Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cooper Standard Reports Third Quarter Results; Continuing Lean Initiatives Delivering Cost Savings as Planned

      Cooper Standard (PRNewsfoto/Cooper Standard)

      News provided by

      Cooper Standard

      Oct 31, 2024, 16:30 ET

      Share this article

      Share this article


      NORTHVILLE, Mich., Oct. 31, 2024 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the third quarter 2024.

      Third Quarter 2024 Summary

      • Savings of $24.5 million realized from lean operations and cost initiatives
      • Net loss of $11.1 million, or $(0.63) per diluted share
      • Adjusted net loss of $12.0 million, or $(0.68) per diluted share
      • Adjusted EBITDA of $46.1 million, or 6.7% of sales
      • Net new business awards totaled $44.0 million

      "Our intense focus on lean initiatives and operating efficiency is driving cost savings as planned," said Jeffrey Edwards, chairman and CEO, Cooper Standard. "This is helping to offset the headwinds from lower production volume and unfavorable foreign exchange that have persisted during the first nine months of the year. We are pleased that continued operational excellence has enabled us to keep our full year outlook for profit and cash flow essentially in line with our original expectations, despite the weaker market conditions."

      Consolidated Results


      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023


      (dollar amounts in millions except per share amounts)

      Sales

      $                    685.4


      $                    736.0


      $                2,070.1


      $                2,142.2

      Net (loss) income

      $                    (11.1)


      $                      11.4


      $                  (119.0)


      $                  (146.8)

      Adjusted net (loss) income

      $                    (12.0)


      $                      15.0


      $                    (53.9)


      $                    (51.2)

      (Loss) income per diluted share

      $                    (0.63)


      $                      0.65


      $                    (6.78)


      $                    (8.47)

      Adjusted (loss) income per diluted share

      $                    (0.68)


      $                      0.85


      $                    (3.07)


      $                    (2.95)

      Adjusted EBITDA

      $                      46.1


      $                      79.1


      $                    126.4


      $                    139.5

      The year-over-year change in third quarter sales was primarily attributable to the timing of commercial settlements that occurred in the third quarter of 2023, including approximately $30 million of settlements that were related to the first and second quarters of 2023, that did not recur at the same level in the third quarter of 2024. Other factors included unfavorable foreign exchange and lower production volume and mix.

      Net loss for the third quarter 2024 was $11.1 million, including restructuring charges of $1.5 million and a pension settlement credit of $2.2 million. Net income for the third quarter 2023 was $11.4 million, including restructuring charges of $2.0 million and other special items. Excluding these special items and their related tax impact, adjusted net loss was $12.0 million in the third quarter 2024 compared to adjusted net income of $15.0 million in the third quarter of 2023. The year-over-year change was primarily due to the timing of commercial settlements in the third quarter of 2023, unfavorable foreign exchange, continuing general inflation and lower overall production volumes. These negative factors were partially offset by the savings generated from lean manufacturing and purchasing initiatives, and implemented restructuring actions.

      Adjusted EBITDA for the third quarter of 2024 was $46.1 million compared to $79.1 million in the third quarter of 2023. The year-over-year change was primarily due to the timing of commercial settlements in the third quarter of 2023, unfavorable foreign exchange, continuing general inflation and lower overall production volumes. These negative factors were partially offset by the savings generated from lean manufacturing and purchasing initiatives, and implemented restructuring actions.

      Adjusted net (loss) income, adjusted EBITDA and adjusted (loss) income per diluted share are non-GAAP measures. Reconciliations to the most directly comparable financial measures, calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), are provided in the attached supplemental schedules.

      New Business Awards

      The Company continues to leverage its world-class engineering and manufacturing capabilities, its innovation programs and its reputation for quality and service to win new business awards with its OEM customers and capitalize on positive trends associated with hybrid and battery electric vehicles. During the third quarter of 2024, the Company received net new business awards totaling $44.0 million in anticipated future annualized sales. This included $32.3 million of net new business awards on battery electric vehicle platforms and $7.9 million of net new business awards on hybrid vehicle platforms.

      Segment Results of Operations

      Sales


      Three Months Ended September 30,



      Variance Due To:


      2024


      2023


      Change



      Volume/Mix*


      Foreign Exchange


      Divestitures


      (dollar amounts in thousands)

      Sales to external customers













      Sealing systems

      $      353,365


      $      370,958


      $     (17,593)



      $      (15,279)


      $        (2,314)


      $                —

      Fluid handling systems

      313,739


      341,817


      (28,078)



      (26,795)


      (1,283)


      —

      Total for reportable segments

      $      667,104


      $      712,775


      $     (45,671)



      $      (42,074)


      $        (3,597)


      $                —

      Corporate, eliminations and other

      18,249


      23,263


      (5,014)



      62


      —


      (5,076)

      Consolidated

      $      685,353


      $      736,038


      $     (50,685)



      $      (42,012)


      $        (3,597)


      $        (5,076)

      * Net of customer price adjustments, including recoveries.

      Adjusted EBITDA


      Three Months Ended September 30,



      Variance Due To:


      2024


      2023


      Change



      Volume/Mix*


      Foreign Exchange


      Cost Decreases/
      (Increases)**


      (dollar amounts in thousands)

      Segment adjusted EBITDA













      Sealing systems

      $       29,904


      $       39,620


      $       (9,716)



      $     (16,863)


      $       (6,578)


      $          13,725

      Fluid handling systems

      23,089


      41,292


      (18,203)



      (25,670)


      (2,746)


      10,213

      Total for reportable segments

      $       52,993


      $       80,912


      $     (27,919)



      $     (42,533)


      $       (9,324)


      $          23,938

      Corporate, eliminations and other

      (6,848)


      (1,809)


      (5,039)



      92


      (1,687)


      (3,444)

      Consolidated

      $       46,145


      $       79,103


      $     (32,958)



      $     (42,441)


      $     (11,011)


      $          20,494


      * Net of customer price adjustments, including recoveries.
      ** Net of divestitures and restructuring savings.

      Additional detail on our quarterly segment variance analyses is available in our periodic filings with the Securities and Exchange Commission.

      Cash and Liquidity

      As of September 30, 2024, Cooper Standard had cash and cash equivalents totaling $107.7 million. Total liquidity, including availability under the Company's amended senior asset-based revolving credit facility, was $280.8 million at the end of the third quarter of 2024.

      Based on current expectations for light vehicle production and customer demand for our products, the Company believes it has sufficient financial resources to support ongoing operations and the execution of planned strategic initiatives for the foreseeable future. These financial resources include current cash on hand, continuing access to flexible credit facilities, and expected future positive cash generation.

      Outlook

      Industry projections for full-year global light vehicle production in 2024 have been softening since the beginning of the year and are now slightly lower than levels realized in 2023. While the Company expects to continue leveraging new program launches and enhanced commercial agreements to drive growth, inflation and unfavorable foreign exchange are expected to continue as headwinds. Despite this continued slow growth environment, the Company expects the savings from implemented aggressive lean cost structure initiatives will help drive improvements in profit margins and cash flow in the fourth quarter of 2024 and continuing into 2025.

      Reflecting these market dynamics, the Company has updated its full-year 2024 guidance as follows:


      Initial 2024 Guidance1

      Current 2024 Guidance1

      Sales

      $2.8 - $2.9 billion

      $2.70 - $2.75 billion

      Adjusted EBITDA2

      $180 - $210 million

      $180 - $195 million

      Capital Expenditures

      $75 - $85 million

      $45 - $50 million

      Cash Restructuring

      $15 - $20 million

      $25 - $30 million

      Net Cash Interest

      $70 - $75 million

      $95 - $100 million

      Net Cash Taxes

      $20 - $25 million

      $20 - $25 million

      Key Light Vehicle Productions Assumptions (Units)



        North America

                                   15.8 million

                                   15.5 million

        Europe

                                   17.4 million

                                   17.1 million

        Greater China

                                   28.9 million

                                   29.3 million

        South America

                                     3.0 million

                                     2.9 million


      1 Guidance is representative of management's estimates and expectations as of the date it is published. Initial guidance was first presented in our earnings press release published on February 15, 2024. Current guidance as presented in this press release considers October 2024 S&P Global (IHS Markit) production forecasts for relevant light vehicle platforms and models, customers' planned production schedules and other internal assumptions.

      2 Adjusted EBITDA is a non-GAAP financial measure. The Company has not provided a reconciliation of projected adjusted EBITDA to projected net income (loss) because full-year net income (loss) will include special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end. Due to this uncertainty, the Company cannot reconcile projected adjusted EBITDA to U.S. GAAP net income (loss) without unreasonable effort.

      Conference Call Details

      Cooper Standard management will host a conference call and webcast on November 1, 2024 at 9 a.m. ET to discuss its third quarter 2024 results, provide a general business update and respond to investor questions. Investors and other interested parties may listen to the call by accessing the online, real-time webcast at https://ir.cooperstandard.com/events.

      To participate by phone, callers in the United States and Canada can dial toll-free at 800-836-8184 (international callers dial 646-357-8785) and ask to be connected to the Cooper Standard conference call. Representatives of the investment community will have the opportunity to ask questions during Q&A. Participants should dial-in at least five minutes prior to the start of the call.

      A replay of the webcast will be available on the investors' portion of the Cooper Standard website (https://ir.cooperstandard.com) shortly after the live event.

      About Cooper Standard

      Cooper Standard, headquartered in Northville, Mich., with locations in 21 countries, is a leading global supplier of sealing and fluid handling systems and components. Utilizing our materials science and manufacturing expertise, we create innovative and sustainable engineered solutions for diverse transportation and industrial markets. Cooper Standard's approximately 22,000 employees are at the heart of our success, continuously improving our business and surrounding communities. Learn more at www.cooperstandard.com or follow us on LinkedIn, X, Facebook, Instagram or YouTube.

      Forward Looking Statements

      This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. Our use of words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "outlook," "guidance," "forecast," or future or conditional verbs, such as "will," "should," "could," "would," or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: volatility or decline of the Company's stock price, or absence of stock price appreciation; impacts and disruptions related to the wars in Ukraine and the Middle East; our ability to achieve commercial recoveries and to offset the adverse impact of higher commodity and other costs through pricing and other negotiations with our customers; work stoppages or other labor disruptions with our employees or our customers' employees; prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruption in our supply base; competitive threats and commercial risks associated with our diversification strategy; possible variability of our working capital requirements; risks associated with our international operations, including changes in laws, regulations, and policies governing the terms of foreign trade such as increased trade restrictions and tariffs; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness and variable rates of interest; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; significant costs related to manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal and regulatory proceedings, claims or investigations against us; the potential impact of any future public health events on our financial condition and results of operations; the ability of our intellectual property to withstand legal challenges; cyber-attacks, data privacy concerns, other disruptions in, or the inability to implement upgrades to, our information technology systems; the possible volatility of our annual effective tax rate; the possibility of a failure to maintain effective controls and procedures; the possibility of future impairment charges to our goodwill and long-lived assets; our ability to identify, attract, develop and retain a skilled, engaged and diverse workforce; our ability to procure insurance at reasonable rates; and our dependence on our subsidiaries for cash to satisfy our obligations.; and other risks and uncertainties, including those detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.

      You should not place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date of this press release and we undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law.

      This press release also contains estimates and other information that is based on industry publications, surveys and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.

      Contact for Analysts:

      Contact for Media:

      Roger Hendriksen

      Chris Andrews

      Cooper Standard

      Cooper Standard

      (248) 596-6465

      (248) 596-6217

      [email protected] 

      [email protected] 

      Financial statements and related notes follow:

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited)

      (Dollar amounts in thousands except per share and share amounts) 










      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023

      Sales

      $              685,353


      $              736,038


      $          2,070,140


      $          2,142,236

      Cost of products sold

      609,041


      629,504


      1,849,245


      1,916,160

      Gross profit

      76,312


      106,534


      220,895


      226,076

      Selling, administration & engineering expenses

      49,698


      49,834


      157,472


      156,528

      Loss on sale of businesses, net

      —


      334


      —


      334

      Amortization of intangibles

      1,628


      1,662


      4,894


      5,141

      Restructuring charges

      1,516


      2,046


      20,430


      12,924

      Impairment charges

      —


      —


      —


      654

      Operating income

      23,470


      52,658


      38,099


      50,495

      Interest expense, net of interest income

      (29,125)


      (33,803)


      (87,041)


      (98,057)

      Equity in earnings of affiliates

      1,258


      682


      4,830


      1,140

      Loss on refinancing and extinguishment of debt

      —


      —


      —


      (81,885)

      Pension settlement credit (charge)

      2,216


      —


      (44,571)


      —

      Other expense, net

      (5,851)


      (3,816)


      (14,629)


      (10,381)

      (Loss) income before income taxes

      (8,032)


      15,721


      (103,312)


      (138,688)

      Income tax expense

      2,861


      4,338


      15,072


      9,461

      Net (loss) income

      (10,893)


      11,383


      (118,384)


      (148,149)

      Net (income) loss attributable to noncontrolling interests

      (164)


      (20)


      (576)


      1,316

      Net (loss) income attributable to Cooper-Standard Holdings Inc.

      $              (11,057)


      $                11,363


      $            (118,960)


      $            (146,833)









      Weighted average shares outstanding:








      Basic

      17,612,001


      17,427,082


      17,546,292


      17,331,199

      Diluted

      17,612,001


      17,560,221


      17,546,292


      17,331,199









      (Loss) income per share:








      Basic

      $                  (0.63)


      $                    0.65


      $                  (6.78)


      $                  (8.47)

      Diluted

      $                  (0.63)


      $                    0.65


      $                  (6.78)


      $                  (8.47)

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Dollar amounts in thousands except share amounts)






      September 30, 2024


      December 31, 2023


       (unaudited)



      Assets




      Current assets:




      Cash and cash equivalents

      $                        107,734


      $                        154,801

      Accounts receivable, net

      386,225


      380,562

      Tooling receivable, net

      72,712


      80,225

      Inventories

      177,245


      146,846

      Prepaid expenses

      33,253


      28,328

      Value added tax receivable

      54,753


      69,684

      Other current assets

      40,114


      40,140

      Total current assets

      872,036


      900,586

      Property, plant and equipment, net

      565,380


      608,431

      Operating lease right-of-use assets, net

      90,244


      91,126

      Goodwill

      140,727


      140,814

      Intangible assets, net

      35,758


      40,568

      Other assets

      93,393


      90,774

      Total assets

      $                     1,797,538


      $                     1,872,299





      Liabilities and Equity




      Current liabilities:




      Debt payable within one year

      $                          49,167


      $                          50,712

      Accounts payable

      332,233


      334,578

      Payroll liabilities

      111,453


      132,422

      Accrued liabilities

      135,904


      116,954

      Current operating lease liabilities

      19,433


      18,577

      Total current liabilities

      648,190


      653,243

      Long-term debt

      1,058,004


      1,044,736

      Pension benefits

      100,882


      100,578

      Postretirement benefits other than pensions

      28,147


      28,940

      Long-term operating lease liabilities

      74,437


      76,482

      Other liabilities

      50,928


      58,053

      Total liabilities

      1,960,588


      1,962,032

      Equity:




      Common stock, $0.001 par value, 190,000,000 shares authorized; 19,392,340 shares issued and 17,326,531 shares outstanding as of September 30, 2024, and 19,263,288 shares issued and 17,197,479 shares outstanding as of December 31, 2023

      17


      17

      Additional paid-in capital

      515,927


      512,164

      Retained deficit

      (510,776)


      (391,816)

      Accumulated other comprehensive loss

      (160,272)


      (201,665)

      Total Cooper-Standard Holdings Inc. equity

      (155,104)


      (81,300)

      Noncontrolling interests

      (7,946)


      (8,433)

      Total equity

      (163,050)


      (89,733)

      Total liabilities and equity

      $                     1,797,538


      $                     1,872,299

      COOPER-STANDARD HOLDINGS INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited)

      (Dollar amounts in thousands) 






      Nine Months Ended September 30,


      2024


      2023

      Operating activities:




      Net loss

      $              (118,384)


      $              (148,149)

      Adjustments to reconcile net loss to net cash provided by operating activities:



      Depreciation

      73,358


      77,876

      Amortization of intangibles

      4,894


      5,141

      Loss on sale of businesses, net

      —


      334

      Impairment charges

      —


      654

      Pension settlement charge

      44,571


      —

      Share-based compensation expense

      7,057


      4,071

      Equity in (earnings) losses of affiliates, net of dividends related to earnings

      (1,199)


      1,159

      Loss on refinancing and extinguishment of debt

      —


      81,885

      Payment-in-kind interest

      12,367


      44,019

      Deferred income taxes

      1,889


      (586)

      Other

      4,036


      3,606

      Changes in operating assets and liabilities

      (26,942)


      (32,394)

      Net cash provided by operating activities

      1,647


      37,616

      Investing activities:




      Capital expenditures

      (39,014)


      (63,184)

      Proceeds from sale of businesses, net of cash divested

      —


      15,351

      Other

      287


      358

      Net cash used in investing activities

      (38,727)


      (47,475)

      Financing activities:




      Proceeds from issuance of long-term debt, net of debt issuance costs

      —


      924,299

      Repayment and refinancing of long-term debt

      —


      (927,046)

      Principal payments on long-term debt

      (1,901)


      (1,613)

      Borrowings on revolving credit facility, net

      —


      120,000

      Decrease in short-term debt, net

      (2,356)


      (1,241)

      Debt issuance costs and other fees

      (1,921)


      (74,376)

      Taxes withheld and paid on employees' share-based payment awards

      (612)


      (214)

      Other

      —


      (439)

      Net cash (used in) provided by financing activities

      (6,790)


      39,370

      Effects of exchange rate changes on cash, cash equivalents and restricted cash

      (2,569)


      (8,307)

      Changes in cash, cash equivalents and restricted cash

      (46,439)


      21,204

      Cash, cash equivalents and restricted cash at beginning of period

      163,061


      192,807

      Cash, cash equivalents and restricted cash at end of period

      $                116,622


      $                214,011





      Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets:


      Balance as of


      September 30, 2024


      December 31, 2023

      Cash and cash equivalents

      $                107,734


      $                154,801

      Restricted cash included in other current assets

      7,176


      7,244

      Restricted cash included in other assets

      1,712


      1,016

      Total cash, cash equivalents and restricted cash

      $                116,622


      $                163,061

      Non-GAAP Financial Measures

      EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities. Net new business is a measure not recognized under U.S. GAAP which is a representation of potential incremental future revenue but which may not fully reflect all external impacts to future revenue. Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income (loss) adjusted to reflect income tax expense (benefit), interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of sales. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt. Net new business reflects anticipated sales from formally awarded programs, less lost business, discontinued programs and replacement programs and is based on S&P Global (IHS Markit) forecast production volumes. The calculation of "net new business" does not reflect customer price reductions on existing programs and may be impacted by various assumptions embedded in the respective calculation, including actual vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

      When analyzing the Company's operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business as supplements to, and not as alternatives for, net income (loss), operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company's liquidity. EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income (loss), it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income (loss) should not be construed as an inference that the Company's future results will be unaffected by special items. Reconciliations of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and free cash flow follow.

      Reconciliation of Non-GAAP Financial Measures

      EBITDA and Adjusted EBITDA
      (Unaudited)
      (Dollar amounts in thousands)


      The following table provides a reconciliation of EBITDA and adjusted EBITDA from net (loss) income:



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023

      Net (loss) income attributable to Cooper-Standard Holdings Inc.

      $       (11,057)


      $        11,363


      $    (118,960)


      $    (146,833)

      Income tax expense

      2,861


      4,338


      15,072


      9,461

      Interest expense, net of interest income

      29,125


      33,803


      87,041


      98,057

      Depreciation and amortization

      25,916


      27,219


      78,252


      83,017

      EBITDA

      $        46,845


      $        76,723


      $        61,405


      $        43,702

      Restructuring charges

      1,516


      2,046


      20,430


      12,924

      Impairment charges (1)

      —


      —


      —


      654

      Loss on sale of businesses, net (2)

      —


      334


      —


      334

      Loss on refinancing and extinguishment of debt (3)

      —


      —


      —


      81,885

      Pension settlement (credit) charge (4)

      (2,216)


      —


      44,571


      —

      Adjusted EBITDA

      $        46,145


      $        79,103


      $      126,406


      $      139,499









      Sales

      $      685,353


      $      736,038


      $   2,070,140


      $   2,142,236

      Net (loss) income margin

      (1.6) %


      1.5 %


      (5.7) %


      (6.9) %

      Adjusted EBITDA margin

      6.7 %


      10.7 %


      6.1 %


      6.5 %



      (1)

      Non-cash impairment charges in 2023 related to certain assets in Asia Pacific.

      (2)

      Loss on sale of businesses related to divestitures in 2023.

      (3)

      Loss on refinancing and extinguishment of debt relating to refinancing transactions in 2023.

      (4)

      Pension credit and one-time, non-cash pension settlement charge and administrative fees incurred related to the termination of the Company's  U.S. pension plan.

      Adjusted Net (Loss) Income and Adjusted (Loss) Income Per Share

      (Unaudited)

      (Dollar amounts in thousands except per share and share amounts)


      The following table provides a reconciliation of net (loss) income to adjusted net (loss) income and the respective (loss) income per share amounts:



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023

      Net (loss) income attributable to Cooper-Standard Holdings Inc.

      $          (11,057)


      $            11,363


      $        (118,960)


      $        (146,833)

      Restructuring charges

      1,516


      2,046


      20,430


      12,924

      Impairment charges (1)

      —


      —


      —


      654

      Loss on sale of businesses, net (2)

      —


      334


      —


      334

      Loss on refinancing and extinguishment of debt (3)

      —


      —


      —


      81,885

      Pension settlement (credit) charge (4)

      (2,216)


      —


      44,571


      —

      Tax impact of adjusting items (5)

      (255)


      1,210


      68


      (145)

      Adjusted net (loss) income

      $          (12,012)


      $            14,953


      $          (53,891)


      $          (51,181)









      Weighted average shares outstanding:








      Basic

      17,612,001


      17,427,082


      17,546,292


      17,331,199

      Diluted

      17,612,001


      17,560,221


      17,546,292


      17,331,199









      (Loss) income per share:








      Basic

      $              (0.63)


      $                0.65


      $               (6.78)


      $               (8.47)

      Diluted

      $              (0.63)


      $                0.65


      $               (6.78)


      $               (8.47)









      Adjusted (loss) income per share:








      Basic

      $              (0.68)


      $                0.86


      $               (3.07)


      $               (2.95)

      Diluted

      $              (0.68)


      $                0.85


      $               (3.07)


      $               (2.95)



      (1)

      Non-cash impairment charges in 2023 related to certain assets in Asia Pacific.

      (2)

      Loss on sale of businesses related to divestitures in 2023.

      (3)

      Loss on refinancing and extinguishment of debt relating to refinancing transactions in 2023.

      (4)

      Pension credit and one-time, non-cash pension settlement charge and administrative fees incurred related to the termination of the Company's  U.S. pension plan.

      (5)

      Represents the elimination of the income tax impact of the above adjustments by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred and other discrete tax expense.

      Free Cash Flow
      (Unaudited)
      (Dollar amounts in thousands)


       The following table defines free cash flow:



      Three Months Ended September 30,


      Nine Months Ended September 30,


      2024


      2023


      2024


      2023

      Net cash provided by operating activities

      $                  27,859


      $                  20,466


      $                    1,647


      $                  37,616

      Capital expenditures

      (10,937)


      (16,424)


      (39,014)


      (63,184)

      Free cash flow

      $                  16,922


      $                    4,042


      $                (37,367)


      $                (25,568)

      SOURCE Cooper Standard

      Modal title

      Also from this source

      Cooper Standard Introduces FlexiFit™ Portfolio to Simplify Vehicle Assembly and Improve Manufacturing Efficiency

      Cooper Standard Introduces FlexiFit™ Portfolio to Simplify Vehicle Assembly and Improve Manufacturing Efficiency

      Cooper Standard (NYSE: CPS) has introduced its new FlexiFit™ portfolio, a family of innovative sealing solutions designed to help automakers simplify ...

      Cooper Standard to Discuss Third Quarter 2026 Results; Provides Details for Management Conference Call

      Cooper Standard to Discuss Third Quarter 2026 Results; Provides Details for Management Conference Call

      Cooper-Standard Holdings Inc. (NYSE: CPS) expects to release its financial results for the third quarter 2026 on Wednesday, Nov. 4 after market close....

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.