Commvault Announces Fiscal 2022 Second Quarter Financial Results
--- Annualized recurring revenue (ARR) up 12% year over year ---
--- Second quarter software and products revenue up 4% year over year ---
--- $90 million of share repurchases ---
TINTON FALLS, N.J., Oct. 26, 2021 /PRNewswire/ --
Second quarter highlights include:
Second quarter | ||
GAAP Results: | ||
Revenues | $177.8 million | |
Income from Operations (EBIT) | $2.3 million | |
EBIT Margin | 1.3% | |
Diluted Earnings Per Share | $0.04 | |
Non-GAAP Results: | ||
Income from Operations (EBIT) | $31.0 million | |
EBIT Margin | 17.4% | |
Diluted Earnings Per Share | $0.48 |
Commvault [NASDAQ: CVLT] today announced its financial results for the second quarter ended September 30, 2021.
"During the quarter we saw a significant increase in new customer revenue," said Sanjay Mirchandani, President and CEO. "Winning new customers and taking market share is foundational to meeting our longer-term financial objectives. At the same time, we did not meet our expectations for the quarter. We believe the impact was principally isolated to delayed software opportunities that are part of larger IT Transformation projects. In addition, we believe industry-wide supply chain issues are impacting our customers sourcing of hardware components and associated software orders."
Total revenues for the second quarter of fiscal 2022 were $177.8 million, an increase of 4% year over year. Total recurring revenue was $140.7 million, representing 79% of total revenue.
Annualized recurring revenue (ARR), which is the annualized value of all active Commvault recurring revenue streams at the end of the reporting period, was $542.6 million as of September 30, 2021, up 12% from September 30, 2020.
Software and products revenue was $75.3 million, an increase of 4% year over year. Excluding pass through hardware revenue, software revenue was up 9% year over year. The year over year increase in software and products revenue was driven by a 6% increase in larger deals (deals greater than $0.1 million in software and products revenue).
Larger deal revenue (deals with greater than $0.1 million and software and products revenue) represented 67% of our software and products revenue in the three months ended September 30, 2021. The number of larger deal revenue transactions increased 9% year over year to 163 deals for the three months ended September 30, 2021. The average dollar amount of larger deal revenue transactions was approximately $311,000.
Services revenue in the quarter was $102.6 million, an increase of 4% year over year. The increase in services revenue was driven primarily by the increase in Metallic software as a service revenue.
On a GAAP basis, income from operations (EBIT) was $2.3 million for the second quarter compared to loss of $42.0 million in the prior year. Non-GAAP EBIT was $31.0 million in the quarter compared to $28.9 million in the prior year.
Operating cash flow totaled $26.1 million for the second quarter of fiscal 2022 compared to $27.0 million in the prior year quarter. Total cash and short-term investments were $295.8 million as of September 30, 2021 compared to $397.2 million as of March 31, 2021.
During the second quarter of fiscal 2022, Commvault repurchased approximately 1,159,000 shares of its common stock totaling $90.0 million at an average price of approximately $77.70 per share.
A reconciliation of GAAP to non-GAAP results has been provided in Financial Statement Table IV included in this press release. An explanation of these measures is also included below under the heading "Use of Non-GAAP Financial Measures."
Use of Non-GAAP Financial Measures
Commvault has provided in this press release the following non-GAAP financial measures: non-GAAP income from operations, non-GAAP income from operations margin, non-GAAP net income, non-GAAP diluted earnings per share and annualized recurring revenue (ARR). This selected financial information has not been prepared in accordance with GAAP. Commvault uses these non-GAAP financial measures internally to understand, manage and evaluate its business and make operating decisions. In addition, Commvault believes these non-GAAP operating measures are useful to investors, when used as a supplement to GAAP financial measures, in evaluating Commvault's ongoing operational performance. Commvault believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Commvault's industry, many of which present similar non-GAAP financial measures to the investment community. Commvault has also provided software and products, services and total revenues on a constant currency basis. Commvault analyzes revenue growth on a constant currency basis in order to provide a comparable framework for assessing how the business performed excluding the effect of foreign currency fluctuations.
All of these non-GAAP financial measures should be considered as a supplement to, and not as a substitute for or superior to, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures, which are provided in Table IV included in this press release.
Non-GAAP income from operations and non-GAAP income from operations margin. These non-GAAP financial measures exclude noncash stock-based compensation charges and additional FICA and related payroll tax expense incurred by Commvault when employees exercise in the money stock options or vest in restricted stock awards as well as restructuring costs. Commvault has also excluded certain costs related to key employees of Hedvig and, for fiscal year 2021, the noncash amortization of intangible assets and the impairment of the intangible assets from its non-GAAP results. These expenses are further discussed in Table IV. Commvault believes that these non-GAAP financial measures are useful metrics for management and investors because they compare Commvault's core operating results over multiple periods. When evaluating the performance of Commvault's operating results and developing short- and long-term plans, Commvault does not consider such expenses.
Although noncash stock-based compensation and the additional FICA and related payroll tax expenses are necessary to attract and retain employees, Commvault places its primary emphasis on stockholder dilution as compared to the accounting charges related to such equity compensation plans. Commvault believes that providing non-GAAP financial measures that exclude noncash stock-based compensation expense and the additional FICA and related payroll tax expenses incurred on stock option exercises and vesting of restricted stock awards allow investors to make meaningful comparisons between Commvault's operating results and those of other companies.
There are a number of limitations related to the use of non-GAAP income from operations and non-GAAP income from operations margin. The most significant limitation is that these non-GAAP financial measures exclude certain operating costs, primarily related to noncash stock-based compensation, which is of a recurring nature. Noncash stock-based compensation has been, and will continue to be for the foreseeable future, a significant recurring expense in Commvault's operating results. In addition, noncash stock-based compensation is an important part of Commvault's employees' compensation and can have a significant impact on their performance. Lastly, the components that Commvault excludes in its non-GAAP financial measures may differ from the components that its peer companies exclude when they report their non-GAAP financial measures.
Commvault's management generally compensates for the limitations described above related to the use of non-GAAP financial measures by providing investors with a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP financial measure. Further, Commvault management uses non-GAAP financial measures only in addition to, and in conjunction with, results presented in accordance with GAAP.
Non-GAAP net income and non-GAAP diluted earnings per share (EPS). In addition to the adjustments discussed in non-GAAP income from operations, non-GAAP net income and non-GAAP diluted EPS incorporates a non-GAAP effective tax rate of 27%.
Commvault anticipates that in any given period its non-GAAP tax rate may be either higher or lower than the GAAP tax rate as evidenced by historical fluctuations. The GAAP tax rates in recent fiscal years were not meaningful percentages due to the dollar amount of GAAP pre-tax income. For the same reason as the GAAP tax rates, the estimated cash tax rates in recent fiscal years are not meaningful percentages. Commvault defines its cash tax rate as the total amount of cash income taxes payable for the fiscal year divided by consolidated GAAP pre-tax income. Over time, Commvault believes its GAAP and cash tax rates will align.
Commvault considers non-GAAP net income and non-GAAP diluted EPS useful metrics for Commvault management and its investors for the same basic reasons that Commvault uses non-GAAP income from operations and non-GAAP income from operations margin. In addition, the same limitations as well as management actions to compensate for such limitations described above also apply to Commvault's use of non-GAAP net income and non-GAAP EPS.
Conference Call Information
Commvault will host a conference call today, October 26, 2021 at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss quarterly results. To access this call, dial 844-742-4247 (domestic) or 661-378-9470 (international). The live webcast can be accessed under the "Events" section of Commvault's website. An archived webcast of this conference call will also be available following the call.
About Commvault
Commvault is the recognized leader in data backup and recovery. Commvault's converged data management solution redefines what backup means for the progressive enterprise through solutions that protect, manage and use their most critical asset — their data. Commvault software, solutions and services are available from the company and through a global ecosystem of trusted partners. Commvault employs more than 2,600 highly-skilled individuals across markets worldwide, is publicly traded on NASDAQ (CVLT), and is headquartered in Tinton Falls, New Jersey in the United States. To learn more about Commvault visit www.commvault.com
Safe Harbor Statement
This press release may contain forward-looking statements, including statements regarding financial projections, which are subject to risks and uncertainties, such as competitive factors, difficulties and delays inherent in the development, manufacturing, marketing and sale of software products and related services, general economic conditions, outcome of litigation and others. For a discussion of these and other risks and uncertainties affecting Commvault's business, see "Item IA. Risk Factors" in our annual report in Form 10-K and "Item 1A. Risk Factors" in our most recent quarter report in Form 10-Q. Statements regarding Commvault's beliefs, plans, expectations or intentions regarding the future are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results. Commvault does not undertake to update its forward-looking statements. The development and timing of any product release as well as any of its features or functionality remain at our sole discretion.
©1999-2021 Commvault Systems, Inc. All rights reserved. Commvault, Commvault and logo, the "C hexagon" logo, Commvault Systems, Commvault HyperScale, ScaleProtect, Commvault OnePass, Unified Data Management, Quick Recovery, QR, CommNet, GridStor, Vault Tracker, InnerVault, Quick Snap, QSnap, IntelliSnap, Recovery Director, CommServe, CommCell, APSS, Commvault Edge, Commvault GO, Commvault Advantage, Commvault Complete, Commvault Activate, Commvault Orchestrate, Commvault Command Center, Hedvig, Universal Data Plane, the "Cube" logo, Metallic, the "M Wave" logo, Be Ready and CommValue are trademarks or registered trademarks of Commvault Systems, Inc. All other third party brands, products, service names, trademarks, or registered service marks are the property of and used to identify the products or services of their respective owners. All specifications are subject to change without notice.
Commvault Systems, Inc. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Revenues: | |||||||||||||||
Software and products | $ | 75,261 | $ | 72,309 | $ | 157,423 | $ | 148,863 | |||||||
Services | 102,579 | 98,830 | 203,838 | 195,276 | |||||||||||
Total revenues | 177,840 | 171,139 | 361,261 | 344,139 | |||||||||||
Cost of revenues: | |||||||||||||||
Software and products | 2,894 | 7,903 | 5,200 | 13,750 | |||||||||||
Services | 23,680 | 18,896 | 46,649 | 37,600 | |||||||||||
Total cost of revenues | 26,574 | 26,799 | 51,849 | 51,350 | |||||||||||
Gross margin | 151,266 | 144,340 | 309,412 | 292,789 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 82,928 | 79,069 | 159,289 | 160,745 | |||||||||||
Research and development | 37,726 | 30,955 | 73,861 | 62,097 | |||||||||||
General and administrative | 25,358 | 24,748 | 51,787 | 46,307 | |||||||||||
Restructuring | 636 | 5,767 | 2,082 | 8,091 | |||||||||||
Impairment of intangible assets | — | 40,700 | — | 40,700 | |||||||||||
Depreciation and amortization | 2,352 | 5,053 | 4,633 | 10,118 | |||||||||||
Total operating expenses | 149,000 | 186,292 | 291,652 | 328,058 | |||||||||||
Income (loss) from operations | 2,266 | (41,952) | 17,760 | (35,269) | |||||||||||
Interest income | 289 | 249 | 423 | 592 | |||||||||||
Income (loss) before income taxes | 2,555 | (41,703) | 18,183 | (34,677) | |||||||||||
Income tax expense (benefit) | 824 | (532) | 2,555 | 4,211 | |||||||||||
Net income (loss) | $ | 1,731 | $ | (41,171) | $ | 15,628 | $ | (38,888) | |||||||
Net income (loss) per common share: | |||||||||||||||
Basic | $ | 0.04 | $ | (0.89) | $ | 0.34 | $ | (0.84) | |||||||
Diluted | $ | 0.04 | $ | (0.89) | $ | 0.33 | $ | (0.84) | |||||||
Weighted average common shares outstanding: | |||||||||||||||
Basic | 45,743 | 46,516 | 45,960 | 46,354 | |||||||||||
Diluted | 47,599 | 46,516 | 47,936 | 46,354 | |||||||||||
Commvault Systems, Inc. | ||||||||||
Consolidated Balance Sheets | ||||||||||
September 30, | March 31, | |||||||||
2021 | 2021 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 295,807 | $ | 397,237 | ||||||
Trade accounts receivable, net | 166,272 | 188,126 | ||||||||
Other current assets | 20,651 | 22,237 | ||||||||
Total current assets | 482,730 | 607,600 | ||||||||
Property and equipment, net | 109,557 | 112,779 | ||||||||
Operating lease assets | 17,925 | 20,778 | ||||||||
Deferred commissions cost | 42,351 | 38,444 | ||||||||
Goodwill | 112,435 | 112,435 | ||||||||
Other assets | 14,756 | 12,137 | ||||||||
Total assets | $ | 779,754 | $ | 904,173 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current Liabilities: | ||||||||||
Accounts payable | $ | 178 | $ | 374 | ||||||
Accrued liabilities | 85,604 | 112,148 | ||||||||
Current portion of operating lease liabilities | 6,455 | 7,469 | ||||||||
Deferred revenue | 247,578 | 253,211 | ||||||||
Total current liabilities | 339,815 | 373,202 | ||||||||
Deferred revenue, less current portion | 124,833 | 119,231 | ||||||||
Deferred tax liabilities, net | 762 | 761 | ||||||||
Long-term operating lease liabilities | 13,009 | 15,419 | ||||||||
Other liabilities | 1,557 | 1,526 | ||||||||
Total stockholders' equity | 299,778 | 394,034 | ||||||||
Total liabilities and stockholders' equity | $ | 779,754 | $ | 904,173 | ||||||
Commvault Systems, Inc. | |||||||||||||||
Consolidated Statements of Cash Flows | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Cash flows from operating activities | |||||||||||||||
Net income (loss) | $ | 1,731 | $ | (41,171) | $ | 15,628 | $ | (38,888) | |||||||
Adjustments to reconcile net income to net cash provided by operating | |||||||||||||||
Depreciation and amortization | 2,665 | 5,365 | 5,258 | 10,743 | |||||||||||
Noncash stock-based compensation | 26,449 | 20,584 | 48,260 | 39,535 | |||||||||||
Impairment of intangible assets | — | 40,700 | — | 40,700 | |||||||||||
Amortization of deferred commissions cost | 4,484 | 4,959 | 8,650 | 9,526 | |||||||||||
Impairment of operating lease assets | — | 225 | — | 692 | |||||||||||
Changes in operating assets and liabilities: | |||||||||||||||
Trade accounts receivable, net | (6,535) | 15,021 | 27,519 | 3,637 | |||||||||||
Operating lease assets and liabilities, net | (391) | (288) | (544) | (808) | |||||||||||
Other current assets and Other assets | 3,248 | 2,693 | (4,346) | 9,982 | |||||||||||
Deferred commissions cost | (6,956) | (4,319) | (12,897) | (9,965) | |||||||||||
Accounts payable | 48 | 92 | (193) | (67) | |||||||||||
Accrued liabilities | 115 | (9,452) | (25,952) | (17,151) | |||||||||||
Deferred revenue | 1,162 | (9,679) | 1,831 | (10,222) | |||||||||||
Other liabilities | 39 | 2,227 | 56 | 4,528 | |||||||||||
Net cash provided by operating activities | 26,059 | 26,957 | 63,270 | 42,242 | |||||||||||
Cash flows from investing activities | |||||||||||||||
Proceeds from maturity of short-term investments | — | — | — | 32,800 | |||||||||||
Purchases of investments | (2,706) | — | (2,706) | — | |||||||||||
Purchase of property and equipment, net | (551) | (2,019) | (1,993) | (3,662) | |||||||||||
Net cash (used in) provided by investing activities | (3,257) | (2,019) | (4,699) | 29,138 | |||||||||||
Cash flows from financing activities | |||||||||||||||
Repurchase of common stock | (90,044) | — | (180,092) | — | |||||||||||
Proceeds from stock-based compensation plans | 7,826 | 5,040 | 23,261 | 5,271 | |||||||||||
Net cash (used in) provided by financing activities | (82,218) | 5,040 | (156,831) | 5,271 | |||||||||||
Effects of exchange rate — changes in cash | (3,926) | 7,743 | (3,170) | 10,420 | |||||||||||
Net (decrease) increase in cash and cash equivalents | (63,342) | 37,721 | (101,430) | 87,071 | |||||||||||
Cash and cash equivalents at beginning of period | 359,149 | 345,432 | 397,237 | 296,082 | |||||||||||
Cash and cash equivalents at end of period | $ | 295,807 | $ | 383,153 | $ | 295,807 | $ | 383,153 | |||||||
Commvault Systems, Inc. | |||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures and Other Financial Information | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Non-GAAP financial measures and reconciliation: | |||||||||||||||
GAAP income (loss) from operations | $ | 2,266 | $ | (41,952) | $ | 17,760 | $ | (35,269) | |||||||
Noncash stock-based compensation (1) | 26,199 | 19,937 | 47,888 | 38,831 | |||||||||||
FICA and payroll tax expense related to stock-based compensation (2) | 495 | 188 | 1,458 | 520 | |||||||||||
Restructuring (3) | 636 | 5,767 | 2,082 | 8,091 | |||||||||||
Hedvig deferred payments (4) | 1,405 | 1,406 | 2,811 | 2,812 | |||||||||||
Amortization of intangible assets (5) | — | 2,825 | — | 5,650 | |||||||||||
Impairment of intangible assets (6) | — | 40,700 | — | 40,700 | |||||||||||
Non-GAAP income from operations | $ | 31,001 | $ | 28,871 | $ | 71,999 | $ | 61,335 | |||||||
GAAP net income (loss) | $ | 1,731 | $ | (41,171) | $ | 15,628 | $ | (38,888) | |||||||
Noncash stock-based compensation (1) | 26,199 | 19,937 | 47,888 | 38,831 | |||||||||||
FICA and payroll tax expense related to stock-based compensation (2) | 495 | 188 | 1,458 | 520 | |||||||||||
Restructuring (3) | 636 | 5,767 | 2,082 | 8,091 | |||||||||||
Hedvig deferred payments (4) | 1,405 | 1,406 | 2,811 | 2,812 | |||||||||||
Amortization of intangible assets (5) | — | 2,825 | — | 5,650 | |||||||||||
Impairment of intangible assets (6) | — | 40,700 | — | 40,700 | |||||||||||
Non-GAAP provision for income taxes adjustment (7) | (7,624) | (8,394) | (16,999) | (12,509) | |||||||||||
Non-GAAP net income | $ | 22,842 | $ | 21,258 | $ | 52,868 | $ | 45,207 | |||||||
Diluted weighted average shares outstanding | 47,599 | 47,106 | 47,936 | 46,821 | |||||||||||
Non-GAAP diluted earnings per share | $ | 0.48 | $ | 0.45 | $ | 1.10 | $ | 0.97 | |||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Subscription software and products revenue | $ | 47,605 | $ | 38,395 | $ | 97,123 | $ | 89,589 | |||||||
Perpetual software and products revenue | 27,656 | 33,914 | 60,300 | 59,274 | |||||||||||
Total software and products revenue | $ | 75,261 | $ | 72,309 | $ | 157,423 | $ | 148,863 | |||||||
Subscription as a % of total software and products revenue | 63% | 53% | 62% | 60% | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Subscription software and products revenue | $ | 47,605 | $ | 38,395 | $ | 97,123 | $ | 89,589 | |||||||
Recurring support and services revenue | 93,109 | 90,694 | 185,759 | 180,591 | |||||||||||
Total recurring revenue | $ | 140,714 | $ | 129,089 | $ | 282,882 | $ | 270,180 | |||||||
Percentage of total revenues | 79% | 75% | 78% | 79% | |||||||||||
Perpetual software and products revenue | $ | 27,656 | $ | 33,914 | $ | 60,300 | $ | 59,274 | |||||||
Non-recurring services revenue | 9,470 | 8,136 | 18,079 | 14,685 | |||||||||||
Total non-recurring revenue | $ | 37,126 | $ | 42,050 | $ | 78,379 | $ | 73,959 | |||||||
Percentage of total revenues | 21% | 25% | 22% | 21% | |||||||||||
Total Revenue (8) | $ | 177,840 | $ | 171,139 | $ | 361,261 | $ | 344,139 | |||||||
Measures at period ending ($000s) | ||||||||||||
September 30, 2020 | March 31, 2021 | September 30, 2021 | ||||||||||
Annualized Recurring Revenue (9) | $ | 483,455 | $ | 517,948 | $ | 542,564 | ||||||
Three Months Ended September 30, 2021 | ||||||||||||
Americas | EMEA | APJ | Total | |||||||||
Software and Products Revenue | $ | 44,185 | $ | 22,280 | $ | 8,796 | $ | 75,261 | ||||
Customer Support Revenue | 51,207 | 26,288 | 9,958 | 87,453 | ||||||||
Other Services Revenue | 9,393 | 4,114 | 1,619 | 15,126 | ||||||||
Total Revenue | $ | 104,785 | $ | 52,682 | $ | 20,373 | $ | 177,840 | ||||
Three Months Ended September 30, 2020 | ||||||||||||
Americas | EMEA | APJ | Total | |||||||||
Software and Products Revenue | $ | 39,241 | $ | 22,063 | $ | 11,005 | $ | 72,309 | ||||
Customer Support Revenue | 54,177 | 24,911 | 10,359 | 89,447 | ||||||||
Other Services Revenue | 4,794 | 3,084 | 1,505 | 9,383 | ||||||||
Total Revenue | $ | 98,212 | $ | 50,058 | $ | 22,869 | $ | 171,139 | ||||
Six Months Ended September 30, 2021 | ||||||||||||
Americas | EMEA | APJ | Total | |||||||||
Software and Products Revenue | $ | 95,972 | $ | 43,621 | $ | 17,830 | $ | 157,423 | ||||
Customer Support Revenue | 103,081 | 53,062 | 20,279 | 176,422 | ||||||||
Other Services Revenue | 16,703 | 7,542 | 3,171 | 27,416 | ||||||||
Total Revenue | $ | 215,756 | $ | 104,225 | $ | 41,280 | $ | 361,261 | ||||
Six Months Ended September 30, 2020 | ||||||||||||
Americas | EMEA | APJ | Total | |||||||||
Software and Products Revenue | $ | 89,886 | $ | 40,858 | $ | 18,119 | $ | 148,863 | ||||
Customer Support Revenue | 109,415 | 48,221 | 20,454 | 178,090 | ||||||||
Other Services Revenue | 8,907 | 5,639 | 2,640 | 17,186 | ||||||||
Total Revenue | $ | 208,208 | $ | 94,718 | $ | 41,213 | $ | 344,139 | ||||
Three Months Ended September 30, | Six Months Ended | |||||||||||
Sequential | Year Over Year | Year Over Year | ||||||||||
Non-GAAP software and products revenue reconciliation | ||||||||||||
GAAP software and products revenue | $ | 75,261 | $ | 75,261 | $ | 157,423 | ||||||
Adjustment for currency impact | 770 | (836) | (3,916) | |||||||||
Non-GAAP software and products revenue on a constant currency basis (10) | $ | 76,031 | $ | 74,425 | $ | 153,507 | ||||||
Three Months Ended September 30, | Six Months Ended September 30, 2021 | |||||||||||
Sequential | Year Over Year | Year Over Year | ||||||||||
Non-GAAP services revenue reconciliation | ||||||||||||
GAAP services revenue | $ | 102,579 | $ | 102,579 | $ | 203,838 | ||||||
Adjustment for currency impact | 1,012 | (1,241) | (5,691) | |||||||||
Non-GAAP services revenue on a constant currency basis (10) | $ | 103,591 | $ | 101,338 | $ | 198,147 | ||||||
Three Months Ended September 30, | Six Months Ended September 30, 2021 | |||||||||||
Sequential | Year Over Year | Year Over Year | ||||||||||
Non-GAAP total revenue reconciliation | ||||||||||||
GAAP total revenues | $ | 177,840 | $ | 177,840 | $ | 361,261 | ||||||
Adjustment for currency impact | 1,782 | (2,077) | (9,607) | |||||||||
Non-GAAP total revenues on a constant currency basis (10) | $ | 179,622 | $ | 175,763 | $ | 351,654 | ||||||
Footnotes - Adjustments | |||||||||||||||
(1) Represents noncash stock-based compensation charges associated with restricted stock units granted and | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Cost of services revenue | $ | 1,042 | $ | 740 | $ | 2,227 | $ | 1,406 | |||||||
Sales and marketing | 9,974 | 8,988 | 17,282 | 16,192 | |||||||||||
Research and development | 8,410 | 5,578 | 15,595 | 11,519 | |||||||||||
General and administrative | 6,773 | 4,631 | 12,784 | 9,714 | |||||||||||
Stock-based compensation expense | $ | 26,199 | $ | 19,937 | $ | 47,888 | $ | 38,831 | |||||||
The table above excludes stock-based compensation expense related to the Company's restructuring |
(2) | Represents additional FICA and related payroll tax expenses incurred by Commvault when employees |
(3) | In recent fiscal years, Commvault initiated restructuring plans to increase efficiency in its sales, marketing |
(4) | In connection with the acquisition of Hedvig Inc., certain Hedvig shareholders will receive cash payments for the |
(5) | Represents noncash amortization of intangible assets. |
(6) | In the second quarter of fiscal 2021, Commvault recorded impairment of its acquired intangible assets. These |
(7) | The provision for income taxes is adjusted to reflect Commvault's estimated non-GAAP effective tax rate of 27%. |
(8) | This table includes the following financial metrics that are derived from Commvault's GAAP recognized revenue: |
Subscription software and products revenue - The amounts included on this line include the software and | |
Perpetual software and products revenue - The amounts included on this line are primarily associated with | |
Recurring support and services revenue - The amounts included on this line consist primarily of maintenance | |
Non-recurring services revenue - The amounts included on this line are primarily revenues associated with | |
Management believes that reviewing these metrics, in addition to GAAP results, helps investors and financial | |
Note that nearly all of Commvault's software and product revenue is related to solutions that are run in the | |
(9) | Annualized Recurring Revenue (ARR) is defined as the annualized recurring value of all active contracts at |
ARR should be viewed independently of GAAP revenue, deferred revenue and unbilled revenue and is not | |
(10) | Revenues on a constant currency basis are calculated using the average foreign exchange rates from a |
SOURCE Commvault
Share this article