Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cooper Standard Raises Full Year Adjusted EBITDA Guidance as Second Quarter and First Half Results Exceed Expectations

      Cooper Standard (PRNewsfoto/Cooper Standard)

      News provided by

      Cooper Standard

      Jul 31, 2025, 16:30 ET

      Share this article

      Share this article


      NORTHVILLE, Mich., July 31, 2025 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the second quarter 2025.

      Second Quarter 2025 Highlights

      • Gross profit of $93.1 million, an increase of 12.2% vs. the second quarter of 2024
      • Operating income of $37.3 million, an increase of 234.5% vs. the second quarter of 2024
      • Net loss of $1.4 million, or $(0.08) per diluted share, an improvement of $74.8 million vs. the second quarter of 2024
      • Adjusted net income of $1.0 million, or $0.06 per diluted share, an improvement of $12.3 million vs. the second quarter of 2024
      • Adjusted EBITDA of $62.8 million, or 8.9% of sales, an increase of $11.9 million vs. the second quarter of 2024

      "Through the outstanding effort and commitment of our global team, our operating performance and financial results in the first and second quarters of the year exceeded our plan," said Jeffrey Edwards, chairman and CEO, Cooper Standard. "We expect our execution in the second half to offset the impact of lower light vehicle production volume and ongoing inflationary headwinds. As a result, we are raising our full year adjusted EBITDA guidance."

      Consolidated Results


      Three Months Ended June 30,


      Six Months Ended June 30,


      2025


      2024


      2025


      2024


      (Dollar amounts in millions except per share amounts)

      Sales

      $                  706.0


      $                  708.4


      $               1,373.0


      $               1,384.8

      Net (loss) income

      $                     (1.4)


      $                  (76.2)


      $                      0.2


      $                (107.9)

      Adjusted net income (loss)

      $                      1.0


      $                  (11.3)


      $                      4.5


      $                  (41.9)

      (Loss) income per diluted share

      $                  (0.08)


      $                  (4.34)


      $                    0.01


      $                  (6.16)

      Adjusted income (loss) per diluted share

      $                    0.06


      $                  (0.64)


      $                    0.25


      $                  (2.39)

      Adjusted EBITDA

      $                    62.8


      $                    50.9


      $                  121.5


      $                    80.3

      Sales declined by 0.3% in the second quarter due primarily to unfavorable volume and mix, including net customer price adjustments, partially offset by foreign exchange.

      Net loss for the second quarter of 2025 was $1.4 million, including restructuring charges of $2.9 million and other special items. Net loss for the second quarter of 2024 was $76.2 million, including restructuring charges of $17.8 million and other special items. Excluding these special items and their related tax impact, adjusted net income was $1.0 million in the second quarter of 2025 compared to adjusted net loss of $11.3 million in the second quarter of 2024, or an improvement of $12.3 million. The year-over-year improvement was primarily driven by increased manufacturing and purchasing efficiency and savings realized from past headcount initiatives. These positive drivers were partially offset by unfavorable volume, mix and price, and ongoing general inflation.

      Adjusted EBITDA for the second quarter of 2025 was $62.8 million compared to $50.9 million in the second quarter of 2024. The year-over-year improvement was primarily driven by increased manufacturing and purchasing efficiency and savings realized from past headcount initiatives. These positive drivers were partially offset by unfavorable volume, mix and price, and ongoing general inflation.

      Adjusted net income (loss), adjusted EBITDA and adjusted income (loss) per diluted share are non-GAAP measures. Reconciliations to the most directly comparable financial measures, calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), are provided in the attached supplemental schedules.

      New Business Awards

      The Company continues to leverage its world-class engineering and manufacturing capabilities, its innovation programs and its reputation for quality and service to win new business awards with its OEM customers and capitalize on positive trends associated with hybrid and battery electric vehicles. During the second quarter of 2025, the Company received net new business awards totaling $77.1 million in anticipated future annualized sales. Through the first six months of 2025, the Company has received $132.0 million in net new business awards, primarily related to battery-electric and hybrid vehicle platforms.

      Segment Results of Operations

      Sales


      Three Months Ended June 30,



      Variance Due To:


      2025


      2024


      Change



      Volume/

      Mix*


      Foreign
      Exchange


      (Dollar amounts in thousands)

      Sales to external customers











      Sealing systems

      $   364,368


      $   364,946


      $       (578)



      $     (4,243)


      $       3,665

      Fluid handling systems

      322,430


      322,742


      (312)



      (887)


      575


      * Net of customer price adjustments, including recoveries.

      Adjusted EBITDA


      Three Months Ended June 30,



      Variance Due To:


      2025


      2024


      Change



      Volume/
      Mix*


      Foreign
      Exchange


      Cost
      Decreases/
      (Increases)**


      (Dollar amounts in thousands)



      Segment adjusted EBITDA













      Sealing systems

      $   40,345


      $   35,035


      $     5,310



      $   (7,777)


      $        (61)


      $         13,148

      Fluid handling systems

      26,997


      16,282


      10,715



      (7,689)


      7,300


      11,104


      * Net of customer price adjustments, including recoveries.

      ** Net of savings from 2024 restructuring initiatives.

      Additional detail on our quarterly segment variance analyses is available in our periodic filings with the Securities and Exchange Commission.

      Cash and Liquidity

      As of June 30, 2025, Cooper Standard had cash and cash equivalents totaling $121.6 million. Total liquidity, including availability under the Company's amended senior asset-based revolving credit facility, was $272.8 million at the end of the second quarter of 2025.

      Based on current expectations for light vehicle production and customer demand for our products, the Company believes it has sufficient financial resources to support ongoing operations and the execution of planned strategic initiatives for the foreseeable future. These financial resources include current cash on hand, continuing access to flexible credit facilities, and expected future positive cash generation.

      Outlook

      Our industry and, indeed, the global economy is facing unprecedented uncertainty due to changing trade and tariff policies being implemented or considered by the governments of the United States and other nations. Despite this trade-related uncertainty, the Company believes that the underlying demand for new light vehicle production in its key operating regions remains strong, supported by the age of the existing fleet, increasing population, increasing numbers of newly licensed drivers, and declining vehicle inventories. The Company believes it is well-positioned to manage through tariffs that may be imposed on the products it ships across borders, primarily in North America, but acknowledges that overall light vehicle production volumes may be impacted by changing trade policies. While the uncertainty related to trade and tariff policies make forecasting difficult in the near term, the Company remains confident that the continuing successful execution of its plans and strategies will drive increasing profit margins and returns on invested capital over time as markets stabilize.

      Based on our actual results in the first half of the year and our expectations that continuing operational excellence will offset the impact of potential lower light vehicle production volumes in the second half, the Company has adjusted its full year guidance as follows:


      Initial 2025 Guidance1

      Current 2025 Guidance1

      Sales

      $2.7 - $2.8 billion

      $2.7 - $2.8 billion

      Adjusted EBITDA2

      $200 - $235 million

      $220 - $250 million

      Capital Expenditures

      $45 - $55 million

      $45 - $55 million

      Cash Restructuring

      $20 - $25 million

      $20 - $25 million

      Net Cash Interest

      $105 - $115 million

      $105 - $115 million

      Net Cash Taxes

      $30 - $35 million

      $25 - $30 million

      Key Light Vehicle Productions Assumptions
      (Units)



        North America

                                   15.1 million

                                   14.9 million

        Europe

                                   16.6 million

                                   16.7 million

        Greater China

                                   30.2 million

                                   31.2 million

        South America

                                     3.1 million

                                     3.2 million


      1 Guidance is representative of management's estimates and expectations as of the date it is published. Initial guidance was first presented in our earnings press release published on February 13, 2025. Current guidance as presented in this press release considers July 2025 S&P Global production forecasts for relevant light vehicle platforms and models, customers' planned production schedules and other internal assumptions.

      2 Adjusted EBITDA is a non-GAAP financial measure. The Company has not provided a reconciliation of projected adjusted EBITDA to projected net income (loss) because full-year net income (loss) will include special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end. Due to this uncertainty, the Company cannot reconcile projected adjusted EBITDA to U.S. GAAP net income (loss) without unreasonable effort.

      Conference Call Details

      Cooper Standard management will host a conference call and webcast on August 1, 2025 at 9 a.m. ET to discuss its second quarter 2025 results, provide a general business update and respond to investor questions. Investors and other interested parties may listen to the call by accessing the online, real-time webcast at https://ir.cooperstandard.com/events.

      To participate by phone, callers in the United States and Canada can dial toll-free at 800-836-8184 (international callers dial 646-357-8785) and ask to be connected to the Cooper Standard conference call. Representatives of the investment community will have the opportunity to ask questions during Q&A. Participants should dial-in at least five minutes prior to the start of the call.

      A replay of the webcast will be available on the investors' portion of the Cooper Standard website (https://ir.cooperstandard.com) shortly after the live event.

      About Cooper Standard

      Cooper Standard, headquartered in Northville, Mich., with locations in 20 countries, is a leading global supplier of sealing and fluid handling systems and components. Utilizing our materials science and manufacturing expertise, we create innovative and sustainable engineered solutions for diverse transportation and industrial markets. Cooper Standard's approximately 22,000 team members (including contingent workers) are at the heart of our success, continuously improving our business and surrounding communities. Learn more at www.cooperstandard.com or follow us on LinkedIn, X, Facebook, Instagram or YouTube.

      Forward Looking Statements

      This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. Our use of words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "outlook," "guidance," "forecast," or future or conditional verbs, such as "will," "should," "could," "would," or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: volatility or decline of the Company's stock price, or absence of stock price appreciation; impacts and disruptions related to the wars in Ukraine and the Middle East; our ability to achieve commercial recoveries and to offset the adverse impact of higher commodity and other costs through pricing and other negotiations with our customers; work stoppages or other labor disruptions with our employees or our customers' employees; prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruption in our supply base; competitive threats and commercial risks associated with our diversification strategy; possible variability of our working capital requirements; risks associated with our international operations, including changes in laws, regulations, and policies governing the terms of foreign trade such as increased trade restrictions and tariffs; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness and rates of interest; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; significant costs related to manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal and regulatory proceedings, claims or investigations against us; the potential impact of any future public health events on our financial condition and results of operations; the ability of our intellectual property to withstand legal challenges; cyber-attacks, data privacy concerns, other disruptions in, or the inability to implement upgrades to, our information technology systems; the possible volatility of our annual effective tax rate; the possibility of a failure to maintain effective controls and procedures; the possibility of future impairment charges to our goodwill and long-lived assets; our ability to identify, attract, develop and retain a skilled, engaged and diverse workforce; our ability to procure insurance at reasonable rates; and our dependence on our subsidiaries for cash to satisfy our obligations.; and other risks and uncertainties, including those detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.

      You should not place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date of this press release and we undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law.

      This press release also contains estimates and other information that is based on industry publications, surveys and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.

      Contact for Analysts:

      Contact for Media:

      Roger Hendriksen

      Chris Andrews

      Cooper Standard

      Cooper Standard

      (248) 596-6465

      (248) 596-6217

      [email protected]

      [email protected]

      Financial statements and related notes follow:

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)

      (Dollar amounts in thousands except per share and share amounts) 










      Three Months Ended June 30,


      Six Months Ended June 30,


      2025


      2024


      2025


      2024

      Sales

      $          705,973


      $          708,362


      $       1,373,042


      $       1,384,787

      Cost of products sold

      612,922


      625,422


      1,202,813


      1,240,204

      Gross profit

      93,051


      82,940


      170,229


      144,583

      Selling, administration & engineering expenses

      51,210


      52,408


      102,401


      107,774

      Amortization of intangibles

      1,710


      1,605


      3,322


      3,266

      Restructuring charges

      2,852


      17,781


      4,963


      18,914

      Operating income

      37,279


      11,146


      59,543


      14,629

      Interest expense, net of interest income

      (28,712)


      (28,635)


      (57,331)


      (57,916)

      Equity in earnings of affiliates

      1,708


      1,302


      3,484


      3,572

      Pension settlement charge

      —


      (46,787)


      —


      (46,787)

      Other (expense) income, net

      (3,667)


      (5,129)


      5,217


      (8,778)

      Income (loss) before income taxes

      6,608


      (68,103)


      10,913


      (95,280)

      Income tax expense

      8,081


      8,080


      10,784


      12,211

      Net (loss) income

      (1,473)


      (76,183)


      129


      (107,491)

      Net loss (income) attributable to noncontrolling
      interests

      72


      (60)


      22


      (412)

      Net (loss) income attributable to Cooper-Standard
      Holdings Inc.

      $             (1,401)


      $           (76,243)


      $                  151


      $        (107,903)









      Weighted average shares outstanding:








      Basic

      17,882,361


      17,564,015


      17,797,933


      17,513,076

      Diluted

      17,882,361


      17,564,015


      18,058,008


      17,513,076









      (Loss) income per share:








      Basic

      $               (0.08)


      $               (4.34)


      $                 0.01


      $               (6.16)

      Diluted

      $               (0.08)


      $               (4.34)


      $                 0.01


      $               (6.16)

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollar amounts in thousands except share amounts)






      June 30, 2025


      December 31, 2024


       (unaudited)



      Assets




      Current assets:




      Cash and cash equivalents

      $                      121,620


      $                      170,035

      Accounts receivable, net

      371,256


      310,738

      Tooling receivable, net

      75,387


      69,204

      Inventories

      181,318


      142,401

      Prepaid expenses

      26,186


      25,833

      Value added tax receivable

      56,701


      45,120

      Other current assets

      52,922


      41,925

      Total current assets

      885,390


      805,256

      Property, plant and equipment, net

      534,247


      539,201

      Operating lease right-of-use assets, net

      87,045


      87,292

      Goodwill

      140,729


      140,443

      Intangible assets, net

      31,783


      33,805

      Other assets

      140,517


      127,068

      Total assets

      $                  1,819,711


      $                  1,733,065





      Liabilities and Equity




      Current liabilities:




      Debt payable within one year

      $                        41,789


      $                        42,428

      Accounts payable

      356,751


      295,178

      Payroll liabilities

      101,668


      103,701

      Accrued interest

      5,097


      5,115

      Accrued liabilities

      109,097


      111,502

      Current operating lease liabilities

      19,492


      18,859

      Total current liabilities

      633,894


      576,783

      Long-term debt

      1,059,454


      1,057,839

      Pension benefits

      100,120


      89,253

      Postretirement benefits other than pensions

      26,674


      26,336

      Long-term operating lease liabilities

      71,177


      71,907

      Other liabilities

      33,774


      44,317

      Total liabilities

      1,925,093


      1,866,435

      Equity:




      Common stock, $0.001 par value, 190,000,000 shares authorized;
      19,699,222 shares issued and 17,633,413 shares outstanding as of June 30,
      2025, and 19,392,340 shares issued and 17,326,531 shares outstanding as
      of December 31, 2024

      17


      17

      Additional paid-in capital

      519,562


      518,208

      Retained deficit

      (470,411)


      (470,562)

      Accumulated other comprehensive loss

      (146,784)


      (173,432)

      Total Cooper-Standard Holdings Inc. equity

      (97,616)


      (125,769)

      Noncontrolling interests

      (7,766)


      (7,601)

      Total equity

      (105,382)


      (133,370)

      Total liabilities and equity

      $                  1,819,711


      $                  1,733,065

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)

      (Dollar amounts in thousands) 






      Six Months Ended June 30,


      2025


      2024

      Operating activities:




      Net income (loss)

      $                      129


      $                 (107,491)

      Adjustments to reconcile net income (loss) to net cash used in operating activities:



      Depreciation

      45,027


      49,070

      Amortization of intangibles

      3,322


      3,266

      Pension settlement charge

      —


      46,787

      Share-based compensation expense

      5,481


      4,862

      Equity in earnings of affiliates, net of dividends related to earnings

      (1,515)


      (1,995)

      Payment-in-kind interest

      —


      12,367

      Deferred income taxes

      2,496


      915

      Other

      2,448


      2,601

      Changes in operating assets and liabilities

      (87,819)


      (36,594)

      Net cash used in operating activities

      (30,431)


      (26,212)

      Investing activities:




      Capital expenditures

      (25,315)


      (28,077)

      Proceeds from sale of businesses

      2,558


      —

      Other

      —


      242

      Net cash used in investing activities

      (22,757)


      (27,835)

      Financing activities:




      Principal payments on long-term debt

      (1,412)


      (1,255)

      Decrease in short-term debt, net

      (1,259)


      (264)

      Debt issuance costs and other fees

      —


      (1,403)

      Taxes withheld and paid on employees' share-based payment awards

      (1,686)


      (571)

      Net cash used in financing activities

      (4,357)


      (3,493)

      Effects of exchange rate changes on cash, cash equivalents and restricted cash

      6,419


      (4,580)

      Changes in cash, cash equivalents and restricted cash

      (51,126)


      (62,120)

      Cash, cash equivalents and restricted cash at beginning of period

      178,697


      163,061

      Cash, cash equivalents and restricted cash at end of period

      $              127,571


      $                   100,941





      Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:


      Balance as of


      June 30, 2025


      December 31, 2024

      Cash and cash equivalents

      $              121,620


      $                   170,035

      Restricted cash included in other current assets

      3,843


      7,590

      Restricted cash included in other assets

      2,108


      1,072

      Total cash, cash equivalents and restricted cash

      $              127,571


      $                   178,697

      Non-GAAP Financial Measures

      EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities. Net new business is a measure not recognized under U.S. GAAP which is a representation of potential incremental future revenue but which may not fully reflect all external impacts to future revenue. Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income (loss) adjusted to reflect income tax expense (benefit), interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of sales. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt. Net new business reflects anticipated sales from formally awarded programs, less lost business, discontinued programs and replacement programs and is based on S&P Global (IHS Markit) forecast production volumes. The calculation of "net new business" does not reflect customer price reductions on existing programs and may be impacted by various assumptions embedded in the respective calculation, including actual vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

      When analyzing the Company's operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business as supplements to, and not as alternatives for, net income (loss), operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company's liquidity. EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income (loss), it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income (loss) should not be construed as an inference that the Company's future results will be unaffected by special items. Reconciliations of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and free cash flow follow.

      Reconciliation of Non-GAAP Financial Measures 

      EBITDA and Adjusted EBITDA

      (Unaudited)

      (Dollar amounts in thousands)


      The following table provides a reconciliation of EBITDA and adjusted EBITDA from net (loss) income:






      Three Months Ended June 30,


      Six Months Ended June 30,


      2025


      2024


      2025


      2024

      Net (loss) income attributable to Cooper-Standard
      Holdings Inc.

      $           (1,401)


      $         (76,243)


      $                151


      $      (107,903)

      Income tax expense

      8,081


      8,080


      10,784


      12,211

      Interest expense, net of interest income

      28,712


      28,635


      57,331


      57,916

      Depreciation and amortization

      24,521


      25,873


      48,349


      52,336

      EBITDA

      $          59,913


      $         (13,655)


      $        116,615


      $          14,560

      Restructuring charges

      2,852


      17,781


      4,963


      18,914

      Gain on sale of businesses, net (1)

      —


      —


      (98)


      —

      Pension settlement charge (2)

      —


      46,787


      —


      46,787

      Adjusted EBITDA

      $          62,765


      $          50,913


      $        121,480


      $          80,261









      Sales

      $        705,973


      $        708,362


      $     1,373,042


      $     1,384,787

      Net (loss) income margin

      (0.2) %


      (10.8) %


      — %


      (7.8) %

      Adjusted EBITDA margin

      8.9 %


      7.2 %


      8.8 %


      5.8 %



      (1)

      Gain on sale of businesses related to divestiture in 2024.

      (2)

      One-time, non-cash pension settlement charge and administrative fees incurred related to the termination of our U.S. Pension Plan in 2024.

      Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share

      (Unaudited)

      (Dollar amounts in thousands except per share and share amounts)


      The following table provides a reconciliation of net (loss) income to adjusted net income (loss) and the respective (loss) income per share amounts:






      Three Months Ended June 30,


      Six Months Ended June 30,


      2025


      2024


      2025


      2024

      Net (loss) income attributable to Cooper-Standard
      Holdings Inc.

      $             (1,401)


      $           (76,243)


      $                   151


      $         (107,903)

      Restructuring charges

      2,852


      17,781


      4,963


      18,914

      Gain on sale of businesses, net (1)

      —


      —


      (98)


      —

      Pension settlement charge (2)

      —


      46,787


      —


      46,787

      Tax impact of adjusting items (3)

      (428)


      398


      (539)


      323

      Adjusted net income (loss)

      $               1,023


      $           (11,277)


      $               4,477


      $           (41,879)









      Weighted average shares outstanding:








      Basic

      17,882,361


      17,564,015


      17,797,933


      17,513,076

      Diluted

      17,882,361


      17,564,015


      18,058,008


      17,513,076









      (Loss) income per share:








      Basic

      $                (0.08)


      $                (4.34)


      $                  0.01


      $                (6.16)

      Diluted

      $                (0.08)


      $                (4.34)


      $                  0.01


      $                (6.16)









      Adjusted income (loss) per share:








      Basic

      $                  0.06


      $                (0.64)


      $                  0.25


      $                (2.39)

      Diluted

      $                  0.06


      $                (0.64)


      $                  0.25


      $                (2.39)



      (1)

      Gain on sale of businesses related to divestiture in 2024.

      (2)

      One-time, non-cash pension settlement charge and administrative fees incurred related to the termination of our U.S. Pension Plan in 2024.

      (3)

      Represents the elimination of the income tax impact of the above adjustments by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred and other discrete tax expense.

      Free Cash Flow

      (Unaudited)

      (Dollar amounts in thousands)


      The following table defines free cash flow:






      Three Months Ended June 30,


      Six Months Ended June 30,


      2025


      2024


      2025


      2024

      Net cash used in operating activities

      $           (15,580)


      $           (12,013)


      $           (30,431)


      $           (26,212)

      Capital expenditures

      (7,772)


      (11,243)


      (25,315)


      (28,077)

      Free cash flow

      $           (23,352)


      $           (23,256)


      $           (55,746)


      $           (54,289)

      SOURCE Cooper Standard

      Modal title

      Also from this source

      Cooper Standard to Discuss Third Quarter 2026 Results; Provides Details for Management Conference Call

      Cooper Standard to Discuss Third Quarter 2026 Results; Provides Details for Management Conference Call

      Cooper-Standard Holdings Inc. (NYSE: CPS) expects to release its financial results for the third quarter 2026 on Wednesday, Nov. 4 after market close....

      Cooper Standard Names Boddy Senior Vice President, Chief Commercial Officer

      Cooper Standard Names Boddy Senior Vice President, Chief Commercial Officer

      Cooper Standard (NYSE: CPS) today announced the appointment of Matthew Boddy as senior vice president, chief commercial officer. In this role, Boddy...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Automotive

      Automotive

      General Manufacturing

      General Manufacturing

      Mining & Metals

      Mining & Metals

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.