs which are based on its rhCollagen based BioInk and products for medical aesthetics; the Company's ability to obtain favorable pre-clinical and clinical trial results; regulatory action with respect to rhCollagen based BioInk and medical aesthetics products including but not limited to acceptance of an application for marketing authorization review and approval of such application, and, if approved, the scope of the approved indication and labeling; commercial success and market acceptance of the Company's rhCollagen based products in 3D Bioprinting and medical aesthetics; the Company's ability to establish sales and marketing capabilities or enter into agreements with third parties and its reliance on third party distributors and resellers; the Company's ability to establish and maintain strategic partnerships and other corporate collaborations; the Company's reliance on third parties to conduct some or all aspects of its product manufacturing; the scope of protection the Company is able to establish and maintain for intellectual property rights and the Company's ability to operate its business without infringing the intellectual property rights of others; the overall global economic environment; the impact of competition and new technologies; general market, political, and economic conditions in the countries in which the Company operates; projected capital expenditures and liquidity; changes in the Company's strategy; and litigation and regulatory proceedings. More detailed information about the risks and uncertainties affecting CollPlant is contained under the heading "Risk Factors" included in CollPlant's most recent annual report on Form 20-F filed with the SEC, and in other filings that CollPlant has made and may make with the SEC in the future. The forward-looking statements contained in this press release are made as of the date of this press release and reflect CollPlant's current views with respect to future events, and CollPlant does not undertake and specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. 

      Contact at CollPlant:

      Eran Rotem
      Deputy CEO & CFO
      Tel: + 972-73-2325600
      Email: [email protected]   



       

      COLLPLANT BIOTECHNOLOGIES LTD.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (U.S. dollars in thousands, except share and per share data)




      Year ended December 31,




      2021



      2020



      2019


      Revenues


      $

      15,641



      $

      6,137



      $

      2,318


      Cost of revenues



      2,005




      3,002




      1,879


      Gross Profit



      13,636




      3,135




      439















      Operating expenses:













      Research and development, net



      7,631




      4,065




      4,414


      General, administrative and marketing



      5,940




      4,669




      3,656


      Total operating income (loss)



      65




      (5,599)




      (7,631)




      Financial income (expenses), net



      172




      (175)




      (3,533)




      Net income (loss)  


      $

      237



      $

      (5,774)



      $

      (11,164)




      Basic net income (loss) per ordinary share 



      0.02




      (0.84)




      (2.23)




      Diluted net income (loss) per ordinary share



      0.02




      (0.84)




      (2.23)




      Weighted average ordinary shares outstanding used in
      computation of basic net income (loss) per share



      9,968,972




      6,886,955




      4,986,381




      Weighted average ordinary shares outstanding used in
      computation of diluted net income (loss) per share 



      11,966,788




      6,886,955




      4,986,381





       

      COLLPLANT BIOTECHNOLOGIES LTD.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (U.S. dollars in thousands) 





      December 31,




      2021



      2020

      Assets







      Current assets:







      Cash and cash equivalents



      $

      13,148



      $

      3,333

      Short term cash deposits




      30,151




      -

      Restricted deposit




      13




      12

      Trade receivables




      270




      830

      Other accounts receivable and prepaid expenses




      424




      239

      Inventories




      1,081




      1,262

      Total current assets




      45,087




      5,676

      Non-current assets:









      Restricted deposit




      213




      181

      Operating lease right-of-use assets




      2,953




      2,796

      Property and equipment, net




      2,728




      2,106

      Intangible assets




      243




      82

      Total non-current assets




      6,137




      5,165

      Total assets



      $

      51,224



      $

      10,841



       

      COLLPLANT BIOTECHNOLOGIES LTD.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (U.S. dollars in thousands, except share data) 





       December 31,





      2021




      2020


      Liabilities and shareholders' equity











      Current liabilities:











      Trade payables



      $

      1,034



      $

      798


      Operating lease liabilities




      519




      440


      Deferred revenues




      32




      207


      Accrued liabilities and other




      1,429




      1,943


      Total current liabilities




      3,014




      3,388


      Non-current liabilities:










      Derivatives liability




      -




      28


      Operating lease liabilities




      3,089




      2,948


      Total non-current liabilities




      3,089




      2,976


      Total liabilities




      6,103




      6,364












      Commitments and contingencies




















      Shareholders' Equity:










      Ordinary shares, NIS 1.5 par value - authorized: 30,000,000 ordinary
      shares as of December 31, 2021 and December 31, 2020; issued and
      outstanding: 10,772,024 and 6,963,838 ordinary shares as of
      December 31, 2021 and December 31, 2020, respectively




      4,664




      2,933


      Additional paid in capital




      114,223




      75,547


      Currency translation differences




      (969)




      (969)


      Accumulated deficit




      (72,797)




      (73,034)


      Total shareholders' equity




      45,121




      4,477


      Total liabilities and shareholders' equity



      $

      51,224



      $

      10,841

















       

      COLLPLANT BIOTECHNOLOGIES LTD.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (U.S. dollars in thousands)




      Year ended December 31,




      2021



      2020



      2019


      Cash flows from operating activities:










      Income (loss)


      $

      237



      $

      (5,774)



      $

      (11,164)


      Adjustments for:













      Depreciation



      773




      660




      539


      Gains from Short term cash deposits 



      (151)




      -




      -


      Share-based compensation to employees and consultants



      1,597




      1,674




      1,125


      Exchange differences on cash and cash equivalents



      (143)




      (60)




      (62)


      Financial expenses (income) related to financial instruments



      (28)




      (40)




      3,230















      Changes in operating asset and liability items:













      Decrease (increase) in trade receivables



      560




      (751)




      437


      Decrease (increase) in inventories



      181




      (374)




      (74)


      Decrease (increase) in other receivables



      (185)




      31




      35


      Decrease in operating right of use assets



      400




      442




      237


      Increase (decrease) in trade payables



      236




      (35)




      228


      Increase (decrease) in lease liabilities



      (337)




      (229)




      145


      Increase (decrease) in accrued liabilities and other payables



      (464)




      740




      629


      Decrease in deferred revenues (including long term deferred revenues)



      (175)




      (735)




      (1,008)


      Net cash provided by (used in) operating activities



      2,501




      (4,451)




      (5,703)


      Cash flows from investing activities:













      Capitalization of intangible assets



      (161)




      (82)




      -


      Purchase of property and equipment



      (1,428)




      (437)




      (1,491)


      Investment in short term deposits 



      (30,000)




      -




      -


      Proceeds from sale of property and equipment



      33




      -




      30


      Net cash used in investing activities



      (31,556)




      (519)




      (1,461)


      Cash flows from financing activities:













      Proceeds from issuance of shares and warrants less issuance expenses



      32,743




      4,400




      5,440


      Exercise of options and warrants into shares



      6,017




      89




      7


      Loan repaid



      -




      (24)




      (20)


      Payments made for equipment on financing terms



      -




      -




      (17)


      Net cash provided by financing activities



      38,760




      4,465




      5,410


      Increase (Decrease) in cash and cash equivalents and restricted deposits 



      9,705




      (505)




      (1,754)


      Cash and cash equivalents and restricted deposits at the beginning of the year



      3,526




      3,971




      5,663


      Exchange differences on cash and cash equivalents and restricted deposits 



      143




      60




      (62)


      Cash and cash equivalents and restricted deposits at the end of the year


      $

      13,374



      $

      3,526



      $

      3,971




       

      COLLPLANT BIOTECHNOLOGIES LTD.

      APPENDICES TO CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (U.S. dollars in thousands)




      Year ended December 31,




      2021



      2020



      2019


      Appendix to the statement of cash flows










      A. Supplementary information on investing and financing activities
      not involving cash flows:




















      Conversion of pre-paid warrants to ordinary shares



      -




      355




      22


      Obtaining right of use assets in exchange for a lease liability



      557




      23




      97


      Exercise of anti-dilution derivatives



      -




      -




      2,024


      Classification of warrants from liabilities to equity, net



      -




      -




      1,335


      Classification of issuance costs liability to equity 



      50




      -




      -















      B. Reconciliation of Cash, cash equivalents and restricted cash  
      at the end of the year


























      Cash and cash equivalents



      13,148




      3,333




      3,791


      Restricted deposits (including long term) 



      226




      193




      180


      Total cash and cash equivalents and restricted deposits


      $

      13,374



      $

      3,526



      $

      3,971




       

      CollPlant Biotechnologies Ltd. 

      Reconciliation of GAAP to Non-GAAP Financial Measures

      (U.S. dollars in thousands, except per share data)

      (Unaudited)




      Year ended December 31,




      2021



      2020




      USD in thousands








      GAAP gross profit


      $

      13,636



      $

      3,135











      GAAP operating costs and expenses:



      13,571




      8,734











      Change of operating lease accounts



      (63)




      (213)


      Share-based compensation to employees, directors and consultants



      (1,597)




      (1,674)


      Non-GAAP operating costs and expenses:



      11,911




      6,847











      GAAP operating income (loss)



      65




      (5,599)











      Non-GAAP operating income (loss)



      1,725




      (3,712)











      GAAP net income (loss)



      237




      (5,774)











      Change in fair value of financial instruments



      (28)




      (40)


      Change of operating lease accounts



      63




      213


      Share-based compensation to employees, directors and consultants



      1,597




      1,674


      Non-GAAP net income (loss)


      $

      1,869



      $

      (3,927)


      GAAP Basic net income (loss) per ordinary share


      $

      0.02



      $

      (0.84)


      GAAP diluted net income (loss) per ordinary share



      0.02




      (0.84)


      Non-GAAP Basic net income (loss) per ordinary share


      $

      0.19



      $

      (0.57)


      Non-GAAP diluted net income (loss) per ordinary share



      0.16




      (0.57)


      Photo - https://mma.prnewswire.com/media/1772558/CollPlant.jpg

      SOURCE CollPlant

      Modal title

      Also from this source

      COLLPLANT ANNOUNCES A $3.7 MILLION PRIVATE PLACEMENT

      COLLPLANT ANNOUNCES A $3.7 MILLION PRIVATE PLACEMENT

      CollPlant Biotechnologies (Nasdaq: CLGN), an innovative technology company operating at the intersection of deep-tech photonic computing and...

      LightSolver Files U.S. Provisional Patent Application Expanding its Photonic Computing Platform to Advanced Scientific and Engineering Simulations

      LightSolver Files U.S. Provisional Patent Application Expanding its Photonic Computing Platform to Advanced Scientific and Engineering Simulations

      CollPlant Biotechnologies Ltd. (Nasdaq: CLGN) today announced that its subsidiary, LightSolver, has filed a provisional patent application with the U....

      More Releases From This Source

      Explore

      Pharmaceuticals

      Pharmaceuticals

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Health Care & Hospitals

      Health Care & Hospitals

      Banking & Financial Services

      Banking & Financial Services

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.