Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Covanta Holding Corporation Reports 2009 Fourth Quarter and Full-Year Results; Establishes 2010 Guidance

      2009 Operating Cash Flow of $397 Million Exceeds Guidance


      News provided by

      Covanta Holding Corporation

      Feb 22, 2010, 04:01 ET

      Share this article

      Share this article


      FAIRFIELD, N.J., Feb. 22 /PRNewswire-FirstCall/ -- Covanta Holding Corporation (NYSE: CVA) ("Covanta" or the "Company") reported financial results today for the three and twelve months ended December 31, 2009.  

      Anthony Orlando, President and CEO of Covanta noted that, "Our base business demonstrated strength and resiliency by generating more free cash flow than our prior best year in spite of lower recycled metal and energy prices. In addition, we made excellent progress on our growth initiatives by acquiring Veolia's North American Energy-from-Waste business and breaking ground on strategic new Energy-from-Waste capacity on three continents. This performance is a real credit to all of Covanta's outstanding employees."

      Fourth Quarter Results

      For the three months ended December 31, 2009, consolidated operating revenues decreased 2% to $407 million, down from $414 million in the prior year comparative period.  

      Revenues from the Americas segment increased $16 million, or 5%, to $358 million.  New business revenues of $37 million related primarily to the acquisition of Veolia's North American Energy-from-Waste business (the "Veolia Acquisition") more than offset the $21 million decline in the existing business revenue.  

      Operating expenses for the Americas segment increased by $26 million during the quarter.  New business operating expenses of $34 million were primarily related to the Veolia Acquisition.  

      International segment revenue decreased by $24 million in the fourth quarter while plant operating expenses declined by $32 million.  The decline in both revenues and operating expenses resulted primarily from lower demand and fuel costs at our Indian facilities.

      Adjusted EBITDA was $140 million, compared to $138 million for 2008, an increase of 1%.  Fourth quarter 2008 Adjusted EBITDA benefitted from an insurance recovery of $8 million and an $8 million project debt prepayment made by our Stanislaus municipal client. Excluding these benefits in last year's fourth quarter, Adjusted EBITDA increased by approximately $18 million with a $10 million contribution from the Veolia Acquisition and $10 million from our international operations, offset partially by lower electricity and waste prices.

      Cash flow provided by operating activities ("Operating Cash Flow") was $150 million in the fourth quarter, compared to $132 million in 2008. The fourth quarter 2008 results exclude the $8 million insurance recovery.  The approximately $10 million increase in Operating Cash Flow was driven by project dividends and working capital.  

      Full-Year 2009 Results

      For the twelve months ended December 31, 2009, consolidated operating revenues were $1.55 billion down 7% from $1.66 billion in 2008, primarily as a result of lower International segment revenues.

      Americas segment revenues declined $25 million or 2% to $1.35 billion. New business revenue was $73 million. Existing business revenues declined by $98 million, largely due to lower pricing on recycled metals, energy and waste.

      International segment revenues decreased $95 million during the year while operating expenses declined by $97 million. The decreases in revenues and operating expenses resulted primarily from lower fuel costs at our Indian facilities.

      For the year, Operating Cash Flow was $397 million and Free Cash Flow (defined as Operating Cash Flow less maintenance capital expenditures) was $345 million.  Operating Cash Flow was nearly flat with the prior year while Free Cash Flow improved slightly.  

      Adjusted EBITDA was $515 million in 2009 compared to $552 million in the prior year when excluding the benefit of the 2008 insurance recovery and the Stanislaus project debt prepayment. This decline was driven largely by lower recycled metal and energy prices off-set by the Veolia Acquisition.  

      Net income was $102 million compared to $129 million in 2008. 2009 diluted EPS was $0.66 compared to $0.83 in the prior year.

      At year end, the Company's balance sheet remained strong and had ample liquidity with $434 million of unrestricted cash, $278 million of restricted cash (of which $166 million is designated for future project debt principal repayment), and an undrawn $300 million revolving credit facility.

      "We anticipate 2010 Adjusted EBITDA to increase modestly driven by last year's acquisitions and organic growth, off-set by head winds related to contract transitions and our decision to increase development spending," stated Anthony Orlando.   He continued, "This is an important year for our development activities, particularly in the U.K. where we are vigorously pursuing several large Energy-from-Waste opportunities. I'm confident our investment in long-term growth will bear fruit. In addition, we're advocating for U.S. Renewable Electricity Standards that would accelerate our growth."

      2010 Guidance

      The Company is establishing guidance for 2010 for the following key metrics:

      • Free Cash Flow in the range of $300 million to $340 million;
      • Adjusted EBITDA of $520 million to $560 million; and
      • Diluted earnings per share of $0.55 to $0.75.

      Please note that we have elected to provide Free Cash Flow guidance rather than guidance relating to Operating Cash Flow for 2010.  We are focused on generating cash and believe that Free Cash Flow is a more useful metric for evaluating the liquidity of the business as it represents cash that is available to invest in growth and repay debt.  

      Conference Call Information

      Covanta will host a conference call at 8:30 am (Eastern) on Tuesday, February 23, 2010 to discuss its results for the three and twelve months ended December 31, 2009.  Prepared remarks will be followed by a question-and-answer session.  To participate, please dial 877-806-3982 approximately 10 minutes prior to the scheduled start of the call and when prompted, enter the passcode 53809407.  If you are calling from outside of the United States, please dial 702-928-7062 and use the same passcode.  The conference call will also be web cast live on the Investor Relations section of the Covanta website at www.covantaholding.com.  

      A replay of the conference call will be available from 11:30 am (Eastern) on Tuesday, February 23, 2010 through midnight (Eastern) on Tuesday, March 2, 2010.  To access the replay, please dial 800-642-1687 or, from outside of the United States, please dial 706-645-9291 and use the replay passcode: 53809407.  The webcast will also be archived on www.covantaholding.com and available for MP3 download.

      Additional Information

      The Company's annual report on Form 10-K will be filed with the Securities and Exchange Commission on February 22, 2010.  Printed copies of this document are available free of charge.  Requests can be submitted at   http://investors.covantaholding.com or by calling 1-800-882-4122, Ext. 7001.

      About Covanta

      Covanta Holding Corporation (NYSE: CVA), is an internationally recognized owner and operator of large-scale Energy-from-Waste and renewable energy projects and a recipient of the Energy Innovator Award from the U.S. Department of Energy's Office of Energy Efficiency and Renewable Energy.  Covanta's 45 Energy-from-Waste facilities provide communities with an environmentally sound solution to their solid waste disposal needs by using that municipal solid waste to generate clean, renewable energy. Annually, Covanta's modern Energy-from-Waste facilities safely and securely convert approximately 20 million tons of waste into more than 9 million megawatt hours of clean renewable electricity and create 10 billion pounds of steam that are sold to a variety of industries. For more information, visit www.covantaholding.com.

      Cautionary Note Regarding Forward-Looking Statements

      Certain statements in this press release may constitute "forward-looking" statements as defined in Section 27A of the Securities Act of 1933 (the "Securities Act"), Section 21E of the Securities Exchange Act of 1934 (the "Exchange Act"), the Private Securities Litigation Reform Act of 1995 (the "PSLRA") or in releases made by the Securities and Exchange Commission ("SEC"), all as may be amended from time to time.  Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of Covanta and its subsidiaries, or general industry or broader economic performance in global markets in which Covanta operates or competes, to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.  Statements that are not historical fact are forward-looking statements.  Forward-looking statements can be identified by, among other things, the use of forward-looking language, such as the words "plan," "believe," "expect," "anticipate," "intend," "estimate," "project," "may," "will," "would," "could," "should," "seeks," or "scheduled to," or other similar words, or the negative of these terms or other variations of these terms or comparable language, or by discussion of strategy or intentions.  These cautionary statements are being made pursuant to the Securities Act, the Exchange Act and the PSLRA with the intention of obtaining the benefits of the "safe harbor" provisions of such laws.  Covanta cautions investors that any forward-looking statements made by Covanta are not guarantees or indicative of future performance.  Important assumptions and other important factors that could cause actual results to differ materially from those forward-looking statements with respect to Covanta, include, but are not limited to, the risk that Covanta may not successfully close its announced or planned acquisitions or projects in development and those factors, risks and uncertainties that are described in periodic securities filings by Covanta with the SEC.  Although Covanta believes that its plans, intentions and expectations reflected in or suggested by such forward-looking statements are reasonable, actual results could differ materially from a projection or assumption in any forward-looking statements.  Covanta's future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The forward-looking statements contained in this press release are made only as of the date hereof and Covanta does not have or undertake any obligation to update or revise any forward-looking statements whether as a result of new information, subsequent events or otherwise, unless otherwise required by law.

      Attachments

          
          
          Covanta Holding Corporation                                     Exhibit 1
          Consolidated Statements of Income                                        
                                                                                   
                                                                                   
                                                Three Months       Twelve Months
                                                   Ended               Ended  
                                                December 31,        December 31, 
                                            -----------------  -------------------- 
                                              2009      2008      2009       2008
                                            -------   -------  ---------  ---------
                                                (Unaudited)          (Audited)
                                            (in thousands, except per share amounts)
                                                                                   
           Operating revenues                                                      
             Waste and service revenues    $252,306  $235,911   $919,604   $934,527
             Electricity and steam sales    140,497   159,898    580,248    660,616
             Other operating revenues        14,409    18,011     50,615     69,110
                                            -------   -------  ---------  ---------
               Total operating revenues     407,212   413,820  1,550,467  1,664,253
                                            -------   -------  ---------  ---------
                                                                                   
           Operating expenses                                                      
              Plant operating expenses (A)  242,278   256,089    946,166    999,674
              Depreciation and                                                     
               amortization expense          52,155    47,344    202,872    199,488
              Net interest expense on                                              
               project debt                  10,880    12,452     48,391     53,734
              General and administrative                                           
               expenses                      27,869    26,445    109,235     97,016
              Insurance recoveries, net of                                        
               write-down of assets (A)           -    (8,325)         -     (8,325)
              Other operating expenses       13,698    19,227     47,968     66,701
                                            -------   -------  ---------  --------- 
               Total operating expenses     346,880   353,232  1,354,632  1,408,288 
                                            -------   -------  ---------  --------- 
                                                                                    
           Operating income                  60,332    60,588    195,835    255,965 
                                            -------   -------  ---------  --------- 
                                                                                    
           Other income (expense)                                                   
              Investment income                 871     1,505      4,007      5,717 
              Interest expense              (10,825)  (10,928)   (38,116)   (46,804)
              Non-cash convertible debt                                             
               related expense               (9,728)   (4,617)   (24,290)   (17,979)
                                            -------   -------  ---------  ---------
               Total other expenses         (19,682)  (14,040)   (58,399)   (59,066)
                                            -------   -------  ---------  --------- 
                                                                                    
           Income before income tax                                               
            expense and equity in                                                 
            net income from 
            unconsolidated investments       40,650    46,548    137,436    196,899 
           Income tax expense               (15,847)  (24,776)   (50,044)   (84,561)
           Equity in net income from                                               
            unconsolidated investments        5,945     5,228     23,036     23,583 
                                            -------   -------  ---------  --------- 
                                                                                    
           Net Income                        30,748    27,000    110,428    135,921 
                                            -------   -------  ---------  --------- 
           Less: Net (income) loss                                                  
            attributable to                                                         
            noncontrolling interests in                                             
            subsidiaries                     (2,471)      299     (8,783)    (6,961)
                                            -------   -------  ---------  --------- 
           Net Income Attributable to                                               
            Covanta Holding Corporation     $28,277   $27,299   $101,645   $128,960 
                                            =======   =======  =========  ========= 
                                                                                    
           Earnings Per Share:                                                      
           Basic                              $0.18     $0.18      $0.66      $0.84 
                                            =======   =======  =========  ========= 
           Weighted Average Shares          153,796   153,417    153,694    153,345 
                                            =======   =======  =========  ========= 
                                                                                    
           Diluted                            $0.18     $0.18      $0.66      $0.83
                                            =======   =======  =========  =========
           Weighted Average Shares          155,171   154,673    154,994    154,732 
                                            =======   =======  =========  =========
          
          (A) The SEMASS energy-from-waste facility was damaged by a fire on March
              31, 2007.  The cost of repair or replacement was insured under the
              terms of the applicable insurance policy, subject to deductibles. 
              During the year ended 2008, Covanta recorded insurance recoveries of
              $5.2 million related to business interruption losses as a reduction to
              operating expenses and $8.3 million related to repair and
              reconstruction costs as a reduction to the loss related to the write-
              down of assets.  Settlement of the property damage insurance claim
              occurred in December 2008.   See Note 15 – Supplementary Financial
              Information of the Notes to the Consolidated Financial Statements
              included in our Annual Report on Form 10-K for the year ended December
              31, 2009 for a discussion of the insurance recoveries.  
          
          
          Covanta Holding Corporation                                     Exhibit 2
          Reconciliation of Net Income to Adjusted EBITDA                      
                                                                               
                                Three Months     Twelve Months              
                                   Ended            Ended                  
                                December 31,     December 31,     
                            ----------------- -----------------       Full Year
                               2009     2008     2009     2008     Estimated 2010 
                            -------- -------- -------- -------- -------------------
                                  (Unaudited, in thousands) 
                                                                               
          Net Income Attributable 
           to Covanta Holding 
           Corporation       $28,277  $27,299 $101,645 $128,960  $85,000 - $117,000
          
          Depreciation and                                                         
           amortization 
           expense            52,155   47,344  202,872  199,488  192,000 - 198,000  
                                                                                    
          Debt service:                                                             
            Net interest 
             expense on                                                             
             project debt     10,880   12,452   48,391   53,734                     
            Interest expense  10,825   10,928   38,116   46,804                     
            Non-cash 
             convertible                                                            
             debt related 
             expense           9,728    4,617   24,290   17,979                     
            Investment 
             income             (871)  (1,505)  (4,007)  (5,717)                    
                            -------- -------- -------- --------                     
          Subtotal debt 
           service            30,562   26,492  106,790  112,800  127,000 - 121,000  
                                                                                    
          Income tax expense  15,847   24,776   50,044   84,561   61,000 - 71,000   
                                                                                    
          Acquisition-related 
           costs (A)             337        -    6,289        -          -
                                                                                    
          Other adjustments:                                                        
            Change in unbilled                                                      
             service 
             receivables       4,964    7,319   18,620   14,020                     
            Non-cash 
             compensation                                                           
             expense           3,496    3,364   14,220   14,750                     
            Other (B)          1,880    1,773    5,835   12,249                     
                            -------- -------- -------- --------                     
          Subtotal other
           adjustments        10,340   12,456   38,675   41,019   49,000 - 43,000   
                                                                                    
          Net income (loss) 
           attributable                                                             
           to noncontrolling 
           interests in 
           subsidiaries        2,471     (299)   8,783    6,961    6,000 - 10,000   
                            -------- -------- -------- -------- 
          Total adjustments  111,712  110,769  413,453  444,829                        
                            -------- -------- -------- -------- -------------------
                                                                                    
          Adjusted 
           EBITDA (C)       $139,989 $138,068 $515,098 $573,789 $520,000 - $560,000
                            ======== ======== ======== ======== ===================
                                                                                   
                                                                                   
                                                                                   
          (A) This amount relates primarily to acquisition-related costs associated
              with the Veolia EfW acquisition in 2009.  Acquisition-related costs
              are no longer capitalized as a cost of the business acquired. Instead,
              these costs are expensed as they are incurred as a result of a recent
              accounting pronouncement which was effective January 1, 2009.    
          
          (B) These items represent amounts that are non-cash in nature.    
          
          (C) The components of Adjusted EBITDA are as follows:    
          
          
                                                                                   
                                                   Three Months     Twelve Months  
                                                      Ended             Ended     
                                                    December 31,     December 31,
                                                ----------------- -----------------
                                                   2009     2008     2009     2008
                                                -------- -------- -------- --------
                                                       (Unaudited, in thousands) 
                                                                                   
            Impact of SEMASS fire (1)           $      -   $8,268 $      -  $13,380
                                                                                   
            Stanislaus debt service prepayment         -    8,007        -    8,007
                                                                                   
            All other                            139,989  121,793  515,098  552,402
                                                -------- -------- -------- --------
                                                                                   
            Adjusted EBITDA                     $139,989 $138,068 $515,098 $573,789
                                                ======== ======== ======== ========
                                                                                   
                                                                                   
            (1) This amount primarily includes insurance recoveries received in 2008
                for  business interruption losses related to the SEMASS energy-from-
                waste facility fire on March 31, 2007.  
          
          
          
          Covanta Holding Corporation                                     Exhibit 3
          Reconciliation of Cash Flow Provided by Operating Activities
           to Adjusted EBITDA             
                                                                                 
                                Three Months     Twelve Months                 
                                   Ended            Ended                      
                               December 31,      December 31,
                           ----------------- -----------------      Full Year  
                              2009     2008     2009     2008    Estimated 2010
                           -------- -------- -------- --------  -------------------
                                   (Unaudited, in thousands)               
          Cash flow provided 
           by operating 
           activities (A)  $149,505 $131,905 $397,238 $402,607  $370,000 - $420,000
                                                                                    
          Acquisition-
           related costs      3,930        -    4,619        -           -
                                                                                    
          Debt service       30,562   26,492  106,790  112,800   127,000 - 121,000  
                                                                                    
          Amortization of 
           debt premium and 
           deferred financing 
           costs                474    1,518    3,265    7,023         7,000
                                                                                    
          Other             (44,482) (21,847)   3,186   51,359    16,000 - 12,000   
                           -------- -------- -------- --------  -------------------
                                                                                    
          Adjusted EBITDA  $139,989 $138,068 $515,098 $573,789  $520,000 - $560,000 
                           ======== ======== ======== ========  ===================
                                                                                    
          (A) Cash flow provided by operating activities was negatively affected by
              payments for acquisition-related costs related to acquisitions made in
              2009.    
          
          
          
          Covanta Holding Corporation                                     Exhibit 4
          Reconciliation of Cash Flow Provided by Operating Activities 
           to Free Cash Flow     
              
          
                           Three Months Ended Twelve Months Ended    
                              December 31,      December 31,
                          -----------------  ------------------     Full Year      
                             2009     2008     2009      2008    Estimated 2010   
                          -------- --------  --------  -------- -------------------
                                 (Unaudited, in thousands) 
          Cash flow provided by                                                    
           operating 
           activities (A) $149,505 $131,905  $397,238  $402,607 $370,000 - $420,000
          Less: Maintenance
           capital                                                                 
           expenditures (B) (7,792) (14,849)  (51,937)  (60,639) (70,000)-(80,000) 
                          -------- --------  --------  -------- -------------------
          Free Cash Flow  $141,713 $117,056  $345,301  $341,968 $300,000 - $340,000
                          ======== ========  ========  ======== ===================
                                                                                   
          Selected Uses 
           of Free Cash 
           Flow:                                       
          -------------
            Principal 
             payments on 
             long-term 
             debt          $(1,582) $(1,831)  $(6,591)  $(6,877)                 
            Principal 
             payments on 
             project debt, 
             net of 
             restricted 
             funds 
             used (C)     $(40,071)$(47,305)$(129,183)$(166,225)                  
            Distributions 
             to partners of                                                       
             noncontrolling 
             interests in 
             subsidiaries  $(1,408) $(2,023) $(11,004)  $(7,061)                
            Non-maintenance 
             capital expend-
             itures (D)    $(6,718) $(5,771) $(21,682) $(27,281)                   
            Acquisition of
              businesses,                                                          
              net of cash 
              acquired    $(13,910)$(53,265)$(265,644) $(73,393)                   
            Acquisition of 
             noncontrolling                                                        
             interests in 
             subsidiary   $(23,700)$      -  $(23,700) $      -                    
            Purchase of 
             equity 
             interests     $     -   $    -   $(8,938) $(18,503)                   
            Other 
             investment 
             activities, 
              net          $(5,496)  $2,833  $(15,339)  $(9,492)                   
                                                                                   
          Purchases of 
           property, plant 
           and equipment:                                                          
          ---------------
            Maintenance
             capital 
             expend-
             itures (B)    $(7,792)$(14,849) $(51,937) $(60,639)                   
            Pre-construction                                                       
             development 
             projects (E)   (3,439)  (1,208)  (13,233)   (1,208)                   
            Capital 
             expenditures 
             associated with                                                       
             technology 
             development(F) (1,739)  (1,284)   (5,008)   (5,882)                   
            Capital 
             expenditures 
             associated with                                                       
             certain 
             acquisitions(G)  (273)  (2,851)   (1,353)  (17,126)                   
            Capital 
             expenditures 
             associated                                                            
             with SEMASS 
             fire (H)       (1,267)    (428)   (2,088)   (3,065)
                          -------- --------  --------  --------
          Total purchases 
           of property,                                                            
           plant and 
           equipment      $(14,510)$(20,620) $(73,619) $(87,920)                   
                          ======== ========  ========  ========                    
                                                                                   
                                                                                   
          (A) Cash flow provided by operating activities was negatively affected by
              payments for acquisition-related costs related to acquisitions made
              in 2009 of $3.9 million and $4.6 million for the quarter and year
              ended December 31, 2009, respectively. 
          
          (B) Capital Expenditures primarily to maintain existing facilities.
              Purchase of property, plant and equipment is also referred to as
              Capital Expenditures.                                    
          
          (C) Principal payments on project debt are net of restricted funds held in
              trust used to pay debt principal of $23.6 million and $66.2 million
              for the quarters ended December 31, 2009 and 2008, respectively and
              $54.6 million and $21.6 million for the years ended December 31, 2009
              and 2008, respectively.  Principal payments on project debt excludes a
              project debt refinancing transaction related to a domestic energy-
              from-waste facility in 2009 ($63.7 million) and excludes principal
              repayments on working capital borrowings relating to the operations of
              our Indian facilities ($9.8 million).                                 
          
          (D) Non-maintenance capital expenditures include certain capital
              expenditures made at our facilities as described in notes E through H
              below.                                       
          
          (E) Covanta has entered into definitive agreements for the development of
              a 1,700 metric ton per day energy-from-waste project serving the City
              of Dublin, Ireland and surrounding communities.  Construction
              commenced in the fourth quarter of 2009. Covanta incurred capital
              expenditures related to pre-construction activities, such as site
              preparation costs, for this project.                                 
          
          (F) Capital Expenditures related to internal development efforts and/or
              agreements with multiple partners for the development, testing or
              licensing of new technologies related to our energy-from-waste and
              renewable energy business.                                         
          
          (G) Capital Expenditures were incurred at four facilities that Covanta
              acquired in 2008 and 2007 primarily to improve the productivity or
              environmental performance of those facilities. 
          
              Although, in accordance with GAAP, this spending will be recorded as a
              component of purchase of property, plant and equipment on Covanta’s
              statement of cash flows, management considers this spending as a
              component of the cost to acquire these businesses since these major
              capital improvements are required to achieve desired facility
              performance.                                                  
          
          (H) Capital Expenditures were incurred that related to the repair and
              replacement of assets at the SEMASS energy-from-waste facility that
              were damaged by a fire on March 31, 2007.  The cost of repair or
              replacement was insured under the terms of the applicable insurance
              policy, subject to deductibles.  Settlement of the property damage
              insurance claim occurred in December 2008.                          
          
          
          
          Covanta Holding Corporation                               Exhibit 5
          Components of Diluted Earnings Per Share                           
                                                                             
                                                                             
                                                                             
                                                                             
                                                   Three Months Twelve Months
                                                       Ended       Ended    
                                                   December 31, December 31, 
                                                   ------------ ------------ 
                                                    2009  2008   2009   2008 
                                                   ----- -----  -----  ----- 
                                                           (Unaudited)       
            Impact of SEMASS fire and insurance                              
             recoveries, net of write-down of 
             assets and tax (A)                    $   - $0.03  $   -  $0.05 
                                                                             
            Net tax impact from Grantor Trust                                
             activity (B)                           0.01 (0.06) (0.01) (0.10)
                                                                             
            Veolia EfW acquisition-related costs,                            
             net of tax (C)                            -     -  (0.02)     - 
                                                                             
            All other                               0.17  0.21   0.69   0.88 
                                                   ----- -----  -----  -----
                                                                             
            Diluted Earnings Per Share             $0.18 $0.18  $0.66  $0.83 
                                                   ===== =====  =====  ===== 
                                                                             
                                                                             
          (A) This amount primarily includes insurance recoveries received in 2008
              for business interruption losses related to the SEMASS energy-from-
              waste facility fire on March 31, 2007.      
          
          
          (B) During 2008, Covanta recognized additional tax liabilities associated
              with the activity from the wind-down of the grantor trusts that arose
              from our predecessor insurance entities.    
          
          
          (C) This amount relates primarily to acquisition-related costs associated
              with the Veolia EfW acquisition in 2009.  Acquisition-related costs
              are no longer capitalized as a cost of the business acquired. 
              Instead, these costs are expensed as they are incurred as a result of
              a recent accounting pronouncement which was effective January 1, 2009.
          
      

      Discussion of Non-GAAP Financial Measures

      To supplement our results prepared in accordance with United States generally accepted accounting principles (“GAAP”), we use the measures of Adjusted EBITDA and Free Cash Flow, which are non-GAAP measures as defined by the Securities and Exchange Commission. The non-GAAP financial measures of Adjusted EBITDA and Free Cash Flow as described below, and used in the tables above, are not intended as a substitute and should not be considered in isolation from measures of financial performance or liquidity prepared in accordance with GAAP.  In addition, our non-GAAP financial measures may be different from non-GAAP measures used by other companies, limiting their usefulness for comparison purposes.  

      We use a number of different financial measures, both GAAP and non-GAAP, in assessing the overall performance of our business.  We use Adjusted EBITDA to provide further information that is useful to an understanding of the financial covenants contained in the credit facilities of our most significant subsidiary, Covanta Energy Corporation, and as additional ways of viewing aspects of its operations that, when viewed with the GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of our business.  The presentations of Adjusted EBITDA and Free Cash Flow are intended to enhance the usefulness of our financial information by providing measures which management internally use to assess and evaluate the overall performance of its business and those of possible acquisition candidates, and highlight trends in the overall business.  

      Adjusted EBITDA and Free Cash Flow should not be considered as an alternative to net income or an alternative to cash flow provided by operating activities as indicators of our performance or liquidity or any other measures of performance or liquidity derived in accordance with GAAP.  

      Adjusted EBITDA

      The calculation of Adjusted EBITDA is based on the definition in Covanta Energy’s credit facilities, which we have guaranteed. Adjusted EBITDA is defined as earnings before interest, taxes, depreciation and amortization, as adjusted for additional items subtracted from or added to net income.  Because our business is substantially comprised of that of Covanta Energy, our financial performance is substantially similar to that of Covanta Energy.  For this reason, and in order to avoid use of multiple financial measures which are not all from the same entity, the calculation of Adjusted EBITDA and other financial measures presented herein are ours, measured on a consolidated basis.  

      Under these credit facilities, Covanta Energy is required to satisfy certain financial covenants, including certain ratios of which Adjusted EBITDA is an important component. Compliance with such financial covenants is expected to be the principal limiting factor which will affect our ability to engage in a broad range of activities in furtherance of our business, including making certain investments, acquiring businesses and incurring additional debt. Covanta Energy was in compliance with these covenants as of December 31, 2009.  Failure to comply with such financial covenants could result in a default under these credit facilities, which default would have a material adverse affect on our financial condition and liquidity.  

      These financial covenants are measured on a trailing four quarter period basis and the material covenants are as follows:

      • maximum Covanta Energy leverage ratio of 3.75 to 1.00 (which declines to 3.50 to 1.00 for quarterly periods after September 30, 2010), which measures Covanta Energy’s Consolidated Adjusted Debt (which is the principal amount of its consolidated debt less certain restricted funds dedicated to repayment of project debt principal and construction costs) to its Adjusted EBITDA (which for purposes of calculating the leverage ratio and interest coverage ratio, is adjusted on a pro forma basis for acquisitions and dispositions made during the relevant period); and  

      • minimum Covanta Energy interest coverage ratio of 3.00 to 1.00, which measures Covanta Energy’s Adjusted EBITDA to its consolidated interest expense plus certain interest expense of ours, to the extent paid by Covanta Energy.

      In order to provide a meaningful basis for comparison, we are providing information with respect to our Adjusted EBITDA for the three and twelve months ended December 31, 2009 and 2008, reconciled for each such periods to net income and cash flow provided by operating activities, which are believed to be the most directly comparable measures under GAAP.  

      Free Cash Flow

      Free Cash Flow is defined as cash flow provided by operating activities less maintenance capital expenditures, which are capital expenditures primarily to maintain our existing facilities. We use the non-GAAP measure of Free Cash Flow as a criterion of liquidity and performance-based components of employee compensation. We use Free Cash Flow as a measure of liquidity to determine amounts we can reinvest in our businesses, such as amounts available to make acquisitions, invest in construction of new projects or make principal payments on debt.    

      In order to provide a meaningful basis for comparison, we are providing information with respect to our Free Cash Flow for the three and twelve months ended December 31, 2009 and 2008, reconciled for each such periods to cash flow provided by operating activities, which we believe to be the most directly comparable measure under GAAP.  

      SOURCE Covanta Holding Corporation

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.